|
Revenue
|
68.58M | 69.40M | 72.01M | 87.61M | 80.70M | 81.01M | 81.16M | 97.30M | 98.55M | 101.16M | 113.70M | 136.60M | 142.60M | 144.39M | 156.11M | 191.70M | 186.91M | 186.93M | 187.26M | 200.34M | 191.50M | 206.71M | 216.87M | 229.81M | 228.58M | 247.40M | 255.28M | 267.52M | 258.38M | 261.37M | 263.98M | 274.30M | 264.52M | 264.99M | 266.67M | 278.54M | 275.77M | 277.20M | 278.97M | 285.22M | 266.29M | 262.00M | 255.83M | 256.04M | 442.47M | 410.31M | 394.34M | 384.91M | 362.72M | 346.34M | 337.42M | 336.73M | 310.73M | 313.03M | 322.92M | 336.88M | 346.03M | 346.22M | 356.52M | 361.54M | 370.78M | 371.39M | 373.64M | 379.62M | 386.86M | 382.71M | 388.71M |
|
Cost of Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.67M | 77.46M | 79.39M | 85.36M | 79.72M | 79.24M | 80.89M |
|
Gross Profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 294.11M | 293.93M | 294.25M | 294.26M | 307.15M | 303.47M | 307.81M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 71.55M | 71.22M | 71.37M | 72.34M | 72.89M | 73.17M | 69.67M | 66.62M | 67.40M | 70.34M | 72.30M | 71.66M | 71.94M | 72.23M | 73.92M | 73.37M | 69.50M | 68.43M | 68.83M | 67.21M | 65.68M | 66.15M | 67.89M | 68.70M | 68.39M | 57.26M | 58.26M | 60.41M | 63.35M | 64.80M | 68.39M | 67.24M | 83.65M | 70.13M | 68.36M | 68.96M | 77.51M | 68.33M | 66.27M | 65.32M |
|
Selling, General & Administrative
|
4.75M | 5.06M | 5.19M | 4.83M | 5.49M | 5.40M | 5.54M | 5.24M | 6.16M | 6.79M | 6.56M | 6.53M | 7.68M | 8.07M | 8.35M | 7.41M | 8.65M | 8.17M | 7.80M | 8.04M | 8.29M | 9.58M | 10.38M | 10.70M | 10.57M | 11.67M | 10.32M | 10.27M | 10.86M | 11.96M | 12.11M | 11.63M | 15.08M | 22.92M | 19.88M | 45.81M | 25.12M | 29.08M | 31.03M | 0.66M | 9.82M | 8.87M | 9.60M | 8.74M | 8.83M | 7.31M | 6.99M | 7.46M | 7.54M | 9.13M | 8.87M | 8.55M | 7.29M | 7.21M | 6.18M | 5.76M | 5.87M | 7.28M | 6.95M | 6.02M | 7.57M | 6.26M | 13.93M | -1.25M | 9.00M | 11.18M | 12.79M |
|
Restructuring Costs
|
0.11M | 1.28M | 0.52M | 1.42M | 0.04M | 0.40M | 0.29M | 2.88M | 1.11M | 2.81M | 2.62M | 5.69M | 0.69M | 1.83M | 4.30M | 2.58M | 1.90M | 0.29M | 0.40M | 0.79M | 0.12M | 2.51M | 0.01M | 1.96M | 1.16M | 4.62M | 0.74M | 0.34M | 0.44M | 0.18M | 0.82M | 0.64M | 0.29M | | 0.02M | 0.26M | 0.02M | 0.07M | 0.05M | 0.06M | 7.81M | 0.90M | 2.49M | 1.89M | 0.66M | 0.09M | 0.05M | 0.01M | | 12.07M | 3.11M | 2.33M | 0.93M | 0.61M | 0.29M | 0.78M | 0.09M | 6.04M | 3.68M | 1.04M | 0.09M | 1.83M | 0.33M | 0.27M | 0.02M | 0.07M | 1.16M |
|
Other Operating Expenses
|
