Diversified Healthcare Trust Growth Metrics (2009-2025) | DHC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 18.24%16.91%1.51%13.55%18.86%24.73%33.46%29.19%24.35%19.64%16.06%8.33%9.75%6.32%3.47%0.35%-0.68%26.71%24.58%24.71%49.83%22.12%22.77%20.50%-0.08%-1.12%-1.67%0.95%0.92%-1.13%-0.59%0.92%2.27%3.51%3.70%-1.83%-3.23%-4.53%-7.20%-7.07%-6.19%-7.02%-5.52%-2.67%12.52%8.78%8.12%2.27%-10.17%-14.40%-14.06%-9.38%-16.36%-9.12%-8.93%-9.26%-5.62%-4.51%-4.43%-5.68%-6.59%-10.82%-11.38%
Assets Growth (3y) 20.45%20.38%16.28%16.69%17.50%16.63%17.02%11.99%10.67%17.24%14.37%10.68%17.77%18.05%16.53%14.68%14.14%15.23%14.57%14.90%14.75%6.09%6.27%7.07%1.03%0.40%0.45%0.00%-0.04%-0.77%-1.46%-2.72%-2.44%-2.78%-3.12%-3.89%0.71%-1.16%-1.76%-2.56%-1.76%-4.69%-4.25%-3.38%-5.45%-5.41%-5.41%-5.61%-10.83%-9.43%-9.23%-8.12%-9.66%-8.19%-8.29%
Assets Growth (5y) 13.76%18.64%15.18%14.74%19.27%19.68%19.64%16.11%15.20%14.24%12.55%10.52%10.49%9.97%9.12%8.97%8.94%9.38%9.17%8.49%8.38%3.36%2.92%2.29%-1.31%-2.12%-2.33%-1.99%1.06%-0.24%-0.46%-1.73%-1.26%-3.07%-3.32%-3.82%-5.16%-5.56%-5.79%-5.33%-5.63%-5.56%-5.24%-5.04%-5.71%-6.34%-6.44%
Assets (QoQ) 2.06%15.42%1.11%-0.73%0.92%0.22%13.10%3.91%5.90%7.23%9.49%0.02%1.89%4.02%2.19%1.33%-1.30%1.24%-0.89%0.29%25.91%-0.46%-0.79%20.50%2.62%0.07%-2.62%-0.08%1.56%-0.49%-0.03%-0.10%-0.51%0.06%1.48%1.23%0.70%0.24%-3.93%-0.20%-0.66%-2.56%-3.80%0.75%-1.54%-0.99%-0.90%16.46%-4.81%-1.59%-6.26%2.29%-9.29%-1.19%-1.16%-5.59%-1.43%-0.99%-1.52%-1.80%-0.27%-0.90%-2.80%-2.75%-4.79%-1.52%
Capital Expenditures Growth (1y) -88.79%193.66%2,216.21%539.72%452.55%-21.10%-79.46%-41.31%-35.21%-78.72%142.48%-97.22%-44.83%-27.00%-31.82%41,949.62%-95.19%77.26%917.07%-45.61%729.37%-97.50%-95.35%-72.51%-95.27%1,851.85%27.57%-83.55%2,277.49%80.50%305.09%-72.96%-136.92%-62.17%1,130.93%284.01%-11.23%-65.68%17.73%42.68%7.21%28.47%-7.99%50.44%26.78%54.19%69.84%8.68%8.07%-21.70%-16.57%-39.60%-22.51%-13.95%-21.86%0.19%-15.14%-16.63%-14.16%
Capital Expenditures Growth (3y) -26.23%-21.00%125.97%-52.93%25.46%-50.33%-30.23%89.97%-74.19%-34.95%156.19%85.22%-39.63%-68.13%-31.44%297.66%-73.38%-4.69%-15.52%-70.92%110.49%-4.12%-37.85%-76.96%-146.66%25.04%-18.19%206.15%7.04%10.80%4.53%12.42%-1.03%-28.86%75.73%81.20%6.46%-12.07%22.53%32.62%13.68%15.75%9.24%-0.42%2.02%1.28%3.45%-13.03%-10.76%-17.49%-17.59%
Capital Expenditures Growth (5y) -59.68%-8.60%140.23%88.59%-4.66%-64.76%-30.64%0.50%-63.21%-33.06%-0.07%-22.07%-24.37%2.67%10.73%22.84%-20.84%-1.57%-39.38%62.28%-9.75%-39.56%-44.71%9.82%102.62%13.22%-24.75%98.84%21.36%13.08%17.74%17.30%9.65%-13.18%45.64%35.65%0.21%-14.46%3.70%7.14%-0.69%2.16%-2.65%
Capital Expenditures (QoQ) -62.35%-94.86%291.81%47.82%886.13%-59.45%8.21%27.68%40.82%-89.44%209.17%40.93%-53.75%20.34%-96.46%2,698.81%-38.81%12.40%2,084.40%-99.68%2,155.14%544.93%16.82%-95.12%-93.20%1,097.52%591.30%-99.16%2,707.65%-21.73%-10.85%21.37%113.15%75.66%-94.05%279.99%93.60%-55.99%19.99%-13.17%-25.16%50.99%45.42%-34.75%-10.32%8.14%137.76%-45.01%9.07%19.11%52.14%-45.32%-20.98%26.92%10.16%-29.85%-12.26%15.24%41.25%-40.59%-13.79%18.66%
Cash & Equivalents Growth (1y) 75.19%321.20%42.12%3.54%41.13%11.30%215.34%116.82%70.84%-27.34%-21.83%79.89%54.09%82.97%149.03%-7.43%-15.45%112.64%54.52%-29.67%135.98%-34.21%-23.95%36.46%-49.61%-50.92%-33.60%-15.69%-17.67%5.96%-29.19%-1.61%21.35%12.88%65.07%75.99%1.82%56.68%3.79%-32.05%74.41%63.40%66.27%99.20%1,112.51%981.84%866.35%753.10%-13.18%-16.95%-13.05%3.66%-48.08%-52.01%-59.75%-62.63%-45.51%-21.53%-7.76%-41.21%46.09%-46.62%-21.50%
Cash & Equivalents Growth (3y) 61.65%50.47%51.88%59.25%54.88%13.96%83.10%53.41%30.57%41.40%44.35%5.41%45.41%36.79%43.03%-3.86%0.18%-11.78%-7.94%-6.81%-0.71%-30.06%-29.03%4.22%-20.45%-16.27%-8.10%13.44%0.57%23.29%6.65%5.57%29.17%42.44%41.76%33.56%178.21%202.56%155.49%126.03%163.80%144.86%140.85%160.19%76.15%62.77%50.10%48.95%-37.37%-32.12%-31.40%-38.93%-25.51%-41.42%-33.70%
Cash & Equivalents Growth (5y) 40.65%67.68%68.25%21.33%49.28%15.67%48.47%28.22%21.49%-1.81%8.72%6.15%4.99%5.89%6.59%-5.92%0.09%-3.87%-1.83%6.98%3.88%-9.56%-9.34%6.25%-2.22%8.49%6.02%14.60%84.73%101.39%81.12%82.05%86.70%91.81%88.72%83.96%57.55%61.65%42.31%34.94%39.03%40.78%38.99%31.08%34.19%12.55%19.61%
Cash & Equivalents (QoQ) 0.00%0.00%75.19%0.00%140.42%-66.26%27.64%36.30%89.62%-4.40%-12.24%7.39%-19.35%2.84%101.96%-8.01%-4.24%39.97%-24.92%-15.97%140.82%1.71%-65.83%181.92%-32.86%17.57%-38.68%4.10%-34.61%59.06%-22.13%1.65%-15.84%6.30%8.20%25.36%-21.72%55.45%15.36%-27.47%20.46%2.98%-24.47%86.16%12.85%4.79%-9.51%1,033.12%0.69%-6.40%-20.12%15.31%-3.67%-2.00%-4.77%-42.24%-10.97%-17.82%-11.57%-15.78%28.22%-3.40%-43.64%109.27%-53.15%42.04%
Cash from Investing Activities Growth (1y) -119.79%80.73%89.50%-225.97%-2,222.75%-502.70%-609.78%26.93%77.84%51.44%44.13%71.97%-133.40%69.87%39.95%136.84%15.55%-4,893.86%77.85%-372.26%-704.83%43.02%-160.83%79.09%91.14%71.20%89.19%-257.34%3.64%84.63%-881.29%-59.65%280.57%394.00%51.88%61.18%-153.90%-171.58%402.91%396.96%38.48%132.99%-146.07%-98.49%-32.51%185.24%-22.27%15,522.41%1,766.58%-210.47%-3.60%-136.15%-109.64%44.53%-37.42%46.60%-3.69%-9.56%58.34%-29.01%594.73%42.87%124.28%
Cash from Investing Activities Growth (3y) -44.52%17.38%25.34%12.60%-129.03%4.10%-33.54%27.56%24.13%-94.05%57.96%34.49%-151.27%-104.67%29.73%40.59%15.55%-101.62%60.32%-59.19%11.75%70.67%-40.40%-6.05%29.15%28.67%20.07%-30.35%2.12%31.36%153.57%56.60%15.72%39.15%12.43%26.36%-34.61%-12.34%-19.50%108.13%149.79%-1.30%-37.22%-41.85%-28.66%-55.33%-20.29%-217.99%-18.56%-38.75%15.98%-31.02%-20.91%29.71%28.85%
Cash from Investing Activities Growth (5y) -32.00%-53.37%43.94%7.70%-141.21%-90.51%-6.59%46.71%20.80%-3.70%53.84%26.80%-6.26%17.62%18.11%-3.65%24.97%41.65%21.66%-26.67%7.73%44.41%43.26%27.54%44.83%15.22%6.55%15.99%5.23%18.17%-51.79%44.72%72.38%-16.95%3.18%0.31%-22.03%-19.26%-19.42%-6.25%-6.32%8.77%-18.47%-20.95%66.84%-25.35%16.82%
Cash from Investing Activities (QoQ) -501.50%-160.65%63.84%94.77%-290.96%-41.99%-1,022.84%62.74%-1.44%-67.22%-15.60%88.70%-122.32%-92.37%42.00%5.91%71.30%-283.43%135.58%-315.68%-1,597.04%98.30%-337.38%-537.57%-20.15%92.21%64.94%-170.22%-290.53%97.08%-1,058.60%27.14%37.71%-86.62%-88.50%182.41%1.42%-130.55%-52.06%-14.41%-34.68%229.27%49.08%-123.70%172.23%-280.52%104.89%-2,176.65%255.49%-177.38%725.28%121.53%-110.31%27.44%-118.19%40.89%40.72%-79.77%15.22%-14.77%37.37%31.64%-162.54%540.14%-107.23%129.05%
