|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 849.08M | 794.74M | 634.85M | 732.06M | 705.16M | 691.04M | 658.07M | 380.12M | 338.43M | 278.12M | 245.94M | 207.12M | 265.56M | 256.53M | 144.58M | 302.58M | 141.77M | 201.37M | 105.41M | 121.77M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.54M | | | | 5.88M | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 849.08M | 794.74M | 666.39M | 732.06M | 705.16M | 691.04M | 663.95M | 380.12M | 338.43M | 278.12M | 245.94M | 207.12M | 265.56M | 256.53M | 144.58M | 302.58M | 141.77M | 201.37M | 105.41M | 121.77M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.72M | | | | 6.08M | | | | 4.06M | | | | 3.97M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,731.68M | 6,760.99M | 6,072.06M | 5,760.88M | 5,819.80M | 5,927.96M | 6,023.62M | 6,056.77M | 6,055.91M | 6,114.40M | 6,165.49M | 6,129.77M | 6,126.13M | 6,049.36M | 5,817.28M | 5,768.10M | 5,691.31M | 5,416.97M | 5,406.40M | 5,420.37M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 542.40M | 542.64M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.54M | | | | | | | | | 15.74M | 24.91M | 23.76M | 126.86M | 7.96M | 8.42M | 8.24M | 27.20M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 263.66M | 252.63M | 48.75M | 40.23M | 37.36M | 48.43M | 45.35M | 42.05M | 39.31M | 36.60M | 33.95M | 31.72M | 29.66M | 27.87M | 26.30M | 24.31M | 23.13M | 21.78M | 20.66M | 19.56M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 263.66M | 252.63M | 48.75M | 40.23M | 37.36M | 48.43M | 45.35M | 42.05M | 39.31M | 36.60M | 33.95M | 31.72M | 29.66M | 27.87M | 26.30M | 24.31M | 23.13M | 21.78M | 20.66M | 19.56M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.01M | 16.70M | 382.10M | 759.94M | 163.24M | 109.77M | 30.24M | 2.55M | 18.65M | 0.98M | 1.02M | 1.04M | 4.52M | 4.87M | 188.60M | 4.08M | 186.60M | 8.25M | 16.39M | 169.64M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,179.85M | 7,066.05M | 6,623.51M | 6,775.38M | 6,145.86M | 6,072.49M | 6,002.09M | 5,666.73M | 5,585.48M | 5,530.26M | 5,446.14M | 5,348.04M | 5,333.45M | 5,285.20M | 5,137.01M | 4,995.84M | 4,756.44M | 4,683.97M | 4,361.25M | 4,267.55M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.27M | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.27M | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.12M | 47.23M | 29.84M | 45.58M | 1.08M | 32.16M | 29.42M | 31.96M | 1.08M | 32.05M | 22.85M | 23.75M | 23.23M | 22.59M | 23.09M | 21.36M | 23.41M | 12.41M | 30.68M | 26.08M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 800.00M | 800.00M | 620.00M | 2,808.47M | 700.00M | 700.00M | 700.00M | 450.00M | 450.00M | 2,321.32M | 7.06M | 2,073.76M | 776.26M | 620.00M | | 581.87M | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.96M | 110.78M | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.43M | 0.03M | 0.22M | 0.58M | 2.62M | 6.02M | 5.57M | 5.58M | 17.60M | 3.43M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.49M | 61.34M | 2.56M | 1.38M | 1.29M | 1.21M | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.13M | 253.62M | 246.49M | 250.49M | 255.01M | 275.64M | 280.99M | 252.47M | 263.06M | 271.28M | 262.46M | 237.52M | 240.41M | 266.30M | 229.15M | 220.47M | 235.97M | 241.87M | 260.75M | 219.48M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,389.57M | 4,402.77M | 3,714.64M | 3,624.16M | 3,101.22M | 3,090.79M | 3,082.50M | 2,830.44M | 2,813.02M | 2,817.45M | 2,846.79M | 2,861.81M | 2,943.72M | 2,970.50M | 2,949.01M | 2,827.32M | 2,665.49M | 2,753.38M | 2,434.93M | 2,427.65M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,674.70M | 4,656.39M | 3,961.12M | 3,874.65M | 3,356.24M | 3,366.43M | 3,363.48M | 3,082.91M | 3,076.09M | 3,088.73M | 3,109.24M | 3,099.33M | 3,184.13M | 3,236.79M | 3,178.16M | 3,047.79M | 2,901.47M | 2,995.24M | 2,695.68M | 2,647.13M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 800.00M | 800.00M | 620.00M | 2,808.47M | 700.00M | 700.00M | 700.00M | 450.00M | 450.00M | 2,321.32M | 7.06M | 2,073.76M | 776.26M | 620.00M | | 581.87M | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,505.15M | 2,409.66M | 2,662.39M | 2,900.73M | 2,789.62M | 2,706.05M | 2,638.61M | 2,583.82M | 2,509.39M | 2,441.53M | 2,336.89M | 2,248.70M | 2,149.31M | 2,048.40M | 1,958.84M | 1,948.05M | 1,854.97M | 1,688.73M | 1,665.57M | 1,620.42M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,505.15M | 2,409.66M | 2,662.39M | 2,900.73M | 2,789.62M | 2,706.05M | 2,638.61M | 2,583.82M | 2,509.39M | 2,441.53M | 2,336.89M | 2,248.70M | 2,149.31M | 2,048.40M | 1,958.84M | 1,948.05M | 1,854.97M | 1,688.73M | 1,665.57M | 1,620.42M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,179.85M | 7,066.05M | 6,623.51M | 6,775.38M | 6,145.86M | 6,072.49M | 6,002.09M | 5,666.73M | 5,585.48M | 5,530.26M | 5,446.14M | 5,348.04M | 5,333.45M | 5,285.20M | 5,137.01M | 4,995.84M | 4,756.44M | 4,683.97M | 4,361.25M | 4,267.55M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,811.38M | 1,722.04M | 2,087.62M | 2,328.05M | 2,218.66M | 2,137.17M | 2,071.85M | 2,019.19M | 1,946.62M | 1,880.84M | 1,778.28M | 1,692.02M | 1,594.16M | 0.01M | -0.02M | 1,399.04M | 0.02M | 1,143.36M | -0.01M | -0.09M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.09M | 0.85M | 0.00M | 0.00M | 0.12M | 1.12M | 0.01M | 0.02M | 0.15M | 1.23M | 0.03M | 0.02M | 0.22M | 1.32M | 0.00M | 0.04M | 0.22M | 1.43M | 0.01M |