DHT Holdings Growth Metrics (2009-2025) | DHT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -7.09%-4.59%-6.04%-7.17%17.88%24.93%6.52%4.93%-15.06%-14.67%-18.83%-99.92%-18.97%-34.40%-19.51%11.72%80.46%106.80%98.15%208.58%93.73%94.04%105.40%65,949.29%2.84%2.58%1.03%54.22%-2.14%29.64%29.46%23.28%21.55%-2.46%1.96%7.71%7.99%1.65%0.57%-1.97%-2.09%1.74%-7.80%-11.23%-3.32%-9.36%-4.04%-0.78%-8.80%-6.72%-9.37%-6.27%-6.39%-3.40%2.14%-1.08%-0.35%-0.12%-1.53%-0.38%-0.97%-3.87%-5.19%7.83%
Assets Growth (3y) -2.38%0.56%-6.69%-90.83%-6.73%-11.24%-11.38%-90.24%7.49%5.00%8.98%-86.02%41.49%38.08%48.52%1,215.58%53.20%60.26%60.21%1,364.84%24.93%37.16%39.01%978.86%6.95%9.06%10.07%26.99%8.70%8.73%9.90%9.19%8.72%0.29%-1.85%-2.14%0.74%-2.13%-3.82%-4.78%-4.78%-4.89%-7.10%-6.19%-6.20%-6.52%-3.87%-2.74%-5.25%-3.45%-3.04%-2.61%-2.61%-2.48%-1.57%2.05%
Assets Growth (5y) 6.35%6.65%5.32%-69.45%23.18%22.92%23.15%13.61%19.87%18.17%21.85%22.71%23.31%28.48%33.78%433.67%33.73%39.09%40.26%429.78%20.68%20.67%22.47%321.21%5.28%6.05%4.34%12.25%3.99%3.46%3.27%2.77%2.53%-3.13%-3.84%-2.71%-2.69%-3.32%-3.81%-4.35%-4.24%-3.66%-4.21%-4.04%-4.02%-4.75%-3.67%-0.24%
Assets (QoQ) -3.30%0.88%1.10%-5.79%-0.70%-0.66%-0.11%19.62%5.24%-15.29%-1.60%-3.17%5.72%-19.43%-99.90%98,931.92%-14.41%-1.14%-99.87%159,869.91%-1.92%-5.28%-99.79%100,330.52%-1.76%0.27%-33.23%56.38%-2.01%-1.25%1.92%-0.77%29.81%-1.39%-2.95%-2.16%4.17%3.08%2.52%-1.91%-1.95%1.99%-0.07%-2.03%1.89%-7.57%-3.79%6.71%-4.48%-2.15%-0.52%-1.92%-2.29%-4.94%2.89%-2.05%0.83%0.51%-0.35%-1.33%1.07%-0.91%0.82%-1.92%-1.90%-2.26%14.66%
Capital Expenditures Growth (1y) -583,585.71%111.59%99.97%99.43%99.99%-1,960.47%162.79%90.00%130.77%-12,510.25%-140.74%-28,700.00%-3,435,125.00%99.86%-3,790.91%106.25%70.59%93.06%98.83%-150.00%99.70%-770.00%-840.00%-422.22%90.00%20.69%-80.85%102.13%66.67%92.75%85.88%-3,600.00%-675.00%-6,100.00%-183.33%-31.43%-41.94%97.10%-11.76%97.83%-32,075.00%77.78%92.11%-9,100.00%98.97%-1,650.00%-233.33%3.26%88.36%91.43%-90.00%47.19%-370.59%-66.67%5.26%-38.30%-172.50%
Capital Expenditures Growth (3y) 29.87%-547.86%95.54%45.25%-3.88%-74.89%-115.11%56.05%-1,359.41%76.79%-29.77%-108.01%-217.48%90.48%-62.27%45.35%95.56%21.75%41.66%-61.84%95.37%20.63%-33.89%-57.26%36.31%-52.74%10.23%0.71%-54.20%49.29%23.54%-44.22%-1,423.95%26.32%37.00%-38.01%-67.62%51.67%33.50%-24.61%27.17%30.66%20.63%-260.88%82.19%-35.72%-81.71%10.93%-14.30%
Capital Expenditures Growth (5y) -353.79%51.46%86.79%65.17%74.99%-32.10%-1.79%-36.28%1.59%38.74%-38.78%24.57%-24.57%86.23%-1.76%34.40%81.35%-16.57%39.74%-35.43%74.45%2.09%-50.02%35.56%-159.63%52.98%42.32%-14.38%-64.83%12.69%34.82%-146.50%-33.56%9.71%-9.63%-6.07%-20.88%56.20%11.94%-7.16%-37.72%
Capital Expenditures (QoQ) -1,666.67%-33,431.54%98.59%-6,884.27%100.04%-200.00%76.74%-30.00%-6,053.85%103.38%-103.70%500.00%-2,522,150.00%99.99%-2,518.18%-47,608.68%99.90%-197.22%104.21%-224,594.44%99.98%50.00%-80.00%-1,233.33%27.50%45.98%0.00%74.47%-475.00%-23.19%101.18%-500.00%-25.00%-140.00%-191.67%11.43%-900.00%89.03%-35.29%4.35%79.55%-322.22%97.37%-1,415,600.00%99.99%-50.00%-2,966.67%-58.70%76.03%71.43%-790.00%80.90%82.35%-533.33%-147.37%-70.21%93.75%-260.00%-261.11%-235.38%
Cash & Equivalents Growth (1y) -18.95%-1.07%-11.23%23.12%18.59%106.90%-21.79%-19.40%-27.22%-30.65%56.12%-27.22%77.09%-39.18%-29.44%67.28%191.43%410.40%192.45%133.77%-19.79%-19.79%13.99%0.05%-56.06%-56.06%-57.08%-34.47%-6.90%34.14%52.77%-29.28%7.08%-25.68%-20.81%22.84%-10.35%22.84%33.27%-29.06%-2.80%45.05%19.39%1.91%1.91%-62.07%-53.18%-11.63%-14.59%102.48%64.05%107.64%100.51%19.07%23.51%-40.66%-37.83%-42.32%-43.49%0.00%6.93%13.79%11.96%8.71%
Cash & Equivalents Growth (3y) -11.23%12.39%2.72%-10.28%15.19%-4.44%-4.85%-0.63%55.44%29.12%47.69%41.71%60.57%35.54%32.99%57.58%0.90%21.62%12.68%15.30%-31.03%-22.10%-9.25%-22.60%-24.05%-24.05%-19.62%-17.12%-3.68%6.99%17.26%-14.90%-2.28%9.81%8.01%-3.88%-3.88%-12.24%-9.35%-13.87%-5.42%3.67%-2.85%23.20%20.40%-2.93%-1.74%2.88%2.11%11.62%4.62%7.21%10.05%-7.89%-7.89%-13.59%
Cash & Equivalents Growth (5y) 29.27%34.53%17.46%23.08%29.00%29.00%23.49%18.08%5.77%-5.37%9.53%13.29%11.11%7.98%9.05%12.64%0.47%12.39%11.60%5.89%-20.63%-15.47%-4.63%-16.57%-17.52%-4.84%-3.75%-16.27%-2.41%-7.59%-2.06%-11.11%-4.08%0.34%-0.65%10.26%8.75%10.26%8.58%-4.67%1.07%-5.21%-8.54%2.10%3.02%-9.71%-9.71%3.43%
Cash & Equivalents (QoQ) -18.07%30.97%-9.73%-16.32%0.00%17.52%25.19%-19.40%74.47%-55.58%29.03%-27.22%66.26%0.00%-39.85%77.09%-42.90%16.01%42.60%208.52%0.00%-33.53%13.99%5.86%0.00%-5.53%0.05%-53.51%0.00%-7.73%52.77%-33.96%44.09%5.09%-29.28%0.00%0.00%11.99%9.69%-27.02%37.02%21.49%-41.61%0.00%104.46%0.00%-50.16%0.00%-23.89%23.43%-5.93%-3.35%80.43%0.00%19.07%-6.67%7.15%3.73%-42.79%-2.22%-0.59%1.63%1.23%4.56%5.78%0.00%-1.71%
Cash from Investing Activities Growth (1y) -3.86%-2,092.24%97.38%109.75%82.78%99.98%46.16%85.58%-114.01%-123,536.67%-22,155.00%-1,252.06%-44,649.55%95.75%88.86%84.79%99.58%-4,139.86%-481.35%119.90%-7,873.53%94.89%59.54%-2,123.31%84.99%917.89%103.11%42.55%-283.96%-249.78%-203.65%79.64%76.12%52.18%-104.58%45.73%75.77%47.23%-4,484.02%514.27%914.29%-24.29%98.34%99.20%25.17%87.52%-395.26%-122.70%-368.86%-34.43%66.59%-209.62%70.02%-490.01%529.99%149.40%141.26%1,683.04%
Cash from Investing Activities Growth (3y) 114.44%82.30%-87.58%-46.46%-27.75%-448.43%76.60%-137.23%-73.83%-59.62%-1,206.51%-424.35%-29.61%-433.12%54.84%36.00%15.08%62.96%170.10%27.51%-32.25%-258.17%14.48%76.46%-63.45%48.37%-80.27%59.59%60.11%39.44%-33.48%-362.93%34.95%35.20%32.06%-15.92%86.42%64.72%56.58%-55.64%-23.27%-201.48%40.70%69.82%-50.37%-44.37%0.34%108.88%-29.72%-30.72%403.39%
Cash from Investing Activities Growth (5y) -178.67%21.84%-64.11%-15.27%15.59%-123.57%51.18%-99.25%-72.09%-117.50%292.65%30.71%-43.35%-144.47%-2.44%61.51%40.98%45.84%-66.20%31.11%23.88%-21.60%30.87%-4.12%39.70%17.83%-30.89%45.02%20.34%33.65%-15.54%-58.47%27.03%-9.66%44.51%-20.84%-25.77%-14.76%8.28%49.29%37.22%40.06%84.67%
Cash from Investing Activities (QoQ) -908.42%-110.79%98.47%-6,658.31%98.79%883.92%-102.70%90.45%-2,566.67%2,802.25%-103.11%-5,419.49%-380.01%-39.89%-20.74%99.48%-1,157.22%-90.97%96.63%-5,139.23%-72.38%106.54%-1,450.60%96.65%-1,266.10%-226.87%89.98%282.82%-94.80%-6,135.81%33.05%28.68%96.40%-1,085.51%21.47%-42.82%84.61%-214.45%64.93%-211.05%-1,236.57%128.42%-31.08%-147.48%82.14%3,508.62%-56.69%-104.73%-608.73%-56.22%-413.00%97.63%-76.11%-1,347.89%50.33%53.42%228.35%66.35%-58.51%1,687.18%
Cash from Operations Growth (1y) -64.79%-33.12%-42.54%-1.51%118.83%93.51%-37.10%84.08%-65.76%-49.16%51.19%-83.39%294.88%-16.43%-6.49%119.25%-29.27%26.29%-59.76%234.11%323.83%316.94%1,291.07%375.65%37.82%12.47%35.21%-75.43%-29.78%-23.47%-70.65%-74.40%-58.02%-64.32%-124.88%282.74%111.14%276.46%598.37%76.06%256.17%565.80%503.19%63.16%-91.68%-85.88%-102.39%-76.77%-47.39%-40.96%274.82%377.54%1,062.00%228.80%917.03%-53.17%5.13%75.62%43.83%55.64%-15.25%-45.28%-24.02%10.92%