Cash from Operations Growth (1y) 125.24%-1.06%3.97%7.24%24.54%22.42%-33.99%64.91%11.73%10.75%156.10%-48.73%1.83%4.15%5.15%32.14%22.28%15.08%5.42%18.55%17.12%24.87%1.74%22.06%16.36%-15.88%21.01%-3.06%-7.11%4.35%-2.43%3.13%-26.33%-2.39%-13.20%26.18%-50.60%-11.29%-34.71%-34.30%35.64%-35.56%-30.79%-100.62%-38.16%-114.30%-183.31%-11,422.99%-120.86%-216.26%87.35%93.21%183.18%204.43%-175.55%-111.72%373.39%72.47%250.62%352.39%-111.34%19.71%-333.20%
Cash from Operations Growth (3y) 46.35%10.29%20.68%-3.22%12.32%12.19%21.14%3.76%11.64%9.90%41.60%-7.05%13.40%14.39%4.09%24.12%18.56%6.52%9.08%11.94%8.18%3.10%6.30%6.86%-7.32%-5.02%0.82%8.05%-30.34%-3.32%-17.92%-5.09%-20.97%-17.67%-26.80%-26.10%-25.45%-27.69%-33.45%-35.16%-29.56%-31.84%-27.51%-27.00%-52.48%-22.12%-31.82%-154.95%-6.35%97.43%36.17%33.19%23.57%60.78%-113.11%
Cash from Operations Growth (5y) 31.30%9.96%14.27%7.27%15.21%15.20%13.78%10.08%13.65%6.87%28.44%-1.02%9.53%5.61%5.90%13.83%2.66%4.25%1.91%12.79%-14.36%-1.04%-7.40%0.23%-11.81%-13.30%-14.27%-14.93%-22.28%-15.81%-18.32%-21.16%-15.59%-17.63%-15.34%-15.33%-40.93%-23.03%-16.34%-15.63%-7.18%-12.09%-21.25%-23.66%-15.52%-0.50%-24.74%
Cash from Operations (QoQ) 139.41%-4.81%-7.16%6.46%5.16%0.03%-4.24%23.64%3.37%-46.07%139.24%-16.23%2.46%24.72%-52.11%66.39%4.80%25.91%-39.82%53.99%-1.37%15.34%-32.33%52.13%5.16%-6.02%-18.82%45.03%-23.98%35.20%-34.97%38.97%-14.60%26.41%-31.26%-0.73%13.16%12.42%-0.07%-61.13%103.20%-17.26%0.54%-19.75%-3.46%-11.14%-100.90%8,105.06%-122.33%-417.54%-24.55%85.51%-238.55%79.29%33.13%277.44%325.04%-154.64%48.62%496.75%54.86%-52.28%-13.91%-117.82%1,734.91%-192.96%
Dividends Paid - Common Growth (1y) 5.77%2.86%14.46%14.44%23.72%31.03%17.76%17.76%18.17%11.41%11.41%18.66%9.38%6.58%6.58%0.07%8.34%8.35%8.37%24.88%16.50%16.48%16.45%1.05%0.04%0.02%0.03%-96.24%-94.49%0.04%0.03%2,560.81%1,715.49%0.04%0.04%-61.52%-61.52%-61.51%-61.51%-84.25%-85.07%-93.32%-84.04%-57.57%-55.22%130.90%-58.03%0.29%0.29%-56.42%0.29%0.29%0.29%0.25%0.29%0.29%0.33%0.42%0.37%0.37%0.33%
Dividends Paid - Common Growth (3y) 15.64%14.51%14.51%16.94%16.94%15.87%11.82%11.82%11.88%8.76%8.77%14.03%11.35%10.39%10.38%8.08%8.08%8.08%8.08%-63.80%-59.95%5.24%5.23%0.37%0.03%0.03%0.04%-27.25%-27.25%-27.24%-27.24%17.26%1.41%-70.49%-60.54%-70.48%-70.48%-61.00%-70.46%-59.38%-59.37%-59.35%-59.35%-24.71%-23.35%0.29%-24.98%0.29%0.31%-24.01%0.32%0.32%0.32%
Dividends Paid - Common Growth (5y) 12.88%11.64%11.64%14.85%15.08%14.45%12.03%12.03%10.29%8.43%8.43%-43.74%-40.25%6.12%6.12%4.79%4.79%4.79%4.79%-13.44%-14.81%-14.81%-14.81%-42.79%-43.51%-51.91%-42.75%-51.91%-51.90%-43.15%-51.88%-7.26%-14.08%-51.86%-51.86%-51.86%-51.85%-51.84%-51.83%-41.69%-41.68%-41.65%-41.65%-15.54%-14.63%
Dividends Paid - Common (QoQ) 5.74%0.00%0.02%0.01%2.83%11.27%0.01%8.11%8.91%0.00%0.01%8.49%2.68%0.00%6.52%0.01%0.04%0.00%0.01%8.27%0.06%0.02%15.25%1.01%0.04%-0.01%0.00%0.00%0.03%0.00%-96.24%46.57%1,715.40%0.00%0.00%0.01%0.04%0.00%-61.54%0.01%0.07%0.00%-84.26%-5.20%-55.26%139.04%-58.15%0.04%130.70%-56.55%0.00%0.04%0.25%0.00%0.00%0.04%0.21%0.04%0.00%0.08%0.29%0.00%0.00%0.04%
EBITDA Margin Growth (1y) 5,488.00-91.0015.001,124.00-466.00-576.00-1123.00-1133.00-3087.00-3059.00-2669.00-2161.00-72.00-2152.00-205.001,368.00-438.001,794.00-460.00-1651.00-109.00-330.00-249.00-2855.00342.00588.00476.002,752.00-14.00-1450.00-66.001,196.006,471.003,847.0077.00-7246.00-7420.00-5928.00-2849.002,102.00-934.00783.00-1560.001,591.001,411.003,612.004,068.0015,243.009,696.00-2944.00-622.00-13341.00-9609.001,138.00655.00-25.00-2647.00-1837.00-2801.00-2745.00-515.00-675.00-1798.00
EBITDA Margin Growth (3y) 1,935.00-3726.00-3777.00-2170.00-3625.00-5787.00-3996.00-1926.00-3597.00-3416.00-3334.00-2444.00-619.00-687.00-914.00-3138.00-205.002,052.00-233.00-1754.00219.00-1192.00161.001,093.006,799.002,985.00486.00-3298.00-963.00-3530.00-2838.00-3949.00-1882.00-1298.00-4332.00-3554.00-6943.00-1533.00-341.0018,935.0010,172.001,450.001,886.003,493.001,498.001,805.004,100.001,877.00-2560.00-3643.00-2769.00-16111.00-12771.00-1374.00-3945.00
EBITDA Margin Growth (5y) 1,425.00-4083.00-4441.00-2453.00-4172.00-4323.00-4705.00-6432.00-3364.00-3158.00-3107.00-2547.00-291.00-1549.00-504.00810.006,252.004,449.00-223.00-7804.00-730.00-3273.00-2611.00-4052.00-1554.00-2160.00-3922.00394.00-486.00864.00-330.0012,885.009,224.00-630.00-886.00-1652.00-6856.00-3340.00-308.005,569.00-2083.00751.00-261.00723.00-1665.00-706.00-499.00
EBITDA Margin (QoQ) 5,448.00-36.00-1410.001,486.00-131.0070.00-301.00-104.00-242.00-476.00-310.00-2059.00-214.00-86.00197.0031.00-2294.001,861.001,769.00-1775.00-61.00-394.00579.00-234.00-282.00-312.00-2028.002,964.00-36.00-425.00249.00197.00-1472.00959.001,511.005,473.00-4096.00-2811.00-5812.005,300.00-2604.00268.00-862.002,264.00-887.00-2075.002,289.002,084.001,314.00-1620.0013,464.00-3463.00-11326.00703.00745.00269.00-580.00220.0065.00-2353.00231.00-745.00122.00-124.0071.00-1868.00
EBIT Growth (1y) 1,335.50%14.94%13.00%38.85%12.59%12.57%13.50%12.09%12.14%12.63%12.60%18.79%4.52%2.10%7.32%1.23%5.12%11.11%11.88%12.20%15.56%10.10%4.99%1.42%-8.83%0.54%-8.52%3.06%6.30%-14.41%6.61%-30.26%-3.68%0.94%21.74%-218.33%6.44%-83.99%-81.88%90.67%-31.88%95.17%-384.41%747.56%-111.18%72.92%51.58%900.42%5,150.77%-262.63%-60.02%-103.13%-101.44%51.28%51.77%-130.22%-2,326.63%-233.83%-588.08%-307.32%-18.93%-26.31%-56.19%
EBIT Growth (3y) 162.68%13.38%13.03%22.73%9.69%8.99%11.11%10.46%7.20%8.51%10.57%10.50%8.28%7.69%8.02%4.83%3.46%7.14%2.43%5.46%3.85%-1.79%0.79%-10.00%-2.27%-4.59%5.89%-41.79%2.91%-48.28%-38.28%-27.59%-11.28%-31.93%-37.99%-10.59%-27.67%-18.55%-31.03%100.35%56.70%-95.64%-61.39%-26.59%-27.68%-49.93%27.97%-39.61%-160.45%-66.85%-74.47%-31.88%-34.18%-27.12%-73.07%
EBIT Growth (5y) 81.90%10.58%11.64%15.99%9.90%9.63%10.01%8.93%5.35%7.18%5.36%7.12%4.23%1.45%4.22%-3.71%2.54%1.22%6.88%-24.30%2.80%-31.29%-25.74%-15.78%-7.51%-22.96%-21.17%-12.47%-15.81%-14.13%-18.37%37.90%31.58%-23.62%-19.98%-17.33%-15.54%-19.41%-17.00%15.31%-27.32%-61.33%-56.25%-80.24%-34.18%-50.72%-32.06%
EBIT Margin Growth (1y) 5,488.00-91.0015.001,124.00-466.00-576.00-1123.00-1133.00-1240.00-1111.00-863.00-689.00-866.00-879.00-414.00-119.0088.0016.00-119.00-81.00-111.00-264.00-367.00-463.00-655.00-146.00-350.0016.00105.00-450.00148.00-987.00-216.00-85.00463.00-4662.00268.00-1952.00-2643.002,239.00-1703.0098.00-1851.001,378.00-1345.00520.00521.0011,672.009,677.00-2845.00-456.00-13190.00-9638.001,023.00639.00-458.00-2666.00-1702.00-2761.00-2473.00-390.00-566.00-1633.00