21.34M | 21.85M | 23.80M | 42.02M | 26.67M | 27.59M | 27.10M | 35.17M | 36.96M | 38.24M | 50.01M | 53.15M | 75.78M | 74.44M | -0.10M | 0.48M | 112.69M | 117.15M | 113.20M | 117.85M | 116.16M | 126.49M | 132.78M | 134.52M | 139.50M | 156.10M | 166.84M | 101.56M | 105.34M | 102.44M | 107.92M | 102.76M | 101.06M | 107.88M | 104.69M | 104.84M | 108.10M | 110.60M | 120.51M | 178.71M | | | | | 22.90M | | | | | | | | 268.74M | 266.07M | 289.10M | 285.17M | 292.00M | 297.53M | 299.59M | 303.41M | 319.75M | 310.61M | 332.73M | 344.19M | 352.80M | 343.57M | 418.63M |
|
Operating Expenses
|
26.21M | 28.19M | 29.51M | 48.26M | 32.20M | 33.40M | 32.94M | 43.29M | 44.23M | 47.84M | 59.19M | 65.37M | 84.16M | 84.34M | 94.73M | 118.95M | 123.24M | 125.61M | 121.40M | 126.68M | 124.57M | 138.58M | 143.18M | 147.17M | 151.23M | 172.39M | 177.90M | 183.71M | 187.86M | 185.95M | 193.20M | 187.92M | 189.61M | 200.47M | 191.21M | 218.31M | 203.57M | 212.05M | 223.26M | 251.36M | 213.29M | 206.10M | 243.65M | 280.39M | 405.74M | 409.31M | 454.10M | 375.72M | 360.91M | 353.72M | 346.75M | 352.98M | 334.21M | 332.14M | 355.97M | 355.06M | 362.77M | 379.25M | 377.45M | 394.12M | 397.53M | 387.06M | 415.95M | 420.72M | 430.15M | 421.09M | 497.90M |
|
Operating Income
|
3.36M | 41.21M | 42.50M | 39.36M | 48.25M | 47.36M | 48.03M | 54.65M | 54.32M | 53.32M | 54.51M | 61.25M | 60.92M | 60.05M | 61.38M | 72.76M | 63.67M | 61.32M | 65.87M | 73.65M | 66.93M | 68.13M | 73.69M | 82.64M | 77.34M | 75.01M | 77.37M | 83.81M | 70.51M | 75.42M | 70.78M | 86.38M | 74.95M | 64.55M | 75.46M | 60.23M | 72.19M | 65.15M | | | | | | | | | | | | | | | | | | | | | | | -103.42M | -93.12M | -121.70M | -126.46M | -123.00M | -117.62M | -190.09M |
|
EBIT
|
3.36M | 41.21M | 42.50M | 39.36M | 48.25M | 47.36M | 48.03M | 54.65M | 54.32M | 53.32M | 54.51M | 61.25M | 60.92M | 60.05M | 61.38M | 72.76M | 63.67M | 61.32M | 65.87M | 73.65M | 66.93M | 68.13M | 73.69M | 82.64M | 77.34M | 75.01M | 77.37M | 83.81M | 70.51M | 75.42M | 70.78M | 86.38M | 74.95M | 64.55M | 75.46M | 60.23M | 72.19M | 65.15M | 91.87M | -71.28M | 76.84M | 10.43M | 16.64M | -6.65M | 52.35M | 20.36M | -47.33M | 43.05M | -5.85M | 35.20M | -22.92M | 430.68M | 295.67M | -57.25M | -36.67M | -13.49M | -4.26M | -27.89M | -17.69M | -31.05M | -103.42M | -93.12M | -121.70M | -126.46M | -123.00M | -117.62M | -190.09M |
|
Non Operating Investment Income
|