Cash from Operations Growth (3y) -35.87%-13.03%-18.24%-32.97%43.56%-6.32%-3.83%-12.47%-1.48%-18.74%-17.14%6.77%127.90%63.87%73.64%226.62%60.46%80.92%96.34%57.46%60.07%53.10%76.73%-33.12%-25.94%-32.53%-28.03%-37.79%-14.62%0.92%-28.61%19.94%46.70%107.57%95.56%122.36%-14.47%52.39%10.47%-12.61%-46.18%-17.82%-36.86%21.88%-20.18%-35.04%-24.85%-19.61%85.93%50.51%202.11%51.55%117.95%46.74%123.16%-6.84%
Cash from Operations Growth (5y) -5.93%-7.04%-27.12%17.15%54.73%34.05%37.86%60.52%41.07%20.27%60.65%7.30%62.86%30.52%15.74%16.99%4.02%10.09%-20.61%30.78%29.45%36.97%46.91%15.05%25.03%50.41%24.30%-7.11%-28.69%-0.68%-15.47%-8.14%-32.69%-5.70%-20.77%64.92%30.77%47.03%71.32%8.34%13.75%26.23%29.79%5.70%-14.64%-23.42%-14.24%-2.15%
Cash from Operations (QoQ) 3.95%8.61%-27.52%-56.98%97.45%-6.68%24.24%-4.41%74.60%-69.66%263.59%-82.22%159.23%-9.78%-60.05%322.60%-45.14%0.96%-6.33%36.33%-2.04%-67.83%677.70%72.94%-3.63%7.33%165.92%-49.89%-21.36%29.03%-51.68%43.22%-14.29%-50.52%-57.85%134.83%-27.15%-134.50%748.48%29.54%29.88%-54.32%129.09%162.06%142.79%-58.62%-38.03%-86.64%312.10%-107.00%703.10%-69.74%362.48%-79.28%1,547.36%-26.37%30.86%-35.92%-24.15%65.30%118.59%-47.52%-17.92%-9.99%41.15%-27.14%19.83%
Dividends Paid - Common Growth (1y) 99.18%59.93%79.57%-4,943.30%-132.30%-32.18%-302.82%60.47%52.95%46.86%98.55%85.21%89.44%90.95%-9.44%-384.27%-392.54%-348.06%-1,820.77%-234.01%-569.06%-902.74%-718.26%-325.46%-25.81%-54.18%96.20%61.54%56.88%86.74%-52.49%62.07%42.94%-0.88%-0.88%-148.42%-222.06%0.84%-155.57%-559.31%-178.45%-2,778.62%-365.40%81.79%86.73%95.92%90.24%61.11%2.50%-94.27%-95.14%-1,759.91%-1,391.48%-770.90%-370.18%42.69%17.24%23.06%-16.12%23.12%70.72%11.48%18.52%
Dividends Paid - Common Growth (3y) 45.24%24.06%77.14%-43.39%51.31%60.09%60.00%34.34%37.44%40.04%32.68%-33.74%-51.56%-59.62%-456.14%-309.80%-246.11%-310.69%-81.36%-76.15%-53.68%-27.03%22.05%14.70%32.35%40.92%61.21%28.71%7.46%49.00%-57.83%-83.82%-72.33%-206.51%-128.93%-43.95%-5.98%-5.26%-5.10%22.42%28.84%-31.70%3.94%-9.62%-24.51%11.59%3.61%-60.63%-129.16%-135.24%-120.04%-101.60%-53.46%-81.02%-64.47%
Dividends Paid - Common Growth (5y) 34.83%25.61%24.15%-116.61%-30.64%-23.36%-58.67%-32.10%-15.56%-27.21%37.58%-31.38%-13.56%3.63%-58.34%-58.61%-59.12%-56.09%-55.79%-38.79%-46.16%-15.44%-4.07%-59.01%-22.65%-42.55%7.03%15.33%21.78%31.04%-12.30%15.15%7.91%-17.97%-17.97%-84.83%-76.88%-81.56%-60.50%-37.84%-34.78%-72.58%-37.08%10.31%14.10%13.99%3.26%
Dividends Paid - Common (QoQ) -3.30%99.59%-4,926.80%0.00%-0.33%0.00%-131.54%43.10%-205.76%90.19%-175.54%35.73%91.65%0.00%-96.85%44.94%-0.97%-342.49%-100.22%49.91%-332.83%23.05%-301.06%24.93%-253.20%59.99%-18.60%8.00%91.31%-305.46%-32.95%71.71%0.00%-0.84%-100.03%49.99%0.00%-148.33%-159.34%84.60%-157.72%-540.63%-9.53%-59.18%58.33%74.93%20.16%51.02%0.45%0.12%-100.18%2.40%0.00%-851.97%-60.53%43.01%46.01%-16.02%-131.82%47.01%18.52%23.19%11.71%-60.19%25.00%
EBITDA Margin Growth (1y) -0.00M-0.00M-100.00294.000.00M-0.02M328.000.00M-0.02M-23.003,130.14M-0.01M0.04M0.01M-3130.14M0.00M276.00-0.00M0.01M0.00M0.01M0.02M-478.00734.00-0.01M-0.02M-971.00-0.00M0.02M0.01M-0.00M811.00-931.00-0.01M0.00M-298.00647.000.00M0.00M0.01M0.00M0.04M-694.00-0.01M-0.00M-0.04M-0.00M0.00M871.00-0.01M0.00M-113.000.00M0.02M263.00-462.00-170.00-0.02M-920.000.00M431.000.01M
EBITDA Margin Growth (3y) -857.00984.00-0.04M-0.00M3,130.14M-0.00M-0.00M-0.00M-0.00M0.02M0.00M0.00M-0.00M0.04M0.02M-3130.14M0.01M-0.01M-487.000.01M0.00M0.01M0.01M-0.00M-625.00-205.00-0.01M-0.00M-0.00M0.02M0.01M570.000.01M0.00M0.03M0.00M-518.00-421.000.00M-0.00M0.00M-197.00-0.01M-632.00-0.00M-0.00M-0.03M325.000.00M0.00M-0.01M0.00M0.00M0.00M0.01M
EBITDA Margin Growth (5y) -0.00M-0.01M-0.00M0.00M0.01M0.00M600.000.00M0.00M0.01M0.01M0.00M-0.00M0.04M0.02M-3130.14M0.00M0.01M0.00M0.01M0.00M0.01M0.01M-879.000.00M0.00M0.03M-0.00M-0.00M0.01M0.01M-0.00M0.00M-480.00-0.01M0.00M0.00M0.00M0.01M840.000.00M0.00M-0.01M-0.00M-0.00M-0.00M-0.03M
EBITDA Margin (QoQ) 461.00-0.00M143.00-920.00-0.00M0.00M-101.00-0.02M0.02M0.00M0.00M-0.04M0.04M3,130.14M-3130.15M594.000.01M-0.01M-0.00M-257.000.01M0.00M-0.00M478.000.02M-0.02M-0.00M-0.01M0.02M-393.00-0.00M0.00M0.01M-0.01M-0.00M898.000.01M-0.00M-0.00M0.00M0.01M-0.01M0.00M-701.000.04M-0.04M-0.00M995.000.01M-0.01M0.00M-16.000.00M-256.00-0.00M0.00M0.02M-0.02M-0.00M0.00M-321.00137.00622.00-7.000.01M
EBIT Growth (1y) -57.73%-73.77%-7.85%-11.82%-16.49%123.32%-800.72%541,529.89%50.26%-34.68%-88.37%-100.02%-134.62%-304.17%96.63%146.15%121.22%17.74%-51.43%164.92%5,216.10%1,014.64%820.66%447.42%29.52%36.15%-295.44%-33.77%-45.64%-57.43%107.14%-89.25%-98.78%-134.10%-202.42%1,106.47%13,462.96%485.92%225.79%157.83%167.82%422.94%798.58%-86.64%-85.04%-99.01%-128.45%-106.28%-227.08%-336.84%175.63%9,531.89%347.87%1,200.31%219.34%-34.41%19.90%-17.84%8.13%37.05%-11.77%109.72%12.19%12.26%
EBIT Growth (3y) -19.05%-27.40%-141.95%-40.09%-34.52%-70.75%-34.71%-26.81%-52.03%-45.76%54.20%-94.23%57.47%148.59%33.28%105.61%155.13%130.48%-177.32%112.57%234.51%93.99%44.32%-26.94%-79.51%-30.01%-28.93%-4.93%-3.40%-17.56%27.90%49.56%64.37%90.22%126.22%60.77%278.78%30.06%-47.61%-26.44%-35.89%-28.52%24.58%-7.53%-22.18%-36.31%-11.75%57.17%55.73%177.69%66.45%342.74%66.58%175.72%57.05%0.30%
EBIT Growth (5y) -47.75%-21.45%-21.25%-1.74%37.41%86.25%37.15%41.56%50.02%68.69%-6.24%-76.64%22.42%54.85%15.45%19.89%15.96%-8.26%-9.30%65.62%128.34%55.10%26.94%64.73%25.61%31.88%10.07%-21.61%-18.43%-50.72%25.13%-15.19%-23.25%-16.67%20.03%89.75%179.70%48.47%57.74%5.99%8.64%2.11%46.19%-6.60%-13.00%-14.94%-3.57%42.97%
EBIT Margin Growth (1y) -0.00M-0.00M-358.00-0.00M-455.00-30.00-0.02M0.08M438.00417.00-0.02M-0.08M-0.32M-0.00M0.04M0.00M0.32M577.00428.00-0.00M0.00M0.00M0.01M0.00M-490.00613.00-0.01M-0.00M-0.00M-0.00M0.01M-421.00-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-736.000.00M0.00M0.01M0.00M0.00M-935.00282.00-473.003.000.00M369.000.01M0.00M93.00
EBIT Margin Growth (3y) -0.00M-0.00M-0.04M-0.00M-0.32M-0.00M-0.00M0.00M-0.00M-0.00M0.02M-0.08M0.00M0.00M0.04M0.00M0.32M0.01M-0.01M-0.00M0.00M0.00M0.00M-397.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M0.01M0.00M0.00M0.01M0.00M959.000.00M0.00M-0.00M-0.00M-0.01M-0.00M509.00-430.00-0.00M-0.01M-0.00M0.00M0.00M0.00M0.01M0.00M0.01M0.01M0.00M715.00
EBIT Margin Growth (5y) -0.00M-0.01M-0.00M-0.00M0.00M0.00M715.000.00M0.00M0.00M0.01M-0.08M-441.00308.000.04M310.000.32M302.000.00M106.000.00M0.00M0.00M0.00M361.000.01M173.00-0.00M-0.00M-0.00M0.01M-805.00-0.00M-0.00M531.000.00M0.00M0.00M0.00M702.000.00M-221.000.00M191.00-490.00-0.00M425.000.00M