EBIT Margin Growth (3y) 3,782.00-1779.00-1970.00-697.00-2572.00-2567.00-2400.00-1940.00-2017.00-1975.00-1396.00-888.00-888.00-1127.00-901.00-662.00-678.00-395.00-836.00-527.00-661.00-860.00-568.00-1433.00-766.00-681.00262.00-5632.00157.00-2487.00-2031.00-3409.00-1650.00-1940.00-4030.00-1044.00-2779.00-1334.00-3972.0015,289.006,630.00-2227.00-1786.00-141.00-1306.00-1302.00704.00-1977.00-2628.00-3524.00-2578.00-16121.00-12695.00-1244.00-3755.00
EBIT Margin Growth (5y) 3,005.00-2642.00-2504.00-896.00-2595.00-2815.00-2886.00-2484.00-2783.00-2385.00-2113.00-1335.00-1438.00-1723.00-1102.00-1633.00-789.00-930.00-224.00-6176.00-609.00-2898.00-2748.00-3856.00-2201.00-2536.00-4231.00-2014.00-2890.00-1869.00-3361.009,641.006,682.00-4265.00-3965.00-2563.00-2741.00-3156.00-3789.001,640.00-5675.00-2905.00-3908.00-3072.00-4363.00-3569.00-3690.00
EBIT Margin (QoQ) 5,448.00-36.00-1410.001,486.00-131.0070.00-301.00-104.00-242.00-476.00-310.00-212.00-113.00-227.00-137.00-389.00-126.00237.00159.00-181.00-199.00102.00198.00-212.00-352.00-1.00102.00-404.00156.00-204.00468.00-315.00-398.00394.00-667.00455.00-268.00943.00-5792.005,385.00-2488.00252.00-910.001,443.00-687.00-1696.002,319.00-1280.001,178.00-1696.0013,469.00-3275.00-11344.00693.00735.00277.00-683.00310.00-363.00-1931.00282.00-750.00-74.00152.00106.00-1817.00
EBIT (QoQ) 1,126.03%3.14%-7.40%22.59%-1.83%1.40%13.78%-0.59%-1.85%2.24%12.36%-0.54%-1.42%2.20%18.54%-12.49%-3.70%7.42%11.82%-9.13%1.80%8.17%12.14%-6.41%-3.02%3.15%8.32%-15.87%6.95%-6.14%22.03%-13.22%-13.89%16.92%-20.18%19.86%-9.75%41.00%-177.59%207.81%-86.43%59.54%-139.95%887.45%-61.11%-332.50%190.95%-113.60%701.35%-165.10%1,979.39%-31.35%-119.36%35.95%63.22%68.40%-554.50%36.59%-75.54%-233.12%9.96%-30.69%-3.91%2.74%4.38%-61.61%
EBT Growth (1y) -4.87%-19.72%4.61%65.00%5.93%107.57%7.30%-61.76%2.23%-36.96%-17.99%234.71%5.30%-0.60%44.59%2.35%11.24%6.65%4.91%5.27%5.07%8.87%2.26%-79.10%-21.91%-5.22%-27.10%380.71%3.06%-51.43%28.07%41.22%636.92%630.34%29.49%-275.86%-86.86%-128.77%-160.66%57.25%-65.74%34.37%-274.17%70.52%-716.31%-37.42%17.09%2,594.66%461.73%-248.88%4.35%-117.11%-121.82%33.51%21.72%-27.17%-69.04%-13.42%-51.38%-130.59%-103.17%-93.90%-142.00%
EBT Growth (3y) 1.00%1.66%-2.72%28.30%4.47%9.16%8.36%9.42%6.19%-12.57%7.55%53.36%7.17%4.89%15.76%-39.16%-3.00%3.24%-7.87%1.88%-5.44%-20.57%-1.53%12.36%81.01%49.81%6.53%-140.66%-0.06%-44.55%-44.32%-45.21%-30.77%-50.06%-70.30%-30.48%-31.57%-31.22%-57.16%72.62%96.93%-46.54%-43.70%-7.97%-90.04%-47.17%14.69%-75.75%-10.08%-38.05%-4.26%-35.75%-40.09%-13.50%-42.07%
EBT Growth (5y) 3.83%2.18%6.90%17.88%5.91%8.59%6.42%-22.03%-0.35%-7.16%-1.50%29.36%-0.19%-11.88%7.69%8.86%47.29%31.31%5.34%-35.85%-3.91%-25.01%-22.42%-25.12%-23.21%-21.38%-36.53%-28.51%-32.65%-23.90%-38.63%50.84%49.22%-53.82%-34.06%-24.12%-17.28%-21.08%-27.80%7.31%-36.94%-18.87%-28.59%-29.84%-79.63%-47.62%-17.86%
EBT Margin Growth (1y) -883.00-1381.00-269.001,141.00-494.002,014.00-812.00-2538.00-948.00-2822.00-1070.001,316.00-449.00-518.00326.00-47.00157.00-61.00-180.00-183.00-238.00-149.00-227.00-1671.00-542.00-155.00-444.001,349.008.00-703.00284.00670.007,398.003,866.00320.00-6479.00-7444.00-5886.00-2766.002,145.00-931.00798.00-1572.001,567.00-2060.00-361.0083.0011,286.009,495.00-2680.001.00-12769.00-9181.001,443.00753.00-345.00-869.00-125.00-816.00-2643.00-2247.00-2027.00-3516.00
EBT Margin Growth (3y) -2325.00-2189.00-2150.00-81.00-1891.00-1327.00-1555.00-1269.00-1240.00-3402.00-924.001,087.00-530.00-729.00-82.00-1901.00-623.00-365.00-851.00-505.00-772.00-1007.00-387.00347.006,864.003,009.00160.00-4460.00-38.00-2722.00-2162.00-3664.00-977.00-1222.00-4019.00-2766.00-10435.00-5450.00-4256.0014,998.006,504.00-2244.00-1488.0085.00-1746.00-1599.00838.00-1828.00-555.00-1362.00-61.00-15757.00-12297.00-709.00-3579.00
EBT Margin Growth (5y) -2616.00-2769.00-2004.00-311.00-1972.00-1537.00-1963.00-3123.00-2020.00-3706.00-1595.00764.00-1064.00-1586.00-242.00118.006,783.002,798.00-247.00-6314.00-818.00-3026.00-2834.00-3987.00-1511.00-2079.00-4178.00-748.00-3029.00-2286.00-3652.009,189.006,458.00-4263.00-3934.00-4249.00-10121.00-6687.00-3501.001,884.00-3546.00-926.00-1550.00-2904.00-4862.00-3750.00-3494.00
EBT Margin (QoQ) -186.00-685.00-1389.001,377.00-684.00427.0021.00-257.001,823.00-2398.00-1706.001,333.00-51.00-646.00680.00-432.00-120.00198.00307.00-228.00-338.0079.00305.00-284.00-249.001.00-1139.00845.00138.00-288.00653.00-495.00-573.00699.001,039.006,233.00-4104.00-2847.00-5760.005,267.00-2546.00272.00-848.002,192.00-817.00-2098.002,291.00-1436.00881.00-1653.0013,494.00-3227.00-11294.001,028.00724.00361.00-670.00339.00-374.00-163.0074.00-352.00-2202.00233.00294.00-1842.00
EBT (QoQ) -2.90%-12.32%-23.55%46.14%-18.05%14.26%20.58%-6.17%60.57%-40.93%-57.02%150.82%-0.98%-23.16%75.40%-21.10%-6.53%11.77%24.17%-14.25%-10.39%9.95%24.60%-14.41%-7.15%3.27%-74.54%219.86%12.70%-20.57%67.89%-31.43%-46.88%109.44%85.13%257.83%-47.36%-62.87%-351.42%126.75%-215.20%21.69%-77.18%121.43%-320.71%-346.40%86.04%-348.06%50.79%-169.33%520.05%-35.03%-147.47%26.16%24.85%17.17%-44.65%13.06%-22.09%-10.10%2.94%-16.03%-85.98%2.99%7.37%-44.81%
Enterprise Value Growth (1y) -56.83%-138.49%20.57%26.16%-47.03%-11.30%-215.34%-116.82%-70.84%27.34%21.83%-79.89%-54.09%-82.97%-149.03%7.43%15.45%-112.64%-54.52%29.67%-135.98%34.21%23.95%-36.46%49.61%50.92%33.60%15.69%481.93%695.72%461.19%544.11%-13.97%-12.52%-23.38%-27.81%-12.42%-24.86%-15.55%1.37%-40.93%-46.80%-52.33%-52.54%-1,186.98%-1,474.73%-1,605.83%-1,460.86%-1.08%3.94%-1.03%0.37%48.08%52.01%59.75%62.96%45.51%21.53%7.76%41.21%-46.09%46.62%21.50%
Enterprise Value Growth (3y) -57.93%-24.48%-25.10%-42.28%-57.01%-13.96%-83.10%-53.41%-30.57%-41.40%-44.35%-5.41%-45.41%-36.79%-43.03%3.86%-0.18%11.78%7.94%6.81%87.02%57.72%56.37%92.29%54.05%65.80%56.56%67.54%69.59%80.86%63.08%73.80%-23.65%-29.55%-32.44%-29.71%-96.81%-95.70%-100.51%-104.46%-104.00%-108.20%-109.94%-103.56%-97.51%-102.77%-101.02%-91.50%34.12%28.75%27.88%39.91%25.51%41.42%33.70%
