Digi International Growth Metrics (2010-2025) | DGII

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 6.34%1.02%3.24%5.86%1.80%3.02%2.34%1.76%0.66%0.29%-3.16%-5.43%-2.48%-1.34%3.41%10.10%11.51%12.90%11.92%4.81%4.99%3.64%2.68%4.84%5.79%4.81%7.81%9.85%6.73%6.95%7.13%46.94%44.64%36.76%32.60%-5.73%9.51%16.36%17.18%63.81%43.13%40.88%37.83%-1.34%-2.51%-2.73%-2.15%-3.04%-2.65%-2.34%-2.45%-3.93%-5.36%-6.10%13.20%15.37%
Assets Growth (3y) 3.96%1.44%0.76%0.62%-0.02%0.64%0.82%1.95%3.06%3.76%3.88%2.96%4.51%4.90%5.92%6.55%7.39%7.04%7.40%6.47%5.83%5.12%5.85%19.16%17.76%15.30%15.27%15.02%19.13%19.39%18.52%31.41%31.37%30.88%28.90%15.07%15.18%16.83%16.48%16.15%10.75%10.20%9.58%-2.77%-3.51%-3.74%2.61%2.43%
Assets Growth (5y) 2.39%3.06%3.44%3.29%3.19%3.59%3.33%3.09%3.98%3.94%4.41%4.68%5.21%5.29%6.54%14.32%13.84%12.39%11.97%10.83%13.43%13.08%13.01%21.18%20.68%20.23%19.86%19.72%18.73%18.45%17.56%16.77%16.56%16.32%15.37%7.25%7.08%7.89%11.78%11.67%
Assets (QoQ) -0.48%-0.69%2.99%-0.76%1.71%1.84%-0.97%0.43%1.03%1.27%-2.04%0.06%-2.44%-1.10%1.01%1.24%2.25%5.30%2.30%2.50%1.37%-1.39%2.47%1.18%0.43%0.67%3.40%0.25%3.31%2.57%0.47%0.45%3.49%40.68%-1.10%-5.03%0.34%0.02%14.89%0.91%1.06%39.82%0.38%-0.68%-1.13%0.08%-0.80%-0.91%-0.54%-0.82%-0.41%-0.59%-0.65%-2.33%-1.90%-1.37%19.77%-0.46%
Capital Expenditures Growth (1y) -10.66%125.24%46.57%-52.62%66.67%-12.13%-36.35%-5.10%-50.42%-31.67%44.87%138.21%49.04%50.67%65.54%6.89%-12.82%-62.90%-57.60%-56.04%87.09%1.65%-35.24%58.13%-82.88%-18.23%-22.79%-69.98%348.47%536.42%1,244.28%604.49%-16.38%-93.20%-94.67%-79.35%-71.97%296.43%114.29%38.22%197.09%-41.57%137.25%613.41%-466.67%112.11%56.36%-61.35%122.42%-69.68%-72.99%-51.47%87.67%97.60%9.20%111.48%-48.94%-20.80%
Capital Expenditures Growth (3y) -9.62%10.58%10.56%2.32%7.19%-3.29%15.14%34.19%-13.63%-27.45%0.56%3.83%34.46%-17.17%-23.11%-9.42%-34.64%-32.44%-40.37%-40.69%12.83%74.24%88.72%49.54%-13.74%-29.27%-17.90%-24.13%1.67%19.70%15.38%26.23%-11.37%-46.00%-35.28%26.76%-71.60%70.00%99.58%56.20%34.66%-27.84%0.07%10.19%15.54%8.32%-22.74%-26.53%30.35%-22.00%
Capital Expenditures Growth (5y) -0.83%-5.44%-1.05%-12.83%14.97%-19.35%-15.96%10.93%-27.07%-20.51%-12.65%-11.88%13.29%24.21%36.38%9.46%0.92%-33.16%-31.39%-21.21%-19.57%7.35%-5.14%-0.92%-11.78%-3.90%22.99%33.92%-68.17%16.28%41.63%40.86%-10.56%-36.74%-35.17%-17.51%5.13%24.10%18.58%31.36%18.53%-10.07%
Capital Expenditures (QoQ) 13.01%-2.91%6.43%-23.49%184.91%-36.82%-65.59%169.12%50.21%-54.24%-48.70%40.60%107.01%-2.97%-15.64%-12.03%109.26%6.60%-45.53%-28.25%-10.95%21.83%-43.52%205.33%-51.62%-22.38%37.91%-66.95%131.12%-26.71%-46.39%393.82%227.99%54.80%-71.90%-41.39%-73.33%21.43%8.82%-20.46%277.18%-34.36%-29.80%70.95%-25.82%166.52%111.07%-187.86%142.91%96.47%-47.83%-49.04%-41.95%75.00%-6.26%97.08%-38.88%-3.29%81.54%-52.42%-5.19%
Cash & Equivalents Growth (1y) 17.66%7.34%-33.70%-16.66%-29.58%10.17%22.18%-11.27%8.71%-31.41%-2.96%2.83%21.84%14.93%-10.75%4.82%-3.87%-5.21%15.87%47.34%13.61%68.21%55.47%6.88%50.73%3.29%-43.79%-27.13%-48.19%-25.83%58.35%32.83%76.32%59.95%-32.05%-16.53%-34.50%-41.67%0.39%118.97%166.76%181.61%-4.21%-67.46%-71.75%-77.10%-34.41%-23.50%-28.75%-9.19%1.94%-24.84%-4.20%-13.20%-17.79%10.51%-29.05%-20.39%19.27%
Cash & Equivalents Growth (3y) -3.42%-6.74%-7.71%-8.73%-2.29%-4.59%1.90%-1.47%8.39%-9.26%0.12%16.67%9.99%22.38%17.15%18.18%18.08%18.10%0.42%4.69%-3.91%8.82%11.44%1.14%11.25%7.01%-15.43%-6.86%-15.73%-11.55%2.60%34.40%45.51%37.99%-13.23%-15.91%-20.97%-27.82%-14.24%-18.31%-18.72%-16.34%-13.80%-42.81%-42.23%-43.49%-18.09%-14.03%-21.47%-14.38%-0.02%
Cash & Equivalents Growth (5y) 1.08%-2.44%-4.06%3.27%0.37%6.73%13.77%8.53%16.87%5.36%-2.59%4.34%0.77%7.02%7.43%9.83%8.50%14.34%1.73%4.93%0.49%3.75%-1.15%13.59%19.20%15.02%-10.27%-10.46%-14.72%-14.91%-7.46%-9.58%-9.11%-11.39%-15.27%-19.32%-19.55%-21.59%-11.97%-14.66%-18.26%-16.55%-8.89%
Cash & Equivalents (QoQ) 0.00%26.03%-10.78%4.64%-8.77%-22.16%12.15%-11.57%42.72%-13.67%-18.56%8.35%-9.96%22.14%-13.70%28.38%-15.07%-5.15%1.36%17.74%-16.25%15.93%28.89%-9.21%24.00%7.15%-11.40%28.04%-15.02%-41.69%14.87%-8.97%21.64%24.49%-3.64%20.84%10.34%-47.12%18.37%-5.17%-1.74%-8.99%158.18%15.53%3.74%-69.04%-12.30%0.31%-15.93%-11.32%2.30%-6.57%7.14%-0.46%-24.58%19.09%-2.92%-5.73%1.39%-23.55%8.94%41.23%
Cash from Investing Activities Growth (1y) -215.10%-240.71%86.57%-2.59%187.47%43.69%-361.72%119.87%-169.53%190.93%107.62%594.64%93.03%-169.82%-105.12%-106.66%-2,837.20%64.70%19,910.34%-2,129.67%151.17%592.13%-306.27%219.43%-339.86%-560.17%170.73%-99.67%113.88%125.59%-145.46%-1,749.18%-36.47%-1,655.33%93.75%74.25%-113.17%99.43%-3,095.38%264.09%-6,408.74%-44,693.69%85.02%-708.24%116.73%99.72%-66.11%61.82%-122.43%69.68%190.75%51.57%-87.67%-97.60%-132.50%-111.92%-15,385.59%163.60%
Cash from Investing Activities Growth (3y) -39.25%-10.35%26.98%50.60%65.13%29.03%73.78%54.86%-50.72%39.26%40.50%-130.96%44.99%6.65%-184.12%21.06%-230.34%-99.96%562.67%27.82%29.47%98.28%-38.61%59.73%-40.42%-172.87%72.82%-26.29%77.35%71.69%-42.73%90.99%-95.27%-246.82%33.13%-36.97%12.77%80.81%-99.58%-56.20%-34.66%27.84%30.57%-46.20%58.71%88.16%21.17%26.82%-306.50%33.53%
Cash from Investing Activities Growth (5y) -27.98%-16.84%19.91%-16.03%21.40%21.25%-49.08%34.79%-30.24%-38.39%25.62%-47.25%18.62%7.39%-54.25%-15.96%38.95%-99.78%-52.35%17.82%57.26%12.47%-27.15%15.18%-30.70%-117.59%37.40%-16.44%16.29%51.04%-17.35%-78.62%-17.13%-15.25%19.63%13.83%-21.09%66.48%-18.58%-31.36%-271.71%19.85%
Cash from Investing Activities (QoQ) -15.55%-240.76%38.88%-58.42%-3.24%86.57%-367.06%235.06%-166.46%-10.12%120.10%-572.67%186.92%-90.77%1,732.33%-104.74%-770.53%99.32%-2,282.76%-1,991.32%89.54%479.96%-368.18%147.99%0.64%-259.25%255.28%-196.38%-93.07%124.48%-99.27%3,936.07%255.93%-143.48%73.60%255.47%-8,814.45%99.83%-8.82%20.46%-277.18%-878.76%105.59%-3,254.82%-2,495.82%99.67%-126.95%186.77%-142.93%-96.47%47.83%49.04%41.95%688.01%-127.84%-97.49%38.88%3.29%-81.54%-14,330.80%100.25%