-3.53M | -2.63M | 3.65M | 1.98M | 1.93M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.24M | 23.27M | 35.14M | -106.37M | 22.93M | -64.45M | 0.04M | -0.42M | -9.94M | 11.97M | 12.51M | 19.57M | -8.34M | -3.85M | -14.76M | -15.29M | -8.55M | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.21M | 0.19M | 0.36M | 0.18M | 0.26M | 0.24M | 0.20M | 0.14M | 0.23M | 0.24M | 0.39M | 0.58M | 0.48M | 0.23M | 0.25M | 0.16M | 0.17M | 0.40M | 0.04M | -0.15M | 0.10M | 0.15M | 0.08M | 0.03M | 0.07M | 0.14M | 0.06M | 0.10M | 0.06M | 0.18M | 0.09M | 0.10M | 0.12M | 0.08M | 0.13M | 0.08M | 0.05M | 0.06M | 0.25M | 0.30M | 0.11M | 0.24M | 0.24M | 0.35M | 0.14M | 7.74M | 0.13M | 10.21M | 2.83M | 16.04M | 0.98M | 0.79M | 0.40M | 2.27M | 4.10M | 9.17M | 4.20M | 5.13M | 3.24M | 2.96M | 2.24M | 2.40M | 2.58M | 1.74M | 2.10M | 2.98M | -0.77M |
|
Other Non Operating Income
|
| | | | | -2.43M | | | | -0.43M | | | | | -6.35M | | | -0.10M | -0.69M | | | | | | -1.41M | -0.04M | -0.02M | -0.42M | -0.01M | | -0.08M | -0.44M | | -7.35M | -0.27M | | -0.13M | | 0.11M | | | -0.02M | | -0.03M | -0.25M | -0.18M | | | -2.04M | -0.37M | | | -0.48M | -29.56M | | | -1.07M | | | -1.39M | | -0.21M | | -0.12M | -29.07M | -0.13M | -11.19M |
|
EBT
|
31.60M | 30.69M | 26.91M | 20.57M | 30.06M | 24.64M | 28.15M | 33.94M | 31.85M | 51.13M | 30.20M | 12.98M | 32.56M | 32.24M | 24.77M | 43.45M | 34.28M | 32.04M | 35.81M | 44.47M | 38.13M | 34.17M | 37.57M | 46.81M | 40.07M | 37.20M | 38.42M | 9.78M | 31.29M | 35.26M | 28.01M | 47.02M | 32.24M | 17.13M | 35.87M | 66.41M | 237.62M | 125.09M | 46.45M | -116.78M | 31.23M | -35.98M | -28.18M | -49.92M | 10.70M | -23.62M | -105.42M | -14.72M | -65.94M | -32.45M | -87.41M | 367.16M | 238.54M | -113.23M | -83.61M | -62.83M | -52.04M | -75.28M | -65.44M | -79.90M | -87.97M | -85.38M | -99.07M | -184.24M | -178.73M | -165.56M | -239.75M |
|
Tax Provisions
|
0.07M | 0.07M | 0.07M | 0.11M | 0.08M | 0.08M | 0.07M | 0.08M | 0.07M | 0.09M | 0.21M | -0.05M | 0.20M | 0.04M | 0.04M | 0.09M | 0.14M | 0.14M | 0.12M | 0.20M | 0.19M | 0.15M | 0.16M | 0.07M | 0.11M | 0.13M | 0.15M | 0.19M | 0.09M | 0.11M | 0.12M | 0.11M | 0.09M | 0.10M | 0.11M | 0.15M | 0.26M | 0.10M | 0.08M | 0.03M | 0.13M | -0.04M | -0.15M | 0.48M | -0.44M | 1.13M | 0.36M | 0.20M | 0.24M | 0.19M | 0.59M | 0.41M | 1.47M | -0.64M | 0.01M | -0.14M | -0.03M | 0.22M | 0.19M | 0.07M | 0.19M | 0.17M | 0.15M | -0.04M | 0.05M | 0.84M | 0.34M |
|
Profit After Tax
|
31.53M | 30.51M | 15.56M | -37.19M | 29.98M | 24.56M | 5.94M | 6.65M | 5.91M | 5.99M | 3.55M | 111.24M | 1.22M | 32.19M | 24.73M | 43.68M | 34.22M | 31.98M | 35.75M | 44.39M | 37.84M | 34.13M | 37.45M | 49.21M | 40.03M | 37.10M | 38.25M | 9.54M | 31.27M | 39.23M | 27.90M | 42.89M | 32.16M | 16.04M | 34.41M | 65.00M | 236.02M | 123.59M | 45.80M | -118.54M | 31.50M | -37.23M | -29.39M | -51.70M | 11.14M | -26.07M | -106.89M | -16.23M | -67.50M | -34.22M | -89.34M | 371.00M | 240.42M | -109.38M | -81.49M | -65.32M | -52.66M | -72.57M | -65.78M | -102.56M | -86.26M | -97.86M | -98.69M | -87.45M | -8.99M | -91.64M | -164.04M |
