|
Assets Growth (1y)
|
| | | | 6.34% | | | 1.02% | 3.24% | 5.86% | 1.80% | 3.02% | 2.34% | 1.76% | 0.66% | 0.29% | -3.16% | -5.43% | -2.48% | -1.34% | 3.41% | 10.10% | 11.51% | 12.90% | 11.92% | 4.81% | 4.99% | 3.64% | 2.68% | 4.84% | 5.79% | 4.81% | 7.81% | 9.85% | 6.73% | 6.95% | 7.13% | 46.94% | 44.64% | 36.76% | 32.60% | -5.73% | 9.51% | 16.36% | 17.18% | 63.81% | 43.13% | 40.88% | 37.83% | -1.34% | -2.51% | -2.73% | -2.15% | -3.04% | -2.65% | -2.34% | -2.45% | -3.93% | -5.36% | -6.10% | 13.20% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 3.96% | | | 1.44% | 0.76% | 0.62% | -0.02% | 0.64% | 0.82% | 1.95% | 3.06% | 3.76% | 3.88% | 2.96% | 4.51% | 4.90% | 5.92% | 6.55% | 7.39% | 7.04% | 7.40% | 6.47% | 5.83% | 5.12% | 5.85% | 19.16% | 17.76% | 15.30% | 15.27% | 15.02% | 19.13% | 19.39% | 18.52% | 31.41% | 31.37% | 30.88% | 28.90% | 15.07% | 15.18% | 16.83% | 16.48% | 16.15% | 10.75% | 10.20% | 9.58% | -2.77% | -3.51% | -3.74% | 2.61% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.39% | | | 3.06% | 3.44% | 3.29% | 3.19% | 3.59% | 3.33% | 3.09% | 3.98% | 3.94% | 4.41% | 4.68% | 5.21% | 5.29% | 6.54% | 14.32% | 13.84% | 12.39% | 11.97% | 10.83% | 13.43% | 13.08% | 13.01% | 21.18% | 20.68% | 20.23% | 19.86% | 19.72% | 18.73% | 18.45% | 17.56% | 16.77% | 16.56% | 16.32% | 15.37% | 7.25% | 7.08% | 7.89% | 11.78% |
|
Assets (QoQ)
|
| | | | -0.48% | -0.69% | 2.99% | -0.76% | 1.71% | 1.84% | -0.97% | 0.43% | 1.03% | 1.27% | -2.04% | 0.06% | -2.44% | -1.10% | 1.01% | 1.24% | 2.25% | 5.30% | 2.30% | 2.50% | 1.37% | -1.39% | 2.47% | 1.18% | 0.43% | 0.67% | 3.40% | 0.25% | 3.31% | 2.57% | 0.47% | 0.45% | 3.49% | 40.68% | -1.10% | -5.03% | 0.34% | 0.02% | 14.89% | 0.91% | 1.06% | 39.82% | 0.38% | -0.68% | -1.13% | 0.08% | -0.80% | -0.91% | -0.54% | -0.82% | -0.41% | -0.59% | -0.65% | -2.33% | -1.90% | -1.37% | 19.77% |
|
Capital Expenditures Growth (1y)
|
| | | | -10.66% | 125.24% | 46.57% | -52.62% | 66.67% | -12.13% | -36.35% | -5.10% | -50.42% | -31.67% | 44.87% | 138.21% | 49.04% | 50.67% | 65.54% | 6.89% | -12.82% | -62.90% | -57.60% | -56.04% | 87.09% | 1.65% | -35.24% | 58.13% | -82.88% | -18.23% | -22.79% | -69.98% | 348.47% | 536.42% | 1,244.28% | 604.49% | -16.38% | -93.20% | -94.67% | -79.35% | -71.97% | 296.43% | 114.29% | 38.22% | 197.09% | -41.57% | 137.25% | 613.41% | -466.67% | 112.11% | 56.36% | -61.35% | 122.42% | -69.68% | -72.99% | -51.47% | 87.67% | 97.60% | 9.20% | 111.48% | -48.94% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -9.62% | 10.58% | 10.56% | 2.32% | 7.19% | -3.29% | 15.14% | 34.19% | -13.63% | -27.45% | 0.56% | 3.83% | 34.46% | -17.17% | -23.11% | -9.42% | -34.64% | -32.44% | -40.37% | -40.69% | 12.83% | 74.24% | 88.72% | 49.54% | -13.74% | -29.27% | -17.90% | -24.13% | 1.67% | 19.70% | 15.38% | 26.23% | -11.37% | -46.00% | -35.28% | 26.76% | -71.60% | 70.00% | 99.58% | 56.20% | 34.66% | -27.84% | 0.07% | 10.19% | 15.54% | 8.32% | -22.74% | -26.53% | 30.35% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.83% | -5.44% | -1.05% | -12.83% | 14.97% | -19.35% | -15.96% | 10.93% | -27.07% | -20.51% | -12.65% | -11.88% | 13.29% | 24.21% | 36.38% | 9.46% | 0.92% | -33.16% | -31.39% | -21.21% | -19.57% | 7.35% | -5.14% | -0.92% | -11.78% | -3.90% | 22.99% | 33.92% | -68.17% | 16.28% | 41.63% | 40.86% | -10.56% | -36.74% | -35.17% | -17.51% | 5.13% | 24.10% | 18.58% | 31.36% | 18.53% |
|
Capital Expenditures (QoQ)
|
| 13.01% | -2.91% | 6.43% | -23.49% | 184.91% | -36.82% | -65.59% | 169.12% | 50.21% | -54.24% | -48.70% | 40.60% | 107.01% | -2.97% | -15.64% | -12.03% | 109.26% | 6.60% | -45.53% | -28.25% | -10.95% | 21.83% | -43.52% | 205.33% | -51.62% | -22.38% | 37.91% | -66.95% | 131.12% | -26.71% | -46.39% | 393.82% | 227.99% | 54.80% | -71.90% | -41.39% | -73.33% | 21.43% | 8.82% | -20.46% | 277.18% | -34.36% | -29.80% | 70.95% | -25.82% | 166.52% | 111.07% | -187.86% | 142.91% | 96.47% | -47.83% | -49.04% | -41.95% | 75.00% | -6.26% | 97.08% | -38.88% | -3.29% | 81.54% | -52.42% |
|
Cash & Equivalents Growth (1y)
|