EBIT Margin (QoQ) -0.00M-521.00-244.00-372.00-0.00M0.00M-0.00M0.00M-0.00M-0.02M0.10M-0.08M-0.00M-0.04M0.04M-0.32M0.32M248.000.00M-0.00M-0.00M99.000.00M0.00M-823.00383.00255.00-306.00281.00-0.01M0.01M0.00M-401.00-0.00M-284.00-265.00-0.00M0.00M0.00M372.00-801.00-0.00M0.00M164.000.01M-0.01M-0.00M430.00-0.00M-0.00M0.00M-0.00M0.00M0.00M0.00M-547.00-0.00M752.00127.00671.00-0.00M0.00M0.00M-517.000.00M-0.00M323.00
EBIT (QoQ) -30.92%-24.75%-2.08%-16.95%-57.14%164.40%-6.30%-21.36%14.63%-929.59%72,527.56%-99.98%-50.17%-2,492.31%93.97%51.84%-193.89%60.53%182.61%-77.86%-1,239.49%27.34%244.52%344.26%96.05%-42.75%9.78%5.11%106.08%-182.18%137.20%-13.73%61.37%-86.21%-43.98%-90.19%-4,601.11%58.59%759.92%10.25%28.07%-86.50%1,252.63%14.53%150.08%-76.80%-79.89%28.26%-83.43%-765.54%95.56%-2,497.08%69.11%312.53%453.19%-31.75%37.12%-38.32%13.62%24.76%-6.03%-18.83%44.02%-19.68%123.35%-56.58%44.11%
EBT Growth (1y) -110.98%-113.04%-70.69%-72.68%282.80%312.14%-1,573.78%-39.12%54.80%109.53%-83.33%-244.76%-159.70%-226.43%95.70%286.64%87.19%24.47%-68.85%145.92%4,976.99%628.88%491.83%13.47%35.26%47.52%-375.26%-44.90%-54.38%-71.31%93.37%-142.04%-163.92%-246.32%-327.67%259.22%293.13%62.91%56.26%534.09%308.74%2,095.22%641.80%-89.69%-83.78%-99.63%-141.21%-135.35%-245.81%-1,004.61%136.79%2,339.78%322.76%909.27%303.79%-42.62%23.66%60.73%13.39%54.51%-6.65%-38.99%27.31%20.72%
EBT Growth (3y) -32.26%-16.63%-114.86%-30.86%-19.10%-77.79%-46.76%18.04%-28.43%-58.75%48.95%88.00%55.08%71.57%31.70%93.17%118.62%99.10%-163.10%15.42%217.80%61.83%10.60%-31.29%-33.78%-37.85%-40.61%-28.28%-17.42%-29.18%50.14%61.91%71.51%121.24%129.80%44.87%48.58%26.57%0.78%-30.67%-43.69%12.24%41.31%-6.55%-19.24%-35.04%-15.08%65.62%58.96%390.02%54.45%179.60%65.97%114.98%79.97%2.29%
EBT Growth (5y) -15.14%-20.62%-20.82%2.02%65.86%89.52%50.34%35.63%50.84%73.26%-7.49%32.95%18.14%16.41%44.67%-3.83%-19.76%-19.86%-38.85%0.58%108.23%-3.97%-5.98%21.56%25.50%35.59%13.07%-24.76%-17.89%-58.97%22.66%-16.59%-26.14%-18.80%28.74%59.24%43.84%32.14%28.11%24.32%21.63%60.92%41.94%-6.27%-9.47%-23.11%-2.44%53.33%
EBT Margin Growth (1y) -0.01M-0.01M-0.00M-0.01M0.00M0.00M-0.02M9.00396.000.00M-0.02M-22.00-0.43M-0.01M0.04M0.01M0.43M979.00339.00-0.01M0.00M0.00M0.01M611.00-240.00705.00-0.01M-0.00M-0.00M-0.00M0.01M-0.00M-0.00M-0.01M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-758.000.00M0.00M0.01M0.00M0.00M-0.00M331.000.00M118.000.00M520.000.00M0.00M406.00
EBT Margin Growth (3y) -0.00M-0.00M-0.04M-0.01M-0.43M-0.00M-0.00M0.01M-0.00M-0.00M0.02M0.00M963.00-0.00M0.04M0.00M0.43M0.01M-0.01M-0.01M0.00M0.00M0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-269.000.00M-267.00-541.00-0.01M-0.00M0.00M0.00M0.00M0.01M0.00M0.01M0.01M0.00M916.00
EBT Margin Growth (5y) -0.01M-0.01M-0.01M-0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.01M493.00-647.00-0.00M0.04M-802.000.43M-0.00M20.00-0.01M0.00M0.00M0.00M0.00M254.000.01M584.00-0.00M-0.00M-0.00M0.01M-832.00-0.00M-0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M243.00310.00-0.00M618.000.00M
EBT Margin (QoQ) -813.00-551.000.01M-0.01M24.000.00M-0.00M0.00M-921.00-0.02M0.02M0.00M0.00M-0.04M0.04M-0.43M0.43M543.000.01M-0.01M-0.00M-98.000.00M355.00-622.00439.00439.00-496.00322.00-0.01M0.01M0.00M-483.00-0.00M-221.00-336.00-0.00M0.00M0.00M479.00-0.00M-457.000.00M-530.000.01M-0.00M-0.00M494.00-0.00M-0.00M0.00M-0.00M0.00M0.00M0.00M-805.00-882.00362.00114.00737.00-134.00-599.000.00M-464.00646.00-191.00415.00
EBT (QoQ) -22.68%-21.49%111.89%-108.54%8.24%276.52%97.54%-42.87%6.49%-1,326.33%108.16%45.27%44.14%-1,172.96%93.56%40.09%-205.23%63.53%379.87%-104.11%-1,700.00%18.48%507.63%-18.46%95.20%-39.60%18.04%-2.81%112.89%-212.70%123.63%-19.53%33.88%-126.02%-49.96%-22.34%-206.49%23.94%155.83%48.39%-158.86%10.30%909.32%-4.35%187.34%-75.64%-84.60%50.49%-93.37%-2,780.54%86.79%-520.72%58.84%209.03%703.97%-38.27%49.55%-45.60%14.24%33.05%94.37%-61.62%55.68%-19.62%27.02%-19.91%47.63%
Enterprise Value Growth (1y) 22.51%7.69%19.37%-7.19%-0.29%-87.05%22.80%18.31%22.16%30.72%-48.31%30.00%-65.57%41.04%30.92%-64.31%-191.43%-410.40%-199.66%-142.21%19.79%19.79%-11.25%3.43%56.06%56.06%57.08%34.47%6.90%-34.14%-52.77%29.28%-7.08%25.68%20.33%-22.84%10.35%-22.84%-32.48%29.06%2.80%-45.04%-19.38%-1.89%-1.88%62.08%53.20%11.66%14.62%-95.01%-62.22%-105.69%-92.38%-19.50%-20.73%43.68%39.27%44.20%45.42%-0.08%-7.65%-21.65%-19.89%-15.54%
Enterprise Value Growth (3y) 15.42%-6.15%2.63%15.05%-8.93%8.58%7.52%2.06%-55.44%-27.74%-45.34%-40.71%-57.00%-34.14%-32.05%-56.64%-0.90%-21.62%-12.68%-15.30%31.03%22.10%9.98%23.51%24.05%24.05%19.46%17.12%3.68%-6.99%-17.26%14.90%2.28%-9.81%-8.01%3.89%3.89%12.25%9.54%13.89%5.44%-2.36%3.22%-22.79%-18.72%4.04%2.86%-0.77%0.08%-9.15%-2.25%-5.05%-7.94%6.74%7.56%13.32%
Enterprise Value Growth (5y) -23.89%-29.19%-13.83%-19.52%-24.75%-25.61%-21.40%-17.06%-5.77%5.98%-7.95%-12.01%-9.63%-7.31%-8.59%-12.24%-0.47%-12.39%-11.73%-5.89%20.63%15.47%5.10%17.17%17.52%4.84%3.75%16.27%2.41%7.60%2.07%11.12%4.09%0.42%0.88%-10.04%-7.84%-9.50%-7.71%5.85%0.24%6.49%9.80%-0.85%-1.81%9.72%9.72%-3.42%
Enterprise Value (QoQ) 18.90%-28.29%9.70%17.52%3.39%-12.05%-20.04%22.82%-80.17%53.75%-27.02%26.46%-60.35%0.99%40.05%-73.94%42.90%-16.01%-42.60%-208.52%0.00%31.89%-15.27%-2.17%0.00%5.53%-0.05%53.51%0.00%7.73%-52.77%33.96%-44.09%-5.09%29.28%0.00%0.00%-12.65%-9.04%27.02%-37.02%-21.49%41.61%0.00%-104.46%0.00%50.17%0.00%23.91%-23.43%5.94%3.36%-73.80%-2.68%-19.27%9.61%-7.96%-3.74%44.37%2.52%0.81%-1.46%-2.01%-4.85%-12.09%0.00%1.69%
EPS (Basic) Growth (1y) -99.93%-100.03%82.83%-100.00%80,814.89%81,187.06%-112.32%128,076,212,801.85%-90.71%-93.75%96.76%-74.12%-103.38%-123.62%16.82%31.32%104.17%123.30%63.55%24,118.34%1,109,143.64%79,754.81%36,267.95%-81.82%-0.15%0.60%-102.33%226.93%3.58%14.91%-5,109.20%-259.83%-100.07%-100.18%-24.05%199.67%229,411.60%-106,866.29%-156.02%-2.61%-0.29%170.15%121.97%-96.95%12.64%20.22%449.27%-100.38%-100.06%-8.64%8.63%936,305.55%160,302.05%-39.28%-7.90%-77.75%-2.59%62.71%-72.12%37.32%1.07%0.99%10.29%2.82%
EPS (Basic) Growth (3y) -63.09%-76.15%-26.15%-80.94%-65.60%-128.78%-26.06%75,684.68%-94.92%-84.90%78.59%334.98%149.96%252.91%381.52%286.69%673.83%474.07%-45.27%424.08%2,155.33%873.70%-659.52%-43.42%-26.01%-26.04%-51.87%73.34%16.77%-62.05%-448.96%15.77%15.30%11.25%39.21%26.61%1,271.07%866.96%72.01%-25.99%-26.01%40.45%49.04%3.25%4.07%-12.63%76.47%100.14%-0.85%-3.36%-34.66%1,319.77%1,064.52%-0.07%-34.33%-32.02%
EPS (Basic) Growth (5y) -85.21%-76.31%-14.90%17.10%311.12%367.37%-15.25%11,289.32%7.70%22.55%39.28%117.72%74.44%119.38%-165.86%-213.77%20.36%16.97%-187.98%196.54%606.77%-348.45%-325.30%-1.61%9.65%9.74%-3.31%-31.13%12.33%13.72%189.01%-14.87%-14.88%8.62%43.87%25.14%381.17%246.91%38.47%-24.93%1.83%22.52%18.50%-19.59%2.10%1.85%11.06%62.47%
