|
Revenue
|
0.58B | 0.60B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.60B | 0.01B | 0.49B | 0.92B | 1.54B | 1.34B | 1.67B | 1.39B | 1.38B | 1.37B | 2.44B | 1.43B | 1.41B | 1.39B | 2.35B | 1.40B | 2.03B | 2.62B | 11.61B | 2.47B | 1.87B | 5.31B | 1.88B | 1.84B | 1.81B | 0.10B | 0.19B | 3.16B | 2.46B | 0.14B | 0.09B | 2.82B | 0.15B | 0.06B | 0.08B | 0.08B | 0.10B | 0.11B | 0.17B | 0.13B | 0.15B | 0.13B | 0.14B | 0.15B | 0.15B | 0.14B | 0.13B | 0.12B | 0.13B | 0.11B |
|
Gross Profit
|
| | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.17B | | | 0.12B | 0.01B | | 0.11B | 0.04B | 0.06B | 0.06B | 0.06B | 0.09B | 0.15B | 0.11B | 0.13B | 0.11B | 0.12B | 0.13B | 0.13B | 0.12B | 0.11B | 0.10B | 0.11B | 0.09B |
|
Share-based Compensation (IS)
|
| | | 0.00B | | | | 0.00B | | | | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.02B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B |
|
Rent Expense
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
-0.01B | -0.01B | -0.07B | -0.01B | -0.00B | -0.00B | -0.12B | 0.00B | 0.00B | 0.00B | 0.00B | -0.02B | -0.02B | -0.03B | -0.03B | -0.06B | -0.11B | -0.05B | -0.00B | -0.06B | 0.00B | -0.13B | -0.05B | 0.00B | -0.00B | -0.08B | -0.00B | -0.00B | -0.00B | -0.09B | 0.00B | -0.09B | -0.09B | -0.09B | -0.10B | -0.11B | -0.20B | -0.08B | -0.36B | -0.07B | 0.01B | -0.00B | -0.09B | -0.09B | -0.09B | -0.10B | -0.10B | -0.08B | -0.09B | -0.09B | -0.09B | -0.09B | -0.09B | -0.10B | 0.08B | -0.02B | -0.04B | -0.07B |
|
Operating Expenses
|
-0.02B | -0.02B | -0.08B | -0.02B | -0.02B | -0.02B | -0.12B | -0.03B | -0.02B | -0.05B | -0.02B | -0.02B | -0.03B | -0.04B | -0.03B | -0.06B | -0.12B | -0.06B | -0.06B | -0.07B | -0.12B | -0.13B | -0.06B | -0.07B | -0.14B | -0.08B | -0.09B | -0.08B | -0.08B | -0.10B | -0.11B | -0.10B | -0.10B | -0.10B | -0.11B | -0.11B | -0.21B | -0.09B | -0.38B | -0.07B | -0.14B | -0.08B | -0.09B | -0.10B | -0.10B | -0.10B | -0.10B | -0.09B | -0.09B | -0.09B | -0.10B | -0.09B | -0.10B | -0.10B | 0.07B | 0.09B | 0.09B | -0.08B |
|
Operating Income
|
0.01B | 0.01B | -0.05B | 0.01B | 0.01B | 0.00B | -0.10B | -0.01B | -0.00B | -0.01B | -0.00B | 0.00B | -0.01B | -0.00B | 0.04B | 0.03B | 0.06B | 0.04B | 0.04B | 0.04B | 0.08B | -0.07B | 0.03B | 0.02B | 0.04B | 0.00B | 0.00B | 0.00B | -0.01B | -0.01B | 0.03B | 0.04B | 0.05B | 0.01B | 0.09B | 0.10B | 0.25B | 0.06B | 0.01B | 0.01B | 0.02B | -0.02B | -0.00B | -0.02B | -0.01B | 0.01B | 0.07B | 0.05B | 0.06B | 0.04B | 0.04B | 0.06B | 0.05B | 0.04B | 0.06B | 0.05B | 0.06B | 0.05B |
|
EBIT
|
0.01B | 0.01B | -0.05B | 0.01B | 0.01B | 0.00B | -0.10B | -0.01B | -0.00B | -0.01B | -0.00B | 0.00B | -0.01B | -0.00B | 0.04B | 0.03B | 0.06B | 0.04B | 0.04B | 0.04B | 0.08B | -0.07B | 0.03B | 0.02B | 0.04B | 0.00B | 0.00B | 0.00B | -0.01B | -0.01B | 0.03B | 0.04B | 0.05B | 0.01B | 0.09B | 0.10B | 0.25B | 0.06B | 0.01B | 0.01B | 0.02B | -0.02B | -0.00B | -0.02B | -0.01B | 0.01B | 0.07B | 0.05B | 0.06B | 0.04B | 0.04B | 0.06B | 0.05B | 0.04B | 0.06B | 0.05B | 0.06B | 0.05B |