|
Equity Income
|
| -0.11M | -0.02M | -0.00M | -0.03M | -0.02M | 0.04M | 0.02M | 0.04M | 0.05M | 0.03M | 0.03M | 0.04M | 0.08M | 0.12M | 0.08M | 0.08M | 0.08M | 0.06M | 0.12M | -0.10M | 0.12M | 0.04M | 0.03M | 0.07M | 0.02M | -0.02M | -0.05M | 0.08M | 0.02M | 0.01M | 0.03M | 0.13M | 0.37M | 0.03M | 0.07M | 0.04M | 0.01M | 0.83M | -0.37M | 0.40M | 0.13M | 0.08M | -0.22M | | | | 34.11M | | -3.85M | -14.76M | -15.29M | -8.55M | -10.16M | -2.67M | -4.28M | 8.13M | 2.93M | -0.14M | -28.59M | 1.90M | -12.31M | 0.53M | 11.48M | 1.49M | 3.08M | 5.08M |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -181.99M | -179.86M | -176.14M | -172.24M | -167.95M | -164.24M | -160.49M | -156.76M | -152.68M | -148.41M | -144.74M | -140.53M | -136.17M | -131.89M | -127.66M | -123.39M | -119.01M | -114.96M | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 1.36M | 1.38M | 1.33M | 1.38M | 1.40M | 1.40M | 1.36M | 1.42M | 1.41M | 1.44M | 1.08M | 1.41M | 1.33M | 1.10M | 1.31M | 1.32M | 1.58M | 1.34M | 1.17M | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
31.53M | 30.62M | 26.84M | 20.46M | 29.98M | 24.56M | 28.08M | 33.86M | 31.77M | 51.05M | 30.00M | 13.03M | 32.35M | 32.19M | 24.73M | 43.36M | 34.14M | 31.90M | 35.69M | 44.27M | 37.94M | 34.02M | 37.41M | 46.74M | 39.96M | 37.08M | 38.27M | 9.59M | 31.20M | 35.16M | 27.89M | 46.92M | 32.15M | 17.03M | 35.76M | 66.25M | 237.36M | 124.98M | 46.37M | -116.82M | 31.10M | -35.95M | -28.03M | -50.40M | 11.14M | -24.74M | -105.79M | -14.92M | -66.18M | -32.65M | -88.00M | 366.76M | 237.07M | -112.59M | -83.62M | -62.69M | -52.01M | -75.50M | -65.63M | -79.97M | -88.16M | -85.55M | -99.22M | -184.21M | -178.78M | -166.41M | -240.08M |
|
Consolidated Net Income
|
31.53M | 30.62M | 26.84M | 20.46M | 29.98M | 24.56M | 28.08M | 33.86M | 31.77M | 51.05M | 30.00M | 13.03M | 32.35M | 1.06M | 0.92M | 1.06M | 1.02M | 1.51M | 1.23M | 1.28M | 1.30M | 0.74M | -0.56M | -0.12M | -0.24M | -0.11M | | | 31.20M | 35.16M | | | 32.15M | 17.03M | 35.76M | 66.25M | 237.36M | 124.98M | 46.37M | -116.82M | 31.10M | -35.95M | -28.03M | -50.40M | 11.14M | -24.74M | -105.79M | -14.92M | -66.18M | -32.65M | -88.00M | 366.76M | 237.07M | -112.59M | -83.62M | -62.69M | -52.01M | -75.50M | -65.63M | -79.97M | -88.16M | -85.55M | -99.22M | -184.21M | -178.78M | -166.41M | -240.08M |
|
Income towards Parent Company
|
