|
Cash & Equivalents (Quarter)
|
| | | | | | 189.75M | 387.50M | 229.79M | 228.20M | 228.83M | 146.93M | 124.96M | 132.38M | 77.46M | 130.98M | 105.99M | 120.90M | 137.61M | 105.38M | 106.10M | 80.98M | 108.32M | 163.63M | 157.65M |
|
Short-term Investments (Quarter)
|
| | | | | | | | 109.03M | 118.22M | 120.80M | 184.94M | 218.96M | 218.51M | 229.56M | 177.09M | 189.17M | 175.61M | 167.78M | 0.72M | 94.57M | 103.22M | 77.61M | 0.12M | 0.04M |
|
Cash & Current Investments (Quarter)
|
| | | | | | 189.75M | 387.50M | 338.82M | 346.42M | 349.63M | 331.87M | 343.92M | 350.90M | 307.02M | 308.07M | 295.17M | 296.51M | 305.39M | 106.09M | 200.67M | 184.20M | 185.92M | 163.74M | 157.69M |
|
Receivables - Net (Quarter)
|
| | | | | | 27.89M | 0.60M | 38.47M | 31.73M | 33.69M | 0.80M | 51.80M | 46.05M | 43.00M | 0.90M | 58.80M | 46.19M | 38.14M | 55.35M | 42.92M | 37.51M | 35.55M | 53.42M | 38.94M |
|
Receivables - Other (Quarter)
|
| | | | | | 0.50M | 0.60M | 1.10M | 1.08M | 0.86M | 0.88M | 0.55M | 0.53M | 0.96M | 1.35M | 0.60M | 0.65M | 0.50M | 0.73M | 0.35M | 0.52M | 0.47M | 0.61M | 0.45M |
|
Receivables (Quarter)
|
| | | | | | 28.38M | 1.20M | 39.56M | 32.81M | 34.55M | 1.68M | 52.35M | 46.58M | 43.95M | 2.25M | 59.40M | 46.84M | 38.64M | 56.07M | 43.27M | 38.02M | 36.02M | 54.03M | 39.39M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | 5.36M | 6.88M | 7.66M | 8.47M | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | 3.64M | 6.52M | 7.21M | 9.59M | 9.72M | 12.69M | 14.71M | 13.73M | 14.67M | 13.12M | 13.30M | 13.93M | 14.05M | 13.04M | 16.17M | 13.69M | 12.54M | 11.97M | 16.28M |
|
Current Assets (Quarter)
|
| | | | | | 226.64M | 444.23M | 392.15M | 396.21M | 402.21M | 413.75M | 421.49M | 421.04M | 375.40M | 393.93M | 378.72M | 368.32M | 368.68M | 370.17M | 273.44M | 249.19M | 246.32M | 257.61M | 245.76M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 4.70M | 5.07M | 4.82M | 4.70M | 4.58M | 4.46M | 4.45M | 4.49M | 4.63M | 4.47M | 4.10M | 3.53M | 3.70M | 3.79M | 9.48M | 10.51M | 11.66M | 12.68M | 13.80M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 1.97M | 1.89M | 3.65M | 2.83M | 1.74M | 2.10M | 1.60M | 0.51M | | | | | 1.05M | 0.71M | 0.40M | 0.33M | 0.55M |
|
Goodwill (Quarter)
|
| | | | | 1,263.08M | 1,263.08M | 1,263.08M | 1,325.15M | 1,324.59M | 1,324.59M | 1,324.73M | 1,324.73M | 1,324.73M | 1,073.99M | 1,075.08M | 1,082.14M | 718.50M | 490.34M | 393.28M | 216.75M | 1,369.54M | 216.75M | 197.22M | |
|
Intangibles (Quarter)
|