EPS (Basic) (QoQ) 31.44%-71.96%64.80%-99.89%-152.59%191,741.59%-100.00%4,264,591,737,604.92%-47.30%-129.12%119.57%209.47%-64.55%-115.08%256.48%-140.42%-147.75%46.91%347.02%-98.72%1,285.72%-183.04%164,250.18%-41.28%-0.24%-62.39%-17.49%222.50%0.52%-100.87%11,699.81%2.18%11.51%-139.41%-255.90%99.96%-205.20%-26,546.46%385.97%-1.40%-242.36%36.22%208.78%0.95%0.16%-80.03%-84.88%3,622.80%6.91%-8.75%-100.01%-504.12%156,454.05%8.50%-8.65%3.38%-40.73%64.57%-77.94%352.68%-1.01%-71.80%8.67%233.17%-1.08%-69.20%1.31%
EPS (Weighted Average and Diluted) Growth (1y) -99.93%-100.03%82.83%-100.00%80,814.89%81,187.06%-112.32%128,084,972,435.66%-90.71%-93.75%96.76%-74.12%-103.38%-123.62%16.82%31.22%104.16%123.27%63.55%24,137.40%1,207,091.74%85,056.99%39,240.66%-80.25%4.11%6.25%-102.15%217.61%-8.61%2.14%-5,109.20%-251.42%-100.07%-100.18%-24.05%199.67%229,411.60%-106,866.99%-156.02%-0.70%11.04%178.50%124.22%-96.82%1.14%7.43%398.17%-100.36%-100.06%-8.64%8.63%936,305.55%160,302.05%-39.28%-7.90%-77.75%-2.59%62.71%-72.12%37.32%1.07%0.99%10.29%2.82%
EPS (Weighted Average and Diluted) Growth (3y) -63.09%-76.15%-26.15%-80.94%-65.60%-128.78%-26.06%75,666.55%-94.93%-84.91%78.59%334.98%157.00%260.42%394.15%297.53%706.66%496.83%-45.27%433.75%2,156.26%874.06%-659.52%-43.42%-26.01%-26.03%-50.20%68.61%12.00%-58.80%-448.96%14.44%19.51%15.50%40.43%26.65%1,271.07%866.97%72.01%-25.99%-26.01%40.45%49.04%2.58%0.40%-15.85%70.82%96.16%-0.85%-3.36%-34.66%1,319.77%1,064.52%-0.07%-34.33%-32.02%
EPS (Weighted Average and Diluted) Growth (5y) -85.21%-76.31%-14.90%17.10%318.03%373.30%-13.90%11,480.11%10.43%25.47%39.28%120.09%74.44%119.38%-165.86%-213.77%20.36%16.97%-187.98%196.59%606.94%-348.55%-325.30%-1.23%10.19%10.83%-2.95%-31.44%9.55%11.07%189.01%-14.87%-14.88%8.62%43.87%25.14%381.17%246.91%38.47%-24.93%1.83%22.52%18.50%-19.90%-0.07%-0.42%8.92%60.52%
EPS (Weighted Average and Diluted) (QoQ) 31.44%-71.96%64.80%-99.89%-152.59%191,741.59%-100.00%4,264,883,409,736.07%-47.30%-129.12%119.57%209.47%-64.55%-115.08%256.48%-140.42%-147.75%46.91%346.83%-98.72%1,285.90%-183.14%164,250.18%-36.17%-2.24%-61.79%-17.16%236.39%-0.22%-100.77%12,344.24%-3.20%11.51%-139.41%-255.90%99.96%-205.19%-26,546.64%385.97%-1.40%-242.36%36.22%210.92%10.26%0.65%-80.32%-85.43%3,405.09%6.91%-8.75%-100.01%-504.12%156,454.05%8.50%-8.65%3.38%-40.73%64.57%-77.94%352.68%-1.01%-71.80%8.67%233.17%-1.08%-69.20%1.31%
FCF Margin Growth (1y) -0.00M-916.00-0.00M-0.00M0.00M0.03M-0.00M305.00-0.00M-0.03M680.00-298.001.73M-0.00M0.00M0.01M-1.69M242.00-0.00M0.01M-0.04M77.000.00M724.00-357.00-86.000.00M-0.02M-978.00-256.00-0.01M-12.00-0.00M-96.00-0.00M0.00M590.00103.000.00M557.000.00M0.01M0.01M0.01M-0.00M-0.01M-0.01M-0.01M-502.00-284.000.00M0.00M0.00M398.000.00M-0.00M-264.000.00M0.00M0.00M260.000.00M46.0048.00
FCF Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M1.73M-0.00M748.000.01M0.04M-0.03M-0.00M0.02M0.00M-0.00M0.00M0.02M-1.73M234.000.00M-0.01M-0.04M-265.000.00M-0.02M-0.00M-438.00-0.01M-0.01M-0.00M-249.00-0.01M0.00M0.00M0.01M0.01M0.01M-932.000.00M-46.000.00M-0.00M649.00-0.00M0.00M-0.00M-0.01M-0.00M-0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.01M-300.00
FCF Margin Growth (5y) 0.04M-0.00M-0.01M0.01M0.00M-0.00M996.000.02M576.00-0.03M0.01M510.000.00M-0.00M-0.00M796.00-1.73M-118.00-0.01M-0.00M-0.04M-257.000.00M-0.01M342.000.01M0.00M-0.01M-0.00M684.00-0.01M0.00M-0.00M657.00-0.00M0.00M0.00M0.00M0.00M906.000.00M0.00M0.00M0.00M-0.00M-0.01M-0.00M-0.00M
FCF Margin (QoQ) 839.000.00M-0.00M-0.00M0.00M-704.00-0.00M0.00M0.02M-0.03M-0.00M956.000.00M-533.00-0.00M1.73M-1.73M0.00M0.00M0.04M-0.04M-0.00M0.01M-0.01M-0.00M0.00M0.01M-0.01M-0.00M0.01M-0.01M0.00M-0.00M95.00-0.00M0.00M-288.00-0.00M0.00M730.00-775.0083.00519.000.00M0.01M-0.00M-290.00-0.01M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-369.00-0.00M0.00M-0.00M0.00M369.00522.00-606.00-25.000.00M-844.00-604.00
FCF Payout Ratio Growth (1y) 97.66%40.08%79.30%-2,126.38%84.51%-59.91%68.82%-20.96%-614.16%53.87%38.81%96.50%87.26%90.31%49.87%34.25%-288.22%-921.07%12.36%-763.74%-58.99%21.36%-739.44%-209.70%-13.01%-13.96%79.33%45.33%43.73%54.94%-497.10%9.82%-59.08%506.47%73.60%-18.11%13.90%-119.87%-45.09%-84.70%58.17%-377.83%-185.25%-119.24%6.06%271.23%75.97%26.05%-65.25%-209.25%28.64%-60.03%-353.61%13.07%-905.27%45.47%52.88%46.45%25.45%9.29%46.50%-16.45%26.67%
FCF Payout Ratio Growth (3y) 14.28%12.82%65.95%1.92%47.96%58.50%54.27%69.68%-52.31%23.01%35.46%41.62%7.69%8.03%-54.51%-160.06%-91.07%-109.17%-14.99%-144.54%-0.37%26.08%-118.00%-15.15%-0.39%59.89%31.19%16.50%8.31%28.60%-31.75%-25.30%16.94%-56.86%-2.99%-68.48%30.32%17.58%0.18%-44.14%13.40%-107.54%21.21%-37.41%-91.67%-17.60%-19.90%13.58%-52.29%-35.88%-74.87%7.49%-4.57%18.46%-76.47%
FCF Payout Ratio Growth (5y) 57.11%19.99%55.55%-39.90%2.75%10.51%6.79%5.71%-44.72%16.37%14.14%19.55%12.94%16.76%-35.41%-54.03%-44.24%79.75%-19.10%-73.18%-6.73%20.07%-31.74%-27.20%18.28%-14.66%-6.16%-18.71%21.25%37.85%-9.41%-26.11%2.32%-48.49%28.46%-41.44%-20.46%-28.80%-48.14%-21.18%-6.78%-33.00%-29.67%-5.12%-12.16%-0.28%1.18%
FCF Payout Ratio (QoQ) 0.62%99.06%-2,445.87%-7.16%19.40%-1.25%82.29%-1,006.58%84.29%-292.83%-4.55%28.52%79.15%77.51%-280.25%45.66%-7.86%70.50%-2,145.21%-42.93%90.74%-190.71%-313.29%29.30%1.18%-7.25%-50.82%28.71%82.08%-183.69%-55.23%42.90%-137.48%57.16%-173.85%245.88%-115.42%-91.70%-99.65%66.33%-12.61%-144.03%54.79%-284.58%32.77%-87.55%80.63%800.95%-109.43%-477.14%56.71%-363.42%93.84%-1,194.37%-22.72%11.19%28.74%29.78%-6.04%-0.92%0.80%14.56%37.46%-119.68%37.53%
Free Cash Flow Growth (1y) -64.79%-33.12%-42.54%-1.32%126.52%1,400.12%-17.34%1,192.00%-67.32%-93.41%15.20%-97.63%322.04%-17.10%-6.58%118.29%636.53%26.87%-56.12%2,091.57%-61.33%320.81%1,175.03%-2.52%37.38%11.32%35.29%-81.64%-29.65%-23.38%-70.58%-74.46%-57.94%-64.13%-124.82%282.18%110.33%274.04%599.06%76.15%256.97%565.70%502.43%63.15%-91.69%-85.87%-102.39%-59.39%-47.41%-41.00%277.82%173.47%1,062.21%228.80%901.83%-53.23%5.08%75.62%43.68%55.77%-15.25%-45.27%-23.98%11.11%
Free Cash Flow Growth (3y) -36.12%-12.90%-18.21%-32.88%46.20%-6.43%-3.83%-12.54%116.58%-58.93%-22.13%4.30%129.07%64.18%73.54%259.94%57.58%81.14%96.35%57.71%-27.97%53.11%71.85%-64.25%-25.92%-32.61%-28.03%-43.62%-14.62%0.93%-28.57%19.80%46.71%107.48%95.41%122.28%-14.56%52.10%10.49%5.29%-46.18%-17.82%-36.54%21.92%-20.23%-35.04%-24.82%-19.61%85.88%50.47%202.19%25.83%117.93%46.75%122.01%-6.80%
Free Cash Flow Growth (5y) 51.96%-7.02%-25.84%70.64%54.84%34.33%37.84%70.22%40.10%-20.15%52.12%-27.30%63.31%30.43%15.78%16.94%2.97%10.31%-20.61%30.80%-19.86%36.94%44.43%-21.00%25.00%50.10%24.32%-12.43%-28.68%-0.67%-15.47%2.64%-32.71%-5.73%-20.55%64.92%30.68%46.84%71.36%8.34%13.75%26.23%29.76%5.71%-14.68%-23.41%-14.23%-2.10%
Free Cash Flow (QoQ) 3.95%8.61%-27.52%-56.98%97.45%-6.68%24.48%-1.24%1,207.57%-94.86%1,845.74%-97.50%163.56%-10.09%-59.94%344.59%-48.23%1.32%-6.39%1,400.04%-91.08%-64.96%4,575.09%-73.53%-2.96%6.18%257.41%-62.70%-21.36%29.04%-51.49%42.93%-14.36%-50.45%-57.89%135.38%-26.95%-134.28%748.42%29.54%29.90%-54.26%128.86%162.52%142.25%-58.61%-38.02%-86.63%312.11%-106.99%1,155.15%-82.69%362.37%-78.94%1,522.78%-26.45%30.81%-35.83%-24.24%65.24%118.61%-47.50%-17.86%-10.09%41.17%-27.08%20.06%
