|
EBITDA Margin Growth (1y)
|
| | | 2,262.00 | 1,134.00 | -34017.00 | -1630.00 | -2401.00 | -12356.00 | 53,607.00 | 57.00 | 11,089.00 | 83.00 | | 5.00 | 52.00 | 1.00 | 3.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 199.00 | 260.00 | 604.00 | 4,463.00 | 112.00 | 739.00 | 3,396.00 | -3207.00 | -258.00 | 120.00 | -6740.00 | -1343.00 | -2493.00 | -1695.00 | 3,853.00 | 4,119.00 | 5,927.00 | 4,718.00 | 1,858.00 | -935.00 | 282.00 | -698.00 | 3.00 | 1,535.00 | 355.00 | 1,257.00 | 1,443.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | -83.00 | -134.00 | 19,673.00 | -1818.00 | -2340.00 | -1215.00 | 53,691.00 | -185.00 | 62.00 | 11,144.00 | 84.00 | | 6.00 | 56.00 | 1.00 | 2.00 | 1.00 | 3.00 | -1.00 | 0.00 | 199.00 | 260.00 | 604.00 | 4,464.00 | 310.00 | 998.00 | 4,001.00 | 1,257.00 | 52.00 | 1,119.00 | -2739.00 | -86.00 | -2639.00 | -836.00 | 509.00 | -430.00 | 3,176.00 | 3,143.00 | -1029.00 | 1,841.00 | 3,717.00 | 2,325.00 | 5,713.00 | 4,719.00 | 6,564.00 | 5,277.00 | 3,304.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -78.00 | -79.00 | 19,673.00 | -1815.00 | -2339.00 | -1211.00 | 53,691.00 | -185.00 | 62.00 | 11,144.00 | 83.00 | | 204.00 | 315.00 | 605.00 | 4,467.00 | 311.00 | 1,002.00 | 4,000.00 | 1,257.00 | 52.00 | 1,119.00 | -2739.00 | -86.00 | -2441.00 | -577.00 | 1,113.00 | 4,034.00 | 3,486.00 | 4,142.00 | 2,971.00 | 3,097.00 | 3,570.00 | 3,184.00 | 2,370.00 | 169.00 | 3,813.00 | 3,702.00 | 417.00 |
|
EBITDA Margin (QoQ)
|
1.00 | -19752.00 | 21,489.00 | 524.00 | -1127.00 | -54902.00 | 53,876.00 | -247.00 | -11082.00 | 11,061.00 | | -50.00 | 55.00 | -2.00 | 2.00 | -3.00 | 4.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 198.00 | 61.00 | 345.00 | 3,860.00 | -4154.00 | 688.00 | 3,003.00 | -2744.00 | -1205.00 | 1,066.00 | -3858.00 | 2,653.00 | -2355.00 | 1,864.00 | 1,690.00 | 2,920.00 | -547.00 | 655.00 | -1170.00 | 127.00 | 671.00 | -326.00 | -469.00 | 1,659.00 | -510.00 | 577.00 | -283.00 |
|
EBIT Margin Growth (1y)
|
| | | 2,746.00 | 1,499.00 | -34091.00 | -5713.00 | -2885.00 | -9624.00 | 53,137.00 | 53.00 | 7,895.00 | 29.00 | | 219.00 | 486.00 | 293.00 | -71.00 | 58.00 | 146.00 | -753.00 | -50.00 | -126.00 | -418.00 | 515.00 | -107.00 | -156.00 | -240.00 | -28.00 | 174.00 | 198.00 | 324.00 | 614.00 | 4,287.00 | 112.00 | 739.00 | 3,396.00 | -3207.00 | -258.00 | 120.00 | -6740.00 | -1343.00 | -2493.00 | -1695.00 | 3,853.00 | 4,119.00 | 5,927.00 | 4,718.00 | 1,858.00 | -935.00 | 282.00 | -698.00 | 3.00 | 1,535.00 | 355.00 | 1,257.00 | 1,443.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | -86.00 | -230.00 | 19,075.00 | -2065.00 | -2613.00 | -1243.00 | 53,459.00 | 3,576.00 | 330.00 | 8,528.00 | -431.00 | | 151.00 | 215.00 | 55.00 | -228.00 | -224.00 | -511.00 | -266.00 | 18.00 | -85.00 | -333.00 | 1,101.00 | 4,355.00 | 153.00 | 823.00 | 3,982.00 | 1,255.00 | 51.00 | 1,183.00 | -2730.00 | -262.00 | -2639.00 | -836.00 | 509.00 | -430.00 | 3,176.00 | 3,143.00 | -1029.00 | 1,841.00 | 3,717.00 | 2,325.00 | 5,713.00 | 4,719.00 | 6,564.00 | 5,277.00 | 3,304.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 191.00 | 403.00 | 18,615.00 | -2186.00 | -2681.00 | -1514.00 | 53,221.00 | 3,420.00 | 47.00 | 7,870.00 | 56.00 | | 192.00 | 300.00 | 641.00 | 4,234.00 | 85.00 | 552.00 | 3,744.00 | 1,099.00 | -232.00 | 526.00 | -2243.00 | -195.00 | -2598.00 | -752.00 | 1,095.00 | 4,031.00 | 3,485.00 | 4,206.00 | 2,981.00 | 2,921.00 | 3,570.00 | 3,184.00 | 2,370.00 | 169.00 | 3,813.00 | 3,702.00 | 417.00 |
