DHT Holdings, Inc. Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Jun2017 Dec2017 Jun2018 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.02B0.01B-0.04B-0.09B-0.00B0.01B0.11B0.01B0.01B-0.05B0.07B0.27B-0.01B0.06B0.16B0.18B
Depreciation and Depletion 0.03B0.05B0.08B0.08B0.04B0.10B0.05B0.10B0.12B
Asset Writedowns and Impairment 0.06B0.10B-0.03B0.08B0.01B0.01B0.00B0.01B-0.03B
Cash from Restructuring 0.00B0.530.710.00B1.350.00B0.00B
Non-cash Items 0.18B0.12B0.13B0.13B0.15B0.10B0.09B0.11B0.09B
Change in Loans 0.00B
Cash from Operations 0.05B0.03B0.04B0.02B0.02B0.03B0.18B0.19B0.08B0.10B0.03B0.05B0.16B0.53B0.06B0.13B0.25B0.30B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.00B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B
Depreciation & Amortization (CF) 0.03B0.05B-0.08B-0.08B0.04B0.10B0.05B0.10B0.12B0.12B0.13B0.12B0.11B0.11B
Change in Working Capital
Change in Receivables -0.01B-0.00B0.00B-0.01B0.01B0.00B-0.01B0.01B-0.03B-0.05B0.08B-0.00B-0.03B-0.02B0.02B
Change in Inventory -0.00B0.00B-0.01B0.01B0.00B-0.01B-0.02B-0.00B-0.01B-0.00B0.02B-0.02B0.00B-0.00B-0.00B
Change in Account Payables 0.01B-0.00B0.00B0.00B-0.00B0.01B-0.01B-0.00B0.01B0.01B0.01B0.01B-0.00B-0.01B0.00B0.01B-0.01B-0.00B
Change in Taxes -0.00B-0.00B
Investing Activities
Capital Expenditures -0.00B-0.00B-0.00B0.00B-0.00B0.10B0.22B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B
Sales of Property, Plant and Equipment 0.01B0.02B0.03B0.02B0.07B0.11B0.02B0.05B0.09B0.11B
Cash from Investing Activities -0.01B-0.01B-0.12B0.01B-0.02B-0.55B-0.13B-0.21B-0.20B-0.19B-0.09B-0.19B-0.05B-0.03B-0.09B0.11B-0.12B-0.10B
Financing Activities
Debt Issuance and Repayment
Long-Term Debt Issuances 0.06B0.34B0.10B0.22B0.20B0.20B0.47B0.58B0.06B0.07B0.36B0.00B0.34B0.09B
Long-Term Debt Repayments -0.05B-0.03B-0.05B-0.07B-0.06B-0.28B-0.11B-0.16B-0.02B-0.06B-0.02B-0.05B-0.06B-0.07B-0.01B-0.01B-0.02B-0.03B
Non-Current Debt 150.00B250,000.00B
Net Debt Issuances and Repayments 150.00B250,000.00B
Change in Capital Stock
Shares Issued 0.04B0.07B0.08B0.11B0.36B0.25B
Shares Repurchased -0.00B0.01B0.00B0.03B0.02B0.02B0.01B
Dividend Payments
Dividends Paid - Common -0.02B-0.01B-0.02B-0.01B-0.00B-0.01B0.05B0.07B-0.02B0.02B-0.01B0.01B0.03B0.21B0.02B0.02B0.19B0.16B
Misc.
Cash from Financing Activities -0.04B-0.04B0.06B-0.00B0.05B0.56B-0.06B-0.04B0.12B0.05B0.06B0.15B-0.13B-0.50B0.02B-0.17B-0.18B-0.20B
Exchange Rate Effect 0.00B0.00B-0.00B
Change in Cash 0.01B-0.01B-0.02B0.03B0.05B0.04B0.00B-0.06B-0.01B-0.03B-0.00B0.02B-0.03B0.00B-0.01B0.07B-0.05B0.00B
Beginning Cash Balance -0.01B0.01B0.07B0.01B-0.05B0.13B0.17B0.17B0.01B0.11B0.00B0.08B0.09B0.07B0.07B0.06B0.13B0.07B
Free Cash Flow 0.05B0.03B0.04B0.02B0.02B0.03B0.08B-0.03B0.08B0.10B0.03B0.05B0.16B0.53B0.06B0.13B0.25B0.30B
Net Cash Flow 0.01B-0.01B-0.02B0.03B0.05B0.04B0.00B-0.06B-0.01B-0.03B-0.00B0.02B-0.03B0.00B-0.01B0.07B-0.05B0.00B