Cash from Operations Growth (1y) 50.42%-94.90%111.62%-67.03%8.76%845.45%-81.90%66.89%-40.99%-114.73%-368.64%20.53%-120.22%1,685.46%-32.60%29.66%789.95%-33.46%309.70%22.31%28.12%-157.24%-85.40%-95.39%-54.92%34.74%-415.46%-1,021.96%106.82%560.17%102.49%522.62%6.10%-461.10%10,212.09%95.00%138.11%137.67%38.37%-34.71%2.05%-29.29%-54.71%-6.39%-58.28%-54.40%17.79%-6.48%37.14%596.72%88.47%37.00%195.46%59.16%101.35%-3.92%5.92%19.88%
Cash from Operations Growth (3y) -1.16%-27.47%-44.69%-12.80%-28.66%180.54%-38.29%37.65%-6.28%15.82%95.48%24.11%21.36%-82.10%34.00%-58.20%81.56%-31.01%1.16%-36.07%6.11%19.79%-77.45%21.53%-0.36%-121.34%100.86%323.55%73.53%102.14%77.10%94.70%37.12%-1.29%301.30%6.02%0.45%28.49%-9.62%-17.01%-16.42%30.97%0.18%6.25%19.12%71.64%64.72%7.17%62.51%136.89%
Cash from Operations Growth (5y) 6.14%-5.62%23.40%1.01%2.79%-59.77%-27.71%-31.85%-13.81%-20.88%-40.32%-22.97%10.75%82.30%15.23%23.27%60.78%-43.71%34.98%33.76%24.72%18.51%10.36%17.98%19.17%37.35%38.40%115.47%17.34%32.07%31.26%46.34%8.08%25.03%169.99%8.83%32.65%27.33%22.88%-5.53%12.81%33.79%
Cash from Operations (QoQ) 25.94%-41.62%211.98%-34.42%-95.73%2,323.97%-51.40%116.35%-62.91%-53.58%348.02%-23.50%-109.26%-746.59%301.02%-112.83%825.95%-170.80%296.56%-31.71%-29.99%123.15%14.65%-28.47%-131.28%156.90%-63.82%600.00%-145.28%-175.08%-5.75%257.03%0.74%-98.51%17,840.66%-60.58%-442.87%142.53%239.26%-51.86%-45.76%56.22%60.08%-24.77%-62.42%0.07%230.86%-66.47%-58.92%158.47%162.70%-50.83%108.70%-30.08%90.96%6.04%12.42%-11.55%-8.88%16.90%27.23%
EBITDA Margin Growth (1y) 597.00161.00-376.00-37.00-699.0087.00181.00-613.00-50.00-270.00-223.00-228.00-446.00215.00-34.00403.00787.0072.00556.00467.00255.0018.00-118.00-397.00-828.00-62.00-981.00-182.00234.00-700.001,337.00-31.00-124.0088.00-969.00388.00141.00389.0058.00-71.00102.00-298.00471.00363.00455.001,181.00644.00297.00148.00-395.0049.00-339.00115.00216.00143.00557.00161.00-169.0047.00
EBITDA Margin Growth (3y) -151.00-22.00-419.00-878.00-1194.0032.00-77.00-438.00291.0017.00299.00641.00596.00305.00403.00473.00213.0028.00-543.00-112.00-339.00-745.00238.00-609.00-718.00-674.00-614.00176.00251.00-223.00425.00286.00119.00179.00-441.00679.00698.001,272.001,172.00588.00706.00488.001,164.00321.00719.001,003.00835.00515.00424.00-348.00239.00
EBITDA Margin Growth (5y) 190.00265.00103.00-8.00-153.00122.00361.00-368.00-282.00-28.00-800.0063.002.00-457.00759.00261.00323.00-584.00-176.00245.00-323.00-267.00-674.00-292.00-475.00-583.00-85.00467.00809.00660.001,539.00945.00722.00966.00252.00637.00962.001,094.001,364.00807.00982.00535.001,353.00
EBITDA Margin (QoQ) 178.00-165.00185.00399.00-259.00-702.00525.00-262.00527.00-608.00-269.00301.00306.00-561.00-274.0083.00967.00-810.00163.00467.00252.00-327.0074.00255.0015.00-462.00-205.00-176.00781.00-1381.00595.00239.00-153.00656.00-773.00146.0059.00-402.00585.00-101.00308.00-734.00456.0072.00-93.0035.00348.00165.00633.00-502.001.0016.0090.00-58.00-387.00470.00191.00-132.0027.0074.00-139.0084.00
EBIT Growth (1y) 142.30%34.30%-69.38%-6.36%-66.22%0.18%104.90%-87.78%-9.13%-21.74%-62.44%-254.89%-114.80%31.59%-26.11%303.24%1,454.29%13.30%608.84%176.95%35.15%-5.19%-26.36%-58.61%-86.17%-16.18%-182.54%-45.90%241.89%-63.56%378.04%-4.03%-33.13%36.97%-108.69%374.39%76.13%147.68%69.77%-9.51%40.74%-37.06%2,702.05%124.45%148.23%413.79%214.90%60.96%25.09%-20.15%1.42%-33.05%3.46%10.50%10.10%68.41%15.61%-4.14%22.21%
EBIT Growth (3y) -9.40%1.73%-38.23%-29.61%-26.94%1.04%-17.15%-27.27%22.12%5.28%25.30%105.82%39.40%12.23%56.82%62.99%65.49%-3.44%-84.77%-14.72%-13.86%-33.84%19.11%-40.10%-31.87%-25.21%-30.05%35.05%59.09%7.33%58.20%60.31%18.35%28.77%-11.91%112.79%83.24%100.08%199.14%48.42%63.49%37.19%339.86%34.23%47.55%65.50%52.07%21.98%14.37%-5.43%10.92%
EBIT Growth (5y) 8.31%9.44%4.30%-0.05%-3.62%2.08%24.31%-15.11%-19.38%-1.50%-26.16%14.32%5.08%-15.46%54.66%26.27%50.76%-14.78%-24.91%23.07%-5.52%-0.35%-15.38%-1.60%-4.75%-8.19%9.42%37.99%69.69%31.94%51.51%71.61%38.77%54.35%16.90%59.69%51.43%47.86%96.98%29.81%39.20%22.29%157.78%
EBIT Margin Growth (1y) 597.00161.00-376.00-37.00-699.0087.00181.00-613.00-50.00-270.00-223.00-228.00-446.00215.00-34.00403.00787.0072.00556.00467.00255.0018.00-118.00-397.00-828.00-62.00-981.00-182.00234.00-700.001,337.00-31.00-124.0088.00-969.00388.00141.00389.0058.00-71.00102.00-298.00471.00363.00455.001,181.00644.00297.00148.00-395.0049.00-339.00115.00216.00143.00557.00161.00-169.0047.00
EBIT Margin Growth (3y) -151.00-22.00-419.00-878.00-1194.0032.00-77.00-438.00291.0017.00299.00641.00596.00305.00403.00473.00213.0028.00-543.00-112.00-339.00-745.00238.00-609.00-718.00-674.00-614.00176.00251.00-223.00425.00286.00119.00179.00-441.00679.00698.001,272.001,172.00588.00706.00488.001,164.00321.00719.001,003.00835.00515.00424.00-348.00239.00
EBIT Margin Growth (5y) 190.00265.00103.00-8.00-153.00122.00361.00-368.00-282.00-28.00-800.0063.002.00-457.00759.00261.00323.00-584.00-176.00245.00-323.00-267.00-674.00-292.00-475.00-583.00-85.00467.00809.00660.001,539.00945.00722.00966.00252.00637.00962.001,094.001,364.00807.00982.00535.001,353.00
EBIT Margin (QoQ) 178.00-165.00185.00399.00-259.00-702.00525.00-262.00527.00-608.00-269.00301.00306.00-561.00-274.0083.00967.00-810.00163.00467.00252.00-327.0074.00255.0015.00-462.00-205.00-176.00781.00-1381.00595.00239.00-153.00656.00-773.00146.0059.00-402.00585.00-101.00308.00-734.00456.0072.00-93.0035.00348.00165.00633.00-502.001.0016.0090.00-58.00-387.00470.00191.00-132.0027.0074.00-139.0084.00
EBIT (QoQ) 33.06%-21.27%37.41%68.32%-26.25%-82.05%320.22%-39.28%118.73%-63.29%-74.94%351.55%88.37%-82.38%-203.34%56.86%1,775.00%-90.11%184.27%187.49%40.14%-38.11%11.07%40.30%-1.70%-51.93%-37.57%-53.11%495.63%-147.34%140.92%196.33%-36.51%261.14%-85.88%106.50%30.04%-122.91%871.01%-23.34%82.87%-102.80%2,408.22%19.23%-18.22%15.61%99.11%31.86%69.27%-29.14%1.77%2.47%8.06%-10.00%-32.82%58.36%15.41%-10.32%2.75%8.71%-4.30%14.32%
EBT Growth (1y) 124.23%28.05%-61.44%0.43%-66.31%-2.74%78.55%-75.11%-3.57%-17.62%-58.66%-166.55%-116.60%43.01%16.49%565.80%1,454.46%1.68%294.61%25.36%13.07%-5.48%-11.10%-56.26%-86.67%-13.63%-158.90%-78.03%375.98%-60.24%411.15%264.31%-45.85%51.02%-116.08%79.81%15.62%67.92%19.57%50.40%85.13%-30.92%-62.30%1.19%29.58%300.10%600.33%79.91%28.50%-40.10%-154.52%-24.14%64.06%67.58%438.71%179.24%44.51%3.83%26.34%