|
EBIT Margin (QoQ)
|
97.00 | -19302.00 | 21,407.00 | 544.00 | -1149.00 | -54891.00 | 49,784.00 | 3,371.00 | -7889.00 | 7,869.00 | | -46.00 | 3.00 | 267.00 | -5.00 | 221.00 | -190.00 | -98.00 | 125.00 | 309.00 | -1089.00 | 605.00 | 49.00 | 18.00 | -157.00 | -16.00 | -1.00 | -66.00 | 55.00 | 186.00 | 22.00 | 61.00 | 345.00 | 3,860.00 | -4154.00 | 688.00 | 3,003.00 | -2744.00 | -1205.00 | 1,066.00 | -3858.00 | 2,653.00 | -2355.00 | 1,864.00 | 1,690.00 | 2,920.00 | -547.00 | 655.00 | -1170.00 | 127.00 | 671.00 | -326.00 | -469.00 | 1,659.00 | -510.00 | 577.00 | -283.00 |
|
EBT Margin Growth (1y)
|
| | | 2,139.00 | 3,664.00 | -33884.00 | -18328.00 | -2271.00 | -14861.00 | 53,623.00 | 57.00 | 11,003.00 | 32.00 | | 173.00 | 386.00 | 253.00 | -38.00 | 53.00 | 145.00 | -746.00 | -57.00 | -118.00 | -381.00 | 527.00 | -83.00 | -140.00 | -294.00 | -21.00 | 70.00 | 134.00 | 240.00 | -855.00 | 3,892.00 | 133.00 | 513.00 | 4,468.00 | -3096.00 | -188.00 | -502.00 | -7115.00 | -1189.00 | -2288.00 | 960.00 | 4,243.00 | 4,018.00 | 5,130.00 | 5,223.00 | 1,663.00 | -1210.00 | 331.00 | -3284.00 | 118.00 | 1,700.00 | 507.00 | 1,419.00 | 1,701.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | -75.00 | -194.00 | 19,772.00 | -1529.00 | -2041.00 | -3471.00 | 53,908.00 | 16,762.00 | 282.00 | 11,535.00 | -461.00 | | 108.00 | 151.00 | 33.00 | -178.00 | -205.00 | -530.00 | -241.00 | -69.00 | -124.00 | -435.00 | -349.00 | 3,879.00 | 127.00 | 459.00 | 3,592.00 | 866.00 | 79.00 | 250.00 | -3502.00 | -394.00 | -2343.00 | 970.00 | 1,596.00 | -267.00 | 2,654.00 | 5,681.00 | -1208.00 | 1,619.00 | 3,174.00 | 2,899.00 | 6,024.00 | 4,509.00 | 5,969.00 | 3,358.00 | 3,482.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 150.00 | 337.00 | 19,278.00 | -1624.00 | -2106.00 | -3707.00 | 53,689.00 | 16,622.00 | 25.00 | 10,860.00 | 44.00 | | 102.00 | 96.00 | -843.00 | 3,784.00 | 62.00 | 223.00 | 3,372.00 | 727.00 | -178.00 | -424.00 | -2997.00 | -406.00 | -2349.00 | 916.00 | 720.00 | 3,695.00 | 2,921.00 | 6,433.00 | 2,405.00 | 2,415.00 | 3,119.00 | 2,910.00 | 3,377.00 | 223.00 | 3,493.00 | 3,816.00 | 610.00 |
|
EBT Margin (QoQ)
|
68.00 | -19962.00 | 21,524.00 | 509.00 | 1,593.00 | -57509.00 | 37,079.00 | 16,566.00 | -10997.00 | 10,975.00 | | -51.00 | 4.00 | 224.00 | -4.00 | 163.00 | -130.00 | -67.00 | 87.00 | 255.00 | -1021.00 | 622.00 | 26.00 | -8.00 | -114.00 | 13.00 | -31.00 | -162.00 | 159.00 | 104.00 | 33.00 | -56.00 | -936.00 | 4,851.00 | -3726.00 | 324.00 | 3,019.00 | -2713.00 | -818.00 | 9.00 | -3594.00 | 3,213.00 | -1917.00 | 3,257.00 | -310.00 | 2,988.00 | -805.00 | 3,350.00 | -3870.00 | 114.00 | 737.00 | -265.00 | -468.00 | 1,697.00 | -457.00 | 647.00 | -187.00 |
|
Enterprise Value Growth (1y)
|