Gross Margin Growth (1y) 535.00-34.00-443.000.00M-785.00-0.02M-219.00934.00270.000.02M0.00M673.000.00M-172.00715.00204.00-872.000.00M-178.00-337.00229.00-0.00M-651.00-879.00143.00798.00803.000.00M323.00390.00419.00-805.00409.00-0.01M-0.00M-919.00-0.00M0.01M-200.00-0.00M0.00M0.00M0.00M0.00M185.00-118.0085.006.0074.00-222.00-205.00-0.00M-380.00338.00
Gross Margin Growth (3y) 20.00-0.00M372.000.00M869.00-0.00M0.00M0.00M782.000.02M0.00M541.00741.00-879.00-114.00-0.00M-500.0091.00-26.00621.00695.00-691.00571.00152.00875.00-0.01M-34.00112.00-0.00M-846.00-0.00M-0.00M252.00-47.00-454.00919.0027.000.01M887.000.00M0.00M849.00882.00707.00-122.00-2.00
Gross Margin Growth (5y) 532.00-433.00910.000.00M226.00-0.00M702.00595.000.00M0.02M0.00M0.00M0.00M309.000.00M20.00232.00-0.01M-862.00-0.00M-710.00-0.00M-884.00-0.00M717.000.00M768.000.00M759.00225.0051.00119.00510.00-388.00-573.00-0.00M-279.000.01M
Gross Margin (QoQ) 0.00M-0.00M-0.00M0.00M0.00M-0.00M-375.00-93.00-0.02M0.02M777.00-756.000.00M-594.00416.00-45.0051.00293.00-95.00-0.00M0.00M-0.00M-254.00-556.00-12.00171.00-482.00466.00643.00176.00552.00-0.00M711.00205.00-672.00167.00-0.01M0.01M-336.00-729.00879.00-14.00-0.00M0.00M411.00-202.00700.00-725.00109.002.00620.00-657.00-187.0019.00-0.00M0.00M531.00
Gross Profit Growth (1y) -0.46%2.64%-99.71%154.27%-37.02%-100.28%27,194.67%28.86%104.58%755.45%244.83%342.49%223.75%-8.63%59.49%18.39%-36.89%328.80%-16.13%-16.90%34.15%-79.19%-19.88%-66.34%8.86%65.90%82.51%343.22%20.94%44.77%67.92%-5.90%42.58%-94.82%-64.64%-44.63%-67.25%625.81%-14.41%-44.33%131.74%131.52%96.35%318.00%22.30%-15.75%12.01%4.49%8.94%-11.13%-21.53%-67.43%-27.91%14.46%
Gross Profit Growth (3y) 8.65%-73.52%39.67%143.84%60.98%-74.52%1,044.99%88.99%61.08%202.50%66.46%63.28%39.95%-6.58%2.34%-30.82%-2.68%13.97%7.04%7.43%20.88%-20.64%34.91%11.97%23.36%-50.08%2.72%32.18%-17.34%-18.35%-20.20%-33.81%2.66%-4.52%-15.93%8.82%-2.45%141.92%23.47%34.47%45.62%20.13%19.95%12.47%-1.33%-5.01%
Gross Profit Growth (5y) 21.25%-40.79%29.52%70.15%28.70%-56.97%298.80%13.56%43.59%61.15%46.49%45.38%29.26%14.39%26.85%6.67%9.71%-35.57%-6.14%-8.37%-3.78%-28.42%-5.76%-15.43%7.34%15.89%12.74%39.98%9.86%1.21%2.25%4.84%7.59%-8.20%-12.18%-15.20%-6.13%70.48%
Gross Profit (QoQ) 25,235.56%-99.54%-51.97%78.08%26,024.17%-100.00%42,083.70%-55.89%-214.52%228.08%99.15%-29.97%266.92%-32.62%155.55%-48.76%3.55%17.62%89.70%-72.69%603.60%-76.99%87.95%-55.91%9.16%-11.44%-21.04%42.61%66.34%-2.57%91.76%-61.09%99.12%13.01%7.45%-41.04%-92.76%671.47%68.24%-65.13%60.35%-9.03%9.43%45.18%60.20%-22.85%132.96%-57.52%10.36%2.57%117.32%-55.72%-9.97%-9.43%-9.79%-1.99%42.94%
Interest Coverage Ratio Growth (1y) 47.64%134.08%-3.24%-739.68%-105.27%-352.99%1,452.93%-516,823.97%-22.79%-13.93%110.26%100.02%180.31%238.02%-93.77%-179.79%-114.91%-11.59%-36.25%117.86%-650.52%166.79%-305.64%132.50%221.11%49.36%283.92%-63.46%-44.78%-118.78%-105.72%-161.49%-101.07%140.49%181.52%-770.25%-9,450.38%-539.05%-221.17%139.04%-218.68%-214.02%-1,299.83%-81.50%69.68%98.24%139.72%-109.80%224.38%567.11%-169.20%9,372.75%-301.41%-584.04%-152.08%-47.08%-3.65%-56.40%-29.86%-1,322.13%251.63%496.84%417.48%150.58%
Interest Coverage Ratio Growth (3y) -9.69%0.60%215.38%116.57%59.06%58.45%55.66%8.14%47.22%50.22%-56.30%25.99%3.50%73.86%-27.68%-30.81%10.66%52.16%34.09%29.10%91.47%-40.07%-30.38%-36.12%80.74%-51.57%27.77%-58.15%-36.86%-32.64%-27.17%27.83%-73.84%-77.40%-140.02%38.01%-351.89%-30.90%88.88%80.80%47.39%31.20%-56.70%18.91%8.76%26.42%11.51%68.80%-37.45%-228.23%-62.18%-743.30%46.83%210.87%131.41%48.45%
Interest Coverage Ratio Growth (5y) 30.86%26.18%25.92%25.89%-17.76%56.48%-18.36%18.35%27.25%49.78%-20.59%14.87%21.07%1.81%-14.97%-15.71%-14.96%-23.16%-35.40%4.08%-38.65%-27.20%-17.23%12.16%-16.82%-28.95%-7.80%-32.40%-20.54%-15.08%-20.66%-15.30%4.17%19.72%-30.61%50.46%-197.02%-49.60%-68.92%18.61%-20.20%-14.37%-65.98%-66.70%26.14%34.93%37.17%97.08%
Interest Coverage Ratio (QoQ) 32.21%12.73%76.88%-282.82%144.12%-364.40%-88.04%6.42%45.63%1,513.94%-71,946.69%99.98%49.55%2,709.54%-93.58%-5.00%-13.30%17.76%-182.27%82.25%614.10%-15.09%-76.95%-846.06%282.75%-165.45%126.05%288.62%125.38%-19.40%-94.82%487.33%-176.63%75.43%44.39%89.79%3,003.07%-50.54%-693.68%-12.04%-33.46%86.35%291.26%-1,014.71%-31.51%39.16%102.53%-1,599.24%92.36%1,471.55%-100.62%19,125.98%-71.29%-303.19%183.56%-513.25%31.01%-5.82%117.54%-909.38%-4.10%12.14%-65.09%200.42%172.44%-29.71%-73.70%
Net Cash Flow Growth (1y) -1,314.77%142.17%-74.07%118.26%287.39%217.27%-796.26%-2,382.98%-129.90%204.65%104.93%99.24%132.06%-140.39%402.91%8,191.60%2,146.26%211.17%-271.04%645.64%-89.61%-360.62%278.23%-73.87%-1,014.17%76.24%-69.22%-74.52%58.41%354.92%-368.80%-124.52%79.71%-155.75%155.16%190.61%-240.56%-233.39%360.83%-672.20%133.04%425.55%-241.10%86.53%-272.99%-35.21%119.55%40.88%86.13%-66.43%-424.80%1,658.62%-315.98%-219.56%-42.47%-99.11%82.65%96.31%101.20%820.94%10,282.56%11,149.40%21,425.63%8,282.46%
Net Cash Flow Growth (3y) -106.51%82.48%-55.35%68.39%29.66%-80.73%19.96%141.00%29.13%11.01%24.87%87.31%40.08%-46.90%148.42%442.48%-185.80%11.70%-2.10%-20.82%-33.80%16.44%-13.83%-26.33%-40.47%30.36%-23.00%-61.60%34.00%-67.96%89.76%-48.45%30.62%82.22%-53.07%11.27%-24.86%108.25%8.33%-34.92%57.04%39.39%-42.54%48.00%-44.20%-31.23%3.29%27.69%53.57%-26.30%-61.86%48.53%322.63%69.51%78.38%90.07%
Net Cash Flow Growth (5y) 117.81%30.81%-22.56%83.95%19.33%-67.82%39.39%93.71%-32.25%-23.28%17.43%18.17%-23.27%-6.65%-71.15%-58.00%-30.61%0.44%6.83%-35.66%-17.85%-37.61%41.88%-15.83%-2.79%41.46%-37.80%-15.37%30.32%64.36%13.52%-16.01%44.05%5.64%-17.89%53.19%-2.35%-23.06%-51.12%-42.44%43.57%50.01%-56.65%16.01%77.53%1.16%34.09%130.65%
Net Cash Flow (QoQ) -674.84%240.39%-292.41%21.77%119.96%-13.69%35.54%702.67%-66.21%-289.41%-344.42%89.49%444.27%-96.94%-168.31%544.79%-533.68%138.16%999.15%23.47%-78.54%-158.72%4,891.64%-98.28%-638.17%140.15%602.47%-160.22%86.01%152.02%481.35%-198.31%185.74%-154.86%46.97%18.63%-135.54%154.28%-12.89%-405.81%-130.58%175.02%-208.16%117.66%2,171.67%-132.52%89.67%-126.77%950.73%-90.19%-131.23%46.80%2,158.80%-194.94%249.88%-114.20%-491.73%-13.13%100.94%-376.98%-25.75%136.78%618.85%2,962.49%36.45%-28.34%179.93%
Net Income Growth (1y) -110.98%-113.04%-70.69%-72.55%283.88%313.42%-1,573.17%-37.87%53.89%109.99%-83.31%-240.32%-159.70%-224.43%95.65%290.50%87.19%23.26%-65.89%141.69%4,995.40%624.53%494.34%13.36%34.75%47.54%-374.92%-44.97%-54.50%-71.19%93.44%-142.28%-163.97%-245.43%-331.61%258.97%293.90%63.05%56.25%532.92%310.31%2,108.39%644.02%-91.78%-83.66%-99.56%-140.92%-153.96%-243.10%-857.55%138.15%1,914.19%325.05%929.87%293.02%-43.38%23.58%60.51%13.14%57.55%-7.23%-39.25%26.76%22.45%