EBT Growth (3y) -10.02%0.86%-34.22%-29.39%-27.11%4.65%-4.91%-8.29%29.44%6.21%23.87%57.22%36.50%11.19%59.87%65.76%59.29%-6.02%-59.61%-50.61%-10.48%-31.27%17.67%-29.51%-29.96%-19.66%-31.90%12.91%43.90%0.28%26.17%114.38%5.04%20.55%-30.25%39.87%40.50%66.81%104.33%39.90%45.54%18.30%-64.20%11.36%39.79%58.95%124.00%56.20%44.97%1.39%32.63%
EBT Growth (5y) 10.38%8.33%5.52%-0.58%-3.75%1.95%24.71%-15.81%-20.04%-0.44%-24.53%-17.88%10.04%-13.94%49.59%32.25%48.66%-13.00%-24.85%-4.62%-14.79%-3.82%-17.19%-1.08%-5.96%-9.66%-18.98%16.98%48.20%22.75%39.42%78.13%14.05%33.24%-20.80%30.15%42.36%36.04%69.67%42.13%48.86%23.56%83.74%
EBT Margin Growth (1y) 523.00125.00-333.0013.00-661.0059.00171.00-533.00-24.00-226.00-232.00-307.00-453.00299.0027.00661.00883.00-31.00510.00139.00105.0015.00-8.00-350.00-782.00-34.00-1100.00-265.00350.00-692.001,327.00120.00-220.00135.00-1066.00110.001.00195.0046.00124.00176.00-214.00-41.00-72.00-5.00756.00692.00182.0082.00-494.00-859.00-114.00394.00506.001,377.00771.00380.00-53.0076.00
EBT Margin Growth (3y) -162.00-42.00-394.00-826.00-1138.00132.00-33.00-178.00405.0042.00306.00494.00535.00282.00530.00450.00206.00-50.00-598.00-476.00-327.00-711.00219.00-494.00-652.00-590.00-839.00-34.00131.00-361.00308.00355.00-43.00116.00-1061.00162.00173.00737.00697.00235.00253.0048.00-208.00-4.00471.00768.001,211.00840.00856.00-41.00595.00
EBT Margin Growth (5y) 267.00226.00143.00-26.00-150.00115.00469.00-389.00-272.0023.00-802.00-121.00103.00-443.00757.00306.00336.00-607.00-336.00-245.00-545.00-380.00-800.00-260.00-475.00-609.00-834.0018.00302.00180.00959.00465.0035.00378.00-1227.00231.00648.00749.001,216.00892.001,027.00501.001,246.00
EBT Margin (QoQ) 199.00-193.00145.00372.00-199.00-652.00491.00-302.00521.00-539.00-213.00207.00319.00-545.00-288.0061.001,071.00-817.00347.00282.00157.00-275.00-25.00248.0066.00-298.00-367.00-184.00815.00-1364.00469.00430.00-227.00655.00-738.0090.00128.00-546.00438.00-18.00322.00-695.00515.0033.00-68.00-522.00485.00101.00693.00-586.00-25.000.00117.00-950.00719.00508.00229.00-79.00113.00117.00-204.0050.00
EBT (QoQ) 36.25%-24.12%29.69%67.22%-22.20%-77.15%237.78%-43.91%124.63%-58.05%-52.92%117.36%91.91%-78.95%-175.79%45.77%1,752.87%-82.85%203.03%57.69%24.08%-33.45%-3.73%42.24%3.72%-37.41%-52.63%-56.66%572.07%-142.69%117.67%838.77%-43.85%234.03%-79.31%39.53%56.60%-135.56%331.41%-10.29%127.43%-117.03%532.70%10.43%-15.13%-140.02%369.78%41.42%162.05%-49.95%-3.00%1.01%22.15%-145.55%234.98%118.45%24.76%-7.93%11.28%13.05%-10.37%12.04%
Enterprise Value Growth (1y) -93.21%-21.27%-50.61%-92.13%-10.23%-11.68%-4.99%27.53%16.40%25.54%3.66%-11.08%2.70%8.99%20.59%4.19%-3.44%-14.70%-31.83%-35.94%-36.07%-45.44%-29.97%6.42%12.02%17.80%44.53%47.07%52.00%43.08%-3.60%-26.15%-64.61%-47.88%35.83%19.43%36.21%41.67%-0.39%-118.97%-166.76%-181.61%4.21%67.46%71.75%77.10%34.41%23.50%28.75%9.19%-1.94%24.84%4.20%13.20%17.79%-10.51%29.05%20.39%-19.27%
Enterprise Value Growth (3y) -21.20%-0.28%-15.06%-15.64%3.57%8.87%7.04%8.30%5.60%8.05%-0.28%-13.10%-11.05%-14.94%-10.81%-6.82%-7.39%-11.10%1.68%12.35%16.86%12.04%9.27%14.51%11.41%11.55%28.29%18.67%20.42%21.11%12.61%-30.56%-40.97%-34.43%14.86%16.89%21.66%27.82%14.24%18.31%18.72%16.34%13.80%42.81%42.23%43.49%18.09%14.03%21.47%14.38%0.02%
Enterprise Value Growth (5y) -12.37%-1.04%-9.78%-15.03%-4.76%-4.78%-6.60%0.38%-0.14%1.45%6.18%6.45%10.37%6.61%4.80%4.04%0.43%-2.91%8.77%7.31%9.61%10.11%13.61%-1.97%-3.42%-2.59%18.73%17.45%17.60%20.55%15.96%11.14%10.83%12.77%16.23%19.88%19.98%21.59%11.97%14.66%18.26%16.55%8.89%
Enterprise Value (QoQ) -71.91%26.69%10.78%-71.83%-7.91%8.95%-13.82%1.42%-9.33%14.41%21.44%-13.72%2.62%-10.74%9.43%0.39%8.90%3.38%-9.28%-7.55%-1.02%-11.04%-12.69%-7.65%-7.97%0.77%18.86%-1.21%-0.87%33.04%22.58%8.21%-19.62%-21.86%5.73%-19.78%-7.46%47.12%-18.37%5.17%1.74%8.99%-158.18%-15.53%-3.74%69.04%12.30%-0.31%15.93%11.32%-2.30%6.57%-7.14%0.46%24.58%-19.09%2.92%5.73%-1.39%23.55%-8.94%-41.23%
EPS (Basic) Growth (1y) -8.44%24.72%-66.67%-11.11%-35.71%-15.03%66.67%-50.00%-33.33%-17.54%-40.00%-25.00%-106.59%58.49%33.33%133.33%3,135.05%-122.17%525.00%28.57%41.67%641.25%-64.00%-44.44%-70.59%6.67%-288.89%-109.30%120.00%-22.92%200.00%1,174.76%-45.45%-33.17%-94.12%40.00%0.00%84.71%-200.00%28.57%50.00%-8.04%400.00%-11.11%33.33%128.57%433.33%100.00%58.33%-43.75%-150.00%-31.25%42.11%83.33%437.50%154.55%2.33%-18.01%14.81%
EPS (Basic) Growth (3y) -26.79%-4.39%-30.66%-30.66%-26.58%3.56%10.06%-4.35%10.06%-31.80%71.00%31.04%41.50%23.90%44.22%18.56%144.67%8.58%-84.20%-27.37%-2.86%86.15%-12.06%-17.79%-29.33%-18.09%-51.93%11.87%6.27%-1.64%61.11%177.40%-6.47%4.32%-43.91%16.96%25.99%57.17%151.98%31.73%46.85%5.74%-100.00%6.92%44.22%33.08%108.01%51.83%32.05%-5.44%24.67%
EPS (Basic) Growth (5y) -4.73%-18.20%22.67%0.00%3.96%5.91%24.57%-8.97%-11.09%10.84%-40.11%-16.18%12.89%9.35%41.47%10.76%76.60%-7.99%-24.21%0.00%-12.94%49.60%-15.33%0.00%-11.94%-1.37%-19.73%9.86%19.14%14.87%24.08%105.21%11.55%7.86%-19.83%17.08%35.10%31.98%93.32%31.95%35.72%12.19%101.23%
EPS (Basic) (QoQ) -40.98%-0.27%0.00%55.56%-19.60%-73.35%166.67%12.50%6.26%-47.72%-20.00%50.00%31.44%-61.96%0.00%-113.18%3,261.39%-68.00%75.00%71.43%-123.09%1,002.09%-64.00%88.89%-11.76%-40.00%-44.44%0.00%220.00%-206.25%97.26%2,464.48%12.11%37.85%-70.59%20.00%37.37%-87.87%600.00%-14.29%153.73%-106.57%1,000.00%0.00%55.56%-78.57%166.67%50.00%166.67%-50.00%0.00%18.75%-5.26%-144.44%237.50%145.45%22.22%-18.18%3.70%-1.32%-2.07%14.57%
EPS (Weighted Average and Diluted) Growth (1y) -7.19%23.69%-66.67%-11.11%-35.71%-14.66%66.67%-50.00%-33.33%-17.14%-40.00%-25.00%-106.48%57.81%33.33%133.33%3,184.95%-121.99%525.00%28.57%33.33%617.10%-64.00%-44.44%-68.75%14.29%-288.89%-109.30%100.00%-24.51%200.00%1,174.76%-40.00%-33.31%-94.12%40.00%0.00%84.55%-200.00%28.57%50.00%-12.55%400.00%-11.11%33.33%138.46%433.33%100.00%50.00%-45.16%-150.00%-31.25%44.44%88.24%437.50%154.55%4.63%-17.19%14.81%