| | | -90.62% | -105.99% | -267.93% | 16.70% | -269.57% | -604.08% | 19.10% | 461.74% | 0.35% | 217.68% | | 382.02% | 1,683.84% | 1,315.26% | 1,376.23% | -22.50% | -27.72% | -56.74% | -42.28% | -17.35% | -28.06% | 102.38% | 28.58% | 31.97% | 108.42% | 29.37% | 6.82% | 33.07% | 26.71% | 32.31% | 140.48% | 95.52% | -9.49% | -20.40% | -25.99% | -10.82% | 54.19% | 64.99% | -2.45% | -4.37% | -7.53% | 9.46% | 64.04% | 81.32% | 31.35% | 38.04% | 14.91% | 8.81% | 41.62% | 10.18% | -5.94% | -9.97% | -7.84% | 7.47% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | -16.84% | -34.27% | 16.93% | 52.33% | 209.22% | 383.63% | 149.19% | 207.95% | 149.40% | 137.56% | 109.58% | | 45.61% | 117.12% | 131.40% | 122.11% | -5.45% | 2.72% | 4.24% | -7.45% | 13.22% | 23.86% | 51.31% | 48.93% | 50.86% | 33.70% | 10.86% | 23.88% | 32.39% | 20.92% | 20.22% | 20.19% | 18.58% | 8.87% | 12.86% | 5.80% | 15.64% | 23.26% | 35.59% | 22.51% | 23.56% | 19.82% | 18.52% | 21.03% | 21.11% | 19.68% | 17.79% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | 16.53% | 36.92% | 57.81% | 72.06% | 80.08% | 126.63% | 69.03% | 85.88% | 75.69% | 80.40% | 83.60% | | 40.23% | 88.42% | 84.21% | 94.93% | 17.07% | 4.44% | 3.59% | 7.13% | 20.41% | 21.53% | 35.39% | 18.99% | 23.97% | 27.79% | 19.73% | 24.92% | 32.10% | 16.52% | 21.29% | 26.76% | 26.89% | 19.14% | 16.93% | 5.06% | 8.66% | 19.57% | 24.17% |
|
Enterprise Value (QoQ)
|
-52.87% | -71.80% | -211.72% | 163.14% | -130.12% | -690.33% | 44.58% | -28.52% | -25.07% | 9.19% | | -134.45% | 207.24% | 7.27% | 1,116.10% | 13.21% | -4.17% | 11.89% | -36.16% | 5.58% | -42.64% | 49.30% | -8.59% | -8.10% | 61.35% | -5.14% | -6.18% | 45.15% | 0.15% | -21.68% | 16.87% | 38.21% | 4.58% | 42.36% | -4.98% | -36.02% | -8.03% | 32.37% | 14.50% | 10.61% | -1.58% | -21.73% | 12.23% | 6.96% | 16.50% | 17.29% | 24.06% | -22.51% | 22.42% | -2.36% | 17.47% | 0.85% | -4.76% | -16.65% | 12.44% | 3.24% | 11.07% |
|
FCF Margin Growth (1y)
|
| | | 1,072.00 | 3,655.00 | 2,574.00 | -6091.00 | -1031.00 | 3,603.00 | -4539.00 | -124.00 | -7508.00 | -135.00 | | 201.00 | 548.00 | 296.00 | 114.00 | 103.00 | -285.00 | 109.00 | -96.00 | -116.00 | -153.00 | -364.00 | -114.00 | -225.00 | -107.00 | -75.00 | 143.00 | 128.00 | 196.00 | 2,089.00 | 2,452.00 | 215.00 | 497.00 | 7,154.00 | 6,345.00 | -376.00 | 2,172.00 | -9766.00 | -7140.00 | 710.00 | -285.00 | 1,037.00 | 3,579.00 | 4,267.00 | 3,037.00 | 3,735.00 | -2900.00 | -264.00 | -205.00 | 1,401.00 | 2,173.00 | -198.00 | 5,137.00 | 36.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | -83.00 | -250.00 | -2100.00 | -7715.00 | -953.00 | -3357.00 | -4378.00 | -1511.00 | 181.00 | -7245.00 | 271.00 | | 189.00 | 110.00 | 41.00 | -96.00 | -237.00 | -545.00 | -331.00 | -67.00 | -212.00 | -64.00 | 1,650.00 | 2,480.00 | 119.00 | 586.00 | 9,168.00 | 8,939.00 | -32.00 | 2,865.00 | -522.00 | 1,656.00 | 550.00 | 2,384.00 | -1575.00 | 2,784.00 | 4,601.00 | 4,924.00 | -4993.00 | -6461.00 | 4,713.00 | 2,548.00 | 6,173.00 | 2,852.00 | 3,805.00 | 7,970.00 | 5,172.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 222.00 | 14.00 | -1695.00 | -7697.00 | -966.00 | -3795.00 | -4633.00 | -1721.00 | -160.00 | -7505.00 | -169.00 | | 92.00 | 199.00 | 2,055.00 | 2,498.00 | 106.00 | 148.00 | 8,913.00 | 8,729.00 | -373.00 | 2,604.00 | -962.00 | 1,685.00 | 453.00 | 2,473.00 | 440.00 | 5,379.00 | 4,945.00 | 5,618.00 | 4,250.00 | 2,335.00 | 4,553.00 | 5,216.00 | 3,562.00 | 2,057.00 | 4,139.00 | 9,857.00 | -3557.00 |