Net Income Growth (3y) -32.26%-16.40%-114.83%-30.83%-19.10%-77.33%-46.98%18.43%-28.42%-58.81%49.04%86.25%55.27%71.10%31.71%93.27%118.62%99.49%-162.00%14.67%217.52%61.72%10.76%-31.30%-33.74%-37.83%-40.58%-28.22%-17.36%-29.16%50.16%62.03%72.01%120.99%130.67%41.40%48.88%26.67%0.88%-31.63%-43.57%12.66%41.77%-6.99%-19.26%-34.95%-15.03%76.98%58.47%365.56%54.62%162.96%66.07%116.11%77.97%2.99%
Net Income Growth (5y) -15.14%-20.66%-20.79%1.96%65.97%89.51%50.36%35.40%50.66%73.05%-7.48%32.15%18.07%16.31%44.79%-3.96%-19.72%-20.00%-38.46%0.26%108.31%-3.68%-6.06%21.55%25.55%35.62%13.11%-28.08%-17.66%-57.65%22.72%-16.96%-26.11%-18.72%29.23%58.79%43.98%32.23%28.18%23.59%21.69%61.17%42.01%-6.42%-9.61%-23.13%-2.53%60.63%
Net Income (QoQ) -22.68%-21.49%111.89%-108.54%8.24%276.52%98.46%-42.80%6.50%-1,318.45%108.37%41.68%45.32%-1,163.68%93.59%39.72%-202.87%62.81%380.54%-104.05%-1,714.64%19.60%508.73%-17.91%94.44%-39.56%17.50%-2.42%112.90%-212.63%123.52%-19.32%34.80%-125.63%-51.66%-22.07%-206.46%23.93%155.86%48.89%-158.40%9.92%908.03%-3.48%185.87%-75.60%-87.79%91.91%-92.34%-2,379.87%83.90%-408.88%59.44%214.80%665.71%-36.87%49.55%-45.63%10.31%37.78%94.23%-61.68%53.61%-18.87%27.20%-20.04%48.40%
Net Income towards Common Stockholders Growth (1y) -80.85%-113.04%-54.29%-100.00%16.33%332.96%-1,045.41%242,622,850.82%54.02%-25.88%90.71%-59.63%-144.93%-320.00%16.24%91.77%115.42%204.62%-71.88%148.52%4,758.58%463.67%490.36%14.13%35.79%47.83%-374.90%-45.03%-54.30%-71.27%93.31%-142.06%-163.93%-246.35%-323.82%259.48%292.37%62.75%56.29%533.04%307.15%2,078.30%639.78%-89.96%-83.91%-94.03%-58.49%-138.06%-248.62%-21.69%-66.57%2,203.97%321.24%487.00%337.48%-42.05%22.82%59.91%14.46%55.35%-5.90%9.85%27.26%20.27%
Net Income towards Common Stockholders Growth (3y) -29.99%-39.17%-33.91%-38.64%-41.03%-56.03%-39.86%12,238.42%-52.57%19.49%48.86%24.38%49.86%134.98%96.78%75.86%130.04%120.48%-164.21%15.96%211.24%33.77%10.44%-31.31%-33.83%-37.88%-40.61%-28.29%-17.48%-29.20%50.13%61.93%71.08%120.94%128.94%44.45%48.28%34.62%43.90%-30.88%-43.80%43.01%40.09%-7.00%-19.12%-35.02%-15.33%66.80%59.25%94.43%18.73%175.64%65.79%117.65%85.39%2.69%
Net Income towards Common Stockholders Growth (5y) -52.66%-12.32%-20.85%1.94%43.24%89.45%37.61%2,114.66%47.74%70.04%-7.49%3.84%15.87%40.68%-0.67%-26.64%-24.34%-29.66%-39.23%0.90%105.98%-27.01%-5.88%21.65%25.45%35.57%12.97%-25.18%-18.11%-28.65%17.90%-16.68%-26.17%-12.80%27.64%58.87%43.78%32.09%27.97%24.16%21.48%60.58%41.89%-6.25%-9.37%-13.59%-2.43%54.03%
Net Income towards Common Stockholders (QoQ) -22.68%-21.49%111.89%-85.11%-152.64%375.28%-100.00%73,442,522.95%5.40%-1,217.20%128.05%-53.38%-49.28%-240.00%221.94%-151.88%-148.39%46.70%379.19%-95.83%1,585.36%-187.56%503.67%-18.44%95.53%-39.36%18.02%-2.96%112.86%-212.77%123.60%-19.33%33.81%-126.28%-48.29%-22.61%-206.33%23.91%155.80%47.90%-159.32%10.71%908.11%-4.87%188.22%-75.64%-84.96%52.40%6.91%69.46%-113.79%-495.03%156.33%-27.66%767.80%-37.43%49.45%-46.09%14.96%32.60%94.57%-61.41%56.04%-19.68%127.15%-55.30%47.46%
Net Margin Growth (1y) -0.01M-0.01M-0.00M294.000.00M-0.02M426.00497.000.02M-19.00-0.36M-0.00M-378.000.01M0.36M0.00M298.00-0.01M0.00M707.000.01M628.00-228.00710.00-0.01M-0.00M-0.00M-0.00M0.01M-0.00M-0.00M-0.01M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M-0.00M-0.00M-0.01M-4.00-0.00M-0.00M161.00-0.00M0.00M0.01M0.00M0.00M-0.00M309.000.00M139.000.00M545.000.00M0.00M389.00
Net Margin Growth (3y) -0.00M-0.00M-0.01M-0.01M-0.36M-0.00M-0.00M-0.00M856.000.02M0.00M721.000.00M0.00M0.00M0.36M0.01M-0.01M-0.01M0.00M-756.000.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.01M-0.00M-0.00M0.00M0.00M-320.00-525.00-0.01M-0.00M0.00M0.00M0.00M-0.00M0.00M0.01M0.01M0.00M956.00
Net Margin Growth (5y) -0.01M-0.00M-0.01M-0.01M0.00M0.00M600.00920.000.00M0.01M470.00-874.00-396.000.00M-827.000.36M-0.00M-13.00-0.01M0.00M-0.00M0.00M0.00M245.000.01M569.00-0.00M-0.00M-0.00M0.02M-848.00-0.00M-108.000.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M247.00329.00-624.00618.000.00M
Net Margin (QoQ) -813.00-551.000.01M-0.01M-0.00M0.00M-0.00M-0.02M0.02M0.00M-961.00-0.00M0.00M-0.36M0.35M-381.000.01M-0.01M0.00M-0.00M0.00M354.00-616.00450.00439.00-502.00322.00-0.01M0.01M0.00M-484.00-0.00M-214.00-338.00-0.00M0.00M0.00M475.00-0.00M-455.000.00M-549.000.01M-0.00M-0.00M498.00-523.000.00M-0.00M-0.00M0.00M-333.000.00M-754.00-882.00340.00128.00723.00-130.00-581.000.00M-467.000.00M-0.00M409.00
Operating Income Growth (1y) -57.73%-73.77%-7.85%-11.82%-16.49%123.32%-800.72%541,529.89%50.26%-34.68%-88.37%-100.02%-134.62%-304.17%96.63%146.15%121.22%17.74%-51.43%164.92%5,216.10%1,014.64%820.66%447.42%29.52%36.15%-295.44%-33.77%-45.64%-57.43%107.14%-89.25%-98.78%-134.10%-202.42%1,106.47%13,462.96%485.92%225.79%157.83%167.82%422.94%798.58%-86.64%-85.04%-99.01%-128.45%-106.28%-227.08%-336.84%175.63%9,531.89%347.87%1,200.31%219.34%-34.41%19.90%-17.84%8.13%37.05%-11.77%109.72%12.19%12.26%
Operating Income Growth (3y) -19.05%-27.40%-141.95%-40.09%-34.52%-70.75%-34.71%-26.81%-52.03%-45.76%54.20%-94.23%57.47%148.59%33.28%105.61%155.13%130.48%-177.32%112.57%234.51%93.99%44.32%-26.94%-79.51%-30.01%-28.93%-4.93%-3.40%-17.56%27.90%49.56%64.37%90.22%126.22%60.77%278.78%30.06%-47.61%-26.44%-35.89%-28.52%24.58%-7.53%-22.18%-36.31%-11.75%57.17%55.73%177.69%66.45%342.74%66.58%175.72%57.05%0.30%
Operating Income Growth (5y) -47.75%-21.45%-21.25%-1.74%37.41%86.25%37.15%41.56%50.02%68.69%-6.24%-76.64%22.42%54.85%15.45%19.89%15.96%-8.26%-9.30%65.62%128.34%55.10%26.94%64.73%25.61%31.88%10.07%-21.61%-18.43%-50.72%25.13%-15.19%-23.25%-16.67%20.03%89.75%179.70%48.47%57.74%5.99%8.64%2.11%46.19%-6.60%-13.00%-14.94%-3.57%42.97%
Operating Income (QoQ) -30.92%-24.75%-2.08%-16.95%-57.14%164.40%-6.30%-21.36%14.63%-929.59%72,527.56%-99.98%-50.17%-2,492.31%93.97%51.84%-193.89%60.53%182.61%-77.86%-1,239.49%27.34%244.52%344.26%96.05%-42.75%9.78%5.11%106.08%-182.18%137.20%-13.73%61.37%-86.21%-43.98%-90.19%-4,601.11%58.59%759.92%10.25%28.07%-86.50%1,252.63%14.53%150.08%-76.80%-79.89%28.26%-83.43%-765.54%95.56%-2,497.08%69.11%312.53%453.19%-31.75%37.12%-38.32%13.62%24.76%-6.03%-18.83%44.02%-19.68%123.35%-56.58%44.11%
Operating Margin Growth (1y) -0.00M-0.00M-358.00-0.00M-455.00-30.00-0.02M0.08M438.00417.00-0.02M-0.08M-0.32M-0.00M0.04M0.00M0.32M577.00428.00-0.00M0.00M0.00M0.01M0.00M-490.00613.00-0.01M-0.00M-0.00M-0.00M0.01M-421.00-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-736.000.00M0.00M0.01M0.00M0.00M-935.00282.00-473.003.000.00M369.000.01M0.00M93.00
Operating Margin Growth (3y) -0.00M-0.00M-0.04M-0.00M-0.32M-0.00M-0.00M0.00M-0.00M-0.00M0.02M-0.08M0.00M0.00M0.04M0.00M0.32M0.01M-0.01M-0.00M0.00M0.00M0.00M-397.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M0.01M0.00M0.00M0.01M0.00M959.000.00M0.00M-0.00M-0.00M-0.01M-0.00M509.00-430.00-0.00M-0.01M-0.00M0.00M0.00M0.00M0.01M0.00M0.01M0.01M0.00M715.00
