|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 346.34M | 337.42M | 336.73M | 310.73M | 313.03M | 322.92M | 336.88M | 346.03M | 346.22M | 356.52M | 361.54M | 370.78M | 371.39M | 373.64M | 379.62M | 386.86M | 382.71M | 388.71M | 379.57M | 366.47M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.57M | 64.27M | 13.03M | 124.15M | 66.87M | 79.24M | 69.82M | 78.21M | 62.06M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 358.20M | 307.12M | 360.61M | 255.47M | 320.00M | 303.47M | 318.89M | 301.36M | 304.41M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.89M | 68.70M | 68.39M | 57.26M | 58.26M | 60.41M | 63.35M | 64.80M | 68.39M | 67.24M | 83.65M | 70.13M | 68.36M | 68.96M | 77.51M | 68.33M | 66.27M | 65.32M | 62.01M | 62.91M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.13M | 8.87M | 8.55M | 7.29M | 7.21M | 6.18M | 5.76M | 5.87M | 7.28M | 6.95M | 6.02M | 7.57M | 6.26M | 13.93M | -1.25M | 9.00M | 11.18M | 12.79M | 12.54M | 14.04M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.07M | 3.11M | 2.33M | 0.93M | 0.61M | 0.29M | 0.78M | 0.09M | 6.04M | 3.68M | 1.04M | 0.09M | 1.83M | 0.33M | 0.27M | 0.02M | 0.07M | 1.16M | 9.10M | 3.69M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.27M | 266.07M | 289.10M | 285.17M | 215.31M | 297.53M | 299.59M | 552.14M | 319.75M | 310.61M | 332.73M | 344.19M | 352.80M | 343.57M | 418.63M | 310.04M | 290.56M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.72M | 346.75M | 352.98M | 268.74M | 332.14M | 355.97M | 355.06M | 286.08M | 379.25M | 377.45M | 642.86M | 397.53M | 387.06M | 415.95M | 420.72M | 430.15M | 421.09M | 497.90M | 393.68M | 371.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.33M | -79.93M | -55.34M | -165.25M | -110.15M | -117.62M | -179.01M | -92.33M | -66.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.20M | -22.92M | 430.68M | 295.67M | -57.25M | -36.67M | -13.49M | -4.26M | -27.89M | -17.69M | -31.05M | -39.33M | -79.93M | -55.34M | -165.25M | -110.15M | -117.62M | -179.01M | -92.33M | -66.80M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.85M | -14.76M | -15.29M | -8.55M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.04M | 0.98M | 0.79M | 0.40M | 2.27M | 4.10M | 9.17M | 4.20M | 5.13M | 3.24M | 2.96M | 2.24M | 2.40M | 2.58M | 1.74M | 2.10M | 2.98M | -0.77M | 1.53M | 0.23M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M | | | -0.48M | -29.58M | | | -1.07M | | | -1.08M | | -0.21M | | -0.12M | -29.07M | | -11.19M | -1.88M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.45M | -87.41M | 367.16M | 238.54M | -113.23M | -83.61M | -62.83M | -52.04M | -75.28M | -65.44M | -79.90M | -87.97M | -85.38M | -99.07M | -223.03M | -165.88M | -165.56M | -228.67M | -137.65M | -103.61M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.59M | 0.41M | 1.47M | -0.64M | 0.01M | -0.14M | -0.03M | 0.22M | 0.19M | 0.07M | 0.19M | 0.17M | 0.15M | -0.04M | 0.05M | 0.84M | 0.34M | 0.51M | 0.62M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.65M | -89.34M | 371.00M | 240.42M | -109.38M | -81.49M | -65.32M | -52.66M | -72.57M | -65.78M | -102.56M | -86.26M | -97.86M | -98.69M | -87.45M | -8.99M | -91.64M | -164.04M | -21.22M | -43.27M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.85M | -14.76M | 26.94M | 3.35M | -10.16M | 2.13M | -34.34M | 8.13M | | -0.14M | -22.60M | 1.90M | 9.19M | -1.53M | 9.88M | 1.49M | 0.08M | 2.86M | 27.11M | 0.10M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -114.96M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 1.34M | 1.17M | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.65M | -88.00M | 366.76M | 237.07M | -112.59M | -83.62M | -62.69M | -52.01M | -75.50M | -65.63M | -79.97M | -88.16M | -85.55M | -99.22M | -222.99M | -165.93M | -166.41M | -229.01M | -138.16M | -104.23M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.65M | -88.00M | 366.76M | 237.07M | -112.59M | -83.62M | -62.69M | -52.01M | -75.50M | -65.63M | -79.97M | -88.16M | -85.55M | -99.22M | -222.99M | -165.93M | -166.41M | -229.01M | -138.16M | -104.23M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -147.60M | -88.00M | 366.76M | 237.07M | -112.59M | -83.62M | -62.69M | -52.01M | -75.50M | -65.63M | -79.97M | -88.16M | -85.55M | -99.22M | -222.99M | -165.93M | -166.41M | -229.01M | -138.16M | -104.23M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -147.60M | -88.00M | 366.76M | 237.07M | -112.59M | -83.62M | -62.69M | -52.01M | -75.50M | -65.63M | -79.97M | -88.16M | -85.55M | -99.22M | -222.99M | -165.93M | -166.41M | -229.01M | -138.16M | -104.23M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62 | -0.37 | 1.54 | 1.00 | -0.47 | -0.35 | -0.26 | -0.22 | -0.32 | -0.27 | -0.33 | -0.37 | -0.36 | -0.41 | -0.93 | -0.69 | -0.69 | -0.95 | -0.57 | -0.43 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62 | -0.37 | 1.54 | 1.00 | -0.47 | -0.35 | -0.26 | -0.22 | -0.32 | -0.27 | -0.33 | -0.37 | -0.36 | -0.41 | -0.93 | -0.69 | -0.69 | -0.95 | -0.57 | -0.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.85M | 237.91M | 237.97M | 238.15M | 238.17M | 238.34M | 238.31M | 238.59M | 238.64M | 238.89M | 238.84M | 239.19M | 239.26M | 239.40M | 239.53M | 239.96M | 240.04M | 240.16M | 240.29M | 240.69M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.85M | 238.01M | 237.97M | 238.20M | 238.20M | 238.23M | 238.31M | 238.59M | 238.68M | 238.72M | 238.84M | 239.19M | 239.33M | 239.67M | 239.53M | 239.96M | 240.04M | 240.16M | 240.29M | 240.69M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.09M | 45.79M | 499.07M | 352.93M | 1.01M | 23.74M | 49.87M | 60.54M | 40.50M | 49.55M | 52.61M | 30.80M | -11.58M | 13.62M | -87.74M | -41.83M | -51.35M | -113.69M | -30.32M | -3.88M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.66M | 64.49M | 63.52M | 57.13M | 55.98M | 46.94M | 49.34M | 47.78M | 47.38M | 47.76M | 48.85M | 57.58M | 58.70M | 59.44M | 59.52M | 57.83M | 50.93M | 48.89M | 46.85M | 37.05M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59% | -0.68% | 0.11% | 0.62% | 0.57% | -0.02% | 0.21% | 0.06% | -0.29% | -0.29% | -0.08% | -0.21% | -0.20% | -0.15% | 0.02% | -0.03% | -0.51% | -0.15% | -0.37% | -0.60% |