DHT Holdings, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Jun2017 Dec2017 Jun2018 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 974.26M321.21M98.84M86.37M160.86M101.50M135.34M40.51M355.05M375.94M535.07M691.04M295.85M454.15M560.56M571.77M
Gross Profit 68.03M61.98M58.74M75.55M-21.34M282.62M300.14M456.74M608.85M218.05M380.34M485.13M493.18M
Operating items
Amortization - Deferred Charges -2.45M-3.71M-0.03M-0.33M-1.15M-0.49M-0.04M
Selling, General & Administrative 4.59M-7.87M-9.15M-9.79M-8.83M-18.06M-21.61M-19.39M17.18M15.05M14.79M17.89M16.57M16.89M17.45M18.94M
Rent Expense -6.15M-6.89M
Other Operating Expenses 56.80M-58.61M-118.38M-2.23M-0.67M-105.32M-0.81M0.14M0.28M-3.54M0.05M0.07M381.41M359.56M15.15M19.51M350.00M342.19M
Operating Expenses 61.38M-66.48M-133.68M-186.70M-86.00M-123.38M229.77M315.50M311.75M359.64M396.20M377.45M315.42M399.45M367.45M361.14M
Operating Income 23.20M-33.55M-89.50M1.01M27.41M135.34M40.51M43.30M16.30M138.87M313.59M0.20M74.20M193.11M210.64M
EBIT -1.28M23.20M-33.55M-89.50M1.01M27.41M135.34M40.51M43.30M16.30M138.87M313.59M0.20M74.20M193.11M210.64M
Non-operating items
Non Operating Investment Income -15.15M-19.51M
Interest & Investment Income 0.30M0.13M0.09M0.27M0.18M0.41M0.14M0.07M0.14M0.34M1.08M0.21M0.01M1.08M4.49M3.92M
Other Non Operating Income -4.06M0.27M-0.95M2.70M-0.77M-0.51M-3.60M-3.23M-1.24M2.15M-0.55M-5.19M-9.86M-8.07M12.45M15.00M-1.98M-2.09M
Net income details
EBT 16.85M6.41M-40.09M-93.89M-3.92M12.97M105.43M9.35M6.73M-46.84M73.81M267.18M-11.15M62.57M162.05M182.07M
Tax Provisions -0.03M-0.18M-0.16M-0.21M-0.09M-0.13M-0.10M0.13M0.08M0.13M0.90M0.36M0.59M0.65M0.61M
Profit After Tax 16.85M6.38M-40.27M-94.05M-4.13M12.89M-105.30M-9.26M19.18M6.60M-37.44M-46.93M73.68M266.28M-11.51M61.98M161.40M181.46M
Equity Income -0.09M0.47M0.65M-0.40M0.80M-0.45M0.86M0.85M1.19M1.28M1.33M
Investment Income 0.10M-0.26M
Income from Non-Controlling Interests 0.00M0.01M0.01M0.46M0.04M0.08M
Income from Continuing Operations 16.85M6.44M-39.91M-93.73M-3.71M13.06M105.56M9.45M6.60M-46.93M73.68M266.28M-11.51M61.98M161.40M181.46M
Consolidated Net Income 16.85M6.44M-39.91M-93.73M-3.71M13.06M105.56M9.45M6.60M-46.93M73.68M266.28M-11.51M61.98M161.40M181.46M
Income towards Parent Company 16.85M6.38M0.04M94.05M-4.13M12.89M105.30M9.26M6.60M-46.93M73.68M266.27M-11.52M61.52M161.35M181.38M
Net Income towards Common Stockholders 16.85M6.38M0.04M94.05M-4.13M12.89M105.30M9.26M6.60M-46.93M73.68M266.27M-11.52M61.52M161.35M181.38M
Additional items
EPS (Basic) 4.151.570.0117.51-0.450.441.130.100.05-0.330.511.71-0.070.370.991.12
EPS (Weighted Average and Diluted) 0.016.100.181.040.100.05-0.330.511.61-0.070.370.991.12
Shares Outstanding (Weighted Average) 4.06M4.08M5.37M9.14M29.04M92.85M93.43M142.35M142.42M142.70M170.80M166.69M162.65M161.74M161.46M
Shares Outstanding (Diluted Average) 5.23M15.42M73.21M112.10M114.05M142.36M143.51M168.16M170.84M169.09M164.85M162.36M161.44M
EBITDA 28.90M18.25M-38.53M-93.30M-0.11M-0.50M0.02M-0.02M0.03M0.14M138.87M313.59M0.20M74.20M193.11M210.64M
Interest Expenses -18.13M-13.48M-7.35M-7.33M-4.78M-14.29M33.64M35.07M40.11M54.21M55.33M38.41M25.73M26.20M33.06M30.40M
Shares Outstanding 0.00M
Tax Rate 0.450.175.281.950.180.340.940.400.33