|
FCF Margin (QoQ)
|
125.00 | 1,812.00 | 5,691.00 | -6556.00 | 2,709.00 | 730.00 | -2973.00 | -1496.00 | 7,342.00 | -7412.00 | | -42.00 | -39.00 | 76.00 | 206.00 | 305.00 | -291.00 | -106.00 | 195.00 | -83.00 | 103.00 | -311.00 | 176.00 | -121.00 | -108.00 | -61.00 | 65.00 | -3.00 | -76.00 | 157.00 | 50.00 | 65.00 | 1,817.00 | 519.00 | -2186.00 | 346.00 | 8,475.00 | -290.00 | -8907.00 | 2,894.00 | -3462.00 | 2,335.00 | -1057.00 | 1,899.00 | -2141.00 | 4,878.00 | -369.00 | 670.00 | -1443.00 | -1758.00 | 2,268.00 | 728.00 | 163.00 | -985.00 | -104.00 | 6,064.00 | -4939.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -20.96% | 5.09% | 64.47% | 90.16% | 96.19% | 87.26% | 90.31% | -583.07% | -288.22% | -921.07% | | 23.50% | 21.56% | 21.36% | -192.88% | -209.70% | -129.08% | -13.96% | 79.14% | 45.33% | 43.73% | 54.94% | -520.91% | 9.82% | 20.04% | 506.47% | 75.00% | -18.11% | -71.30% | -119.87% | -43.35% | -84.70% | -35.82% | -377.83% | -185.25% | -119.24% | 71.07% | 271.23% | 47.51% | 26.05% | 17.29% | -209.25% | 67.33% | -60.03% | -806.11% | 13.07% | -1,093.41% | 45.47% | 13.12% | 46.45% | 32.41% | 0.52% | 62.01% | -16.45% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | 31.99% | 22.27% | 29.43% | 52.28% | 41.62% | 27.06% | 8.03% | -47.88% | -152.95% | -91.07% | -109.17% | | -9.01% | -0.37% | 26.08% | -55.96% | -15.15% | -1.01% | 59.89% | 31.33% | 16.50% | 8.31% | 28.60% | -30.55% | -25.30% | -22.99% | -56.86% | -0.74% | -68.48% | 12.37% | 17.58% | -28.99% | -44.14% | 31.25% | -107.54% | 21.21% | -37.41% | -29.42% | -17.60% | -26.96% | 13.58% | -86.73% | -35.88% | -38.12% | 4.60% | -44.07% | 18.46% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | 5.71% | 3.34% | 20.63% | 41.87% | 19.55% | 12.94% | 16.76% | -33.17% | -51.49% | -25.70% | 79.75% | | -6.65% | -6.73% | 20.07% | -6.33% | -27.20% | -19.12% | -14.66% | -5.77% | -18.71% | 21.25% | 37.85% | -27.21% | -26.11% | 14.95% | -48.49% | 29.41% | -41.44% | -38.21% | -28.80% | -52.94% | -21.18% | -20.67% | -33.00% | -31.59% | -7.08% | 6.48% | -0.28% |
|
FCF Payout Ratio (QoQ)
|
-33.24% | -90.96% | 12.61% | 45.60% | -4.55% | 28.52% | 75.79% | 78.95% | -249.89% | 45.66% | | -98.86% | -42.93% | 72.98% | 0.39% | -103.89% | -43.31% | -0.63% | -5.33% | -50.82% | 28.71% | 81.58% | -176.05% | -55.23% | 42.90% | -153.79% | 59.91% | -37.65% | 390.23% | -115.61% | -89.40% | -99.65% | 66.33% | -12.61% | -144.03% | -46.81% | -18.44% | 32.77% | -87.55% | 80.63% | 801.09% | -120.61% | -164.23% | 78.33% | -826.08% | 93.84% | -1,194.37% | -22.67% | 11.15% | 15.40% | 40.85% | -95.43% | 45.24% | -6.77% | 12.94% | 25.38% | -67.88% |
|
Gross Margin Growth (1y)
|
| | | | | -395.00 | 205.00 | | -6515.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 409.00 | -7892.00 | | | -1814.00 | 6,655.00 | | -1106.00 | 1,657.00 | 1,190.00 | 1,001.00 | 2,346.00 | 185.00 | -118.00 | 85.00 | -62.00 | 74.00 | -215.00 | -200.00 | -179.00 | -377.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.00 | -47.00 | | | 27.00 | 7,727.00 | | 1,178.00 | 1,915.00 | 856.00 | 887.00 | 2,105.00 | -119.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 510.00 | -380.00 | | | -276.00 |