|
Non Operating Investment Income
|
| | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.00B | | | -0.01B | -0.01B | -0.04B | | | | | | | | | 0.02B | 0.04B | 0.02B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | | | | -0.00B | | | 0.00B |
|
EBT
|
0.00B | 0.01B | -0.05B | 0.00B | 0.01B | 0.01B | -0.10B | -0.03B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | 0.03B | 0.02B | 0.05B | 0.03B | 0.03B | 0.03B | 0.07B | -0.08B | 0.02B | 0.01B | 0.02B | -0.01B | -0.01B | -0.01B | -0.04B | -0.02B | 0.01B | 0.02B | 0.01B | -0.01B | 0.08B | 0.07B | 0.14B | 0.05B | 0.01B | 0.01B | 0.00B | -0.02B | -0.00B | -0.02B | 0.01B | 0.01B | 0.06B | 0.04B | 0.10B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.04B | 0.06B | 0.04B |
|
Tax Provisions
|
-0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Profit After Tax
|
0.00B | 0.01B | -0.05B | -0.04B | 0.01B | 0.01B | -0.10B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | -0.08B | 0.02B | 0.01B | 0.00B | -0.01B | -0.01B | -0.01B | -0.03B | -0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.08B | 0.07B | 0.14B | 0.05B | 0.01B | 0.01B | 0.00B | -0.02B | -0.00B | -0.02B | 0.01B | 0.01B | 0.06B | 0.04B | 0.10B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.06B | 0.04B | 0.06B | 0.04B |
|
Equity Income
|
| | | | | | | 0.00B | | | | | | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | 0.00B | | | | | | | | | | | |
|
Investment Income
|
| | | | | | | 0.00B | | | | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Income from Continuing Operations
|
0.00B | 0.01B | -0.05B | 0.00B | 0.01B | 0.01B | -0.10B | -0.03B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | 0.03B | 0.02B | 0.05B | 0.03B | 0.03B | 0.03B | 0.07B | -0.08B | 0.02B | 0.01B | 0.02B | -0.00B | -0.01B | -0.01B | -0.04B | -0.02B | 0.01B | 0.02B | 0.01B | -0.01B | 0.08B | 0.07B | 0.14B | 0.05B | 0.01B | 0.01B | 0.00B | -0.02B | -0.00B | -0.02B | 0.01B | 0.01B | 0.06B | 0.04B | 0.10B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.06B | 0.04B | 0.06B | 0.04B |
|
Consolidated Net Income
|
0.00B | 0.01B | -0.05B | 0.00B | 0.01B | 0.01B | -0.10B | -0.03B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | 0.03B | 0.02B | 0.05B | 0.03B | 0.03B | 0.03B | 0.07B | -0.08B | 0.02B | 0.01B | 0.02B | -0.00B | -0.01B | -0.01B | -0.04B | -0.02B | 0.01B | 0.02B | 0.01B | -0.01B | 0.08B | 0.07B | 0.14B | 0.05B | 0.01B | 0.01B | 0.00B | -0.02B | -0.00B | -0.02B | 0.01B | 0.01B | 0.06B | 0.04B | 0.10B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.06B | 0.04B | 0.06B | 0.04B |
|
Income towards Parent Company
|