| | | 17.66% | 7.34% | -33.70% | -16.66% | -29.58% | 10.17% | 22.18% | -11.27% | 8.71% | -31.41% | -2.96% | 2.83% | 21.84% | 14.93% | -10.75% | 4.82% | -3.87% | -5.21% | 15.87% | 47.34% | 13.61% | 68.21% | 55.47% | 6.88% | 50.73% | 3.29% | -43.79% | -27.13% | -48.19% | -25.83% | 58.35% | 32.83% | 76.32% | 59.95% | -32.05% | -16.53% | -34.50% | -41.67% | 0.39% | 118.97% | 166.76% | 181.61% | -4.21% | -67.46% | -71.75% | -77.10% | -34.41% | -23.50% | -28.75% | -9.19% | 1.94% | -24.84% | -4.20% | -13.20% | -17.79% | 10.51% | -29.05% | -20.39% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -3.42% | -6.74% | -7.71% | -8.73% | -2.29% | -4.59% | 1.90% | -1.47% | 8.39% | -9.26% | 0.12% | 16.67% | 9.99% | 22.38% | 17.15% | 18.18% | 18.08% | 18.10% | 0.42% | 4.69% | -3.91% | 8.82% | 11.44% | 1.14% | 11.25% | 7.01% | -15.43% | -6.86% | -15.73% | -11.55% | 2.60% | 34.40% | 45.51% | 37.99% | -13.23% | -15.91% | -20.97% | -27.82% | -14.24% | -18.31% | -18.72% | -16.34% | -13.80% | -42.81% | -42.23% | -43.49% | -18.09% | -14.03% | -21.47% | -14.38% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.08% | -2.44% | -4.06% | 3.27% | 0.37% | 6.73% | 13.77% | 8.53% | 16.87% | 5.36% | -2.59% | 4.34% | 0.77% | 7.02% | 7.43% | 9.83% | 8.50% | 14.34% | 1.73% | 4.93% | 0.49% | 3.75% | -1.15% | 13.59% | 19.20% | 15.02% | -10.27% | -10.46% | -14.72% | -14.91% | -7.46% | -9.58% | -9.11% | -11.39% | -15.27% | -19.32% | -19.55% | -21.59% | -11.97% | -14.66% | -18.26% | -16.55% |
|
Cash & Equivalents (QoQ)
|
0.00% | 26.03% | -10.78% | 4.64% | -8.77% | -22.16% | 12.15% | -11.57% | 42.72% | -13.67% | -18.56% | 8.35% | -9.96% | 22.14% | -13.70% | 28.38% | -15.07% | -5.15% | 1.36% | 17.74% | -16.25% | 15.93% | 28.89% | -9.21% | 24.00% | 7.15% | -11.40% | 28.04% | -15.02% | -41.69% | 14.87% | -8.97% | 21.64% | 24.49% | -3.64% | 20.84% | 10.34% | -47.12% | 18.37% | -5.17% | -1.74% | -8.99% | 158.18% | 15.53% | 3.74% | -69.04% | -12.30% | 0.31% | -15.93% | -11.32% | 2.30% | -6.57% | 7.14% | -0.46% | -24.58% | 19.09% | -2.92% | -5.73% | 1.39% | -23.55% | 8.94% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -215.10% | -240.71% | 86.57% | -2.59% | 187.47% | 43.69% | -361.72% | 119.87% | -169.53% | 190.93% | 107.62% | 594.64% | 93.03% | -169.82% | -105.12% | -106.66% | -2,837.20% | 64.70% | 19,910.34% | -2,129.67% | 151.17% | 592.13% | -306.27% | 219.43% | -339.86% | -560.17% | 170.73% | -99.67% | 113.88% | 125.59% | -145.46% | -1,749.18% | -36.47% | -1,655.33% | 93.75% | 74.25% | -113.17% | 99.43% | -3,095.38% | 264.09% | -6,408.74% | -44,693.69% | 85.02% | -708.24% | 116.73% | 99.72% | -66.11% | 61.82% | -122.43% | 69.68% | 190.75% | 51.57% | -87.67% | -97.60% | -132.50% | -111.92% | -15,385.59% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -39.25% | -10.35% | 26.98% | 50.60% | 65.13% | 29.03% | 73.78% | 54.86% | -50.72% | 39.26% | 40.50% | -130.96% | 44.99% | 6.65% | -184.12% | 21.06% | -230.34% | -99.96% | 562.67% | 27.82% | 29.47% | 98.28% | -38.61% | 59.73% | -40.42% | -172.87% | 72.82% | -26.29% | 77.35% | 71.69% | -42.73% | 90.99% | -95.27% | -246.82% | 33.13% | -36.97% | 12.77% | 80.81% | -99.58% | -56.20% | -34.66% | 27.84% | 30.57% | -46.20% | 58.71% | 88.16% | 21.17% | 26.82% | -306.50% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -27.98% | -16.84% | 19.91% | -16.03% | 21.40% | 21.25% | -49.08% | 34.79% | -30.24% | -38.39% | 25.62% | -47.25% | 18.62% | 7.39% | -54.25% | -15.96% | 38.95% | -99.78% | -52.35% | 17.82% | 57.26% | 12.47% | -27.15% | 15.18% | -30.70% | -117.59% | 37.40% | -16.44% | 16.29% | 51.04% | -17.35% | -78.62% | -17.13% | -15.25% | 19.63% | 13.83% | -21.09% | 66.48% | -18.58% | -31.36% | -271.71% |
|
Cash from Investing Activities (QoQ)
|
| -15.55% | -240.76% | 38.88% | -58.42% | -3.24% | 86.57% | -367.06% | 235.06% | -166.46% | -10.12% | 120.10% | -572.67% | 186.92% | -90.77% | 1,732.33% | -104.74% | -770.53% | 99.32% | -2,282.76% | -1,991.32% | 89.54% | 479.96% | -368.18% | 147.99% | 0.64% | -259.25% | 255.28% | -196.38% | -93.07% | 124.48% | -99.27% | 3,936.07% | 255.93% | -143.48% | 73.60% | 255.47% | -8,814.45% | 99.83% | -8.82% | 20.46% | -277.18% | -878.76% | 105.59% | -3,254.82% | -2,495.82% | 99.67% | -126.95% | 186.77% | -142.93% | -96.47% | 47.83% | 49.04% | 41.95% | 688.01% | -127.84% | -97.49% | 38.88% | 3.29% | -81.54% | -14,330.80% |