Enterprise Value Growth (5y) -38.70%-49.65%-49.76%-13.40%-50.51%-15.67%-48.47%-28.22%-21.49%1.81%-8.72%-6.15%51.26%56.82%55.25%39.73%39.61%41.02%32.98%35.66%40.23%26.69%26.03%41.83%23.36%24.76%22.33%26.97%-79.19%-95.61%-75.76%-83.82%-47.11%-45.93%-46.26%-46.33%-37.70%-35.30%-34.88%-34.59%-30.85%-35.96%-36.23%-27.74%-45.59%-36.01%-45.11%
Enterprise Value (QoQ) -64.70%-1.31%-37.30%31.55%-150.47%66.26%-27.64%-36.30%-89.62%4.40%12.24%-7.39%19.35%-2.84%-101.96%8.01%4.24%-39.97%24.92%15.97%-140.82%-1.71%65.83%-181.92%32.86%-17.57%38.68%-4.10%34.61%-59.06%22.13%571.55%2.00%-3.56%-4.26%-8.66%3.72%-15.54%-9.79%10.83%-11.02%-5.07%8.28%-35.42%-19.85%-14.94%7.81%-1,578.97%-1.37%6.83%2.57%-9.85%3.67%2.00%3.92%42.75%10.97%17.82%11.57%15.78%-28.22%3.40%43.64%-109.27%53.15%-42.04%
EPS (Basic) Growth (1y) -100.00%-24.00%69.23%57.45%-6.67%89.38%-11.11%-2.39%-10.71%-44.42%-23.30%2.04%-5.00%-85.00%33.33%46.42%10.53%533.33%-10.00%-40.94%-14.29%-21.05%-11.11%-82.01%-27.78%13.33%-25.00%340.98%7.69%-58.82%16.67%51.52%607.14%642.86%35.71%-520.72%-86.87%-130.77%-163.16%30.23%-504.66%-311.83%-718.25%91.29%-48.02%5.83%62.34%2,301.73%227.84%23.83%5.12%-117.07%-121.90%33.08%21.69%-27.27%-69.07%-13.01%-50.68%-129.68%-102.15%-93.85%-141.26%
EPS (Basic) Growth (3y) -98.80%-7.17%4.89%16.18%-7.49%-45.95%-3.13%13.40%-2.13%-19.17%-2.73%-4.08%-3.45%-9.14%2.17%-46.21%-11.88%78.28%-15.66%-22.33%-12.64%-28.31%-8.04%6.33%76.52%51.35%5.90%-211.11%0.00%-43.28%-44.22%-86.12%-79.23%-125.15%-108.11%-31.15%-40.72%-47.26%-58.02%49.45%97.10%-43.49%-42.99%31.08%25.45%21.70%34.59%-68.49%22.07%16.79%-3.84%-35.70%-40.08%-13.60%-41.73%
EPS (Basic) Growth (5y) -92.90%-5.34%6.72%6.28%-5.59%-4.62%-6.17%-31.13%-10.31%-13.93%-9.31%-6.88%-6.89%-18.94%-1.37%0.78%39.12%76.92%-1.02%-37.90%-9.15%-23.23%-21.67%-40.77%-37.54%-44.92%-52.09%-29.97%-51.53%-41.39%-38.42%53.53%48.04%-54.32%-35.13%-24.25%-17.29%-21.14%-28.07%21.89%-37.05%-17.44%-28.10%0.88%-7.21%-1.01%-0.34%
EPS (Basic) (QoQ) -100.00%-48.00%29.16%42.93%-20.83%15.79%20.17%-15.27%60.64%-45.65%31.96%-22.50%0.00%-25.00%75.55%-27.85%-84.21%566.67%92.78%-45.54%-9.52%-5.26%26.52%-20.96%-16.67%6.67%-74.39%217.28%30.77%-29.41%50.57%-22.52%-50.00%100.00%95.55%261.61%-47.47%-63.46%-706.23%111.29%-223.08%25.00%-569.65%34.54%-25.26%-49.01%92.87%-1,012.40%20.31%40.41%516.82%-35.41%-147.48%25.78%25.02%17.13%-45.11%13.14%-21.86%-10.08%3.01%-15.80%-85.76%3.12%6.99%-44.13%
EPS (Weighted Average and Diluted) Growth (1y) 46.45%-40.90%-82.01%-27.08%340.98%2.79%-59.13%23.30%51.52%115.78%-344.65%-431.46%-520.72%-275.09%-369.47%-51.37%30.22%-2.81%15.08%-35.04%27.61%-48.02%5.83%62.34%364.93%227.81%23.83%5.12%-117.07%-121.90%33.08%21.69%-27.27%-69.07%-13.01%-50.68%-129.68%-102.15%-93.85%-141.26%
EPS (Weighted Average and Diluted) Growth (3y) -46.20%-22.31%6.33%-70.77%-211.11%-80.53%-88.47%-101.54%-86.13%-80.54%-127.36%-106.26%-60.38%-67.08%-55.42%8.35%49.45%58.01%15.23%21.57%31.08%25.45%21.70%34.59%16.82%22.07%16.79%-3.84%-35.70%-40.08%-13.60%-41.73%
EPS (Weighted Average and Diluted) Growth (5y) 0.80%-37.91%-40.78%-51.92%-74.54%-51.23%-41.90%-38.77%53.53%49.02%-55.17%-34.62%-24.25%-22.39%-13.86%10.57%21.89%6.35%14.36%10.65%0.88%-7.21%-1.01%-0.34%
EPS (Weighted Average and Diluted) (QoQ) -74.58%221.63%25.44%-28.89%53.70%-25.03%-50.12%114.51%88.88%6.76%-156.56%-190.63%-139.75%55.57%-51.65%6.29%-10.51%34.54%-25.26%-49.01%40.75%-33.85%20.31%40.41%516.82%-35.42%-147.49%25.78%25.02%17.13%-45.11%13.14%-21.86%-10.08%3.01%-15.80%-85.76%3.12%6.99%-44.13%
FCF Margin Growth (1y) 2,289.00-4291.0040,527.00-23415.00-14036.00-12819.00-16931.0017,299.0011,332.007,798.0012,205.0013,792.00-2937.005,339.003,832.001,570.002,077.00-52583.003,259.00-1114.00-19745.0029,039.00-1617.003,507.0021,490.0016,868.001,781.00-1504.00-666.005,345.00-1336.00-1046.00-4557.00507.00438.004,105.001,207.00-3365.00-2644.00-3751.00522.00773.00-1139.00-2658.00-598.00-1940.00-2506.00-2738.00-1776.00-1366.0055.001,127.00461.002,095.00313.001,333.001,079.00723.001,391.00763.00-620.00404.00-1612.00
FCF Margin Growth (3y) -414.00-9312.0035,802.007,675.00-5641.00318.00-894.0032,660.0010,472.00-39446.0019,296.0014,248.00-20605.00-18205.005,474.003,963.003,822.00-6676.003,422.00889.001,080.0051,252.00-1172.00957.0016,268.0022,719.00883.001,554.00-4015.002,487.00-3541.00-693.00-2827.00-2085.00-3345.00-2305.001,132.00-4532.00-6289.00-9148.00-1852.00-2533.00-3590.00-4269.00-1913.00-1211.00-2138.00-278.00-236.001,453.001,759.003,223.00920.003,222.0091.00
FCF Margin Growth (5y) -1274.00-56556.0042,892.008,131.00-23309.00-23226.00748.0035,053.0012,217.006,461.0019,460.0016,250.00219.004,008.005,919.001,413.00-1400.00-825.002,525.003,947.00-2270.0048,394.00-3378.001,310.0017,998.0020,127.00-2900.00-4855.00-4091.001,320.00-7187.00-6089.00-5201.00-5391.00-5796.00-3915.00-183.00-3802.00-5921.00-6687.00-311.00285.00-1887.00-2173.00-1454.00-84.00-2360.00
FCF Margin (QoQ) 4,599.00-46292.0029,780.0014,203.00-1982.00-1474.00-34163.0023,582.00-765.00-5586.0067.0017,616.00-4299.00-1179.001,653.00887.003,977.00-2686.00-609.001,394.00-50683.0053,156.00-4982.00-17237.00-1898.0022,500.00143.00746.00-6521.007,413.00-3142.001,585.00-510.00733.00-2853.00-1926.004,553.00664.00814.00-4823.00-19.001,385.00-294.00-550.00231.00-527.00-1812.001,510.00-1111.00-1093.00-2044.002,473.00-700.00327.00-972.001,806.00933.00-1455.0048.001,553.00577.00-788.00-580.00170.001,601.00-2804.00
FCF Payout Ratio Growth (1y) 1,734.23%75.23%-163.27%-136.83%-113.19%-103.43%330.99%-460.40%-402.10%-1,235.48%16,073.79%130.91%276.14%227.25%-99.23%-107.44%-73.22%-258.75%-110.76%-159.31%53.25%113.45%573.86%-596.84%-39.68%90.02%18.22%103.74%-92.40%188.90%-319.79%2,036.88%1,437.15%-88.62%-709.05%-755.60%35.30%122.67%111.90%103.43%135.52%-102.25%-126.53%-121.24%-101.04%-3.39%93.89%44.55%-7.21%41.88%-16.57%-290.20%-4.43%-54.38%-200.25%768.44%-186.25%-52.70%57.59%-82.44%70.84%
FCF Payout Ratio Growth (3y) -121.22%-88.79%518.29%-13.92%5.28%231.93%69.64%49.50%63.47%-199.92%-28.75%60.94%39.64%31.46%-84.21%-49.53%-37.21%-25.96%-15.52%38.83%-58.73%39.91%-130.91%96.34%-11.00%-14.51%-184.48%-73.69%16.50%-9.87%28.40%68.80%265.89%-26.11%36.55%-26.99%-26.68%-27.07%87.55%84.07%-26.54%-26.28%-26.39%-34.98%-26.24%2.47%40.19%154.39%-47.43%-11.07%-14.07%87.38%4.47%