| | | | | | 366.72M | 499.71M | 549.21M | 372.01M | 361.70M | 552.52M | 552.54M | 552.44M | 336.03M | 323.12M | 317.97M | 307.02M | 583.16M | 599.00M | 599.19M | 599.31M | 260.08M | 601.74M | 601.85M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 1,263.08M | 1,629.80M | 1,762.79M | 1,874.36M | 1,696.61M | 1,686.29M | 1,877.26M | 1,877.27M | 1,877.17M | 1,410.01M | 1,398.20M | 1,400.11M | 1,025.52M | 1,073.50M | 992.28M | 815.94M | 1,968.85M | 476.83M | 798.95M | 601.85M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.16M | 0.16M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 9.39M | 8.43M | 2.88M | 3.24M | 5.11M | 4.68M | 3.70M | 3.94M | 3.41M | 2.39M | 1.98M | 1.95M | 1.99M | 2.30M | 2.99M | 2.58M | 1.81M | 2.28M | 2.58M |
|
Non-Current Assets (Quarter)
|
| | | | | | 4.70M | 5.07M | 4.82M | 4.76M | 4.58M | 4.46M | 1,695.38M | 1,683.82M | 1,444.14M | 4.47M | 1,431.43M | 1,054.10M | 812.98M | 3.79M | 535.22M | 520.95M | 509.21M | 12.68M | 268.98M |
|
Assets (Quarter)
|
| | | | | 1,731.14M | 1,871.43M | 2,117.62M | 2,143.36M | 2,124.16M | 2,121.40M | 2,122.62M | 2,116.87M | 2,104.86M | 1,819.53M | 1,825.90M | 1,810.14M | 1,422.42M | 1,181.65M | 1,089.39M | 808.66M | 770.14M | 755.53M | 735.49M | 514.74M |
|
Accounts Payables (Quarter)
|
| | | | | | 7.05M | 4.65M | 6.21M | 6.69M | 10.27M | 3.95M | 4.54M | 3.65M | 5.57M | 5.79M | 4.89M | 6.08M | 9.96M | 10.76M | 8.22M | 7.90M | 8.57M | 3.60M | 6.02M |
|
Payables (Quarter)
|
| | | | | | 7.05M | 4.65M | 6.21M | 6.69M | 10.27M | 3.95M | 4.54M | 3.65M | 5.57M | 5.79M | 4.89M | 6.08M | 9.96M | 10.76M | 8.22M | 7.90M | 8.57M | 3.60M | 6.02M |
|
Accumulated Expenses (Quarter)
|
| | | | | 24.27M | 23.70M | 27.98M | 18.75M | 21.25M | 26.09M | 26.86M | 29.32M | 33.24M | 35.99M | 51.53M | 35.95M | 34.23M | 35.75M | 40.90M | 26.96M | 31.27M | 41.91M | 44.77M | 23.92M |
|
Short term Debt (Quarter)
|
| | | | | | 6.88M | 6.88M | 6.88M | 6.88M | 6.88M | 8.59M | 10.31M | 12.03M | 13.75M | 13.75M | 13.75M | 13.75M | 13.75M | 13.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M |
|
Current Leases (Quarter)
|
| | | | | | | | 2.52M | 2.23M | 1.71M | 1.52M | 1.64M | 1.71M | 2.13M | 2.24M | 2.31M | 2.36M | 2.50M | 2.41M | 2.42M | 2.46M | 2.66M | 2.68M | 2.66M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 69.81M | 84.02M | 3.40M | 88.71M | 83.82M | 99.69M | 105.36M | 97.50M | 89.71M | 97.38M | 108.08M | 97.06M | 86.22M | 93.34M | 109.72M | 100.87M | 91.98M | 96.99M | 99.06M |
|
Total Current Liabilities (Quarter)
|
| | | | | 102.39M | 107.44M | 123.12M | 127.92M | 125.76M | 128.75M | 140.61M | 151.17M | 148.13M | 147.14M | 170.68M | 164.98M | 153.48M | 148.18M | 161.16M | 156.08M | 151.25M | 153.88M | 156.79M | 140.40M |
|
Non-Current Debt (Quarter)
|
| | | | | | 265.39M | 263.81M | 262.23M | 260.65M | 259.06M | 255.76M | 252.47M | 249.17M | 245.87M | 242.57M | 239.27M | 235.97M | 232.67M | 229.37M | 162.38M | 160.28M | 158.19M | 156.09M | 153.99M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | 0.37M | 0.41M | 0.39M | 0.28M | 0.50M | 0.24M | 0.14M | 0.15M | 0.07M | 0.01M | 0.01M | 0.00M | 0.02M | 0.03M | 2.79M | 0.57M | 0.04M | 2.38M | 0.12M |