|
Cash from Operations Growth (1y)
|
| | | | 50.42% | -94.90% | 111.62% | -67.03% | 8.76% | 845.45% | -81.90% | 66.89% | -40.99% | -114.73% | -368.64% | 20.53% | -120.22% | 1,685.46% | -32.60% | 29.66% | 789.95% | -33.46% | 309.70% | 22.31% | 28.12% | -157.24% | -85.40% | -95.39% | -54.92% | 34.74% | -415.46% | -1,021.96% | 106.82% | 560.17% | 102.49% | 522.62% | 6.10% | -461.10% | 10,212.09% | 95.00% | 138.11% | 137.67% | 38.37% | -34.71% | 2.05% | -29.29% | -54.71% | -6.39% | -58.28% | -54.40% | 17.79% | -6.48% | 37.14% | 596.72% | 88.47% | 37.00% | 195.46% | 59.16% | 101.35% | -3.92% | 5.92% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -1.16% | -27.47% | -44.69% | -12.80% | -28.66% | 180.54% | -38.29% | 37.65% | -6.28% | 15.82% | 95.48% | 24.11% | 21.36% | -82.10% | 34.00% | -58.20% | 81.56% | -31.01% | 1.16% | -36.07% | 6.11% | 19.79% | -77.45% | 21.53% | -0.36% | -121.34% | 100.86% | 323.55% | 73.53% | 102.14% | 77.10% | 94.70% | 37.12% | -1.29% | 301.30% | 6.02% | 0.45% | 28.49% | -9.62% | -17.01% | -16.42% | 30.97% | 0.18% | 6.25% | 19.12% | 71.64% | 64.72% | 7.17% | 62.51% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.14% | -5.62% | 23.40% | 1.01% | 2.79% | -59.77% | -27.71% | -31.85% | -13.81% | -20.88% | -40.32% | -22.97% | 10.75% | 82.30% | 15.23% | 23.27% | 60.78% | -43.71% | 34.98% | 33.76% | 24.72% | 18.51% | 10.36% | 17.98% | 19.17% | 37.35% | 38.40% | 115.47% | 17.34% | 32.07% | 31.26% | 46.34% | 8.08% | 25.03% | 169.99% | 8.83% | 32.65% | 27.33% | 22.88% | -5.53% | 12.81% |
|
Cash from Operations (QoQ)
|
| 25.94% | -41.62% | 211.98% | -34.42% | -95.73% | 2,323.97% | -51.40% | 116.35% | -62.91% | -53.58% | 348.02% | -23.50% | -109.26% | -746.59% | 301.02% | -112.83% | 825.95% | -170.80% | 296.56% | -31.71% | -29.99% | 123.15% | 14.65% | -28.47% | -131.28% | 156.90% | -63.82% | 600.00% | -145.28% | -175.08% | -5.75% | 257.03% | 0.74% | -98.51% | 17,840.66% | -60.58% | -442.87% | 142.53% | 239.26% | -51.86% | -45.76% | 56.22% | 60.08% | -24.77% | -62.42% | 0.07% | 230.86% | -66.47% | -58.92% | 158.47% | 162.70% | -50.83% | 108.70% | -30.08% | 90.96% | 6.04% | 12.42% | -11.55% | -8.88% | 16.90% |
|
EBITDA Margin Growth (1y)
|
| | | 597.00 | 161.00 | -376.00 | -37.00 | -699.00 | 87.00 | 181.00 | -613.00 | -50.00 | -270.00 | -223.00 | -228.00 | -446.00 | 215.00 | -34.00 | 403.00 | 787.00 | 72.00 | 556.00 | 467.00 | 255.00 | 18.00 | -118.00 | -397.00 | -828.00 | -62.00 | -981.00 | -182.00 | 234.00 | -700.00 | 1,337.00 | -31.00 | -124.00 | 88.00 | -969.00 | 388.00 | 141.00 | 389.00 | 58.00 | -71.00 | 102.00 | -298.00 | 471.00 | 363.00 | 455.00 | 1,181.00 | 644.00 | 297.00 | 148.00 | -395.00 | 49.00 | -339.00 | 115.00 | 216.00 | 143.00 | 557.00 | 161.00 | -169.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -151.00 | -22.00 | -419.00 | -878.00 | -1194.00 | 32.00 | -77.00 | -438.00 | 291.00 | 17.00 | 299.00 | 641.00 | 596.00 | 305.00 | 403.00 | 473.00 | 213.00 | 28.00 | -543.00 | -112.00 | -339.00 | -745.00 | 238.00 | -609.00 | -718.00 | -674.00 | -614.00 | 176.00 | 251.00 | -223.00 | 425.00 | 286.00 | 119.00 | 179.00 | -441.00 | 679.00 | 698.00 | 1,272.00 | 1,172.00 | 588.00 | 706.00 | 488.00 | 1,164.00 | 321.00 | 719.00 | 1,003.00 | 835.00 | 515.00 | 424.00 | -348.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 190.00 | 265.00 | 103.00 | -8.00 | -153.00 | 122.00 | 361.00 | -368.00 | -282.00 | -28.00 | -800.00 | 63.00 | 2.00 | -457.00 | 759.00 | 261.00 | 323.00 | -584.00 | -176.00 | 245.00 | -323.00 | -267.00 | -674.00 | -292.00 | -475.00 | -583.00 | -85.00 | 467.00 | 809.00 | 660.00 | 1,539.00 | 945.00 | 722.00 | 966.00 | 252.00 | 637.00 | 962.00 | 1,094.00 | 1,364.00 | 807.00 | 982.00 | 535.00 |
|
EBITDA Margin (QoQ)
|