EPS (Weighted Average and Diluted) Growth (3y) -26.46%-4.37%-30.66%-30.66%-26.57%3.72%10.06%-4.35%10.06%-31.76%71.00%31.04%38.67%21.52%44.22%18.56%145.82%9.13%-84.20%-27.37%-5.90%86.25%-12.06%-17.79%-27.89%-16.83%-51.93%11.87%6.27%-2.42%61.11%177.40%-3.45%2.48%-43.91%16.96%25.99%56.71%151.98%31.73%44.22%4.58%-100.00%6.92%42.42%35.02%108.01%51.83%31.37%-5.10%24.67%
EPS (Weighted Average and Diluted) Growth (5y) -4.47%-18.16%22.67%0.00%2.71%4.88%24.57%-8.97%-11.09%11.19%-40.11%-16.18%10.76%9.13%41.47%10.76%77.11%-8.14%-24.21%0.00%-12.94%49.59%-15.33%0.00%-10.87%-1.47%-19.73%9.86%19.14%14.14%24.08%105.21%12.47%7.07%-19.83%17.08%34.08%31.77%93.32%31.95%35.30%12.26%101.23%
EPS (Weighted Average and Diluted) (QoQ) -40.86%0.89%0.00%55.56%-21.18%-72.81%166.67%12.50%4.63%-46.90%-20.00%50.00%30.03%-61.55%0.00%-112.97%3,265.28%-67.51%75.00%71.43%-122.56%1,023.39%-64.00%77.78%-12.50%-35.71%-44.44%0.00%220.00%-206.25%97.26%2,249.52%20.79%40.74%-70.59%20.00%34.25%-87.59%600.00%-14.29%147.75%-106.73%1,000.00%0.00%44.44%-76.92%166.67%50.00%158.33%-48.39%0.00%12.50%-5.56%-147.06%237.50%136.36%23.08%-15.63%3.70%-2.84%-2.59%16.99%
FCF Margin Growth (1y) 321.00-1129.00571.00-932.00120.00479.00-903.00381.00-487.00-460.00-913.00125.00-896.001,098.00-233.00234.001,103.00-222.002,510.00408.00238.00-1172.00-1290.00-1711.00-456.00177.00-890.00-611.00190.00914.0066.003,113.0081.00-4091.001,910.002,025.001,189.004,603.00369.00-1906.00-167.00-387.00-1121.00-950.00-1070.00-487.00-40.00-100.00-76.001,575.00712.00791.001,674.001,073.001,297.00-190.00-20.0066.00
FCF Margin Growth (3y) -46.00-1110.00-1245.00-425.00-1263.001,117.00-2049.00740.00-280.00416.001,364.00767.00446.00-296.00988.00-1069.00885.00-1217.00331.00-1914.00-28.00-81.00-2114.00791.00-185.00-2999.001,086.004,527.001,460.001,426.002,344.003,232.001,103.00126.001,158.00-831.00-48.003,730.00-792.00-2956.00-1313.00702.00-449.00-259.00527.002,162.001,969.00501.001,578.002,715.00
FCF Margin Growth (5y) 162.00-234.001,032.00217.0078.00-277.00-828.00-562.00-498.00-579.00-815.00-1555.00180.00795.00163.001,433.001,156.00-4393.002,307.003,225.001,242.00431.00165.00911.00837.001,217.00334.001,671.00222.00553.001,184.002,182.00-44.001,214.001,829.00-140.001,549.006,378.001,217.00-2356.00340.001,842.00
FCF Margin (QoQ) 171.00-416.001,039.00-472.00-1280.001,284.00-463.00580.00-921.00-98.00821.00-289.00-894.00-551.001,859.00-1310.001,099.00-1882.002,326.00-440.00-225.00850.00224.00-610.00-1636.00733.00-198.00645.00-1003.00-334.0082.001,445.00-279.00-1183.003,129.00-1586.00-4450.004,818.003,244.00-2423.00-1036.00584.00970.00-684.00-1256.00-150.001,140.00-804.00-672.00296.001,080.00-781.00980.00-568.001,159.00102.00379.00-344.00-328.00273.00465.00
Free Cash Flow Growth (1y) 62.87%-134.32%133.59%-68.39%2.29%162.30%-91.55%77.06%-39.27%-252.38%-1,028.85%11.62%-145.38%395.27%-40.80%33.34%410.57%-22.30%235.89%32.46%20.04%-186.01%-89.98%-102.00%-48.95%31.21%-647.39%-2,222.41%89.51%281.25%-9.71%472.98%9.91%-789.68%309.19%109.51%165.20%133.85%36.40%-35.30%-0.61%-28.03%-62.56%-17.25%-41.65%-68.34%7.79%1.81%-3.70%970.47%149.14%42.07%201.88%58.55%105.10%-6.18%7.96%20.68%
Free Cash Flow Growth (3y) 0.39%-32.49%-56.51%-14.51%-31.65%68.72%-45.89%38.13%-5.06%51.77%160.97%25.39%19.15%-25.43%29.89%-26.73%57.45%-34.99%9.35%-37.75%5.12%2.36%-37.53%20.01%2.07%-104.87%132.47%468.23%76.77%84.01%72.47%91.80%42.56%18.88%45.31%3.90%15.43%27.59%-18.04%-18.32%-17.65%34.61%0.18%6.17%19.26%75.16%76.60%10.71%46.41%173.61%
Free Cash Flow Growth (5y) 7.35%-5.66%28.53%1.99%1.00%-13.38%-31.54%-15.66%-12.11%-32.40%-63.67%-23.85%10.36%34.86%-2.85%25.01%42.93%-50.60%29.98%36.83%27.62%20.14%11.41%18.56%22.89%32.57%45.03%150.76%26.22%24.27%26.69%44.31%10.24%41.61%37.24%10.16%34.92%27.04%22.98%-6.19%12.73%36.09%
Free Cash Flow (QoQ) 28.58%-48.55%281.42%-35.45%-127.09%450.22%-48.39%108.89%-83.50%-52.50%981.42%-28.35%-141.40%-189.56%229.96%-129.13%369.40%-238.07%223.07%-32.16%-32.60%141.50%19.96%-38.52%-148.29%128.12%-123.90%1,672.99%-165.07%-123.75%-1.41%228.36%-37.77%-235.44%444.74%-62.17%-490.51%141.08%245.25%-52.12%-50.16%65.56%63.76%-26.44%-63.91%-13.87%261.89%-48.13%-80.42%193.24%241.81%-50.94%117.67%-31.75%94.92%4.25%14.32%-11.72%-10.84%19.96%27.80%
Gross Margin Growth (1y) 277.00224.00132.00101.0014.00-55.00-26.00-81.00-249.00-199.00-368.00-432.00-438.00-473.00-64.00-137.00182.00274.0069.00322.00176.0021.00-97.00-131.00-67.00-147.00136.00118.00-155.00-29.00-105.00-308.00-130.009.00109.00649.00679.00418.00719.00-27.0072.00261.0075.00255.00166.00191.00-54.00168.00139.00126.00131.00129.00232.00409.00441.00427.00432.00277.0038.00
Gross Margin Growth (3y) 42.00-30.00-262.00-413.00-673.00-727.00-458.00-650.00-505.00-397.00-363.00-247.00-80.00-178.00-92.0055.00290.00148.00107.00309.00-46.00-155.00-67.00-321.00-352.00-167.00140.00460.00394.00398.00723.00314.00620.00687.00903.00877.00916.00870.00740.00396.00376.00578.00151.00552.00536.00726.00517.00725.00802.00812.00610.00
Gross Margin Growth (5y) -214.00-228.00-257.00-227.00-315.00-432.00-487.00-459.00-396.00-523.00-325.00-260.00-302.00-353.00-61.00-135.006.00128.00111.00651.00503.00272.00762.00301.00398.00512.00934.00687.00632.00850.00744.00737.00925.001,004.00980.001,174.001,287.001,404.001,312.00952.001,040.001,264.00630.00
Gross Margin (QoQ) 63.0019.0056.00139.0010.00-73.0025.0052.00-59.00-44.00-30.00-116.00-9.00-213.00-94.00-122.00-44.00196.00-167.00197.0049.00-9.0086.0051.00-107.00-128.0053.00114.00-186.00155.0035.00-158.00-60.0078.00-168.0020.0078.00179.00373.0049.00-182.00480.00-374.00148.007.00294.00-194.0059.0032.0049.0028.0029.0019.0054.0027.00132.00196.0086.0013.00136.0042.00-153.00
Gross Profit Growth (1y) 21.24%14.51%-0.96%0.51%-12.00%-9.80%0.20%-3.19%-2.31%4.61%-6.42%-12.74%-10.40%-8.92%-1.53%6.68%12.98%11.24%7.98%6.49%3.81%-6.47%-11.92%-11.48%-13.44%-13.29%2.36%22.52%31.86%43.49%35.63%13.02%-4.45%-0.06%2.29%27.41%31.84%22.63%34.65%4.70%13.94%13.61%16.73%28.49%34.94%38.40%28.49%20.94%11.13%8.47%-0.68%-0.88%-2.45%0.37%5.40%4.20%9.65%13.78%18.62%