31.53M | 30.62M | 26.84M | 20.46M | 29.98M | 24.56M | 28.08M | 33.86M | 31.77M | 51.05M | 30.00M | 13.03M | 32.35M | 1.06M | 0.92M | 1.06M | 1.02M | 1.51M | 1.23M | 1.28M | 1.30M | 0.74M | -0.56M | -0.12M | -0.24M | -0.11M | | | 31.20M | 35.16M | | | -149.83M | -162.83M | -140.38M | -105.98M | 69.41M | -39.26M | -114.12M | -273.57M | -121.58M | -184.35M | -172.77M | -190.93M | -125.03M | -156.63M | -233.45M | -138.31M | -185.20M | -147.60M | -88.00M | 366.76M | 237.07M | -112.59M | -83.62M | -62.69M | -52.01M | -75.50M | -65.63M | -79.97M | -88.16M | -85.55M | -99.22M | -184.21M | -178.78M | -166.41M | -240.08M |
|
Net Income towards Common Stockholders
|
31.53M | 30.62M | 26.84M | 20.46M | 29.98M | 24.56M | 28.08M | 33.86M | 31.77M | 51.05M | 30.00M | 38.60M | 32.35M | 33.25M | 25.65M | 44.64M | 35.23M | 5.60M | 38.12M | 72.21M | 38.58M | 37.66M | 37.11M | 45.29M | 39.79M | 36.39M | 38.25M | 9.54M | 31.27M | 39.23M | 27.90M | 42.88M | 32.16M | 16.04M | 34.41M | 65.00M | 69.41M | -39.26M | -114.12M | -273.57M | -121.58M | -184.35M | -172.77M | -190.93M | -125.03M | -156.63M | -233.45M | -138.31M | -185.20M | -147.60M | -88.00M | 366.76M | 237.07M | -112.59M | -83.62M | -62.69M | -52.01M | -75.50M | -65.63M | -79.97M | -88.16M | -85.55M | -99.22M | -184.21M | -178.78M | -166.41M | -240.08M |
|
EPS (Basic)
|
0.12M | 0.25 | 0.13 | 0.17 | 0.24 | 0.19 | 0.22 | 0.26 | 0.22 | 0.36 | 0.20 | 0.26 | 0.20 | 0.20 | 0.15 | 0.26 | 0.19 | 0.03 | 0.20 | 0.39 | 0.21 | 0.19 | 0.18 | 0.23 | 0.18 | 0.15 | 0.16 | 0.04 | 0.13 | 0.17 | 0.12 | 0.18 | 0.14 | 0.07 | 0.14 | 0.27 | 0.99 | 0.52 | 0.19 | -1.15 | 0.13 | -0.16 | -0.12 | -0.80 | -0.53 | -0.66 | -0.98 | -0.07 | -0.78 | -0.62 | -0.37 | 1.54 | 1.00 | -0.47 | -0.35 | -0.26 | -0.22 | -0.32 | -0.27 | -0.33 | -0.37 | -0.36 | -0.41 | -0.77 | -0.75 | -0.69 | -1.00 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | 0.26 | | | | 0.39 | | | | 0.23 | | | 0.16 | 0.04 | 0.13 | 0.17 | 0.12 | 0.18 | 0.14 | 0.07 | 0.14 | 0.27 | 0.29 | -0.17 | -0.48 | -1.15 | -0.51 | -0.78 | -0.73 | -0.80 | -0.53 | -0.66 | -0.98 | -0.58 | -0.78 | -0.62 | -0.37 | 1.54 | 1.00 | -0.47 | -0.35 | -0.26 | -0.22 | -0.32 | -0.27 | -0.33 | -0.37 | -0.36 | -0.41 | -0.77 | -0.75 | -0.69 | -1.00 |
|
Shares Outstanding (Weighted Average)
|