178.00 | -165.00 | 185.00 | 399.00 | -259.00 | -702.00 | 525.00 | -262.00 | 527.00 | -608.00 | -269.00 | 301.00 | 306.00 | -561.00 | -274.00 | 83.00 | 967.00 | -810.00 | 163.00 | 467.00 | 252.00 | -327.00 | 74.00 | 255.00 | 15.00 | -462.00 | -205.00 | -176.00 | 781.00 | -1381.00 | 595.00 | 239.00 | -153.00 | 656.00 | -773.00 | 146.00 | 59.00 | -402.00 | 585.00 | -101.00 | 308.00 | -734.00 | 456.00 | 72.00 | -93.00 | 35.00 | 348.00 | 165.00 | 633.00 | -502.00 | 1.00 | 16.00 | 90.00 | -58.00 | -387.00 | 470.00 | 191.00 | -132.00 | 27.00 | 74.00 | -139.00 |
|
EBIT Growth (1y)
|
| | | 142.30% | 34.30% | -69.38% | -6.36% | -66.22% | 0.18% | 104.90% | -87.78% | -9.13% | -21.74% | -62.44% | -254.89% | -114.80% | 31.59% | -26.11% | 303.24% | 1,454.29% | 13.30% | 608.84% | 176.95% | 35.15% | -5.19% | -26.36% | -58.61% | -86.17% | -16.18% | -182.54% | -45.90% | 241.89% | -63.56% | 378.04% | -4.03% | -33.13% | 36.97% | -108.69% | 374.39% | 76.13% | 147.68% | 69.77% | -9.51% | 40.74% | -37.06% | 2,702.05% | 124.45% | 148.23% | 413.79% | 214.90% | 60.96% | 25.09% | -20.15% | 1.42% | -33.05% | 3.46% | 10.50% | 10.10% | 68.41% | 15.61% | -4.14% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -9.40% | 1.73% | -38.23% | -29.61% | -26.94% | 1.04% | -17.15% | -27.27% | 22.12% | 5.28% | 25.30% | 105.82% | 39.40% | 12.23% | 56.82% | 62.99% | 65.49% | -3.44% | -84.77% | -14.72% | -13.86% | -33.84% | 19.11% | -40.10% | -31.87% | -25.21% | -30.05% | 35.05% | 59.09% | 7.33% | 58.20% | 60.31% | 18.35% | 28.77% | -11.91% | 112.79% | 83.24% | 100.08% | 199.14% | 48.42% | 63.49% | 37.19% | 339.86% | 34.23% | 47.55% | 65.50% | 52.07% | 21.98% | 14.37% | -5.43% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.31% | 9.44% | 4.30% | -0.05% | -3.62% | 2.08% | 24.31% | -15.11% | -19.38% | -1.50% | -26.16% | 14.32% | 5.08% | -15.46% | 54.66% | 26.27% | 50.76% | -14.78% | -24.91% | 23.07% | -5.52% | -0.35% | -15.38% | -1.60% | -4.75% | -8.19% | 9.42% | 37.99% | 69.69% | 31.94% | 51.51% | 71.61% | 38.77% | 54.35% | 16.90% | 59.69% | 51.43% | 47.86% | 96.98% | 29.81% | 39.20% | 22.29% |
|
EBIT Margin Growth (1y)
|
| | | 597.00 | 161.00 | -376.00 | -37.00 | -699.00 | 87.00 | 181.00 | -613.00 | -50.00 | -270.00 | -223.00 | -228.00 | -446.00 | 215.00 | -34.00 | 403.00 | 787.00 | 72.00 | 556.00 | 467.00 | 255.00 | 18.00 | -118.00 | -397.00 | -828.00 | -62.00 | -981.00 | -182.00 | 234.00 | -700.00 | 1,337.00 | -31.00 | -124.00 | 88.00 | -969.00 | 388.00 | 141.00 | 389.00 | 58.00 | -71.00 | 102.00 | -298.00 | 471.00 | 363.00 | 455.00 | 1,181.00 | 644.00 | 297.00 | 148.00 | -395.00 | 49.00 | -339.00 | 115.00 | 216.00 | 143.00 | 557.00 | 161.00 | -169.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -151.00 | -22.00 | -419.00 | -878.00 | -1194.00 | 32.00 | -77.00 | -438.00 | 291.00 | 17.00 | 299.00 | 641.00 | 596.00 | 305.00 | 403.00 | 473.00 | 213.00 | 28.00 | -543.00 | -112.00 | -339.00 | -745.00 | 238.00 | -609.00 | -718.00 | -674.00 | -614.00 | 176.00 | 251.00 | -223.00 | 425.00 | 286.00 | 119.00 | 179.00 | -441.00 | 679.00 | 698.00 | 1,272.00 | 1,172.00 | 588.00 | 706.00 | 488.00 | 1,164.00 | 321.00 | 719.00 | 1,003.00 | 835.00 | 515.00 | 424.00 | -348.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 190.00 | 265.00 | 103.00 | -8.00 | -153.00 | 122.00 | 361.00 | -368.00 | -282.00 | -28.00 | -800.00 | 63.00 | 2.00 | -457.00 | 759.00 | 261.00 | 323.00 | -584.00 | -176.00 | 245.00 | -323.00 | -267.00 | -674.00 | -292.00 | -475.00 | -583.00 | -85.00 | 467.00 | 809.00 | 660.00 | 1,539.00 | 945.00 | 722.00 | 966.00 | 252.00 | 637.00 | 962.00 | 1,094.00 | 1,364.00 | 807.00 | 982.00 | 535.00 |
|
EBIT Margin (QoQ)
|
178.00 | -165.00 | 185.00 | 399.00 | -259.00 | -702.00 | 525.00 | -262.00 | 527.00 | -608.00 | -269.00 | 301.00 | 306.00 | -561.00 | -274.00 | 83.00 | 967.00 | -810.00 | 163.00 | 467.00 | 252.00 | -327.00 | 74.00 | 255.00 | 15.00 | -462.00 | -205.00 | -176.00 | 781.00 | -1381.00 | 595.00 | 239.00 | -153.00 | 656.00 | -773.00 | 146.00 | 59.00 | -402.00 | 585.00 | -101.00 | 308.00 | -734.00 | 456.00 | 72.00 | -93.00 | 35.00 | 348.00 | 165.00 | 633.00 | -502.00 | 1.00 | 16.00 | 90.00 | -58.00 | -387.00 | 470.00 | 191.00 | -132.00 | 27.00 | 74.00 | -139.00 |