Gross Profit Growth (3y) 1.39%2.61%-2.43%-5.31%-8.33%-4.93%-2.62%-3.41%-0.37%1.96%-0.17%-0.29%1.67%-1.78%-2.16%0.19%0.50%-3.37%-0.89%4.92%5.81%5.19%6.93%7.02%2.93%7.53%12.40%20.83%18.43%20.70%23.16%14.67%12.80%11.67%17.15%19.68%26.56%24.47%26.40%17.62%19.55%19.48%14.21%15.49%13.52%14.64%10.38%7.70%5.93%7.40%7.48%
Gross Profit Growth (5y) 1.08%1.83%-0.25%-0.72%-2.01%-2.21%-2.57%-3.21%-2.33%-2.98%-2.15%1.46%3.70%3.35%5.39%6.85%5.04%5.29%6.19%10.71%8.34%7.36%10.99%10.33%10.38%11.62%17.42%18.87%20.63%22.56%22.88%18.56%16.57%15.89%15.46%15.49%17.06%15.99%16.15%10.94%12.82%14.26%13.24%
Gross Profit (QoQ) 1.32%2.65%3.99%12.10%-4.31%-11.22%5.54%-1.86%-1.91%-1.37%1.97%-0.97%5.03%-11.77%-4.92%1.69%6.76%-4.61%3.01%7.70%5.12%-7.41%1.58%4.99%-5.29%-12.81%2.09%2.66%-5.12%2.93%22.20%10.49%3.25%-2.71%1.83%-6.60%8.00%-0.43%26.84%-3.34%0.45%9.33%-1.37%5.19%0.16%12.33%8.57%10.47%2.73%4.28%2.20%1.51%0.27%-4.52%1.99%-0.10%3.17%0.26%0.83%5.14%7.05%4.53%
Interest Coverage Ratio Growth (1y) 142.30%437.19%68.55%-12.35%-95.05%25.22%-5,831.03%1,454.29%-94.59%-82.15%388.41%591.71%1,716.16%-1,007.89%35.25%36.76%-91.59%109.07%91.93%122.58%-101.85%-99.45%-96.23%67.52%537.87%241.41%-9.55%313.56%-87.63%-82.61%-62.64%158.31%12.37%0.33%-35.89%6.97%15.77%111.24%145.39%171.71%366.02%301.16%54.03%21.73%
Interest Coverage Ratio Growth (3y) 80.66%-89.32%-31.91%39.83%-52.27%30.71%91.88%-20.03%-47.23%133.18%50.36%-26.31%-75.78%-79.24%-80.82%91.83%-59.39%-71.84%-57.67%-76.58%-83.72%-76.65%55.94%-3.93%-15.86%-39.94%99.17%-45.61%-28.30%-16.23%95.81%82.34%104.10%34.31%52.38%
Interest Coverage Ratio Growth (5y) 57.49%32.02%-25.58%-26.39%-34.63%-7.93%19.85%78.38%-30.17%21.10%-68.02%-14.88%-15.05%-26.72%-35.02%-59.75%-59.27%-64.92%-70.12%14.90%-60.75%-67.03%-55.14%-48.72%-64.53%-54.26%48.45%36.76%38.23%-3.92%84.74%
Interest Coverage Ratio (QoQ) 23.55%-15.21%32.32%74.80%173.93%89.21%-92.47%65.55%51.23%-5.31%106.01%134.46%297.09%-147.34%130.69%137.07%-75.58%-48.97%549.69%-100.42%292.09%47.71%212.90%-103.66%3,871.97%-20.94%-17.10%-91.36%118.51%11.12%78.12%-40.27%-4.95%-0.79%13.81%-0.33%2.87%81.03%32.21%10.36%76.44%55.84%-49.24%-12.78%
Net Cash Flow Growth (1y) -129.73%-180.25%160.55%-267.75%492.67%26.84%-271.39%182.30%-132.78%208.34%17.04%246.89%-19.39%-110.39%133.44%-40.41%-33.53%950.38%509.20%-178.31%263.21%-1.50%-170.75%428.67%-200.05%-523.09%153.14%-116.74%170.79%144.74%-149.05%562.88%-12.58%-409.47%449.18%-121.60%-94.45%88.44%748.94%795.63%677.25%-1,900.91%-106.62%-107.45%-279.82%96.03%114.39%6.22%140.90%52.24%-1,113.98%397.31%-132.86%29.96%103.06%-239.44%284.06%747.35%
Net Cash Flow Growth (3y) -33.56%-14.00%4.87%68.56%-15.40%56.50%-21.95%54.68%-36.13%43.53%54.53%-53.53%66.33%-4.54%-12.96%15.32%-29.67%-228.47%31.82%-34.46%46.68%23.09%-29.75%65.66%-14.77%-98.81%42.77%-29.41%26.71%45.71%144.08%107.67%-27.74%-109.21%-25.17%-28.30%-40.54%54.88%-56.77%21.37%78.80%27.59%-27.99%-40.77%-30.87%76.31%26.92%-57.24%30.99%60.90%
Net Cash Flow Growth (5y) -21.15%-10.89%30.29%-33.46%39.85%21.88%-32.28%44.86%-23.33%-31.87%21.39%-23.65%30.90%10.49%17.78%3.51%27.35%-117.86%31.44%-19.44%15.51%-21.68%40.46%42.26%-23.20%-73.12%12.56%-15.85%13.65%33.79%-32.67%13.43%-22.62%-16.39%-23.40%-20.77%-16.04%50.17%-52.15%-15.05%28.16%30.06%
Net Cash Flow (QoQ) -4.13%-158.09%131.27%-270.69%-158.81%143.83%-186.63%499.56%-148.22%-2.68%141.60%-259.16%259.36%-178.62%273.94%-154.78%86.14%353.18%209.93%-222.75%188.29%81.38%-139.84%355.85%-46.72%-230.28%285.06%-177.89%-125.31%116.36%-158.28%429.46%42.41%-117.94%649.94%-37.78%-604.18%120.24%-134.02%115.99%-1,149.50%1,586.69%-72.12%-82.13%-2,801.80%95.08%68.60%-331.16%40.32%117.80%-304.70%288.05%-169.69%-277.96%160.02%-120.78%-48.57%116.52%-2,833.33%127.43%422.52%
Net Income Growth (1y) -5.17%26.96%-68.74%-5.23%-36.18%-13.58%69.89%-52.87%-33.77%-16.86%-44.07%-26.20%-106.61%54.76%-297.24%-129.27%-483.17%-121.56%344.58%58.80%204.35%1,165.08%-43.25%-31.14%-95.56%49.33%7.16%90.96%-247.60%46.11%78.77%4.46%486.64%-2.77%30.69%144.62%386.86%107.20%63.04%-43.29%-152.85%-32.29%44.22%86.38%430.16%162.82%5.58%-15.70%16.15%
Net Income Growth (3y) -26.27%-3.02%-33.28%-30.92%-26.58%3.60%-57.06%-28.09%-31.14%-31.57%39.22%-27.83%-48.98%16.45%90.66%90.29%12.15%157.52%59.10%193.33%2.82%11.16%-36.71%28.49%35.79%69.61%202.87%43.32%56.17%13.16%-115.07%10.90%45.39%37.25%104.04%54.49%35.40%-3.77%26.55%
Net Income Growth (5y) -16.59%-18.17%7.46%-15.32%-41.38%-16.28%13.70%10.29%46.75%12.70%78.88%-6.20%16.58%62.35%37.96%53.17%-15.91%103.50%26.88%117.63%18.29%13.77%-21.54%24.37%42.55%38.83%117.32%39.26%42.13%17.89%109.28%
Net Income (QoQ) -41.13%3.21%-3.32%61.46%-21.19%-74.59%193.09%8.72%6.72%-50.04%-18.70%52.80%33.97%-66.39%7.27%-113.69%3,236.63%-142.83%84.08%-172.69%-15.96%585.94%-102.68%97.19%2,404.76%15.01%40.18%-71.34%22.80%39.56%-90.96%863.46%-11.88%148.70%-106.99%1,053.75%7.82%45.33%-74.13%139.85%44.92%172.01%-48.51%2.08%14.04%-5.38%-147.98%230.78%142.91%22.27%-15.00%4.11%-2.42%-2.37%17.11%
Net Income towards Common Stockholders Growth (1y) -5.17%26.96%-68.74%-5.23%-36.18%-13.58%69.89%-52.87%-33.77%-16.86%-44.07%-26.20%-106.61%54.76%-297.24%-129.27%-483.17%-121.56%344.58%58.80%204.35%1,165.08%-43.25%-31.14%-95.56%49.33%7.16%90.96%-247.60%46.11%78.77%4.46%486.64%-2.77%30.69%144.62%386.86%107.20%63.04%-43.29%-152.85%-32.29%44.22%86.38%430.16%162.82%5.58%-15.70%16.15%
Net Income towards Common Stockholders Growth (3y) -26.27%-3.02%-33.28%-30.92%-26.58%3.60%-57.06%-28.09%-31.14%-31.57%39.22%-27.83%-48.98%16.45%90.66%90.29%12.15%157.52%59.10%193.33%2.82%11.16%-36.71%28.49%35.79%69.61%202.87%43.32%56.17%13.16%-115.07%10.90%45.39%37.25%104.04%54.49%35.40%-3.77%26.55%
Net Income towards Common Stockholders Growth (5y) -16.59%-18.17%7.46%-15.32%-41.38%-16.28%13.70%10.29%46.75%12.70%78.88%-6.20%16.58%62.35%37.96%53.17%-15.91%103.50%26.88%117.63%18.29%13.77%-21.54%24.37%42.55%38.83%117.32%39.26%42.13%17.89%109.28%
Net Income towards Common Stockholders (QoQ) -41.13%3.21%-3.32%61.46%-21.19%-74.59%193.09%8.72%6.72%-50.04%-18.70%52.80%33.97%-66.39%7.27%-113.69%3,236.63%-142.83%84.08%-172.69%-15.96%585.94%-102.68%97.19%2,404.76%15.01%40.18%-71.34%22.80%39.56%-90.96%863.46%-11.88%148.70%-106.99%1,053.75%7.82%45.33%-74.13%139.85%44.92%172.01%-48.51%2.08%14.04%-5.38%-147.98%230.78%142.91%22.27%-15.00%4.11%-2.42%-2.37%17.11%