0.00B | 0.01B | -0.05B | 0.00B | 0.01B | 0.01B | -0.10B | -0.01B | 0.00B | 0.01B | -0.00B | -0.00B | -0.01B | -0.01B | 0.03B | 0.02B | 0.05B | 0.03B | 0.03B | 0.03B | 0.07B | -0.08B | 0.02B | 0.01B | 0.02B | 0.01B | -0.01B | -0.01B | -0.03B | -0.02B | 0.01B | 0.02B | -0.01B | -0.01B | 0.08B | 0.07B | 0.14B | 0.05B | 0.01B | 0.01B | 0.00B | 0.02B | -0.00B | -0.02B | -0.01B | 0.01B | 0.06B | 0.04B | 0.10B | 0.03B | 0.04B | 0.05B | 0.09B | 0.04B | 0.05B | 0.04B | 0.06B | 0.04B |
|
Net Income towards Common Stockholders
|
0.00B | 0.01B | -0.05B | 0.00B | 0.01B | 0.01B | -0.10B | -0.01B | 0.00B | 0.01B | -0.00B | -0.00B | -0.01B | -0.01B | 0.03B | 0.02B | 0.05B | 0.03B | 0.03B | 0.03B | 0.07B | -0.08B | 0.02B | 0.01B | 0.02B | 0.01B | -0.01B | -0.01B | -0.03B | -0.02B | 0.01B | 0.02B | -0.01B | -0.01B | 0.08B | 0.07B | 0.14B | 0.05B | 0.01B | 0.01B | 0.00B | 0.02B | -0.00B | -0.02B | -0.01B | 0.01B | 0.06B | 0.04B | 0.10B | 0.03B | 0.04B | 0.05B | 0.09B | 0.04B | 0.05B | 0.04B | 0.06B | 0.04B |
|
EPS (Basic)
|
1.10 | 2.26 | -12.94 | 1.13 | 1.23 | 1.66 | -18.01 | -1.17 | 0.41 | 1.26 | -0.45 | -0.02 | -0.29 | -0.25 | 0.98 | 0.25 | 0.49 | 0.30 | 0.35 | 0.34 | 0.72 | -0.81 | 0.19 | 0.15 | 0.20 | 0.04 | -0.05 | -0.06 | -0.20 | -0.15 | 0.08 | 0.12 | -0.07 | -0.07 | 0.53 | 0.49 | 0.93 | 0.34 | 0.04 | 0.07 | 0.00 | 0.13 | -0.02 | -0.10 | -0.05 | 0.04 | 0.38 | 0.23 | 0.58 | 0.19 | 0.22 | 0.29 | 0.57 | 0.22 | 0.34 | 0.28 | 0.35 | 0.28 |
|
EPS (Weighted Average and Diluted)
|
| 0.14 | -9.82 | 0.88 | 1.23 | 1.66 | -6.27 | -0.41 | 0.24 | 0.74 | -0.26 | -0.01 | -0.12 | -0.10 | 0.39 | 0.21 | 0.41 | 0.25 | 0.29 | 0.28 | 0.59 | -0.81 | 0.16 | 0.13 | 0.16 | 0.04 | -0.05 | -0.06 | -0.20 | -0.15 | 0.08 | 0.12 | -0.07 | -0.07 | 0.45 | 0.43 | 0.80 | 0.30 | 0.04 | 0.07 | 0.00 | | -0.02 | -0.10 | -0.05 | | 0.37 | 0.23 | 0.58 | | 0.22 | 0.29 | 0.56 | | 0.34 | 0.27 | 0.35 | |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B |
|
Shares Outstanding (Diluted Average)
|
| 0.06B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.06B | 0.07B | 0.07B | 0.07B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.09B | 0.11B | 0.11B | 0.12B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | | 0.17B | 0.17B | 0.17B | | 0.16B | 0.16B | 0.16B | | 0.16B | 0.16B | 0.16B | | 0.16B | 0.16B | 0.16B | |
|
EBITDA
|
0.00B | 0.00B | -0.05B | 0.00B | 0.01B | 0.00B | -0.10B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.04B | 0.05B | 0.01B | 0.09B | 0.10B | 0.25B | 0.06B | 0.01B | 0.01B | 0.02B | -0.02B | -0.00B | -0.02B | -0.01B | 0.01B | 0.07B | 0.05B | 0.06B | 0.04B | 0.04B | 0.06B | 0.05B | 0.04B | 0.06B | 0.05B | 0.06B | 0.05B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.04B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B |
|
Shares Outstanding
|
| | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| | 0.04 | | | | 0.05 | 0.14 | | 0.77 | | | | 0.57 | | | | | | | | 0.06 | | | | 1.10 | | 0.20 | 0.16 | 0.19 | 0.13 | | | 0.16 | | | | | | | 3.33 | 0.46 | 4.67 | 0.52 | | | | | | | | | | | | | | |