Operating Margin Growth (5y) -0.00M-0.01M-0.00M-0.00M0.00M0.00M715.000.00M0.00M0.00M0.01M-0.08M-441.00308.000.04M310.000.32M302.000.00M106.000.00M0.00M0.00M0.00M361.000.01M173.00-0.00M-0.00M-0.00M0.01M-805.00-0.00M-0.00M531.000.00M0.00M0.00M0.00M702.000.00M-221.000.00M191.00-490.00-0.00M425.000.00M
Operating Margin (QoQ) -0.00M-521.00-244.00-372.00-0.00M0.00M-0.00M0.00M-0.00M-0.02M0.10M-0.08M-0.00M-0.04M0.04M-0.32M0.32M248.000.00M-0.00M-0.00M99.000.00M0.00M-823.00383.00255.00-306.00281.00-0.01M0.01M0.00M-401.00-0.00M-284.00-265.00-0.00M0.00M0.00M372.00-801.00-0.00M0.00M164.000.01M-0.01M-0.00M430.00-0.00M-0.00M0.00M-0.00M0.00M0.00M0.00M-547.00-0.00M752.00127.00671.00-0.00M0.00M0.00M-517.000.00M-0.00M323.00
Profit After Tax Growth (1y) -132.21%-184.55%230.38%-99.46%281.71%200.90%-1,574.40%64.88%55.73%109.08%-83.35%-18,293.43%-40.30%-228.46%95.76%282.80%-112.81%25.66%-71.88%7.58%4,958.58%632.10%489.34%-1,545.53%35.64%47.83%-375.62%110.01%-54.46%-92.80%106.69%-142.14%-164.22%-874.09%-523.82%259.48%292.37%128.08%143.73%533.07%311.95%1,885.28%442.29%-91.80%-83.66%-99.56%-140.92%-153.96%-243.10%-857.55%138.15%1,914.19%325.05%929.87%293.02%-43.38%23.58%60.51%13.14%57.55%-7.23%-39.25%26.76%22.45%
Profit After Tax Growth (3y) -3.05%21.27%-350.30%-53.40%54.52%-39.42%-46.54%718.51%-28.44%-58.70%48.86%609.91%54.88%71.92%31.69%-205.19%103.61%98.72%-164.21%15.88%217.52%36.92%39.56%-37.68%-33.83%-41.35%-40.64%27.39%-17.45%-46.10%28.55%62.04%72.01%250.77%115.81%41.40%48.81%26.50%1.00%-31.62%-43.63%-38.53%-5.41%-7.08%-19.26%-34.95%-15.03%76.98%58.47%365.56%54.62%162.96%66.07%116.11%77.97%2.99%
Profit After Tax Growth (5y) -15.66%-29.93%-53.47%25.92%65.76%66.30%50.32%-511.20%50.99%73.47%-7.49%248.97%18.07%-11.56%15.47%-3.69%-34.91%-26.67%-39.23%0.90%108.15%26.44%27.21%43.83%25.74%35.67%13.14%15.27%-17.65%-57.65%22.74%-16.95%-26.11%-27.97%9.42%58.81%43.90%28.73%28.14%23.53%21.79%54.39%30.36%-6.47%-9.61%-23.13%-2.53%60.63%
Profit After Tax (QoQ) -26.96%-78.38%259.46%-156.74%-91.76%184.47%-99.42%19,110.34%6.48%-1,334.30%100.07%18,044.08%42.95%-1,182.40%93.52%159.54%-407.58%64.25%379.19%-104.17%-1,685.36%17.34%274.74%88.41%95.53%-39.52%-748.76%117.68%113.10%-212.77%123.55%-19.54%-66.29%4.78%-248.29%-22.61%-306.33%42.63%155.80%47.90%-40.68%-10.67%707.81%-3.76%185.87%-75.60%-87.79%91.91%-92.34%-2,379.87%83.90%-408.88%59.44%214.80%665.71%-36.87%49.55%-45.63%10.31%37.78%94.23%-61.68%53.61%-18.87%27.20%-20.04%48.40%
Property, Plant & Equipment (Net) Growth (1y) -4.80%-5.29%-5.46%-6.41%53.73%14.44%2.14%0.68%-1.75%-7.63%6.19%-3.42%
Property, Plant & Equipment (Net) Growth (3y) 21.57%5.58%0.34%-2.96%-1.22%-1.79%
Property, Plant & Equipment (Net) Growth (5y) 12.19%1.32%-0.18%-1.29%
Property, Plant & Equipment (Net) (QoQ) -1.12%-1.50%-0.68%-1.59%-1.63%-1.67%-1.68%
Return on Assets Growth (1y) -11.00-12.00-12.00-13.00-8.00-4.00-12.00-9.00-10.00-10.00-10.00-34.00-42.00-26.009.0038.0048.0032.007.008.006.007.0010.008.006.005.00-5.00-8.00-10.00-13.00-1.00-2.00-2.00-1.00-6.00-4.00-1.003.004.007.008.0019.0023.0016.009.00-15.00-23.00-21.00-19.00-7.00-1.004.009.0014.0014.008.005.003.002.005.004.00-1.000.00M-1.00
Return on Assets Growth (3y) -28.00-26.00-33.00-56.00-59.00-39.00-13.00-6.00-4.00-3.006.0012.0013.0013.0026.0053.0061.0043.0012.007.003.00-1.003.00-3.00-5.00-9.00-13.00-14.00-13.00-11.00-3.001.005.0021.0021.0019.0017.007.004.002.00-1.00-3.00-2.00-1.000.00M-8.00-11.00-10.00-5.0010.0014.0016.0018.0016.0015.0011.00
Return on Assets Growth (5y) -22.00-19.00-18.00-11.00-5.000.00M4.0010.009.008.0011.0011.009.005.0019.0043.0049.0029.004.002.000.00M0.00M1.000.00M2.0013.0014.009.005.00-7.00-4.00-4.00-4.00-2.00-4.002.007.0014.0016.0013.0013.0014.0014.0011.008.00-6.00-9.00-6.00
Return on Assets (QoQ) -2.00-2.00-3.00-4.00-3.00-2.00-4.001.001.00-10.00-1.000.00M1.00-10.00-26.00-7.0017.0025.003.003.001.000.00M4.002.001.003.002.000.00M0.00M-7.00-1.00-1.00-3.004.00-1.00-1.00-3.00-1.001.001.001.001.003.003.0012.004.00-3.00-4.00-12.00-4.00-1.00-2.00-1.002.004.004.004.001.00-2.001.002.000.00M1.000.00M-2.001.000.00M
Return on Capital Employed Growth (1y) -6.00-7.00-5.00-3.00-2.00-1.00-11.000.01M0.01M0.01M0.01M-0.01M-0.01M-0.01M-0.01M0.00M71.0031.005.000.00M7.008.0012.0015.0012.007.00-3.00-9.00-11.00-14.00-2.00-2.00-2.00-1.00-6.00-3.000.00M7.008.009.0011.0019.0021.0015.006.00-20.00-28.00-26.00-22.00-8.00-2.004.0011.0016.0016.0010.006.000.00M-1.002.001.006.006.004.00
Return on Capital Employed Growth (3y) 0.01M0.01M0.01M-8.00-80.00-37.00-11.00-5.00-7.00-5.005.00-0.01M-0.01M-0.01M-0.01M14.0090.0046.0013.006.007.002.007.004.00-2.00-8.00-11.00-14.00-13.00-8.000.00M4.009.0025.0023.0022.0017.005.002.00-1.00-5.00-9.00-8.00-6.00-6.00-12.00-13.00-12.00-6.008.0013.0015.0017.0022.0021.0015.00
Return on Capital Employed Growth (5y) -15.00-13.00-12.00-8.00-3.002.005.0010.0012.0010.0013.00-0.01M-0.01M-0.01M-0.01M3.0076.0031.005.001.005.008.009.0010.0010.0018.0018.0011.004.00-9.00-6.00-6.00-7.00-4.00-6.000.00M6.0014.0016.0012.0011.007.006.005.001.00-6.00-9.00-6.00
Return on Capital Employed (QoQ) -1.00-2.00-2.00-2.00-1.000.00M0.00M-1.000.00M-10.000.01M19.00-246.00659.00-0.01M-74.0042.0025.006.00-3.001.000.00M1.004.003.003.004.001.00-1.00-7.00-1.00-1.00-4.004.00-1.00-1.00-3.00-1.002.002.004.001.003.004.0012.003.00-3.00-6.00-15.00-4.00-1.00-2.00-1.002.005.005.005.002.00-2.001.00-1.000.00M2.000.00M4.000.00M0.00M
Return on Equity Growth (1y) -48.00-36.0014.0016.0035.0036.0022.0011.00-28.00-38.00-31.00-29.00-11.00-2.005.0013.0020.0020.0011.007.004.002.00-15.00-16.00-2.00-2.0019.00
Return on Equity Growth (3y) 4.00-2.00-4.00-3.00-4.00-4.00-19.00-19.00-15.00-9.0013.0020.001.004.0022.0020.0015.00
Return on Equity Growth (5y) 21.0019.0020.0019.00-8.00-13.00-17.00-19.00-11.00
Return on Equity (QoQ) -15.00-13.00-8.00-13.003.002.001.007.005.0021.003.00-7.00-5.00-19.00-7.00-1.00-3.00-1.003.006.005.006.002.00-2.001.003.000.00M-20.000.00M17.001.001.00
Return on Invested Capital Growth (1y) 0.36M-0.02M-0.56M-0.36M0.00M184.0014.000.00M103.00106.000.00M0.00M27.00-31.0010.008.00-100.00-10.00-3.00-4.00-9.00-42.00-6.000.00M13.0016.0012.0013.0029.0030.0017.008.00-32.00-39.00-30.00-27.00-12.00-5.004.0012.0021.0021.0011.006.000.00M-2.00-15.00-16.005.006.0024.00
Return on Invested Capital Growth (3y) -5.00-0.02M-0.56M-0.36M0.00M313.0088.0010.0030.0064.007.004.00-82.00-84.001.004.00-96.00-37.003.009.0033.003.0024.0020.009.006.00-1.00-6.00-15.00-14.00-9.00-7.00-23.00-23.00-15.00-8.0010.0014.000.00M3.0027.0025.0019.00
Return on Invested Capital Growth (5y) 69.00-0.02M-0.56M-0.36M7.00205.0035.001.0034.0037.0013.0017.00-40.00-39.0030.0024.00-99.00-47.00-10.00-10.00-11.00-41.00-2.005.0019.0022.0014.0012.007.005.00-13.00-16.00-17.00-19.00-6.00