FCF Payout Ratio Growth (5y) 48.03%-68.53%-17.04%-16.25%-13.69%56.48%28.25%-18.40%33.18%54.83%-5.54%15.05%15.25%28.41%-14.99%1.43%-21.97%-33.16%-66.30%-148.46%7.89%16.94%69.18%26.61%17.57%-15.23%-21.65%47.95%-15.31%-15.07%-15.26%-20.74%-20.56%-14.91%55.12%-16.03%-15.29%-15.40%63.19%16.06%-15.76%-15.23%-15.14%-11.62%-14.98%
FCF Payout Ratio (QoQ) -289.71%264.05%53.38%66.66%-105.91%-319.01%10.72%40.29%8.93%575.78%-316.60%46.50%-142.22%5,862.07%-99.59%204.91%74.99%-65.07%-103.99%1,198.25%-1,137.25%97.63%3.86%749.07%-8.95%-16.60%-241.38%156.18%186.86%-48.11%-95.53%14.21%10,799.49%-139.48%143.49%-17.84%-19.30%-2,906.13%64.76%116.95%32.82%50.02%-89.84%1,063.19%-101.27%-1,666.96%91.86%43.01%-26.19%-4.47%26.20%-10.19%31.59%-109.54%-147.03%70.51%-1.13%-307.52%649.95%-112.63%46.05%-13.17%327.68%-120.98%
Free Cash Flow Growth (1y) 97.69%-46.15%106.47%-315.27%-280.92%-410.77%-1,037.66%35.59%150.98%78.99%76.46%91.66%-99.31%483.95%162.10%183.75%13,716.21%-1,445.74%304.51%-168.25%-1,107.06%51.84%-23.98%965.84%124.58%85.50%65.85%-47.36%-15.39%200.55%-27.51%-65.37%-145.51%24.52%18.11%778.99%87.63%-105.87%-71.56%-82.71%423.32%558.75%-93.66%-396.36%-160.15%-299.79%-4,402.96%-123.32%-586.65%-80.87%6.45%25.01%13.96%74.30%3.96%35.06%66.60%115.00%64.95%34.24%-136.70%471.75%-244.07%
Free Cash Flow Growth (3y) 22.17%-32.98%47.73%39.35%-81.48%35.86%11.08%26.93%35.45%-121.44%37.35%63.74%-126.27%-191.94%57.54%90.83%599.27%-43.25%72.13%45.98%27.94%27.45%-2.95%52.95%54.43%29.69%12.40%17.01%-26.98%58.11%-37.56%-19.27%-43.33%-30.53%-72.28%-86.65%37.81%-36.40%-40.54%-46.50%-137.25%-154.98%-65.73%-90.96%-77.09%-43.08%-243.86%-2.83%-25.43%27.44%31.97%31.59%12.05%30.46%-5.02%
Free Cash Flow Growth (5y) 11.65%-82.36%18.72%33.76%-61.07%-78.75%33.34%17.77%26.20%5.39%22.38%17.26%14.79%41.28%33.85%23.75%-166.20%3.31%34.29%56.77%-16.19%65.16%-21.04%34.48%15.30%15.43%-51.96%-23.05%-15.91%7.60%-21.65%-40.54%-22.44%-26.28%-23.36%-57.01%-7.27%-17.61%-21.95%-20.66%-30.86%21.42%-23.38%-32.73%-36.91%-4.44%-117.45%
Free Cash Flow (QoQ) 139.41%-599.27%72.87%160.96%-34.79%-39.99%-1,840.98%73.44%-12.01%-81.06%-19.60%121.02%-146.17%-102.78%57.61%101.74%25,636.55%-67.20%-42.83%186.30%-2,606.81%109.86%-109.65%-4,124.24%-19.88%115.56%9.87%19.90%-170.73%278.01%-65.13%92.72%-15.94%28.33%-83.34%-353.31%329.97%21.73%23.96%-103.56%-9.15%689.83%-24.66%-33.34%54.87%-91.85%-3,622.52%86.47%-414.42%-75.53%-82.82%58.40%-35.50%9.21%-46.54%52.28%59.52%-239.22%0.91%75.45%118.18%-892.47%-85.90%11.64%143.92%-576.90%
Gross Margin Growth (1y) 7.0015.0044.00
Gross Margin (QoQ) -18.00-39.00-124.00188.00-10.00-11.00
Gross Profit Growth (1y) 4.43%3.25%4.61%
Gross Profit (QoQ) -0.06%0.11%0.00%4.38%-1.20%1.43%
Interest Coverage Ratio Growth (1y) 740.06%-40.01%-10.89%26.27%-8.85%-1.14%-7.17%-14.74%-11.71%-6.43%-8.45%9.27%2.13%-2.89%11.01%3.07%7.53%-3.69%-9.12%-8.48%-7.08%-0.93%-2.52%-4.29%-16.58%-7.31%-17.89%-10.35%-3.98%-13.75%15.47%-24.92%-3.82%-8.10%7.50%-205.64%1.64%-84.54%-81.64%90.19%-25.40%105.99%-319.42%585.07%-107.75%12.39%56.39%809.86%5,412.45%-296.58%-119.88%-104.03%-101.72%42.44%52.60%-132.52%-1,913.76%-169.46%-452.82%-234.33%-18.40%-45.59%-89.92%
Interest Coverage Ratio Growth (3y) 89.09%-17.82%-8.85%5.56%-6.33%-3.51%-1.92%-1.34%-1.02%-4.35%-2.62%1.01%0.68%-2.51%-0.56%-3.35%-5.89%-4.01%-10.06%-7.75%-9.38%-7.48%-2.59%-13.64%-8.33%-9.76%0.64%-39.44%-2.09%-50.33%-38.92%-27.60%-9.99%-33.61%-34.50%-20.49%-27.21%-29.00%-29.58%84.97%45.37%-87.11%-60.10%-21.17%-27.47%-48.45%23.11%-41.83%-164.19%-71.55%-79.28%-32.26%-34.09%-31.19%-70.73%
Interest Coverage Ratio Growth (5y) 49.33%-12.29%-5.24%2.10%-3.86%-3.04%-3.52%-3.40%-5.55%-4.28%-5.86%-2.43%-3.95%-5.83%-1.39%-9.48%-5.10%-6.86%-2.02%-21.27%-6.16%-35.40%-28.84%-15.63%-10.20%-25.21%-19.24%-19.49%-15.49%-22.27%-17.27%27.98%24.60%-21.49%-19.29%-16.91%-15.48%-19.18%-16.90%16.51%-25.12%-55.39%-49.68%-69.11%-29.85%-47.53%-36.69%
Interest Coverage Ratio (QoQ) 1,133.93%-30.76%-22.15%26.30%-11.88%2.85%10.32%-8.82%-4.43%-3.42%1.32%-5.58%1.28%-5.51%20.94%-11.75%-3.71%8.02%12.28%-7.93%-13.76%1.92%13.07%-6.51%-8.05%0.29%11.01%-18.52%2.17%-11.15%21.20%-12.73%-8.21%18.94%-21.20%11.80%-12.29%39.13%-177.44%207.56%-86.66%65.22%-141.37%918.12%-63.17%-276.00%191.46%-113.07%634.10%-168.29%2,008.24%-23.67%-119.76%23.61%65.02%67.36%-559.97%37.09%-71.60%-182.65%11.69%-29.06%-3.78%-0.10%-8.59%-68.36%
Net Cash Flow Growth (1y) -110.18%130.52%-124.91%103.80%178.75%-32.78%92.60%-239.61%-55.83%-136.90%146.89%751.35%-294.78%66.24%2,472.76%-160.87%-84.67%2,908.53%-90.90%-308.11%901.15%-155.06%575.77%55.32%-96.93%46.93%64.98%52.21%-111.67%140.82%-86.64%138.44%3,388.89%1,455.07%722.50%-2,069.31%-358.77%-92.55%-86.27%86.94%315.50%33.02%101.80%32.95%3,168.98%-3,169.81%-2,197.94%2,830.64%-55.98%-138.09%30.06%-154.74%-164.34%95.90%-15.36%71.43%87.31%342.02%88.86%-247.02%504.15%-355.28%802.84%
Net Cash Flow Growth (3y) -67.16%57.70%-79.48%32.86%12.17%-27.73%42.48%-96.05%-53.10%51.80%45.78%-152.93%206.59%-73.47%151.05%-45.97%34.90%-101.71%0.48%4.48%69.37%-50.77%14.19%27.69%-50.96%75.10%21.92%-53.51%-128.48%35.23%-46.77%0.37%470.21%15.50%31.59%-55.02%467.01%-71.47%-98.42%63.76%220.79%-362.95%-216.18%-115.61%-124.12%-70.98%-166.49%-62.25%-26.74%30.77%55.21%-36.49%-30.89%36.71%42.65%
Net Cash Flow Growth (5y) -16.30%22.13%-54.16%3.03%64.44%-26.93%20.58%-64.63%-17.11%-24.76%70.10%-28.14%-16.03%25.64%28.37%-27.24%30.22%122.15%2.19%-45.84%-19.58%-32.69%10.95%26.73%-8.04%18.47%-12.87%20.54%270.63%-80.78%-53.00%82.25%383.46%-158.13%-104.12%-94.43%-121.76%-18.10%-46.24%17.85%-20.42%57.38%-42.15%-58.29%36.56%-83.01%67.66%
Net Cash Flow (QoQ) -231.55%203.74%-192.37%91.92%494.25%-184.67%114.08%67.62%236.51%-109.32%-165.56%153.03%-381.11%111.84%3,589.14%-115.86%51.28%1,002.72%-187.29%51.89%840.90%-97.07%-4,014.29%194.44%-150.92%135.90%-358.82%106.50%-979.20%211.60%-174.97%98.41%3,176.67%-63.49%115.78%35.69%1,354.73%-80.69%-616.63%82.17%141.87%-64.41%-591.68%394.09%-74.15%-46.00%-263.36%14,439.04%-124.27%63.10%312.63%131.16%-231.27%89.16%-66.43%-171.67%91.63%-204.77%58.78%-20.70%259.60%-114.03%-1,184.35%240.57%-200.81%138.62%
Net Income Growth (1y) -4.91%-19.79%4.62%65.50%5.97%107.86%6.83%-61.51%1.82%-97.93%-96.94%-91.87%-96.85%43.14%33.95%20.85%27.58%-51.02%-145.25%-109.52%-118.54%-114.71%13,043.98%32,352.29%3.07%-51.56%638.22%633.97%29.67%-276.32%-86.90%-128.76%-160.45%56.85%-64.17%31.17%-277.42%70.40%-693.94%-31.94%16.81%2,558.16%458.20%-244.88%4.98%-117.09%-121.94%32.94%21.51%-27.55%-69.50%-13.32%-51.17%-130.36%-102.80%-94.50%-141.98%