|
Gross Margin (QoQ)
|
| | 73.00 | 593.00 | -3235.00 | 2,174.00 | 673.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | 711.00 | | | | -7591.00 | | | -729.00 | 879.00 | -14.00 | -1242.00 | 2,034.00 | 411.00 | -202.00 | 103.00 | -128.00 | 109.00 | 2.00 | -45.00 | 8.00 | -180.00 | 17.00 | -24.00 | -190.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | -22.79% | 68.01% | 110.26% | 219.12% | 180.31% | 238.02% | -93.77% | -114.91% | 46.95% | -36.25% | | -650.52% | -183.07% | -305.64% | -17.19% | -21.11% | -37.83% | 283.92% | 42.06% | 44.78% | 60.69% | -105.72% | 90.75% | 98.93% | 140.49% | 181.52% | -770.25% | -9,450.38% | -539.05% | -221.17% | -192.85% | -218.68% | -214.02% | -1,299.83% | 95.47% | 69.68% | 87.61% | 139.72% | 138.28% | 224.38% | 166.41% | -169.20% | -9,291.06% | -301.41% | -1,074.16% | -152.08% | 53.90% | -3.65% | 63.13% | -29.86% | -97.37% | -51.63% | -108.08% | -217.48% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | 47.22% | 38.36% | -56.30% | -12.19% | 3.50% | -18.99% | -27.68% | -50.21% | -49.70% | -54.42% | 34.09% | | -71.22% | -34.81% | -30.38% | 60.25% | 80.74% | 30.44% | 27.77% | 22.46% | 17.39% | 11.25% | -27.17% | -33.08% | -48.17% | -77.40% | -140.02% | -4.88% | -351.89% | -54.79% | 88.88% | 27.05% | 47.39% | 31.20% | -56.70% | -16.79% | 8.76% | 7.10% | 11.51% | -153.14% | -37.45% | -33.61% | -62.18% | -340.77% | -72.86% | -111.60% | -118.23% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | -5.97% | 5.77% | -20.59% | 0.84% | 9.68% | 1.81% | -14.97% | -15.71% | -14.96% | -23.16% | -35.40% | | -38.65% | -22.87% | -17.23% | -9.86% | -16.82% | -24.78% | -7.80% | 42.69% | 11.44% | 22.92% | -20.66% | 15.34% | 26.40% | 19.72% | -30.61% | -109.75% | -197.02% | -67.17% | -68.92% | -16.55% | -20.20% | 1.47% | -65.98% | -7.71% | -3.61% | 9.26% | -23.36% |
|
Interest Coverage Ratio (QoQ)
|
-93.67% | 496.98% | -111.34% | -40.90% | 49.55% | 2,709.54% | -93.58% | -5.00% | -13.30% | 17.76% | | 954.50% | -48.92% | -291.73% | 10.33% | 5.42% | -26.46% | -9.26% | 7.33% | -7.64% | 268.75% | -134.42% | 11.68% | 23.37% | 75.43% | 44.39% | 89.79% | 3,003.07% | -50.54% | -693.68% | -12.04% | -33.46% | 86.35% | -1,334.83% | -21.93% | -31.51% | 39.16% | 95.36% | -716.55% | 46.24% | 295.01% | -95.53% | 2,553.11% | -71.29% | -303.19% | -493.93% | 41.86% | -38.84% | 47.42% | -8.62% | -30.71% | 50.61% | -85.20% | -65.09% | -0.42% | 32.23% | -182.56% |
|
Net Margin Growth (1y)
|
| | | 2,262.00 | 3,618.00 | -33903.00 | -5524.00 | -2277.00 | 7,374.00 | 53,652.00 | -67.00 | -11200.00 | 30.00 | | 172.00 | 385.00 | 254.00 | -37.00 | 53.00 | 146.00 | -747.00 | -57.00 | -117.00 | -380.00 | 566.00 | -83.00 | -140.00 | -245.00 | -60.00 | 70.00 | 134.00 | 92.00 | -856.00 | 3,890.00 | 132.00 | 611.00 | 4,460.00 | -3117.00 | -187.00 | -500.00 | -4.00 | -1183.00 | -2300.00 | -807.00 | -2920.00 | 3,980.00 | 5,138.00 | 6,977.00 | 1,698.00 | -1168.00 | 309.00 | -190.00 | 139.00 | 1,715.00 | 532.00 | -1661.00 | 1,696.