|
EBIT (QoQ)
|
33.06% | -21.27% | 37.41% | 68.32% | -26.25% | -82.05% | 320.22% | -39.28% | 118.73% | -63.29% | -74.94% | 351.55% | 88.37% | -82.38% | -203.34% | 56.86% | 1,775.00% | -90.11% | 184.27% | 187.49% | 40.14% | -38.11% | 11.07% | 40.30% | -1.70% | -51.93% | -37.57% | -53.11% | 495.63% | -147.34% | 140.92% | 196.33% | -36.51% | 261.14% | -85.88% | 106.50% | 30.04% | -122.91% | 871.01% | -23.34% | 82.87% | -102.80% | 2,408.22% | 19.23% | -18.22% | 15.61% | 99.11% | 31.86% | 69.27% | -29.14% | 1.77% | 2.47% | 8.06% | -10.00% | -32.82% | 58.36% | 15.41% | -10.32% | 2.75% | 8.71% | -4.30% |
|
EBT Growth (1y)
|
| | | 124.23% | 28.05% | -61.44% | 0.43% | -66.31% | -2.74% | 78.55% | -75.11% | -3.57% | -17.62% | -58.66% | -166.55% | -116.60% | 43.01% | 16.49% | 565.80% | 1,454.46% | 1.68% | 294.61% | 25.36% | 13.07% | -5.48% | -11.10% | -56.26% | -86.67% | -13.63% | -158.90% | -78.03% | 375.98% | -60.24% | 411.15% | 264.31% | -45.85% | 51.02% | -116.08% | 79.81% | 15.62% | 67.92% | 19.57% | 50.40% | 85.13% | -30.92% | -62.30% | 1.19% | 29.58% | 300.10% | 600.33% | 79.91% | 28.50% | -40.10% | -154.52% | -24.14% | 64.06% | 67.58% | 438.71% | 179.24% | 44.51% | 3.83% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -10.02% | 0.86% | -34.22% | -29.39% | -27.11% | 4.65% | -4.91% | -8.29% | 29.44% | 6.21% | 23.87% | 57.22% | 36.50% | 11.19% | 59.87% | 65.76% | 59.29% | -6.02% | -59.61% | -50.61% | -10.48% | -31.27% | 17.67% | -29.51% | -29.96% | -19.66% | -31.90% | 12.91% | 43.90% | 0.28% | 26.17% | 114.38% | 5.04% | 20.55% | -30.25% | 39.87% | 40.50% | 66.81% | 104.33% | 39.90% | 45.54% | 18.30% | -64.20% | 11.36% | 39.79% | 58.95% | 124.00% | 56.20% | 44.97% | 1.39% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.38% | 8.33% | 5.52% | -0.58% | -3.75% | 1.95% | 24.71% | -15.81% | -20.04% | -0.44% | -24.53% | -17.88% | 10.04% | -13.94% | 49.59% | 32.25% | 48.66% | -13.00% | -24.85% | -4.62% | -14.79% | -3.82% | -17.19% | -1.08% | -5.96% | -9.66% | -18.98% | 16.98% | 48.20% | 22.75% | 39.42% | 78.13% | 14.05% | 33.24% | -20.80% | 30.15% | 42.36% | 36.04% | 69.67% | 42.13% | 48.86% | 23.56% |
|
EBT Margin Growth (1y)
|
| | | 523.00 | 125.00 | -333.00 | 13.00 | -661.00 | 59.00 | 171.00 | -533.00 | -24.00 | -226.00 | -232.00 | -307.00 | -453.00 | 299.00 | 27.00 | 661.00 | 883.00 | -31.00 | 510.00 | 139.00 | 105.00 | 15.00 | -8.00 | -350.00 | -782.00 | -34.00 | -1100.00 | -265.00 | 350.00 | -692.00 | 1,327.00 | 120.00 | -220.00 | 135.00 | -1066.00 | 110.00 | 1.00 | 195.00 | 46.00 | 124.00 | 176.00 | -214.00 | -41.00 | -72.00 | -5.00 | 756.00 | 692.00 | 182.00 | 82.00 | -494.00 | -859.00 | -114.00 | 394.00 | 506.00 | 1,377.00 | 771.00 | 380.00 | -53.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -162.00 | -42.00 | -394.00 | -826.00 | -1138.00 | 132.00 | -33.00 | -178.00 | 405.00 | 42.00 | 306.00 | 494.00 | 535.00 | 282.00 | 530.00 | 450.00 | 206.00 | -50.00 | -598.00 | -476.00 | -327.00 | -711.00 | 219.00 | -494.00 | -652.00 | -590.00 | -839.00 | -34.00 | 131.00 | -361.00 | 308.00 | 355.00 | -43.00 | 116.00 | -1061.00 | 162.00 | 173.00 | 737.00 | 697.00 | 235.00 | 253.00 | 48.00 | -208.00 | -4.00 | 471.00 | 768.00 | 1,211.00 | 840.00 | 856.00 | -41.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 267.00 | 226.00 | 143.00 | -26.00 | -150.00 | 115.00 | 469.00 | -389.00 | -272.00 | 23.00 | -802.00 | -121.00 | 103.00 | -443.00 | 757.00 | 306.00 | 336.00 | -607.00 | -336.00 | -245.00 | -545.00 | -380.00 | -800.00 | -260.00 | -475.00 | -609.00 | -834.00 | 18.00 | 302.00 | 180.00 | 959.00 | 465.00 | 35.00 | 378.00 | -1227.00 | 231.00 | 648.00 | 749.00 | 1,216.00 | 892.00 | 1,027.00 | 501.00 |
|
EBT Margin (QoQ)
|