270.00 | 520.00 | 650.00 | 121.86M | 240.00 | 127.41M | 127.42M | 128.09M | 141.85M | 141.87M | 153.38M | 149.58M | 162.65M | 162.67M | 174.69M | 169.51M | 184.60M | 188.08M | 188.10M | 187.27M | 188.18M | 199.81M | 203.79M | 198.87M | | | 237.26M | 232.93M | 237.31M | 237.32M | 237.35M | 237.34M | 237.39M | 237.40M | 237.42M | 237.42M | 237.48M | 237.49M | 237.51M | 237.51M | 237.57M | 237.58M | 237.61M | 237.60M | 237.67M | 237.70M | 237.75M | 237.74M | 237.83M | 237.87M | 238.01M | 237.97M | 238.15M | 238.20M | 238.34M | 238.31M | 238.59M | 238.68M | 238.89M | 238.84M | 239.19M | 239.33M | 239.67M | 239.53M | 239.96M | 240.13M | 240.38M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | 169.67M | | | | 187.41M | | | | 198.89M | | | 237.29M | 232.96M | 237.33M | 237.36M | 237.40M | 237.38M | 237.42M | 237.44M | 237.46M | 237.45M | 237.49M | 237.53M | 237.56M | 237.55M | 237.60M | 237.58M | 237.61M | 237.60M | 237.67M | 237.70M | 237.75M | 237.74M | 237.83M | 237.87M | 238.01M | 237.97M | 238.20M | 238.20M | 238.34M | 238.31M | 238.59M | 238.68M | 238.89M | 238.84M | 239.19M | 239.33M | 239.67M | 239.53M | 239.96M | 240.13M | 240.38M |
|
EBITDA
|
3.36M | 41.21M | 42.50M | 39.36M | 48.25M | 47.36M | 48.03M | 54.65M | 54.32M | 53.32M | 54.51M | 61.25M | 34.58M | 31.93M | 33.18M | 44.52M | 43.99M | 1.12M | 35.97M | 73.93M | 36.68M | 38.33M | 31.68M | 46.87M | 41.28M | 37.71M | 30.93M | -21.82M | 55.51M | 55.21M | 44.55M | 53.12M | 56.45M | 17.55M | 43.24M | 87.25M | 237.31M | 125.00M | 47.38M | -117.34M | 31.57M | -37.16M | -29.44M | -51.52M | 11.14M | -26.07M | -106.89M | -16.23M | 60.30M | 103.09M | 45.79M | 499.07M | 352.93M | 1.01M | 23.74M | 49.87M | 60.54M | 40.50M | 49.55M | 52.61M | -33.29M | -24.76M | -52.74M | -48.95M | -54.67M | -51.35M | -124.76M |
|
Interest Expenses
|
10.78M | 10.71M | 15.95M | 18.97M | 18.41M | 20.52M | 20.23M | 20.86M | 22.75M | 23.36M | 24.73M | 27.43M | 28.89M | 28.12M | 30.42M | 29.81M | 29.56M | 29.57M | 29.41M | 29.28M | 28.90M | 34.11M | 36.20M | 35.90M | 35.94M | 37.91M | 38.99M | 38.04M | 39.28M | 41.12M | 43.44M | 43.74M | 43.49M | 40.80M | 40.10M | 40.62M | 43.55M | 44.81M | 45.42M | 45.51M | 45.61M | 46.41M | 44.82M | 43.27M | 41.65M | 43.97M | 58.09M | 57.77M | 60.09M | 67.66M | 64.49M | 63.52M | 57.13M | 55.98M | 46.94M | 49.34M | 47.78M | 47.38M | 47.76M | 48.85M | 57.58M | 58.70M | 59.44M | 59.52M | 57.83M | 50.93M | 48.89M |
|
Tax Rate
|
0.22% | 0.22% | 0.26% | 0.53% | 0.26% | 0.31% | 0.25% | 0.23% | 0.22% | 0.17% | 0.69% | -0.41% | 0.63% | 0.13% | 0.17% | 0.20% | 0.41% | 0.44% | 0.35% | 0.44% | 0.50% | 0.45% | 0.42% | 0.16% | 0.27% | 0.35% | 0.38% | 1.93% | 0.30% | 0.31% | 0.42% | 0.23% | 0.29% | 0.58% | 0.30% | 0.23% | 0.11% | 0.08% | 0.17% | -0.03% | 0.43% | 0.10% | 0.52% | -0.97% | -4.14% | -4.77% | -0.35% | -1.37% | -0.36% | -0.59% | -0.68% | 0.11% | 0.62% | 0.57% | -0.02% | 0.21% | 0.06% | -0.29% | -0.29% | -0.08% | -0.21% | -0.20% | -0.15% | 0.02% | -0.03% | -0.51% | -0.14% |