Net Income Growth (3y) 0.86%-67.44%-67.53%-62.72%-67.61%-60.50%-64.74%-66.43%-65.54%-75.61%-26.38%-26.19%-26.15%-28.12%212.83%185.35%191.36%184.30%304.54%716.86%895.61%947.27%-0.10%-44.58%-29.76%-51.15%-70.52%-30.55%-31.59%-31.25%-57.38%72.57%96.81%-46.31%-43.96%-7.54%-88.22%-45.05%14.71%-75.00%-10.03%-37.87%-4.08%-35.76%-40.17%-13.91%-42.13%
Net Income Growth (5y) -47.15%-52.49%-15.11%-14.94%-14.96%-14.92%-0.37%-7.19%-0.12%74.35%107.98%128.65%197.47%141.77%106.63%-147.67%88.70%-119.12%-118.95%-233.59%117.11%-195.94%-32.74%-23.97%49.12%-53.82%-34.11%-24.12%-17.28%-21.10%-27.85%7.30%-37.05%-18.94%-28.76%-29.59%-78.35%-46.40%-17.81%
Net Income (QoQ) -2.90%-12.35%-23.76%46.54%-18.09%14.33%20.61%-6.17%60.65%-41.24%-56.55%148.23%-96.73%-13.06%15.34%-3.87%48.48%-18.64%4.06%1.48%-43.00%-175.17%78.10%-97.54%54.77%12.69%-47.04%110.02%85.26%258.26%-47.35%-62.90%-351.92%126.62%-215.58%22.02%-79.82%122.11%-322.04%-327.56%85.90%-343.59%50.67%-169.58%516.75%-35.36%-147.49%25.73%25.03%17.04%-45.16%13.07%-21.84%-10.24%2.95%-15.97%-85.66%2.95%6.92%-44.28%
Net Income towards Common Stockholders Growth (1y) -4.91%-19.79%4.62%65.50%5.97%107.86%6.83%13.98%1.82%-34.86%-14.50%15.64%8.91%-83.16%48.66%61.77%9.49%572.72%-2.66%-37.28%3.13%-3.38%3.06%-78.93%-21.41%7.82%-27.05%349.34%2.82%-59.11%23.33%51.57%115.85%-344.73%-431.60%-520.88%-275.17%-369.57%-51.40%30.21%-2.84%15.04%-35.12%27.56%-48.12%5.76%62.30%365.18%228.01%23.72%4.98%-117.09%-121.94%32.94%21.51%-27.55%-69.50%-13.32%-51.17%-130.36%-102.80%-94.50%-141.98%
Net Income towards Common Stockholders Growth (3y) 0.86%2.79%-1.50%29.69%5.53%-38.91%10.73%28.71%6.68%-9.64%7.35%5.47%7.14%3.05%14.25%-40.20%-3.90%91.37%-9.88%-15.94%-5.89%-24.76%-2.48%12.80%20.38%-45.48%-70.81%-213.00%-80.57%-88.51%-101.59%-86.17%-80.58%-127.43%-106.33%-60.41%-67.13%-55.50%8.30%49.49%58.08%15.16%21.49%31.01%25.35%21.59%34.49%16.69%21.92%16.62%-4.08%-35.76%-40.17%-13.91%-42.13%
Net Income towards Common Stockholders Growth (5y) 4.12%4.23%6.70%17.22%5.82%8.18%6.38%-22.38%-0.32%-5.13%-1.44%2.13%-0.12%-13.56%6.06%7.81%14.52%-55.23%-37.94%-42.08%-38.80%-47.13%-46.09%-44.11%-38.75%-44.52%-51.96%-75.17%-51.28%-41.94%-38.81%53.61%49.12%-55.25%-34.67%-24.28%-22.42%-13.97%10.47%21.81%6.23%14.23%10.50%0.71%-7.41%-1.22%-0.56%
Net Income towards Common Stockholders (QoQ) -2.90%-12.35%-23.76%46.54%-18.09%14.33%20.61%-6.17%60.65%-41.24%28.68%-16.18%2.78%-22.87%74.05%-21.06%-84.11%581.05%89.39%-46.57%-2.39%-1.45%22.03%-12.14%-8.55%5.12%-75.05%227.66%25.46%-28.88%53.69%-25.02%-50.11%114.52%88.88%6.78%-156.56%-190.67%-139.73%55.56%-51.63%6.28%-10.51%34.52%-25.27%-49.05%40.76%-33.90%20.30%40.38%516.75%-35.36%-147.49%25.73%25.03%17.04%-45.16%13.07%-21.84%-10.24%2.95%-15.97%-85.66%2.95%6.92%-44.28%
Net Margin Growth (1y) -882.00-1380.00-268.001,145.00-491.002,014.00-821.00-655.00-955.00-2743.00-995.00-497.00-384.00-2003.00393.001,276.00130.001,522.00-325.00-1634.00-274.00-351.00-213.00-1614.00-530.0030.00-441.001,207.005.00-896.00233.00770.001,301.00-2022.00-5381.00-11925.00-7082.00-5620.00-2663.002,134.001,740.003,219.00833.003,864.00-2280.00-445.003,312.0014,485.0012,735.00665.0019.00-12753.00-9132.001,416.00749.00-351.00-875.00-123.00-814.00-2641.00-2244.00-2044.00-3521.00
Net Margin Growth (3y) -2329.00-2109.00-2084.00-7.00-1830.00-2732.00-1424.00124.00-1210.00-3224.00-927.00-855.00-528.00-832.00-144.00-1972.00-675.001,202.00-979.00-2041.00-799.00-1216.00-421.00363.00776.00-2887.00-5589.00-9948.00-5776.00-8537.00-7810.00-9021.00-4041.00-4423.00-7211.00-5927.00-7623.00-2846.001,482.0020,483.0012,195.003,440.004,164.005,596.001,323.001,637.004,079.001,381.002,728.001,958.00-47.00-15744.00-12251.00-751.00-3587.00
Net Margin Growth (5y) -2583.00-2590.00-2016.00-365.00-1975.00-1561.00-1961.00-3124.00-2014.00-3545.00-1581.00-1262.00-1053.00-1697.00-352.005.00632.00-1716.00-6127.00-13196.00-6580.00-8858.00-8465.00-9428.00-4566.00-5288.00-7418.00-3950.00-6316.00-5763.00-3665.009,328.006,414.00-4202.00-3880.00-4195.00-4020.00-764.002,250.007,380.002,188.004,733.004,098.002,605.00-1796.00-531.00-256.00
Net Margin (QoQ) -185.00-685.00-1392.001,380.00-684.00428.0021.00-256.001,822.00-2408.00187.00-557.0034.00-660.00686.00-443.00-1586.001,736.001,568.00-1590.00-193.00-111.00259.00-230.00-270.0028.00-1142.00854.00291.00-444.00506.00-348.00-610.00685.001,043.00183.00-3933.00-2674.00-5501.005,026.00-2471.00283.00-704.004,631.00-992.00-2103.002,327.00-1513.00844.001,654.0013,500.00-3262.00-11226.001,007.00729.00358.00-678.00340.00-371.00-166.0074.00-352.00-2197.00231.00273.00-1828.00
Operating Income Growth (1y) 1,335.50%14.94%13.00%38.85%12.59%12.57%13.50%12.09%12.14%12.63%12.60%18.79%4.52%2.10%7.32%1.23%5.12%11.11%11.88%12.20%15.56%10.10%4.99%1.42%-8.83%0.54%-8.52%3.06%6.30%-14.41%6.61%-30.26%-3.68%0.94%-18.93%-26.31%-56.19%
Operating Income Growth (3y) 162.68%13.38%13.03%22.73%9.69%8.99%11.11%10.46%7.20%8.51%10.57%10.50%8.28%7.69%8.02%4.83%3.46%7.14%2.43%5.46%3.85%-1.79%0.79%-10.00%-2.27%-4.59%
Operating Income Growth (5y) 81.90%10.58%11.64%15.99%9.90%9.63%10.01%8.93%5.35%7.18%5.36%7.12%4.23%1.45%4.22%-3.71%2.54%1.22%
Operating Income (QoQ) 1,126.03%3.14%-7.40%22.59%-1.83%1.40%13.78%-0.59%-1.85%2.24%12.36%-0.54%-1.42%2.20%18.54%-12.49%-3.70%7.42%11.82%-9.13%1.80%8.17%12.14%-6.41%-3.02%3.15%8.32%-15.87%6.95%-6.14%22.03%-13.22%-13.89%16.92%-20.18%19.86%-9.75%9.96%-30.69%-3.91%2.74%4.38%-61.61%
Operating Margin Growth (1y) 5,488.00-91.0015.001,124.00-466.00-576.00-1123.00-1133.00-1240.00-1111.00-863.00-689.00-866.00-879.00-414.00-119.0088.0016.00-119.00-81.00-111.00-264.00-367.00-463.00-655.00-146.00-350.0016.00105.00-450.00148.00-987.00-216.00-85.00-390.00-566.00-1633.00
Operating Margin Growth (3y) 3,782.00-1779.00-1970.00-697.00-2572.00-2567.00-2400.00-1940.00-2017.00-1975.00-1396.00-888.00-888.00-1127.00-901.00-662.00-678.00-395.00-836.00-527.00-661.00-860.00-568.00-1433.00-766.00-681.00
Operating Margin Growth (5y) 3,005.00-2642.00-2504.00-896.00-2595.00-2815.00-2886.00-2484.00-2783.00-2385.00-2113.00-1335.00-1438.00-1723.00-1102.00-1633.00-789.00-930.00
Operating Margin (QoQ) 5,448.00-36.00-1410.001,486.00-131.0070.00-301.00-104.00-242.00-476.00-310.00-212.00-113.00-227.00-137.00-389.00-126.00237.00159.00-181.00-199.00102.00198.00-212.00-352.00-1.00102.00-404.00156.00-204.00468.00-315.00-398.00394.00-667.00455.00-268.00282.00-750.00-74.00152.00106.00-1817.00