199.00 | -193.00 | 145.00 | 372.00 | -199.00 | -652.00 | 491.00 | -302.00 | 521.00 | -539.00 | -213.00 | 207.00 | 319.00 | -545.00 | -288.00 | 61.00 | 1,071.00 | -817.00 | 347.00 | 282.00 | 157.00 | -275.00 | -25.00 | 248.00 | 66.00 | -298.00 | -367.00 | -184.00 | 815.00 | -1364.00 | 469.00 | 430.00 | -227.00 | 655.00 | -738.00 | 90.00 | 128.00 | -546.00 | 438.00 | -18.00 | 322.00 | -695.00 | 515.00 | 33.00 | -68.00 | -522.00 | 485.00 | 101.00 | 693.00 | -586.00 | -25.00 | 0.00 | 117.00 | -950.00 | 719.00 | 508.00 | 229.00 | -79.00 | 113.00 | 117.00 | -204.00 |
|
EBT (QoQ)
|
36.25% | -24.12% | 29.69% | 67.22% | -22.20% | -77.15% | 237.78% | -43.91% | 124.63% | -58.05% | -52.92% | 117.36% | 91.91% | -78.95% | -175.79% | 45.77% | 1,752.87% | -82.85% | 203.03% | 57.69% | 24.08% | -33.45% | -3.73% | 42.24% | 3.72% | -37.41% | -52.63% | -56.66% | 572.07% | -142.69% | 117.67% | 838.77% | -43.85% | 234.03% | -79.31% | 39.53% | 56.60% | -135.56% | 331.41% | -10.29% | 127.43% | -117.03% | 532.70% | 10.43% | -15.13% | -140.02% | 369.78% | 41.42% | 162.05% | -49.95% | -3.00% | 1.01% | 22.15% | -145.55% | 234.98% | 118.45% | 24.76% | -7.93% | 11.28% | 13.05% | -10.37% |
|
Enterprise Value Growth (1y)
|
| | | 48.82% | 16.81% | -11.67% | -17.54% | -32.79% | -17.66% | -21.81% | -10.66% | -2.41% | 17.15% | 44.61% | 13.16% | -0.49% | -37.13% | -31.74% | -9.10% | -2.65% | 90.97% | 26.85% | -19.12% | 4.52% | -20.02% | 23.36% | 61.42% | 4.35% | 5.70% | -20.98% | 7.11% | 91.13% | 77.49% | 10.98% | 25.90% | -11.93% | -4.36% | 125.55% | -21.91% | 4.75% | 37.63% | 11.21% | 100.89% | 90.40% | 41.25% | 58.55% | 62.86% | 50.40% | 109.92% | 58.95% | 64.71% | 71.16% | -20.73% | -28.49% | -3.27% | -41.76% | 3.78% | 19.04% | -11.75% | 57.87% | 36.57% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -0.80% | 4.06% | -0.04% | -5.89% | -13.25% | -15.35% | -8.27% | -2.78% | -1.85% | 12.05% | 7.79% | -5.95% | 0.41% | -1.34% | 2.22% | 5.87% | 2.02% | 17.31% | 7.33% | 11.83% | 27.74% | 14.49% | 2.66% | 29.60% | 20.66% | 21.52% | 25.53% | 1.74% | 20.81% | 32.69% | 40.67% | 25.47% | 20.66% | 22.96% | 58.44% | 36.71% | 44.22% | 59.80% | 40.99% | 75.32% | 69.87% | 32.96% | 21.69% | 37.41% | 14.45% | 19.98% | 10.61% | 12.03% | 16.32% | 3.96% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.11% | 6.23% | -2.86% | -9.33% | -7.86% | -1.52% | 3.85% | 3.71% | 0.61% | 3.53% | 4.07% | 7.54% | 15.09% | 12.50% | -1.30% | 9.86% | 12.31% | 22.34% | 25.35% | 6.57% | 13.97% | 14.58% | 22.10% | 27.84% | 28.50% | 28.39% | 28.38% | 28.07% | 38.24% | 47.27% | 47.64% | 39.58% | 35.23% | 25.34% | 35.22% | 32.41% | 24.49% | 27.41% | 18.99% | 35.69% | 35.14% | 27.21% |
|
Enterprise Value (QoQ)
|
-3.62% | 43.39% | -2.65% | 10.62% | -24.35% | 8.43% | -9.13% | -9.83% | -7.33% | 2.97% | 3.83% | -1.50% | 11.25% | 27.11% | -18.75% | -13.38% | -29.71% | 38.00% | 8.19% | -7.23% | 37.88% | -8.33% | -31.02% | 19.88% | 5.51% | 41.39% | -9.74% | -22.50% | 6.88% | 5.70% | 22.35% | 38.28% | -0.74% | -33.91% | 38.80% | -3.27% | 7.79% | 55.86% | -51.94% | 29.75% | 41.62% | 25.95% | -13.19% | 22.98% | 5.06% | 41.37% | -10.83% | 13.57% | 46.63% | 7.04% | -7.60% | 18.02% | -32.09% | -3.44% | 24.99% | -28.94% | 21.01% | 10.77% | -7.35% | 27.13% | 4.68% |
|
EPS (Basic) Growth (1y)
|
| | | -6.67% | 22.22% | -66.67% | -11.11% | -35.71% | -9.09% | 66.67% | -50.00% | -33.33% | -20.00% | -40.00% | -25.00% | -106.63% | -75.00% | 33.33% | 133.33% | 3,114.62% | 650.00% | 525.00% | 28.57% | 41.67% | 0.00% | -64.00% | -44.44% | -70.59% | 6.67% | -288.89% | -109.32% | 120.00% | -25.00% | 200.00% | 1,172.56% | -45.45% | -33.33% | -94.12% | 40.00% | 0.00% | 87.50% | -200.00% | 28.57% | 50.00% | -6.67% | 400.00% | -11.11% | 33.33% | 128.57% | 433.33% | 100.00% | 58.33% | -43.75% | -150.00% | -31.25% | 42.11% | 83.33% | 437.50% | 154.55% | 3.70% | -21.21% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -26.32% | -3.85% | -30.66% | -30.66% | -26.59% | -43.35% | 10.06% | -4.35% | 10.06% | 14.47% | 71.00% | 31.04% | 41.50% | 23.31% | 44.22% | 18.56% | 144.19% | 100.00% | -84.20% | -27.38% | -2.86% | -7.17% | -12.06% | -17.79% | -29.33% | -18.90% | -51.93% | 11.87% | 6.27% | -2.13% | 61.11% | 177.23% | -6.47% | 5.27% | -43.91% | 16.96% | 25.99% | 58.74% | 151.98% | 31.73% | 46.85% | 6.27% | -100.00% | 6.92% | 44.22% | 33.08% | 108.01% | 51.83% | 32.64% | -6.69% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.36% | 10.76% | 22.67% | 0.00% | 3.96% | 6.40% | 24.57% | -8.97% | -11.09% | 9.86% | -40.11% | -16.18% | 12.89% | 8.45% | 41.47% | 10.76% | 76.39% | 31.95% | -24.21% | 0.00% | -12.94% | 0.00% | -15.33% | 0.00% | -11.94% | -1.37% | -19.73% | 9.86% | 19.14% | 14.87% | 24.08% | 105.13% | 11.55% | 8.45% | -19.83% | 17.08% | 35.10% | 32.77% | 93.32% | 31.95% | 36.08% | 11.63% |