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | -83.00 | -208.00 | 19,779.00 | -1645.00 | -2172.00 | -3441.00 | 53,936.00 | 3,842.00 | 158.00 | -10669.00 | -463.00 | | 108.00 | 151.00 | 73.00 | -177.00 | -204.00 | -480.00 | -241.00 | -70.00 | -124.00 | -534.00 | -350.00 | 3,878.00 | 125.00 | 458.00 | 3,544.00 | 844.00 | 79.00 | 203.00 | 3,600.00 | -410.00 | -2355.00 | -696.00 | 1,536.00 | -320.00 | 2,652.00 | 5,670.00 | -1225.00 | 1,629.00 | 3,148.00 | 5,980.00 | -1082.00 | 4,527.00 | 5,980.00 | 5,126.00 | 3,534.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 142.00 | 323.00 | 19,286.00 | -1739.00 | -2236.00 | -3676.00 | 53,754.00 | 3,702.00 | -100.00 | -11295.00 | 43.00 | | 101.00 | -3.00 | -843.00 | 3,784.00 | 62.00 | 223.00 | 3,363.00 | 704.00 | -179.00 | -423.00 | 4,106.00 | -422.00 | -2361.00 | -849.00 | 620.00 | 3,641.00 | 2,917.00 | 6,373.00 | 2,378.00 | 2,403.00 | 3,093.00 | 6,091.00 | 3,374.00 | 227.00 | 3,493.00 | 3,819.00 | 610.00 |
|
Net Margin (QoQ)
|
75.00 | -19985.00 | 21,648.00 | 524.00 | 1,431.00 | -57505.00 | 50,026.00 | 3,771.00 | 11,082.00 | -11228.00 | | -50.00 | 2.00 | 224.00 | -4.00 | 163.00 | -129.00 | -67.00 | 87.00 | 255.00 | -1022.00 | 622.00 | 27.00 | -8.00 | -76.00 | -26.00 | -31.00 | -113.00 | 110.00 | 104.00 | 32.00 | -154.00 | -838.00 | 4,851.00 | -3726.00 | 324.00 | 3,011.00 | -2726.00 | -796.00 | 11.00 | 3,507.00 | -3905.00 | -1913.00 | 1,504.00 | 1,394.00 | 2,995.00 | -754.00 | 3,343.00 | -3885.00 | 128.00 | 723.00 | 2,844.00 | -3555.00 | 1,704.00 | -460.00 | 651.00 | -198.00 |
|
Operating Margin Growth (1y)
|
| | | 2,746.00 | 1,499.00 | -34091.00 | -5713.00 | -2885.00 | -9624.00 | 53,137.00 | 53.00 | 7,895.00 | 29.00 | | 219.00 | 486.00 | 293.00 | -71.00 | 58.00 | 146.00 | -753.00 | -50.00 | -126.00 | -418.00 | 515.00 | -107.00 | -156.00 | -240.00 | -28.00 | 174.00 | 198.00 | 324.00 | 614.00 | 4,287.00 | 112.00 | 739.00 | 3,396.00 | -3207.00 | -258.00 | 120.00 | -6740.00 | -1343.00 | -2493.00 | -1695.00 | 3,853.00 | 4,119.00 | 5,927.00 | 4,718.00 | 1,858.00 | -935.00 | 282.00 | -698.00 | 3.00 | 1,535.00 | 355.00 | 1,257.00 | 1,443.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | -86.00 | -230.00 | 19,075.00 | -2065.00 | -2613.00 | -1243.00 | 53,459.00 | 3,576.00 | 330.00 | 8,528.00 | -431.00 | | 151.00 | 215.00 | 55.00 | -228.00 | -224.00 | -511.00 | -266.00 | 18.00 | -85.00 | -333.00 | 1,101.00 | 4,355.00 | 153.00 | 823.00 | 3,982.00 | 1,255.00 | 51.00 | 1,183.00 | -2730.00 | -262.00 | -2639.00 | -836.00 | 509.00 | -430.00 | 3,176.00 | 3,143.00 | -1029.00 | 1,841.00 | 3,717.00 | 2,325.00 | 5,713.00 | 4,719.00 | 6,564.00 | 5,277.00 | 3,304.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 191.00 | 403.00 | 18,615.00 | -2186.00 | -2681.00 | -1514.00 | 53,221.00 | 3,420.00 | 47.00 | 7,870.00 | 56.00 | | 192.00 | 300.00 | 641.00 | 4,234.00 | 85.00 | 552.00 | 3,744.00 | 1,099.00 | -232.00 | 526.00 | -2243.00 | -195.00 | -2598.00 | -752.00 | 1,095.00 | 4,031.00 | 3,485.00 | 4,206.00 | 2,981.00 | 2,921.00 | 3,570.00 | 3,184.00 | 2,370.00 | 169.00 | 3,813.00 | 3,702.00 | 417.00 |
|
Operating Margin (QoQ)
|