|
Minority Interest (Quarter)
|
| | | | | | 588.72M | 628.52M | 621.52M | 586.52M | 543.00M | 533.03M | 479.39M | 447.07M | 340.17M | 337.82M | 334.74M | 241.50M | 189.04M | 162.82M | 113.13M | 107.62M | 104.82M | 97.88M | 44.47M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 1.16M | 72.28M | 76.40M | 86.10M | 85.60M | 91.53M | 75.74M | 78.31M | 78.57M | 65.40M | 67.16M | 66.61M | 44.62M | 30.77M | 25.09M | 13.40M | 14.29M | 14.55M | 14.63M | 11.09M |
|
Operating Leases (Quarter)
|
| | | | | | | | 17.73M | 10.60M | 10.45M | 9.97M | 9.49M | 9.00M | 9.87M | 9.37M | 8.69M | 8.12M | 8.28M | 7.59M | 7.05M | 6.46M | 5.81M | 5.15M | 4.45M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 0.47M | 1.29M | 1.29M | 1.95M | 1.97M | 3.25M | 1.03M | 1.09M | 8.94M | 9.93M | 10.40M | 10.54M | 7.17M | 9.45M | 7.41M | 3.45M | 2.88M | 2.25M | 1.62M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 590.99M | 616.49M | 648.21M | 637.78M | 646.34M | 637.43M | 651.97M | 648.31M | 607.15M | 616.79M | 604.71M | 525.59M | 478.92M | 472.75M | 365.34M | 355.47M | 362.97M | 354.25M | 322.42M |
|
Total Liabilities (Quarter)
|
| | | | | 560.08M | 591.46M | 617.78M | 649.50M | 639.73M | 648.31M | 640.68M | 653.01M | 649.40M | 616.08M | 626.73M | 615.11M | 536.13M | 486.09M | 482.19M | 372.75M | 358.91M | 365.86M | 356.50M | 324.04M |
|
Total Debt (Quarter)
|
| | | | | | 272.26M | 270.68M | 269.10M | 267.52M | 265.94M | 264.36M | 262.78M | 261.20M | 259.62M | 256.32M | 253.02M | 249.72M | 246.42M | 243.12M | 171.13M | 169.03M | 166.94M | 164.84M | 162.74M |
|
Common Equity (Quarter)
|
| | | | | 1,171.06M | 1,279.97M | 1,499.84M | 1,493.86M | 1,484.44M | 1,473.09M | 1,481.94M | 1,463.86M | 1,455.46M | 1,203.45M | 1,199.17M | 1,195.03M | 886.29M | 695.56M | 607.19M | 435.90M | 411.23M | 389.67M | 378.99M | 190.70M |
|
Shareholder's Equity (Quarter)
|
| | | | | 1,171.06M | 1,279.97M | 1,499.84M | 1,493.86M | 1,484.44M | 1,473.09M | 1,481.94M | 1,463.86M | 1,455.46M | 1,203.45M | 1,199.17M | 1,195.03M | 886.29M | 695.56M | 607.19M | 435.90M | 411.23M | 389.67M | 378.99M | 190.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 1,731.14M | 1,871.43M | 2,117.62M | 2,143.36M | 2,124.16M | 2,121.40M | 2,122.62M | 2,116.87M | 2,104.86M | 1,819.53M | 1,825.90M | 1,810.14M | 1,422.42M | 1,181.65M | 1,089.39M | 808.66M | 770.14M | 755.53M | 735.49M | 514.74M |
|
Retained Earnings (Quarter)
|
| | | | | | -7.98M | 0.06M | -26.42M | -31.91M | -34.93M | -25.06M | -37.12M | -45.69M | -217.22M | -227.45M | -236.97M | -450.60M | 0.34M | -640.57M | -1.26M | -755.35M | -770.19M | -779.51M | -1.55M |
|
Treasury Shares (Quarter)
|
| | | | | | 2.80M | 2.76M | 0.16M | 2.55M | 3.13M | 1.51M | | | | 1.25M | | 1.26M | 1.89M | 6.46M | 5.60M | 5.96M | 2.32M | 13.88M | |