|
Revenue
|
118.32M | 166.15M | 222.65M | 251.41M | 252.20M |
|
Cost of Revenue
|
34.33M | 56.39M | 89.58M | 94.53M | 83.81M |
|
Gross Profit
|
87.85M | 125.47M | 180.03M | 203.93M | 197.47M |
|
Amortization - Intangibles
|
19.38M | 21.27M | 16.76M | 12.74M | 14.05M |
|
Research & Development
|
11.06M | 18.57M | 34.89M | 42.44M | 36.52M |
|
Selling, General & Administrative
|
14.37M | 32.86M | 51.56M | 58.86M | 49.27M |
|
Restructuring Costs
|
3.78M | 6.29M | 7.89M | 11.49M | 12.22M |
|
Other Operating Expenses
|
-59.79M | -62.19M | -33.02M | -294.23M | 810.28M |
|
Operating Expenses
|
103.73M | 152.78M | 224.07M | 533.73M | 908.29M |
|
Operating Income
|
-15.89M | -27.32M | -44.04M | -329.80M | -710.82M |
|
EBIT
|
-15.89M | -27.32M | -44.04M | -329.80M | -710.82M |
|
Interest & Investment Income
|
| 0.03M | 2.79M | 13.64M | 14.59M |
|
Other Non Operating Income
|
-36.71M | -35.45M | 2.17M | 21.62M | 77.08M |
|
Non Operating Income
|
-36.71M | -35.45M | 2.17M | 21.62M | 77.08M |
|
EBT
|
-52.60M | -62.77M | -41.88M | -308.18M | -633.75M |
|
Tax Provisions
|
| -0.44M | -17.70M | -18.55M | -42.30M |
|
Profit After Tax
|
-52.60M | -62.32M | -24.18M | -289.63M | -591.45M |
|
Income from Non-Controlling Interests
|
| -10.42M | -16.96M | -87.24M | -178.32M |
|
Income from Continuing Operations
|
-52.60M | -62.32M | -24.18M | -289.63M | -591.45M |
|
Consolidated Net Income
|
-52.60M | -62.32M | -24.18M | -289.63M | -591.45M |
|
Income towards Parent Company
|
-52.60M | -62.32M | -24.18M | -289.63M | -591.45M |
|
Net Income towards Common Stockholders
|
-52.60M | -62.32M | -24.18M | -289.63M | -591.45M |
|
EPS (Basic)
|
-0.36 | -0.19 | -0.07 | -1.79 | -3.54 |
|
EPS (Weighted Average and Diluted)
|
| -0.19 | -0.07 | -1.79 | -3.54 |
|
Shares Outstanding (Weighted Average)
|
148.13M | 148.28M | 155.53M | 155.46M | 155.29M |
|
Shares Outstanding (Diluted Average)
|
| 91.92M | 101.11M | 112.76M | 116.64M |
|
EBITDA
|
-15.89M | -27.32M | -44.04M | -329.80M | -710.82M |
|
Interest Expenses
|
36.49M | 25.90M | 11.20M | 15.20M | 14.84M |
|
Tax Rate
|
| 0.71% | 42.26% | 6.02% | 6.67% |