|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24B | 2.46B | 1.69B | 1.68B | 2.57B | 2.61B | 3.07B | 3.41B | 3.90B | 3.34B | 3.09B | 3.02B | 4.54B | 3.07B | 2.52B | 2.66B | 3.03B | 2.55B | 1.97B | 2.13B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24B | 2.46B | 1.69B | 1.68B | 2.57B | 2.61B | 3.07B | 3.41B | 3.90B | 3.34B | 3.09B | 3.02B | 4.54B | 3.07B | 2.52B | 2.66B | 3.03B | 2.55B | 1.97B | 2.13B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.17B | 0.21B | 0.17B | 0.14B | 0.18B | 0.17B | 0.16B | 0.19B | 0.16B | 0.15B | 0.14B | 0.16B | 0.15B | 0.16B | 0.15B | 0.14B | 0.16B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.11B | 0.12B | 0.14B | 0.14B | 0.14B | 0.14B | 0.17B | 0.13B | 0.13B | 0.16B | 0.16B | 0.12B | 0.13B | 0.14B | 0.17B | 0.16B | 0.15B | 0.12B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.26B | 0.26B | 0.29B | 0.35B | 0.32B | 0.28B | 0.32B | 0.33B | 0.30B | 0.32B | 0.32B | 0.30B | 0.26B | 0.29B | 0.29B | 0.33B | 0.31B | 0.30B | 0.28B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.78B | 8.16B | 8.35B | 8.79B | 9.17B | 9.90B | 9.94B | 10.24B | 10.62B | 11.50B | 11.89B | 12.41B | 12.95B | 14.09B | 14.41B | 14.25B | 14.70B | 15.21B | 14.52B | 14.32B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.74B | 8.74B | 9.88B | 10.80B | 9.80B | 9.51B | 9.29B | 9.35B | 9.00B | 9.47B | 9.71B | 9.88B | 8.88B | 8.70B | 8.65B | 9.02B | 7.65B | 7.27B | 8.55B | 9.08B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.48B | 18.20B | 19.85B | 21.70B | 21.66B | 22.45B | 22.57B | 22.98B | 22.37B | 24.05B | 24.84B | 25.54B | 24.90B | 26.08B | 26.48B | 26.73B | 25.29B | 25.61B | 26.30B | 26.69B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.41B | 0.43B | 0.48B | 0.47B | 0.50B | 0.51B | 0.43B | 0.45B | 0.48B | 0.48B | 0.52B | 0.53B | 0.52B | 0.54B | 0.56B | 0.58B | 0.58B | 0.59B | 0.61B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.14B | 0.13B | 0.16B | 0.14B | 0.14B | 0.11B | 0.12B | 0.19B | 0.18B | 0.17B | 0.16B | 0.17B | 0.13B | 0.07B | 0.07B | 0.04B | 0.03B | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56B | 1.79B | 2.18B | 2.60B | 2.96B | 2.62B | 2.62B | 2.81B | 2.99B | 3.13B | 2.98B | 3.18B | 3.32B | 3.27B | 3.46B | 3.45B | 3.80B | 3.80B | 3.85B | 3.93B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.02B | 25.00B | 26.69B | 28.87B | 30.35B | 30.26B | 31.17B | 32.32B | 32.58B | 33.38B | 34.40B | 35.15B | 36.10B | 35.03B | 35.69B | 36.40B | 35.47B | 34.64B | 35.57B | 36.51B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18B | 1.15B | 1.38B | 1.51B | 1.36B | 1.21B | 1.25B | 1.37B | 1.25B | 1.26B | 1.39B | 1.41B | 1.35B | 1.37B | 1.37B | 1.39B | 1.22B | 1.03B | 1.32B | 1.39B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18B | 1.15B | 1.38B | 1.51B | 1.36B | 1.21B | 1.25B | 1.37B | 1.25B | 1.26B | 1.39B | 1.41B | 1.35B | 1.37B | 1.37B | 1.39B | 1.22B | 1.03B | 1.32B | 1.39B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21B | 2.58B | 2.62B | 2.95B | 3.14B | 2.82B | 2.83B | 2.77B | 3.10B | 3.23B | 2.78B | 2.90B | 3.02B | 3.10B | 2.94B | 3.17B | 3.54B | 3.51B | 3.47B | 3.56B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgages (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.41B | 5.26B | 5.57B | 5.98B | 6.07B | 5.69B | 5.97B | 6.11B | 5.09B | 5.29B | 5.94B | 5.69B | 5.92B | 5.10B | 6.52B | 7.25B | 5.97B | 5.55B | 6.56B | 7.11B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.34B | 0.34B | 0.37B | 0.39B | 0.40B | 0.41B | 0.43B | 0.44B | 0.45B | 0.48B | 0.49B | 0.51B | 0.52B | 0.53B | 0.54B | 0.55B | 0.56B | 0.57B | 0.59B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.04B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.80B | 8.99B | 9.57B | 10.43B | 10.57B | 9.71B | 10.05B | 10.24B | 9.44B | 9.78B | 10.10B | 10.00B | 10.28B | 9.57B | 10.83B | 11.80B | 10.73B | 10.08B | 11.37B | 12.10B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.41B | 5.26B | 5.57B | 5.98B | 6.07B | 5.69B | 5.97B | 6.11B | 5.09B | 5.29B | 5.94B | 5.69B | 5.92B | 5.10B | 6.52B | 7.25B | 5.97B | 5.55B | 6.56B | 7.11B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.22B | 16.01B | 17.12B | 18.44B | 19.79B | 20.55B | 21.12B | 22.08B | 23.14B | 23.60B | 24.30B | 25.15B | 25.82B | 25.46B | 24.86B | 24.59B | 24.74B | 24.56B | 24.20B | 24.41B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.02B | 25.00B | 26.69B | 28.87B | 30.35B | 30.26B | 31.17B | 32.32B | 32.58B | 33.38B | 34.40B | 35.15B | 36.10B | 35.03B | 35.69B | 36.40B | 35.47B | 34.64B | 35.57B | 36.51B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.04B | 0.05B | 0.05B | 0.00B | 0.06B | 0.06B | 0.06B | 0.00B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.64B | 14.71B | 16.06B | 17.63B | 19.19B | 20.06B | 20.91B | 22.16B | 23.59B | 24.44B | 25.51B | 26.77B | 27.95B | 28.67B | 29.35B | 30.25B | 31.04B | 31.50B | 32.02B | 32.80B |