Net Margin Growth (1y) -141.0075.00-324.00-17.00-182.00-29.00107.00-225.00-171.00-123.00-116.00-47.00-334.00215.00-433.00-204.00-92.00-740.00948.0025.001,749.00227.00-197.00-159.00-718.0069.00-18.00246.00-75.00106.00148.00-20.00183.00-78.00-1.00481.00388.00230.00201.00-494.00-817.00-160.00323.00562.001,259.00634.0030.00-255.00-14.00
Net Margin Growth (3y) -494.00-76.00-334.00-290.00-687.0064.00-443.00-476.00-597.00-647.00399.00-225.00-711.0020.00579.00639.0091.00222.00956.00402.00-67.0067.00-610.0097.00129.00707.00495.00258.00348.00-33.00-246.00-8.00523.00549.00830.00704.00554.00-187.00428.00
Net Margin Growth (5y) -920.00-601.00181.00-468.00-1260.00-231.00153.00114.00606.0043.00291.00-260.00321.00316.00364.00726.00-702.00397.001,527.00554.00133.0055.00-1039.00167.00653.00775.00937.00732.00702.00274.00998.00
Net Margin (QoQ) -332.004.00-29.00216.00-116.00-394.00278.0051.0037.00-259.00-54.00105.0086.00-253.0015.00-182.00635.00-901.00245.00-70.00-13.00786.00-678.00975.00489.0047.00238.00-547.0065.0085.00-321.00239.00-22.00349.00-642.00421.0020.00181.00-439.00160.0098.00663.00-533.002.0069.00-32.00-855.00659.00551.00207.00-158.0034.00-52.00-78.0082.00
Operating Income Growth (1y) 142.30%34.30%-69.38%-6.36%-66.22%0.18%104.90%-87.78%-9.13%-21.74%-62.44%-254.89%-114.80%31.59%-26.11%303.24%1,454.29%13.30%608.84%176.95%35.15%-5.19%-26.36%-58.61%-86.17%-16.18%-182.54%-45.90%241.89%-63.56%378.04%-4.03%-33.13%36.97%-108.69%374.39%76.13%147.68%69.77%-9.51%40.74%-37.06%2,702.05%124.45%148.23%413.79%214.90%60.96%25.09%-20.15%1.42%-33.05%3.46%10.50%10.10%68.41%15.61%-4.14%22.21%
Operating Income Growth (3y) -9.40%1.73%-38.23%-29.61%-26.94%1.04%-17.15%-27.27%22.12%5.28%25.30%105.82%39.40%12.23%56.82%62.99%65.49%-3.44%-84.77%-14.72%-13.86%-33.84%19.11%-40.10%-31.87%-25.21%-30.05%35.05%59.09%7.33%58.20%60.31%18.35%28.77%-11.91%112.79%83.24%100.08%199.14%48.42%63.49%37.19%339.86%34.23%47.55%65.50%52.07%21.98%14.37%-5.43%10.92%
Operating Income Growth (5y) 8.31%9.44%4.30%-0.05%-3.62%2.08%24.31%-15.11%-19.38%-1.50%-26.16%14.32%5.08%-15.46%54.66%26.27%50.76%-14.78%-24.91%23.07%-5.52%-0.35%-15.38%-1.60%-4.75%-8.19%9.42%37.99%69.69%31.94%51.51%71.61%38.77%54.35%16.90%59.69%51.43%47.86%96.98%29.81%39.20%22.29%157.78%
Operating Income (QoQ) 33.06%-21.27%37.41%68.32%-26.25%-82.05%320.22%-39.28%118.73%-63.29%-74.94%351.55%88.37%-82.38%-203.34%56.86%1,775.00%-90.11%184.27%187.49%40.14%-38.11%11.07%40.30%-1.70%-51.93%-37.57%-53.11%495.63%-147.34%140.92%196.33%-36.51%261.14%-85.88%106.50%30.04%-122.91%871.01%-23.34%82.87%-102.80%2,408.22%19.23%-18.22%15.61%99.11%31.86%69.27%-29.14%1.77%2.47%8.06%-10.00%-32.82%58.36%15.41%-10.32%2.75%8.71%-4.30%14.32%
Operating Margin Growth (1y) 597.00161.00-376.00-37.00-699.0087.00181.00-613.00-50.00-270.00-223.00-228.00-446.00215.00-34.00403.00787.0072.00556.00467.00255.0018.00-118.00-397.00-828.00-62.00-981.00-182.00234.00-700.001,337.00-31.00-124.0088.00-969.00388.00141.00389.0058.00-71.00102.00-298.00471.00363.00455.001,181.00644.00297.00148.00-395.0049.00-339.00115.00216.00143.00557.00161.00-169.0047.00
Operating Margin Growth (3y) -151.00-22.00-419.00-878.00-1194.0032.00-77.00-438.00291.0017.00299.00641.00596.00305.00403.00473.00213.0028.00-543.00-112.00-339.00-745.00238.00-609.00-718.00-674.00-614.00176.00251.00-223.00425.00286.00119.00179.00-441.00679.00698.001,272.001,172.00588.00706.00488.001,164.00321.00719.001,003.00835.00515.00424.00-348.00239.00
Operating Margin Growth (5y) 190.00265.00103.00-8.00-153.00122.00361.00-368.00-282.00-28.00-800.0063.002.00-457.00759.00261.00323.00-584.00-176.00245.00-323.00-267.00-674.00-292.00-475.00-583.00-85.00467.00809.00660.001,539.00945.00722.00966.00252.00637.00962.001,094.001,364.00807.00982.00535.001,353.00
Operating Margin (QoQ) 178.00-165.00185.00399.00-259.00-702.00525.00-262.00527.00-608.00-269.00301.00306.00-561.00-274.0083.00967.00-810.00163.00467.00252.00-327.0074.00255.0015.00-462.00-205.00-176.00781.00-1381.00595.00239.00-153.00656.00-773.00146.0059.00-402.00585.00-101.00308.00-734.00456.0072.00-93.0035.00348.00165.00633.00-502.001.0016.0090.00-58.00-387.00470.00191.00-132.0027.0074.00-139.0084.00
Profit After Tax Growth (1y) -5.17%26.96%-68.74%-5.23%-36.18%-13.58%69.89%-52.87%-33.77%-16.86%-44.07%-26.20%-106.61%-79.19%47.97%125.20%3,154.46%761.03%533.60%33.94%38.64%4.80%-63.46%-40.21%-68.79%12.98%-290.37%-109.47%117.53%-23.09%204.35%1,165.08%-43.25%-31.56%-95.56%49.33%7.16%93.92%-247.60%46.11%78.77%3.50%486.64%-2.77%30.69%144.62%386.86%107.20%63.04%-43.29%-152.85%-32.29%44.22%86.38%430.16%162.82%5.58%-15.86%16.15%
Profit After Tax Growth (3y) -26.27%-3.02%-33.28%-30.92%-26.58%-46.92%12.03%-7.82%10.17%14.21%73.73%30.57%40.93%23.37%50.75%21.72%147.81%116.83%-85.74%-27.56%-2.00%-3.07%-10.13%-15.52%-27.23%-15.91%-55.48%14.61%9.77%0.69%59.10%193.33%2.82%11.16%-36.71%28.49%35.79%69.96%202.87%43.32%56.17%12.82%-115.07%10.90%45.39%37.25%104.04%54.49%35.40%-3.83%26.55%
Profit After Tax Growth (5y) -4.14%10.33%22.73%-0.12%3.42%6.17%26.63%-8.91%-10.36%12.02%-41.38%-16.28%13.70%10.29%46.75%12.70%78.88%39.94%-27.21%3.81%-10.56%3.86%-15.41%5.64%-5.89%3.60%-12.82%16.42%25.32%20.91%26.88%117.63%18.29%13.77%-21.54%24.37%42.55%39.00%117.32%39.26%42.13%17.62%109.28%
Profit After Tax (QoQ) -41.13%3.21%-3.32%61.46%-21.19%-74.59%193.09%8.72%6.72%-50.04%-18.70%52.80%33.97%-66.39%7.27%-113.69%521.78%138.97%63.26%85.62%18.90%75.85%-65.49%92.14%-10.12%-38.68%-43.53%0.30%225.32%-203.32%97.19%2,404.76%15.01%40.18%-71.34%22.80%38.71%-90.90%863.46%-11.88%151.02%-106.93%1,053.75%7.82%45.33%-74.13%139.85%44.92%172.01%-48.51%2.08%14.04%-5.38%-147.98%230.78%142.91%22.27%-15.00%4.11%-2.42%-2.56%17.33%
Property, Plant & Equipment (Net) Growth (1y) -6.26%-2.86%-1.39%-3.11%-5.46%-5.65%-8.23%-10.74%-9.49%-6.69%-5.76%-0.01%6.90%8.27%9.38%2.11%-4.32%-7.32%-2.08%-1.22%-2.67%-1.98%-5.70%-9.01%-10.78%-13.65%-36.91%-7.04%14.66%25.65%65.87%11.66%-7.96%-14.80%-16.96%1.79%2.18%2.24%5.43%101.29%106.77%110.05%127.45%4.86%10.10%12.17%5.49%0.95%0.89%10.56%19.95%21.65%17.98%7.04%-2.56%-5.57%