97.00 | -19302.00 | 21,407.00 | 544.00 | -1149.00 | -54891.00 | 49,784.00 | 3,371.00 | -7889.00 | 7,869.00 | | -46.00 | 3.00 | 267.00 | -5.00 | 221.00 | -190.00 | -98.00 | 125.00 | 309.00 | -1089.00 | 605.00 | 49.00 | 18.00 | -157.00 | -16.00 | -1.00 | -66.00 | 55.00 | 186.00 | 22.00 | 61.00 | 345.00 | 3,860.00 | -4154.00 | 688.00 | 3,003.00 | -2744.00 | -1205.00 | 1,066.00 | -3858.00 | 2,653.00 | -2355.00 | 1,864.00 | 1,690.00 | 2,920.00 | -547.00 | 655.00 | -1170.00 | 127.00 | 671.00 | -326.00 | -469.00 | 1,659.00 | -510.00 | 577.00 | -283.00 |
|
Return on Assets Growth (1y)
|
| | | | | | -20.00 | -23.00 | -31.00 | 2.00 | 26.00 | 36.00 | 13.00 | | 6.00 | 9.00 | 11.00 | 10.00 | 9.00 | 5.00 | -5.00 | -8.00 | -10.00 | -13.00 | -1.00 | -2.00 | -2.00 | -2.00 | -7.00 | -4.00 | -1.00 | 4.00 | 6.00 | 8.00 | 10.00 | 14.00 | 18.00 | 11.00 | 4.00 | -11.00 | -19.00 | -17.00 | -15.00 | -6.00 | 0.00 | 5.00 | 10.00 | 16.00 | 15.00 | 9.00 | 6.00 | -3.00 | -4.00 | -1.00 | -2.00 | 2.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 8.00 | 9.00 | 13.00 | 26.00 | 38.00 | 42.00 | 49.00 | 18.00 | | 5.00 | 1.00 | 4.00 | 0.00 | -3.00 | -10.00 | -13.00 | -14.00 | -13.00 | -10.00 | -2.00 | 2.00 | 6.00 | 17.00 | 17.00 | 15.00 | 13.00 | 8.00 | 4.00 | 2.00 | -1.00 | -3.00 | -2.00 | -1.00 | 0.00 | -2.00 | -4.00 | -3.00 | 2.00 | 6.00 | 11.00 | 13.00 | 15.00 | 15.00 | 14.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 10.00 | 8.00 | 5.00 | 19.00 | 28.00 | 30.00 | 35.00 | 10.00 | | 2.00 | 3.00 | 3.00 | 4.00 | 5.00 | 9.00 | 10.00 | 5.00 | 1.00 | -7.00 | -4.00 | -4.00 | -4.00 | 0.00 | -3.00 | 3.00 | 8.00 | 17.00 | 19.00 | 16.00 | 16.00 | 10.00 | 10.00 | 7.00 | 4.00 | -2.00 | -5.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | -10.00 | -10.00 | -3.00 | -8.00 | 24.00 | | 1.00 | 1.00 | 2.00 | 2.00 | 4.00 | 3.00 | 2.00 | 0.00 | 0.00 | -7.00 | -1.00 | -1.00 | -3.00 | 4.00 | -1.00 | -1.00 | -3.00 | -1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 3.00 | 3.00 | 7.00 | 4.00 | -3.00 | -4.00 | -8.00 | -4.00 | -1.00 | -2.00 | 1.00 | 2.00 | 4.00 | 4.00 | 6.00 | 1.00 | -2.00 | 1.00 | -3.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | -17.00 | -24.00 | -25.00 | 11.00 | 27.00 | 30.00 | 5.00 | | 7.00 | 12.00 | 14.00 | 13.00 | 12.00 | 5.00 | -6.00 | -9.00 | -11.00 | -14.00 | -2.00 | -2.00 | -2.00 | -1.00 | -6.00 | -3.00 | 0.00 | 7.00 | 8.00 | 9.00 | 11.00 | 19.00 | 21.00 | 15.00 | 6.00 | -20.00 | -27.00 | -25.00 | -21.00 | -9.00 | -3.00 | 3.00 | 10.00 | 16.00 | 16.00 | 10.00 | 6.00 | 0.00 | -1.00 | 2.00 | 1.00 | 2.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | 8.00 | 10.00 | 16.00 | 30.00 | 38.00 | 46.00 | 46.00 | 13.00 | | 7.00 | 3.00 | 6.00 | 2.00 | -2.00 | -10.00 | -14.00 | -14.00 | -13.00 | -8.00 | 0.00 | 4.00 | 9.00 | 25.00 | 23.00 | 22.00 | 17.00 | 6.00 | 3.00 | 0.00 | -4.00 | -9.00 | -8.00 | -6.00 | -6.00 | -12.00 | -13.00 | -12.00 | -6.00 | 7.00 | 12.00 | 14.00 | 16.00 | 18.00 | 17.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.00 | 10.00 | 8.00 | 23.00 | 27.00 | 33.00 | 31.00 | 5.00 | | 6.00 | 8.00 | 8.00 | 8.00 | 10.00 | 16.00 | 16.00 | 11.00 | 4.00 | -8.00 | -6.00 | -5.00 | -6.00 | -4.00 | -6.00 | 0.00 | 6.00 | 14.00 | 16.00 | 12.00 | 11.00 | 7.00 | 6.00 | 5.00 | 1.00 | -10.00 | -13.00 |
|
Return on Capital Employed (QoQ)
|