Return on Invested Capital (QoQ) 0.02M-0.20M-0.36M169.0038.00-1.0024.000.00M80.001.00-82.000.00M107.00-57.00-40.00-2.00-1.0033.00-33.00-3.00-6.00-1.004.003.007.002.000.00M4.0023.003.00-13.00-6.00-17.00-4.00-4.00-3.00-1.003.006.005.008.003.00-5.001.002.000.00M-18.000.00M23.001.000.00M
Return on Sales Growth (1y) -77.00-69.00-38.00-108.0028.0019.00-213.000.00M4.0029.00-195.000.00M-0.00M-68.00368.00101.000.00M9.004.00-73.0034.0045.0050.006.00-3.007.00-147.00-29.00-14.00-22.00111.00-13.00-27.00-53.00-18.0017.0025.0037.0015.0031.0021.0089.0045.00-33.00-21.00-84.00-71.00-11.00-36.00-8.0042.0040.0051.0027.0017.00-12.003.0011.001.0017.005.0013.0017.005.00
Return on Sales Growth (3y) -45.00-21.00-446.00-108.00-0.00M-20.00-40.00101.00-20.00-29.00177.0028.0010.00-13.00422.0034.000.00M62.00-92.00-96.0018.0031.0015.00-36.00-43.00-67.00-54.00-26.00-16.00-37.00108.0034.0019.0074.0042.0015.0025.0042.00-12.00-13.00-36.00-3.0016.00-3.00-5.00-65.00-12.0017.0019.0030.0060.0046.0060.0051.0035.0010.00
Return on Sales Growth (5y) -69.00-79.00-74.00-80.0042.0035.0015.0034.0011.0024.0081.005.00-7.00-27.00387.00-8.000.00M-13.001.00-93.0015.0015.0012.0011.003.0059.006.00-27.00-16.00-32.0081.00-9.00-38.00-18.0013.0044.0040.0062.0047.0015.0019.0035.0034.002.003.00-41.006.0039.00
Return on Sales (QoQ) -8.00-6.0054.00-118.000.00M25.00-15.0018.00-9.00-207.00198.0022.0016.00-431.00392.00-0.00M0.00M5.00126.00-103.00-18.00-1.0049.004.00-6.004.004.00-5.003.00-149.00122.0011.00-5.00-17.00-2.00-3.00-30.0018.0032.005.00-18.00-5.0048.00-5.0050.00-49.00-29.007.00-13.00-36.0031.00-18.0015.0014.0029.00-7.00-9.004.000.00M8.00-1.00-6.0017.00-4.007.00-2.004.00
Revenue Growth (1y) -24.80%-19.56%2.76%375,596,583.69%-0.66%128.52%14.31%-99.99%27.08%-50.80%-7.60%2.99%-99.69%63.46%-29.61%-99.76%28,057.04%13.23%96.61%772.14%200.00%306.91%169.94%-6.75%46.33%15.57%-29.51%276.15%-14.37%-13.50%30.15%-74.09%-13.23%-62.32%6.88%50.28%65.57%254.73%16.15%38.39%60.17%3.12%35.76%-52.57%-58.95%-37.82%-58.44%-7.87%-12.17%-34.66%86.04%100.27%73.52%185.86%19.67%-14.60%10.92%4.43%8.01%-8.79%-19.64%-57.10%-24.60%10.07%
Revenue Growth (3y) -1.72%-3.29%2.77%486.58%-84.28%22.49%-9.41%-99.49%3.23%-3.07%8.54%-72.11%37.46%96.02%55.17%-73.02%973.21%74.62%55.24%212.75%55.49%59.63%35.30%-3.14%2.83%-27.78%-0.65%13.56%7.15%4.95%17.34%-18.63%32.02%11.29%19.00%-0.45%2.87%31.51%-13.14%-15.43%-16.73%-25.17%1.63%-4.35%-14.47%5.11%-2.56%16.37%19.12%24.94%33.97%15.97%15.65%8.59%-0.85%-5.00%
Revenue Growth (5y) -3.85%10.85%8.48%33.56%26.81%53.30%31.59%-93.62%37.02%33.76%19.47%-40.26%26.62%49.74%27.94%-54.67%291.39%11.66%39.08%64.13%40.11%40.30%25.19%13.58%23.59%6.62%9.11%-0.78%-4.16%-5.81%-1.83%-25.12%-3.67%-10.95%5.44%12.72%10.65%33.55%7.85%0.68%2.13%4.58%6.29%-7.38%-11.02%-12.25%-5.50%9.60%
Revenue (QoQ) -12.09%-13.46%5.31%-6.13%-5.96%10.55%384,912,361.38%-100.00%116.32%-44.70%17,468.23%-99.40%-16.25%3.86%19,481.56%-100.00%44,423.74%-55.27%-32.83%110.52%79.05%-22.34%197.94%-27.59%142.86%-48.48%2.92%13.64%91.80%-68.58%449.18%-74.13%93.74%-52.71%9.33%-13.37%-15.87%34.13%53.72%-4.56%80.26%-56.08%83.15%10.46%16.06%-42.18%-36.01%-4.41%75.81%-61.36%41.86%-8.87%30.78%10.03%52.72%-21.04%115.45%-53.94%8.98%2.55%102.86%-52.36%-7.98%-9.64%8.28%-16.26%34.33%
Shareholder's Equity Growth (1y) 34.30%4.20%2.30%5.15%87,571.96%57.32%137.00%9.34%-99.91%35.16%-6.94%-2.41%8.21%10.25%23.14%35.59%18.93%16.18%3.95%-6.93%-5.55%-7.63%-5.67%-3.68%2.49%2.11%3.60%0.93%-3.90%-0.62%-1.77%0.89%15,407.24%1.67%4.43%5.79%-99.29%
Shareholder's Equity Growth (3y) 880.65%1,031.93%1,384.11%59.75%-86.60%-88.89%-89.47%10.83%6.20%7.19%6.72%5.77%6.49%6.72%4.81%3.10%0.53%-3.28%-2.38%-2.13%-1.35%-0.64%434.56%1.05%2.05%2.51%1.82%
Shareholder's Equity Growth (5y) 411.94%418.80%27.11%-65.18%-68.65%-73.20%-72.75%8.86%3.00%3.67%3.67%3.73%4.21%4.36%179.83%2.06%0.83%-0.69%0.43%
Shareholder's Equity (QoQ) 24.64%2.00%3.48%2.08%1.59%0.50%0.92%-2.41%-1.40%11.44%2.81%9.00%8.57%-2.25%0.44%-2.48%-2.80%-0.80%-1.77%-0.40%-0.74%5.55%-2.14%1.05%-3.30%0.50%1.20%-0.13%-0.68%15,347.08%-99.34%2.59%0.62%3.43%
Tax Rate Growth (1y) -207.00-22.001.00314.00159.00-125.00-206.00-159.00177.00175.0083.00-64.009.0038.00-2.0013.0014.0027.00-40.00104.00-56.00-8.0061.00-91.0016.00-40.0038.00-3.0019.00-38.00-66.00-41.000.00M-77.00-0.00M71.00-0.00M188.000.00M-366.000.00M-102.00-249.00275.00130.006.0013.0022.00-191.0063.0042.0043.00-142.00
Tax Rate Growth (3y) -98.00-21.0053.00283.0084.00-12.00-22.00-77.00126.00198.0041.0053.00-33.0057.0019.0025.00-26.00-21.0059.0010.00-21.00-86.0033.00-135.000.00M-156.00-0.00M28.00-0.00M73.00141.00-335.00140.009.00-43.00-19.00-0.00M92.000.00M-69.000.00M-33.00-194.00340.00-203.00
Tax Rate Growth (5y) 86.0060.0060.002.00306.0042.00105.00-64.00-57.00139.00158.00140.00-41.002.00-21.00-9.00-18.000.00M-136.00-0.00M40.00-0.00M25.00240.00-429.00174.00-70.00-70.00-63.00288.00-23.00-95.00-38.0079.0078.0012.0046.00-0.00M
Tax Rate (QoQ) -13.00-1.0065.00-257.0087.0056.00-198.00-24.00138.00-27.00-68.0039.00-8.0046.00-39.000.00M6.0047.00-25.00-68.00150.00-112.0022.001.00-2.00-5.00-34.0079.00-42.0016.00-91.0051.00-18.000.00M-0.00M-0.00M0.00M-0.00M0.00M147.00-519.00491.00-222.000.00M6.00345.00-345.007.0014.00133.00-92.00-14.0016.00-52.00
Total Debt Growth (1y) -22.69%-9.49%-9.49%-99.99%10.29%22.53%13.03%69,987.50%-99.90%-32.72%-98.72%-102.00%66,800.99%-28.65%3,951.00%46,898.61%0.39%29.92%310.68%-21.96%221.60%210.02%-2.93%5.22%-0.01%-2.39%10.13%441.54%3.08%37.18%20.61%-90.67%13.32%1.77%13.21%1,377.18%20.20%5.63%1.15%-12.02%-15.03%-20.46%-47.94%-47.12%-26.39%-26.84%6.59%16.08%-9.35%-8.37%-20.17%-24.05%-24.04%-19.47%4.21%8.07%0.52%6.77%-6.63%-4.50%-8.47%-26.97%-34.12%4.72%
Total Debt Growth (3y) -90.40%-9.30%-76.40%-26.02%-8.55%-16.21%-16.21%1,773.28%-11.38%-14.56%28.82%94.16%1,192.64%42.18%444.56%628.26%47.79%57.83%63.74%64.44%49.11%60.71%8.84%-18.98%5.31%10.87%14.56%95.46%11.98%13.82%11.36%6.65%5.00%-5.08%-15.84%90.12%-9.07%-14.97%-17.51%-18.57%-17.23%-18.91%-23.77%-22.46%-20.27%-18.57%-3.93%-1.60%-11.54%-7.64%-8.08%-7.80%-11.26%-14.36%-13.78%2.62%
Total Debt Growth (5y) -9.91%-7.11%16.94%-15.92%19.81%18.83%18.59%457.75%17.49%13.54%17.97%110.88%367.22%30.93%192.60%187.45%30.40%40.57%43.07%43.72%35.19%34.87%8.10%47.20%3.59%2.74%-4.56%28.28%-2.56%-3.01%-5.18%-5.73%-5.04%-10.53%-12.70%43.37%-12.34%-14.62%-14.13%-15.02%-15.42%-14.44%-15.49%-13.61%-14.15%-15.89%-11.42%-0.96%
Total Debt (QoQ) -14.57%0.02%0.02%-9.54%0.02%0.02%-99.99%1,218,087.50%11.12%-7.74%-94.39%-98.20%72,038.94%-98.24%-108.75%60,230.10%-23.06%0.03%1.13%28.98%-0.43%216.18%-80.78%431.57%-4.01%-1.00%-79.17%405.19%-6.31%11.70%2.43%-3.84%24.69%-1.80%-92.07%1,067.43%11.98%9.24%3.44%-5.00%-1.60%4.61%-10.03%-8.25%-7.89%-31.54%-8.61%27.73%-8.45%-0.26%-0.48%-0.25%-7.46%-13.11%-5.31%-0.24%-1.88%12.43%-1.80%-7.22%4.23%-1.68%0.44%-11.08%-16.83%-11.32%59.67%