Profit After Tax Growth (1y) -4.91%-19.51%-61.82%117.88%-80.30%-75.62%-40.32%1,573.05%-79.31%437.73%597.32%-60.74%2,700.00%-0.66%44.59%1.63%10.61%6.74%4.75%10.85%5.77%8.68%2.13%-80.61%-21.88%5.76%-27.05%349.40%2.82%-59.11%23.33%51.56%634.01%670.40%33.10%-282.37%-86.65%-130.12%-164.16%56.39%-64.63%29.97%-263.69%68.61%-705.81%-31.26%16.41%2,386.15%456.16%-219.63%8.79%-117.61%-121.90%33.65%19.28%-57.01%-63.81%-34.85%-50.03%14.74%89.58%6.36%-66.22%
Profit After Tax Growth (3y) -66.16%1.81%16.68%46.97%4.50%9.20%81.88%88.30%85.73%78.65%119.41%-23.81%219.97%4.84%15.65%-39.77%-2.95%7.05%-7.93%-1.14%-5.29%-22.25%-2.78%9.72%80.66%49.35%6.19%-143.41%0.25%-43.40%-45.07%-47.44%-29.76%-53.62%-72.20%-31.03%-31.73%-31.56%-58.08%72.46%96.88%-43.23%-40.49%-8.11%-88.76%-40.67%14.94%-84.89%-8.51%-41.94%-3.37%-30.76%-26.77%5.73%-26.26%
Profit After Tax Growth (5y) 3.72%2.27%19.20%27.15%5.95%8.60%45.12%7.49%39.56%45.64%51.07%-17.36%92.32%-13.00%6.83%8.28%47.14%31.04%5.08%-36.10%-3.60%-25.32%-22.73%-24.99%-22.57%-22.00%-36.82%-29.91%-32.98%-23.49%-39.07%53.96%49.54%-54.55%-34.29%-24.61%-17.33%-20.94%-28.00%2.85%-36.50%-21.32%-27.41%-11.08%-22.92%-28.58%-8.94%
Profit After Tax (QoQ) -3.24%-48.99%-338.93%180.63%-18.09%-75.81%11.90%-11.16%1.35%-40.77%3,037.08%-98.90%2,534.53%-23.19%76.64%-21.66%-6.53%11.79%24.15%-14.74%-9.80%9.72%31.38%-18.65%-7.32%3.10%-75.05%227.70%25.46%-28.88%53.70%-25.02%-50.11%114.52%88.88%263.11%-47.64%-62.94%-358.80%126.58%-218.17%21.06%-75.90%121.55%-333.98%-309.97%84.82%-315.98%49.30%-161.07%515.25%-35.20%-145.50%25.50%19.84%19.39%-37.82%9.36%-55.92%15.90%-13.45%-0.85%11.39%89.72%-919.80%-79.01%
Return on Assets Growth (1y) -2.00-4.00-4.000.000.001.000.00-1.00-1.00-2.00-3.00-2.00-3.00-2.00-1.00-1.000.000.000.000.000.000.000.000.000.001.001.001.000.000.000.001.004.006.005.002.00-4.00-7.00-9.00-5.00-3.000.000.00-1.00-1.00-2.000.005.0010.009.0010.00-3.00-13.00-11.00-11.00-5.000.00-1.00-2.00-4.00-5.00-7.00-10.00
Return on Assets Growth (3y) -3.00-5.00-6.00-3.00-4.00-3.00-3.00-4.00-3.00-4.00-4.00-3.00-3.00-2.00-1.00-1.000.001.001.001.001.001.001.002.005.006.006.004.001.00-2.00-3.00-2.00-2.00-2.00-4.00-4.00-8.00-9.00-9.00-1.006.007.009.001.00-4.00-3.00-2.00-3.00-3.00-3.00-4.00-11.00-18.00-19.00-23.00
Return on Assets Growth (5y) -5.00-7.00-7.00-4.00-4.00-3.00-3.00-4.00-3.00-3.00-3.00-2.00-2.00-1.000.001.005.006.006.004.001.00-1.00-2.00-1.00-2.00-1.00-3.00-2.00-3.00-4.00-4.002.006.006.005.00-2.00-10.00-11.00-11.00-9.00-7.00-5.00-5.00-8.00-9.00-12.00-14.00
Return on Assets (QoQ) 1.000.00-4.000.000.000.000.000.001.000.00-1.000.00-1.00-1.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.003.001.000.00-2.00-3.00-2.00-1.001.000.000.00-1.001.00-1.000.000.005.005.00-1.000.00-7.00-5.000.000.000.00-1.000.00-1.00-2.00-2.00-2.00-3.00
Return on Capital Employed Growth (1y) 0.00-2.007.000.000.000.00-1.00-1.000.000.000.000.00
Return on Capital Employed Growth (3y) -1.00-2.006.00-1.00
Return on Capital Employed (QoQ) 1.00-8.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) -2.00-1.00-1.00-67.00-62.00-8.00-9.00-5.00-2.00-1.000.000.000.000.000.000.000.000.001.002.002.002.001.00-1.001.003.009.0012.0011.004.00-8.00-16.00-19.00-12.00-6.00-1.00-1.00-2.00-5.00-5.00-2.0012.0026.0023.0023.00-8.00-29.00-25.00-25.00-11.00-2.00-4.00-6.00-11.00-15.00-19.00-27.00
Return on Equity Growth (3y) -66.00-10.00-10.00-72.00-64.00-9.00-9.00-6.00-2.00-1.001.002.002.002.002.001.002.005.0011.0014.0014.009.002.00-4.00-7.00-5.00-6.00-5.00-9.00-10.00-19.00-22.00-22.00-2.0015.0017.0020.002.00-8.00-7.00-4.00-6.00-5.00-6.00-9.00-30.00-45.00-47.00-58.00
Return on Equity Growth (5y) -66.00-10.00-9.00-71.00-62.00-7.00-7.00-4.001.003.0011.0013.0014.009.003.00-3.00-5.00-3.00-4.00-3.00-6.00-5.00-9.00-11.00-10.005.0015.0013.0012.00-5.00-23.00-24.00-24.00-20.00-16.00-12.00-12.00-20.00-24.00-30.00-37.00
Return on Equity (QoQ) -56.000.0062.00-8.00-55.000.00-3.00-4.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.001.001.000.000.000.00-1.001.002.006.003.000.00-5.00-6.00-5.00-3.002.00-1.000.00-3.001.00-3.000.000.0015.0010.00-3.001.00-16.00-11.001.000.00-1.00-2.00-1.00-2.00-6.00-5.00-5.00-10.00
Return on Invested Capital Growth (1y) -22.00-1.00-1.00-88.00-85.00-7.00-7.00-8.000.000.000.000.000.000.000.00-1.00-1.00-1.000.001.000.00-1.00-1.00-1.000.00-1.00-1.00-1.00-1.00-3.00-2.00-4.00-7.00-1.00-2.000.000.00-1.00-2.00-2.001.0014.0026.0022.0021.00-10.00-30.00-26.00-26.00-11.00-4.00-8.00-14.00-19.00-16.00-15.00-15.00
Return on Invested Capital Growth (3y) -108.00-8.00-8.00-96.00-85.00-7.00-7.00-9.00-1.000.000.000.000.00-1.00-2.00-1.000.00-2.00-2.00-1.000.00-5.00-4.00-6.00-8.00-5.00-5.00-6.00-8.00-5.00-7.00-7.00-6.0012.0021.0019.0022.004.00-7.00-6.00-3.00-6.00-8.00-12.00-19.00-39.00-50.00-48.00-54.00
Return on Invested Capital Growth (5y) -108.00-8.00-9.00-96.00-85.00-8.00-9.00-9.000.00-2.00-2.00-1.00-1.00-5.00-5.00-6.00-8.00-7.00-7.00-6.00-8.00-7.00-9.00-8.00-7.009.0018.0014.0014.000.00-12.00-11.00-11.00-8.00-13.00-15.00-18.00-25.00-26.00-29.00-32.00
Return on Invested Capital (QoQ) -100.000.0087.00-11.00-78.000.001.00-8.000.000.000.000.000.000.000.000.000.00-1.00-1.000.000.000.000.000.00-1.000.001.000.00-2.000.001.001.00-4.000.00-1.00-2.002.00-1.001.00-2.002.00-2.001.001.0015.009.00-4.000.00-16.00-12.001.001.00-1.00-4.00-3.00-5.00-6.00-2.00-2.00-6.00
Return on Sales Growth (1y) -9.00-14.00-3.0011.00-5.0020.00-8.00-25.00-10.00-50.00-26.00-9.00-22.000.000.000.000.000.00-1.00-1.00-1.000.000.000.0012.0013.006.006.000.00-7.007.0018.0074.0039.003.00-65.00-74.00-59.00-28.0021.00-9.008.00-16.0016.00-21.00-3.001.00113.0095.00-27.000.00-128.00-91.0014.007.00-4.00-9.00-1.00-8.00-26.00-22.00-20.00-35.00
Return on Sales Growth (3y) -23.00-43.00-37.00-23.00-37.00-30.00-34.00-34.00-32.00-50.00-27.00-10.00-23.00-1.00-1.00-1.0012.0013.006.006.0011.006.0014.0024.0086.0045.0017.00-41.000.00-27.00-17.00-26.00-10.00-12.00-40.00-28.00-104.00-55.00-43.00150.0065.00-22.00-15.001.00-18.00-16.008.00-18.00-6.00-14.000.00-157.00-123.00-8.00-36.00
Return on Sales Growth (5y) -45.00-44.00-38.00-23.00-37.00-30.00-35.00-35.00-20.00-37.00-20.00-3.00-11.006.0013.0023.0086.0044.0016.00-42.0011.00-14.00-11.00-20.003.00-6.00-27.00-4.00-30.00-23.00-32.00103.0064.00-42.00-39.00-42.00-101.00-67.00-35.0019.00-35.00-9.00-16.00-29.00-49.00-37.00-35.00