| | | 1.00 | -1.00 | -11.00 | -5.00 | -7.00 | -2.00 | 25.00 | | 1.00 | 1.00 | 3.00 | 2.00 | 5.00 | 3.00 | 2.00 | 1.00 | -1.00 | -7.00 | -1.00 | -1.00 | -4.00 | 4.00 | -1.00 | -1.00 | -3.00 | -1.00 | 2.00 | 2.00 | 4.00 | 1.00 | 3.00 | 4.00 | 12.00 | 3.00 | -3.00 | -6.00 | -14.00 | -4.00 | -1.00 | -2.00 | -2.00 | 2.00 | 5.00 | 5.00 | 5.00 | 2.00 | -2.00 | 1.00 | -1.00 | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -3.00 | | | | | | | | | | | | | | | | | | 0.00 | | | | 0.00 | 0.00 | 0.00 | 10.00 | 16.00 | 28.00 | 31.00 | 14.00 | 3.00 | -21.00 | -31.00 | -25.00 | -23.00 | -10.00 | 0.00 | 7.00 | 15.00 | 22.00 | 22.00 | 13.00 | 9.00 | -4.00 | -6.00 | -2.00 | -3.00 | 2.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | 1.00 | | | | | | | | | | | 0.00 | 0.00 | | | | | | 15.00 | | | | 19.00 | 7.00 | 0.00 | -1.00 | -4.00 | -3.00 | 0.00 | -4.00 | -4.00 | -8.00 | -9.00 | -4.00 | 2.00 | 9.00 | 16.00 | 19.00 | 21.00 | 21.00 | 18.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | | 3.00 | | | | | | | | 27.00 | 31.00 | | | | | | -4.00 | | | | 11.00 | 19.00 | 22.00 | 20.00 | 20.00 | 15.00 | 16.00 | 7.00 | 2.00 | -10.00 | -13.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | -1.00 | | | | | | | | | | | 0.00 | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | 5.00 | 12.00 | 3.00 | -7.00 | -5.00 | -12.00 | -7.00 | -1.00 | -3.00 | 1.00 | 3.00 | 6.00 | 5.00 | 8.00 | 2.00 | -2.00 | 1.00 | -5.00 | 0.00 | 2.00 | -1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -2.00 | | -2.00 | | | 2.00 | | | | | | | | | | | | | | | | 0.00 | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | | | | | | | | | | | | | | | 1.00 | -1.00 | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | 2.00 | | | | | | | | | | | | | | | | -4.00 | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | -1.00 | -1.00 | | | | | | -188.00 | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | -2.00 | -3.00 | 3.00 | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | -123.00 | -13.00 | 10.00 | 76.00 | 17.00 | 21.00 | 4.00 | | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -3.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 5.00 | 5.00 | 2.00 | 1.00 | -2.00 | -6.00 | -5.00 | -14.00 | -12.00 | 0.00 | 14.00 | 34.00 | 46.00 | 39.00 | 22.00 | 13.00 | -8.00 | -11.00 | -4.00 | -3.00 | 9.00 | 13.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | 3.00 | 6.00 | 33.00 | 83.00 | 128.00 | 20.00 | 24.00 | 5.00 | | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | 0.00 | 2.00 | 2.00 | 5.00 | 5.00 | 4.00 | 4.00 | 3.00 | 0.00 | 0.00 | -10.00 | -10.00 | -1.00 | 12.00 | 20.00 | 32.00 | 33.00 | 31.00 | 33.00 | 26.00 | 28.00 | 32.00 | 44.00 | 46.00 | 42.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.00 | 5.00 | 31.00 | 81.00 | 126.00 | 18.00 | 21.00 | 4.00 | | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 0.00 | -1.00 | -1.00 | -11.00 | -9.00 | -1.00 | 14.00 | 23.00 | 37.00 | 39.00 | 36.00 | 37.00 | 28.00 | 28.00 | 30.00 | 30.00 | 32.00 | 36.00 |
|
Return on Sales (QoQ)
|
| | | -2.00 | -27.00 | -49.00 | -45.00 | 108.00 | -4.00 | 17.00 | | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | -10.00 | 1.00 | 9.00 | 14.00 | 9.00 | 13.00 | 3.00 | -3.00 | 1.00 | -9.00 | 0.00 | 4.00 | 1.00 | 4.00 | 5.00 |