|
EPS (Basic) (QoQ)
|
-40.00% | 0.00% | 0.00% | 55.56% | -21.43% | -72.73% | 166.67% | 12.50% | 11.11% | -50.00% | -20.00% | 50.00% | 33.33% | -62.50% | 0.00% | -113.27% | 602.44% | 100.00% | 75.00% | 71.43% | 25.00% | 66.67% | -64.00% | 88.89% | -11.76% | -40.00% | -44.44% | 0.00% | 220.00% | -206.25% | 97.26% | 2,459.63% | 9.09% | 41.67% | -70.59% | 20.00% | 33.33% | -87.50% | 600.00% | -14.29% | 150.00% | -106.67% | 1,000.00% | 0.00% | 55.56% | -78.57% | 166.67% | 50.00% | 166.67% | -50.00% | 0.00% | 18.75% | -5.26% | -144.44% | 237.50% | 145.45% | 22.22% | -18.18% | 3.70% | 0.00% | -7.14% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -6.67% | 22.22% | -66.67% | -11.11% | -35.71% | -18.18% | 66.67% | -50.00% | -33.33% | -11.11% | -40.00% | -25.00% | -106.48% | -75.00% | 33.33% | 133.33% | 3,184.95% | 600.00% | 525.00% | 28.57% | 33.33% | 0.00% | -64.00% | -44.44% | -68.75% | 14.29% | -288.89% | -109.30% | 100.00% | -25.00% | 200.00% | 1,174.76% | -40.00% | -33.33% | -94.12% | 40.00% | 0.00% | 87.50% | -200.00% | 28.57% | 50.00% | -13.33% | 400.00% | -11.11% | 33.33% | 138.46% | 433.33% | 100.00% | 50.00% | -45.16% | -150.00% | -31.25% | 44.44% | 88.24% | 437.50% | 154.55% | 3.85% | -18.75% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -26.32% | -3.85% | -30.66% | -30.66% | -26.57% | -43.35% | 10.06% | -4.35% | 10.06% | 15.87% | 71.00% | 31.04% | 38.67% | 20.51% | 44.22% | 18.56% | 145.82% | 100.00% | -84.20% | -27.37% | -5.90% | -5.01% | -12.06% | -17.79% | -27.89% | -17.02% | -51.93% | 11.87% | 6.27% | -2.13% | 61.11% | 177.40% | -3.45% | 2.70% | -43.91% | 16.96% | 25.99% | 57.07% | 151.98% | 31.73% | 44.22% | 4.26% | -100.00% | 6.92% | 42.42% | 35.02% | 108.01% | 51.83% | 31.04% | -5.69% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.36% | 9.24% | 22.67% | 0.00% | 2.71% | 4.94% | 24.57% | -8.97% | -11.09% | 12.20% | -40.11% | -16.18% | 10.76% | 8.45% | 41.47% | 10.76% | 77.11% | 31.95% | -24.21% | 0.00% | -12.94% | 1.39% | -15.33% | 0.00% | -10.87% | -1.47% | -19.73% | 9.86% | 19.14% | 14.14% | 24.08% | 105.21% | 12.47% | 7.21% | -19.83% | 17.08% | 34.08% | 31.95% | 93.32% | 31.95% | 35.10% | 11.63% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-40.00% | 0.00% | 0.00% | 55.56% | -21.43% | -72.73% | 166.67% | 12.50% | 0.00% | -44.44% | -20.00% | 50.00% | 33.33% | -62.50% | 0.00% | -112.97% | 614.16% | 100.00% | 75.00% | 71.43% | 16.67% | 78.57% | -64.00% | 77.78% | -12.50% | -35.71% | -44.44% | 0.00% | 220.00% | -206.25% | 97.26% | 2,249.52% | 20.00% | 41.67% | -70.59% | 20.00% | 33.33% | -87.50% | 600.00% | -14.29% | 150.00% | -106.67% | 1,000.00% | 0.00% | 44.44% | -76.92% | 166.67% | 50.00% | 158.33% | -48.39% | 0.00% | 12.50% | -5.56% | -147.06% | 237.50% | 136.36% | 23.08% | -15.63% | 3.70% | -3.57% | -3.70% |
|
FCF Margin Growth (1y)
|
| | | | 321.00 | -1129.00 | 571.00 | -932.00 | 120.00 | 479.00 | -903.00 | 381.00 | -487.00 | -460.00 | -913.00 | 125.00 | -896.00 | 1,098.00 | -233.00 | 234.00 | 1,103.00 | -222.00 | 2,510.00 | 408.00 | 238.00 | -1172.00 | -1290.00 | -1711.00 | -456.00 | 177.00 | -890.00 | -611.00 | 190.00 | 914.00 | 66.00 | 3,113.00 | 81.00 | -4091.00 | 1,910.00 | 2,025.00 | 1,189.00 | 4,603.00 | 369.00 | -1906.00 | -167.00 | -387.00 | -1121.00 | -950.00 | -1070.00 | -487.00 | -40.00 | -100.00 | -76.00 | 1,575.00 | 712.00 | 791.00 | 1,674.00 | 1,073.00 | 1,297.00 | -190.00 | -20.