Return on Sales (QoQ) -2.00-7.00-14.0014.00-7.004.000.00-3.0018.00-24.00-17.0013.00-22.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.0012.001.00-7.000.006.00-6.007.0010.0062.00-41.00-28.00-58.0053.00-25.003.00-9.0022.00-9.00-21.0023.00-14.009.00-17.00135.00-33.00-112.0010.007.004.00-7.003.00-4.00-2.001.00-4.00-22.002.003.00-18.00
Revenue Growth (1y) 17.67%16.73%12.71%11.05%22.12%24.88%40.09%40.40%44.69%42.73%37.30%40.34%31.08%29.46%19.96%4.50%2.45%10.58%15.81%14.71%19.36%19.69%17.71%16.41%13.04%5.64%3.41%2.53%2.38%1.39%1.02%1.55%4.25%4.61%4.61%2.40%-3.44%-5.48%-8.30%-10.23%66.16%56.61%54.14%50.33%-18.02%-15.59%-14.44%-12.52%-14.33%-9.62%-4.30%0.05%11.36%10.60%10.41%7.32%7.15%7.27%4.80%5.00%4.34%3.05%4.03%
Revenue Growth (3y) 27.63%27.66%29.42%29.82%32.31%32.14%32.14%27.22%24.79%26.90%24.02%18.93%17.03%19.66%17.81%11.75%11.40%11.82%12.13%11.04%11.37%8.63%7.13%6.62%6.46%3.86%3.00%2.16%1.01%0.08%-1.04%-2.27%18.71%15.69%13.93%11.38%9.57%7.70%6.55%5.69%5.28%6.11%8.07%9.58%-7.87%-5.50%-3.30%-2.07%0.73%2.36%3.46%4.08%7.58%6.93%6.38%
Revenue Growth (5y) 22.80%24.39%24.67%21.27%23.15%25.02%25.76%22.42%21.26%20.91%18.35%14.96%13.15%12.91%11.30%7.76%8.09%8.20%8.30%7.32%6.82%4.86%3.36%2.19%14.12%10.65%9.09%7.55%7.02%5.79%5.03%4.19%3.27%3.39%3.90%3.88%4.64%4.55%5.03%4.86%6.84%7.23%7.87%8.20%-2.65%-1.38%-0.29%
Revenue (QoQ) 1.19%3.76%21.67%-7.89%0.38%0.19%19.87%1.29%2.65%12.39%20.14%4.39%1.26%8.11%22.80%-2.50%0.01%0.18%6.98%-4.41%7.94%4.92%5.96%-0.54%8.24%3.18%4.80%-3.42%1.16%1.00%3.91%-3.56%0.18%0.63%4.45%-1.00%0.52%0.64%2.24%-6.64%-1.61%-2.36%0.08%72.81%-7.27%-3.89%-2.39%-5.76%-4.52%-2.58%-0.20%-7.72%0.74%3.16%4.32%2.71%0.05%2.98%1.41%2.56%0.17%0.61%1.60%1.91%-1.07%1.57%
Share-based Compensation Growth (1y) 118.84%-12.82%7.87%28.48%70.10%8.64%-96.70%-24.74%209.22%54.51%27,433.33%84.47%4,158.62%-52.21%
Share-based Compensation Growth (3y) -33.06%28.38%66.14%21.88%21.27%507.31%-7.08%
Share-based Compensation (QoQ) 1,970.00%13.04%486.75%-54.97%625.98%-93.86%539.56%-40.38%363.69%-99.81%14,500.00%144.98%131.69%-66.77%-2.18%5,555.32%-97.40%
Shareholder's Equity Growth (1y) 11.96%50.59%42.94%16.20%81.01%952.20%1,072.60%7.04%840.06%16.39%3.96%4.93%-4.97%7.73%7.48%6.32%30.43%17.71%17.47%13.80%-7.05%-7.87%-7.60%-4.77%2.90%1.68%1.50%2.43%-0.09%3.08%3.25%-2.97%-8.86%-11.82%-12.56%-9.52%-10.48%-9.28%-11.00%-8.96%-8.68%-9.06%-8.78%1.65%13.97%11.36%12.30%-0.89%-10.93%-10.05%-9.78%-11.43%-12.97%-14.35%-16.10%-16.18%-13.37%-13.69%-17.56%
Shareholder's Equity Growth (3y) 11.67%164.20%159.25%9.28%152.87%136.29%135.75%6.09%126.71%13.86%9.49%8.28%4.83%5.32%5.27%4.83%7.65%3.31%3.28%3.54%-1.50%-1.16%-1.07%-1.82%-2.15%-2.59%-2.87%-3.48%-6.58%-6.23%-7.03%-7.20%-9.34%-10.06%-10.79%-5.75%-2.33%-2.79%-3.04%-2.84%-2.49%-3.06%-2.59%-3.73%-4.04%-4.98%-5.27%-9.72%-12.43%-12.72%-14.54%
Shareholder's Equity Growth (5y) 9.21%87.84%85.56%9.56%81.33%70.26%70.05%5.29%61.96%6.70%4.24%4.37%3.44%4.13%4.10%2.75%2.58%0.05%-0.11%-0.52%-4.86%-5.03%-5.50%-4.86%-5.19%-5.28%-5.74%-3.61%-3.23%-3.54%-3.82%-4.24%-5.43%-6.13%-6.38%-5.97%-6.30%-6.68%-7.15%-7.40%-6.91%-7.61%-8.56%
Shareholder's Equity (QoQ) 4.49%1,235.49%-92.03%35.48%-0.81%985.58%-87.59%687.52%10.54%-0.91%8.98%-2.49%-1.27%0.02%-1.31%10.54%-1.50%-1.07%21.08%-0.24%-1.70%-4.16%-1.10%-1.12%-1.42%-1.22%6.86%-2.29%-1.59%-0.32%4.24%0.80%-1.43%-6.32%-2.09%-2.46%-2.26%-3.07%-3.12%-1.16%-4.11%-0.85%-2.83%-1.57%-3.81%10.49%8.95%-3.83%-3.00%-2.49%-2.08%-2.88%-2.70%-4.29%-3.77%-4.42%-4.69%-4.37%-0.55%-4.78%-8.96%
Tax Rate Growth (1y) 4.009.00-1.00-30.00-4.00-14.0044.00-64.0040.00-4.00-51.0060.00-22.0030.0018.0024.009.002.007.00-28.00-23.00-11.00-4.00177.003.00-4.004.00-171.00-2.0027.00-12.001.00-18.00-49.00-13.00-26.0032.001.0035.00-94.00-457.00-487.00-86.00-40.00378.00418.00-33.00148.0098.00115.0067.0010.00-56.00-86.00-27.00-30.00-27.009.0014.0010.0019.00-31.001.00
Tax Rate Growth (3y) 41.00-8.00-8.00-33.0015.0013.0010.0021.0028.0028.00-27.0057.00-35.0021.0021.00174.00-11.00-13.008.00-21.00-22.0012.00-11.007.00-17.00-26.00-21.00-196.0013.00-21.009.00-119.00-443.00-535.00-65.00-160.00-47.00-67.00-85.0014.0019.0047.00-53.00118.00420.00447.006.00129.0015.0039.0053.00-9.00-64.00-107.00-13.00
Tax Rate Growth (5y) 28.0024.0016.00-37.002.004.0013.00171.008.0014.00-26.0063.00-34.0044.0013.004.00-30.00-35.00-18.00-47.00-7.00-36.0010.00-113.00-441.00-511.00-73.00-330.00-66.00-89.00-111.00-11.0033.00-1.00-32.00-2.00-5.00-38.00-46.00-6.00-64.00-30.00-67.0099.00411.00426.0021.00
Tax Rate (QoQ) 0.004.0027.00-27.005.00-6.00-2.000.00-5.0052.00-109.00103.00-49.004.002.0021.003.00-9.009.006.00-5.00-4.00-26.0012.007.003.00155.00-163.001.0012.00-20.006.0029.00-27.00-7.00-12.00-3.009.00-20.0046.00-33.0042.00-149.00-317.00-63.00442.00-103.00101.00-23.00-9.0079.0051.00-5.00-58.0023.00-16.00-35.000.0021.00-13.001.005.0017.00-5.00-48.0037.00
Total Debt Growth (1y) -67.96%79.88%31.26%1,055.88%58.65%58.67%128.38%10.54%10.55%62.74%13.08%47.40%47.38%0.12%0.12%0.12%59.50%59.49%59.48%59.46%0.08%0.08%-15.20%-1.33%-1.32%-1.30%-99.63%0.16%0.17%0.17%54.81%28.45%28.46%28.46%26,282.78%0.19%-17.88%-17.88%-17.87%-17.87%43.23%43.23%43.25%70.26%7.61%7.62%-76.23%-9.44%-17.41%-17.42%12.90%-17.43%0.21%0.21%196.09%-10.57%-13.15%-13.15%-5.57%
Total Debt Growth (3y) 59.98%46.67%50.22%166.06%37.24%37.25%37.25%17.72%37.49%37.48%21.77%33.01%33.00%16.91%10.63%16.35%16.36%16.36%-82.94%16.37%-0.36%-0.35%-83.11%8.28%8.29%8.30%14.46%8.83%1.86%1.86%594.81%1.86%14.75%14.75%577.07%11.89%8.17%8.18%-34.60%8.19%8.38%8.38%-27.29%8.38%-3.79%-3.79%-7.38%-12.55%-10.42%-10.42%-11.32%
Total Debt Growth (5y) 43.30%49.29%40.18%97.53%32.78%32.78%28.45%20.75%20.75%20.75%-64.52%18.39%18.39%9.58%-62.22%15.17%15.18%15.18%15.19%15.19%0.86%0.86%0.87%0.87%8.35%8.36%12.02%12.50%10.25%10.25%157.96%10.26%6.07%6.07%142.18%0.93%0.93%0.93%-1.34%-1.34%2.07%2.07%1.46%
Total Debt (QoQ) 29.83%-82.00%628.81%0.02%0.02%58.53%0.03%0.03%43.96%-23.26%0.04%47.25%0.03%0.03%0.03%0.03%0.03%0.03%59.36%0.02%0.02%0.02%0.02%0.02%-15.26%16.38%0.03%0.04%-99.68%31,651.73%0.04%0.04%-99.51%26,245.48%0.05%0.05%0.05%0.05%-17.99%0.05%0.05%0.05%43.02%0.05%0.06%18.91%-9.60%0.06%-77.90%352.98%-17.56%0.05%-69.78%231.27%0.05%0.05%-10.71%0.05%-2.83%0.05%