Property, Plant & Equipment (Net) Growth (3y) -5.33%-5.08%-5.17%-4.73%-2.93%-1.59%-1.83%-3.05%-2.54%-2.17%0.31%0.28%-0.15%-0.55%0.33%-2.82%-5.99%-7.78%-16.48%-5.82%-0.14%2.07%-0.44%-1.89%-1.99%-2.58%-4.57%1.85%2.54%3.06%13.24%31.77%24.81%22.31%25.81%29.04%32.50%34.05%36.25%28.68%31.94%37.59%42.24%8.80%9.43%9.90%7.23%5.06%
Property, Plant & Equipment (Net) Growth (5y) -2.65%-3.01%-1.79%-2.70%-3.15%-2.84%-2.67%-3.91%-4.27%-4.55%-9.69%-3.13%0.37%1.31%1.12%-0.97%-2.59%-3.43%-4.31%-1.03%-1.31%-1.52%-2.88%14.11%14.74%14.70%15.82%17.40%19.67%20.86%28.36%19.35%16.65%17.81%20.30%21.41%22.59%23.31%24.21%19.61%
Property, Plant & Equipment (Net) (QoQ) -2.72%4.31%-0.34%-3.96%-1.24%2.49%-2.75%-4.15%-3.94%-0.32%-1.39%-1.18%-2.98%5.76%5.43%0.08%-1.98%-1.28%-1.20%-3.07%3.57%-0.41%-2.65%-2.39%-0.35%-3.91%-4.54%-5.52%-27.19%41.57%17.75%3.53%-3.88%-4.70%-2.95%-4.16%-6.33%16.82%-2.57%-4.10%-3.40%123.03%0.07%-2.58%4.60%2.83%5.07%-0.74%-1.63%-1.59%5.00%8.77%6.73%-0.20%1.84%-1.32%-2.84%-3.29%
Return on Assets Growth (1y) -1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.00-1.00-1.00-1.00-2.000.000.000.002.00-1.00-1.004.005.003.002.00-2.00-2.00-2.00-1.000.000.001.000.000.000.000.001.001.002.002.001.00-1.00-1.00-1.000.003.004.003.002.000.00
Return on Assets Growth (3y) -2.00-2.00-3.00-2.00-4.00-2.00-2.00-1.00-1.00-2.00-2.00-2.00-1.001.002.003.002.002.001.003.003.002.001.00-1.00-2.00-1.000.002.002.002.001.000.000.000.001.003.004.004.003.002.00
Return on Assets Growth (5y) -3.00-3.00-4.00-4.00-3.00-1.001.002.002.001.000.001.001.003.001.001.001.001.002.004.004.004.003.00-1.00-2.00-1.000.003.004.004.003.003.00
Return on Assets (QoQ) -1.000.000.000.000.000.000.000.000.000.00-1.000.00-1.000.000.00-1.002.000.000.000.00-1.000.001.001.002.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.001.001.000.000.00-1.00-1.000.000.001.002.001.000.00-1.000.00
Return on Capital Employed Growth (1y) -2.00-1.00-3.00-1.00-1.00-2.00-1.00-2.00-1.00-1.000.003.002.003.003.002.002.000.00-1.00-3.00-3.00-4.00-3.00-1.00-2.002.002.001.002.00-2.00-2.00-1.000.002.001.001.00-1.000.000.001.003.004.004.004.002.001.000.00-1.000.000.002.002.001.000.00
Return on Capital Employed Growth (3y) -5.00-4.00-3.000.000.000.002.003.003.003.003.002.001.000.00-1.00-2.00-3.00-2.00-2.00-3.00-3.00-4.00-3.00-1.000.001.001.001.001.00-1.00-1.000.002.005.005.005.004.004.004.004.005.005.005.005.003.001.00
Return on Capital Employed Growth (5y) -1.00-1.00-1.00-1.00-1.00-3.00-2.00-1.00-2.001.001.002.001.00-1.00-1.00-2.00-2.00-2.00-3.00-3.00-4.00-3.00-2.000.002.005.005.005.006.004.003.004.004.006.006.007.005.005.00
Return on Capital Employed (QoQ) -1.000.00-2.000.000.00-1.000.000.000.000.00-1.000.000.001.001.000.001.001.000.000.000.00-1.00-1.000.00-1.000.000.00-1.002.000.000.000.00-2.000.000.001.000.000.000.000.000.000.001.002.001.001.000.000.000.000.000.000.000.001.000.00-1.000.00
Return on Equity Growth (1y) -1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.00-1.00-1.00-1.00-3.000.000.000.002.00-1.00-1.005.005.004.002.00-2.00-2.00-1.00-1.001.000.000.000.000.000.000.002.002.003.003.001.00-2.00-3.00-3.00-1.003.004.004.003.001.00
Return on Equity Growth (3y) -3.00-3.00-3.00-3.00-4.00-2.00-2.00-1.00-1.00-2.00-2.00-2.00-1.002.003.003.002.002.002.004.004.003.002.00-1.00-1.00-1.001.003.004.004.002.001.000.001.002.004.005.004.003.002.00
Return on Equity Growth (5y) -3.00-4.00-4.00-4.00-3.00-2.001.002.002.001.001.001.001.003.001.001.001.001.003.006.007.006.004.000.00-1.000.001.005.005.005.004.005.00
Return on Equity (QoQ) -1.000.00-1.000.000.000.000.000.000.000.00-1.000.00-1.000.000.00-1.002.000.000.000.00-1.000.001.001.003.000.000.000.00-1.000.000.001.000.000.000.000.000.000.000.001.001.001.000.00-1.00-2.000.000.001.002.001.000.000.000.00
Return on Invested Capital Growth (1y) -2.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.001.001.002.002.002.002.001.000.00-2.00-2.00-3.00-3.00-2.00-2.002.003.002.002.00-2.00-1.00-1.000.002.001.000.00-1.000.001.002.003.003.003.003.001.001.000.00-1.000.000.001.001.000.00-1.00
Return on Invested Capital Growth (3y) -3.00-2.00-2.000.000.001.002.002.003.002.002.002.001.00-1.00-1.00-2.00-2.00-1.00-1.00-2.00-2.00-3.00-2.00-1.000.002.002.002.002.000.000.002.003.005.005.005.004.004.004.004.004.004.004.003.001.000.00
Return on Invested Capital Growth (5y) 0.000.000.000.000.00-2.00-2.00-1.00-2.001.001.002.001.000.000.00-1.000.00-1.00-2.00-2.00-2.00-1.000.002.003.005.006.007.006.004.003.003.004.006.006.005.003.003.00
Return on Invested Capital (QoQ) -1.000.00-1.000.000.00-1.000.000.000.000.00-1.000.000.000.001.000.001.001.001.000.000.000.00-1.000.00-2.000.000.000.003.000.000.000.00-1.000.000.001.000.000.000.000.001.000.001.001.000.001.001.000.000.00-1.000.001.000.001.000.00-1.000.00
Return on Sales Growth (1y) -1.001.00-3.000.00-2.000.001.00-2.00-2.00-1.00-1.000.00-3.002.00-4.00-2.00-1.00-7.009.000.002.003.00-7.00-10.0017.002.00-2.00-2.00-7.001.000.002.00-1.001.001.000.002.00-1.000.005.004.002.002.00-5.00-8.00-2.003.006.0013.006.000.00-3.000.00
Return on Sales Growth (3y) -5.00-1.00-3.00-3.00-7.001.00-4.00-5.00-6.00-6.004.00-2.00-2.00-2.00-1.00-7.000.006.006.001.002.001.002.000.0010.004.00-1.001.00-6.001.001.007.005.003.003.000.00-2.000.005.005.008.007.006.00-2.004.00
Return on Sales Growth (5y) -9.00-6.002.00-5.00-5.00-4.00-2.00-13.00-2.002.001.006.000.003.00-3.003.003.004.007.00-7.004.003.004.001.0015.006.001.001.00-10.002.007.008.009.007.007.003.0010.00
Return on Sales (QoQ) -3.000.000.002.00-1.00-4.003.001.000.00-3.00-1.001.001.00-3.000.00-2.006.00-9.002.00-1.000.008.00-7.001.000.00-2.0010.005.000.002.00-5.001.001.00-3.002.000.003.00-6.004.000.002.00-4.002.001.007.00-5.000.001.000.00-9.007.006.002.00-2.000.00-1.00-1.001.00
Revenue Growth (1y) 14.89%9.67%-3.46%-1.41%-12.24%-8.85%0.71%-1.67%2.50%8.72%0.70%-4.80%-1.92%0.47%-0.22%9.85%8.71%4.96%6.44%-0.47%0.14%-6.87%-10.12%-9.06%-12.26%-10.60%-0.49%19.58%36.15%44.37%38.61%20.56%-1.78%-0.24%0.01%11.68%15.00%12.64%17.38%5.25%12.43%8.11%15.19%22.52%30.90%33.67%29.73%17.35%8.42%6.08%-2.94%-3.10%-6.27%-6.34%-2.10%-2.97%2.20%8.84%17.90%
Revenue Growth (3y) 1.11%2.81%-0.70%-2.64%-4.09%-0.14%0.40%0.93%3.00%4.66%2.27%1.34%2.21%-0.60%-1.54%-0.19%-1.52%-4.39%-1.62%2.67%6.16%6.33%7.43%9.45%5.47%8.79%11.32%17.21%15.43%17.50%17.62%12.32%8.29%6.70%10.58%12.93%19.17%17.63%20.60%14.81%16.86%15.30%13.19%11.69%9.98%9.92%7.22%3.33%1.27%2.64%3.86%
Revenue Growth (5y) 1.96%2.77%0.78%0.18%-0.80%-0.54%-0.65%-1.43%-0.81%-0.92%-0.88%2.51%4.99%4.86%5.66%7.47%5.02%4.71%5.71%7.82%6.21%6.20%7.79%9.03%8.69%9.41%13.28%15.73%17.75%18.58%19.45%15.30%12.50%11.49%11.23%10.37%11.46%10.09%10.76%7.31%8.86%9.34%10.86%
Revenue (QoQ) 0.06%2.26%2.86%9.17%-4.49%-9.98%5.04%-2.82%-0.81%-0.54%2.57%1.30%5.21%-7.88%-3.04%4.37%7.78%-8.51%6.74%3.28%4.07%-7.23%-0.19%3.92%-3.22%-10.46%0.97%0.27%-1.39%-0.33%21.34%14.16%4.57%-4.31%5.54%-6.99%6.20%-4.07%17.86%-4.23%4.02%-0.03%5.68%2.30%0.03%6.51%12.41%9.30%2.15%3.37%1.68%0.98%-0.07%-5.42%1.52%-2.32%-0.14%-1.13%0.61%2.88%6.35%7.11%
Share-based Compensation Growth (1y) 14.84%6.89%13.42%7.42%5.33%2.58%0.42%8.77%-6.67%7.12%9.18%9.88%34.95%15.74%-0.86%-4.59%-11.20%-31.08%-13.01%-9.23%-4.62%43.75%27.91%24.36%16.75%-10.23%14.72%3.92%8.56%34.28%-2.42%20.74%17.44%13.15%42.38%27.77%29.76%9.06%34.55%12.06%-5.75%15.59%-9.49%1.61%20.62%42.19%54.55%64.21%57.81%8.30%0.23%-0.14%-10.72%14.62%13.56%10.24%29.97%11.99%
Share-based Compensation Growth (3y) 4.12%5.51%7.53%8.69%9.88%8.34%2.82%4.48%3.80%-5.11%-1.99%-1.64%4.56%4.67%3.33%2.51%-0.37%-3.83%8.48%5.47%6.53%20.11%12.71%15.99%14.18%10.90%16.81%17.04%18.27%18.34%23.19%20.02%12.83%12.57%20.14%13.31%13.84%21.47%23.47%23.20%21.51%21.19%11.92%18.55%19.34%20.85%20.72%21.82%22.35%11.61%
Share-based Compensation Growth (5y) 6.23%-1.30%1.41%2.14%2.36%4.73%3.88%5.18%4.49%1.97%6.68%4.22%7.69%6.69%4.31%6.21%4.74%6.21%12.14%12.59%13.00%16.42%22.36%17.44%12.73%11.45%14.19%12.79%13.47%22.19%21.20%23.60%22.28%17.04%21.85%18.99%15.76%17.35%16.46%15.53%15.80%17.97%
Share-based Compensation (QoQ) 13.41%-3.33%0.83%3.89%5.56%2.58%-4.50%1.86%2.80%0.42%3.44%-12.60%17.99%2.35%4.11%7.34%1.20%-12.33%0.19%-0.10%-21.46%10.66%4.54%4.98%18.37%-1.53%1.65%-1.45%-8.99%25.83%-7.92%2.95%12.58%-8.56%13.92%0.14%8.47%15.06%2.23%1.70%-8.83%41.95%-14.86%-14.46%11.81%11.16%-4.42%1.54%31.80%20.82%1.56%-2.42%-9.55%11.82%1.18%-12.75%16.11%10.79%-1.77%2.87%0.05%
Shareholder's Equity Growth (1y) 8.37%3.31%3.89%5.60%2.94%2.45%1.26%1.18%1.19%0.40%-3.26%-6.29%-3.83%-0.99%3.63%9.23%9.53%8.98%9.13%5.81%5.51%5.64%6.33%5.45%5.16%3.95%3.59%5.16%5.78%6.54%5.59%6.36%5.14%5.28%6.45%5.99%28.12%28.12%27.19%25.52%4.65%4.61%6.14%7.57%8.26%9.17%7.77%6.30%5.66%5.92%7.50%8.97%10.11%10.38%9.47%9.91%
Shareholder's Equity Growth (3y) 4.47%2.05%0.59%0.04%0.06%0.61%0.50%1.18%2.15%2.70%3.04%2.70%3.58%4.46%6.34%6.82%6.72%6.17%6.33%5.47%5.48%5.37%5.17%5.66%5.36%5.25%5.21%5.83%12.53%12.85%12.66%12.27%12.13%12.16%12.85%12.69%13.23%13.53%13.31%12.80%6.18%6.55%7.13%7.61%8.00%8.47%8.25%8.38%
Shareholder's Equity Growth (5y) 2.71%2.77%2.85%2.96%2.97%3.23%3.33%2.94%3.41%3.53%3.80%3.73%4.33%4.77%5.64%6.39%6.21%6.07%6.20%5.75%9.59%9.55%9.51%9.43%9.42%9.34%9.47%9.86%10.05%10.42%10.34%10.10%10.03%10.29%10.73%10.64%11.05%11.34%11.36%11.44%
Shareholder's Equity (QoQ) 1.35%0.14%1.39%0.40%1.91%1.79%-1.17%-0.07%0.73%1.71%-1.16%-0.85%-2.95%-1.48%1.43%2.08%1.59%3.85%1.71%1.56%1.72%0.69%1.42%1.69%2.39%-0.14%1.14%0.52%2.03%1.37%1.74%1.24%1.13%2.10%0.57%1.38%2.26%1.65%21.58%1.38%1.51%0.32%1.37%1.34%3.00%1.68%2.01%2.19%1.68%0.29%1.39%2.44%3.19%1.66%2.46%2.69%2.34%2.06%
Tax Rate Growth (1y) 8,474.0054.001,634.00362.00-5554.00701.00339.00-5424.003,684.00-52.00-2349.0024,240.004,864.00-463.00-2433.00-18909.00-4037.00-847.002,523.00-421.00-1640.00-756.001,366.00-2415.00-11933.00-2461.00-16849.0012,876.0011,309.00-9331.0016,217.00-15211.00-458.0010,607.0010,443.001,922.00730.00-1220.00-6410.00269.00318.00-5178.0014,032.00357.00-77.005,941.00-19501.00-1333.00-2420.00497.00295.001,088.001,381.00-993.00235.00531.002,706.001,851.00733.00
Tax Rate Growth (3y) 6,604.00704.00-376.0019,178.002,994.00187.00-4443.00-93.004,511.00-1362.00-2259.004,910.00-813.00-2066.001,456.00-21745.00-17610.00-4063.00-12961.0010,039.00-2264.00-12547.00733.00-4751.00-1082.00-1184.009,811.00-414.0011,581.0057.0020,250.00-13021.00590.004,210.0018,066.002,547.00971.00-456.00-11878.00-707.00-2179.001,260.00-5174.00112.00-1115.005,445.00-18970.00286.001,667.001,355.001,264.00
Tax Rate Growth (5y) 7,430.00-607.00-286.00-152.00-2683.00-1416.00-554.00-2930.00-9062.00-4578.00-17743.0015,371.00-1438.00-13857.00823.00-24081.00-6759.00-2787.0013,699.00-3250.00-1992.00-3160.004,766.00-2560.00-34.00-7582.0017,433.00212.0011,822.00820.0014,782.00-13997.00-1907.0010,648.00-1140.002,302.00-68.00-953.00-11348.00912.001,909.002,119.00-4205.00
Tax Rate (QoQ) 8,340.00-2285.002,197.00222.00-80.00-705.00925.00-5695.006,175.00-1067.00-4838.003,414.002,440.00-3365.0021,751.00-15963.00-2887.00-5334.005,276.00-1091.00303.00-1964.002,331.00-2310.001,187.00157.00-1450.00-11828.0010,660.00-14232.0028,276.00-13395.00-9980.0011,316.00-3152.001,359.001,085.0011,151.00-11674.00167.00-864.005,962.00-4996.00216.00-6360.0025,172.00-18670.00-218.00-342.00-270.00-503.00-1305.002,575.00-472.00290.00-1011.00200.00756.00586.001,164.00-654.00-362.00
Total Debt Growth (1y) 121.01%45.18%57.99%-24.37%30.96%204.62%287.10%1,418.04%146.54%126.84%21.73%-8.20%148.42%21.72%-21.78%-21.81%-32.28%-71.10%-29.04%11.48%417.43%417.43%39.24%0.00%0.00%0.00%
Total Debt Growth (3y) 92.52%115.67%95.26%119.25%100.17%103.37%54.47%121.70%60.67%-7.24%-12.25%23.32%22.10%42.14%42.13%1.68%14.36%54.27%54.27%
Total Debt Growth (5y) 64.39%28.69%32.81%43.36%65.93%68.38%109.14%45.13%32.79%28.45%21.39%
Total Debt (QoQ) 2.04%-14.59%-29.34%258.87%-32.97%-7.05%-66.17%521.39%55.91%18.12%32.66%0.92%43.46%-36.61%0.04%173.09%-29.71%-59.26%0.00%136.52%-70.00%0.00%39.24%0.00%0.00%0.00%0.00%0.00%0.00%