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -46.00 | -1110.00 | -1245.00 | -425.00 | -1263.00 | 1,117.00 | -2049.00 | 740.00 | -280.00 | 416.00 | 1,364.00 | 767.00 | 446.00 | -296.00 | 988.00 | -1069.00 | 885.00 | -1217.00 | 331.00 | -1914.00 | -28.00 | -81.00 | -2114.00 | 791.00 | -185.00 | -2999.00 | 1,086.00 | 4,527.00 | 1,460.00 | 1,426.00 | 2,344.00 | 3,232.00 | 1,103.00 | 126.00 | 1,158.00 | -831.00 | -48.00 | 3,730.00 | -792.00 | -2956.00 | -1313.00 | 702.00 | -449.00 | -259.00 | 527.00 | 2,162.00 | 1,969.00 | 501.00 | 1,578.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 162.00 | -234.00 | 1,032.00 | 217.00 | 78.00 | -277.00 | -828.00 | -562.00 | -498.00 | -579.00 | -815.00 | -1555.00 | 180.00 | 795.00 | 163.00 | 1,433.00 | 1,156.00 | -4393.00 | 2,307.00 | 3,225.00 | 1,242.00 | 431.00 | 165.00 | 911.00 | 837.00 | 1,217.00 | 334.00 | 1,671.00 | 222.00 | 553.00 | 1,184.00 | 2,182.00 | -44.00 | 1,214.00 | 1,829.00 | -140.00 | 1,549.00 | 6,378.00 | 1,217.00 | -2356.00 | 340.00 |
|
FCF Margin (QoQ)
|
| 171.00 | -416.00 | 1,039.00 | -472.00 | -1280.00 | 1,284.00 | -463.00 | 580.00 | -921.00 | -98.00 | 821.00 | -289.00 | -894.00 | -551.00 | 1,859.00 | -1310.00 | 1,099.00 | -1882.00 | 2,326.00 | -440.00 | -225.00 | 850.00 | 224.00 | -610.00 | -1636.00 | 733.00 | -198.00 | 645.00 | -1003.00 | -334.00 | 82.00 | 1,445.00 | -279.00 | -1183.00 | 3,129.00 | -1586.00 | -4450.00 | 4,818.00 | 3,244.00 | -2423.00 | -1036.00 | 584.00 | 970.00 | -684.00 | -1256.00 | -150.00 | 1,140.00 | -804.00 | -672.00 | 296.00 | 1,080.00 | -781.00 | 980.00 | -568.00 | 1,159.00 | 102.00 | 379.00 | -344.00 | -328.00 | 273.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 62.87% | -134.32% | 133.59% | -68.39% | 2.29% | 162.30% | -91.55% | 77.06% | -39.27% | -252.38% | -1,028.85% | 11.62% | -145.38% | 395.27% | -40.80% | 33.34% | 410.57% | -22.30% | 235.89% | 32.46% | 20.04% | -186.01% | -89.98% | -102.00% | -48.95% | 31.21% | -647.39% | -2,222.41% | 89.51% | 281.25% | -9.71% | 472.98% | 9.91% | -789.68% | 309.19% | 109.51% | 165.20% | 133.85% | 36.40% | -35.30% | -0.61% | -28.03% | -62.56% | -17.25% | -41.65% | -68.34% | 7.79% | 1.81% | -3.70% | 970.47% | 149.14% | 42.07% | 201.88% | 58.55% | 105.10% | -6.18% | 7.96% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 0.39% | -32.49% | -56.51% | -14.51% | -31.65% | 68.72% | -45.89% | 38.13% | -5.06% | 51.77% | 160.97% | 25.39% | 19.15% | -25.43% | 29.89% | -26.73% | 57.45% | -34.99% | 9.35% | -37.75% | 5.12% | 2.36% | -37.53% | 20.01% | 2.07% | -104.87% | 132.47% | 468.23% | 76.77% | 84.01% | 72.47% | 91.80% | 42.56% | 18.88% | 45.31% | 3.90% | 15.43% | 27.59% | -18.04% | -18.32% | -17.65% | 34.61% | 0.18% | 6.17% | 19.26% | 75.16% | 76.60% | 10.71% | 46.41% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.35% | -5.66% | 28.53% | 1.99% | 1.00% | -13.38% | -31.54% | -15.66% | -12.11% | -32.40% | -63.67% | -23.85% | 10.36% | 34.86% | -2.85% | 25.01% | 42.93% | -50.60% | 29.98% | 36.83% | 27.62% | 20.14% | 11.41% | 18.56% | 22.89% | 32.57% | 45.03% | 150.76% | 26.22% | 24.27% | 26.69% | 44.31% | 10.24% | 41.61% | 37.24% | 10.16% | 34.92% | 27.04% | 22.98% | -6.19% | 12.73% |
|
Free Cash Flow (QoQ)
|
| 28.58% | -48.55% | 281.42% | -35.45% | -127.09% | 450.22% | -48.39% | 108.89% | -83.50% | -52.50% | 981.42% | -28.35% | -141.40% | -189.56% | 229.96% | -129.13% | 369.40% | -238.07% | 223.07% | -32.16% | -32.60% | 141.50% | 19.96% | -38.52% | -148.29% | 128.12% | -123.90% | 1,672.99% | -165.07% | -123.75% | -1.41% | 228.36% | -37.77% | -235.44% | 444.74% | -62.17% | -490.51% | 141.08% | 245.25% | -52.12% | -50.16% | 65.56% | 63.76% | -26.44% | -63.91% | -13.87% | 261.89% | -48.13% | -80.42% | 193.24% | 241.81% | -50.94% | 117.67% | -31.75% | 94.92% | 4.25% | 14.32% | -11.72% | -10.84% | 19.96% |
|
Gross Margin Growth (1y)
|
| | | 277.00 | 224.00 | 132.00 | 101.00 | 14.00 | -55.00 | -26.00 | -81.00 | -249.00 | -199.00 | -368.00 | -432.00 | -438.00 | -473.00 | -64.00 | -137.00 | 182.00 | 274.00 | 69.00 | 322.00 | 176.00 | 21.00 | -97.00 | -131.00 | -67.00 | -147.00 | 136.00 | 118.00 | -155.00 | -29.00 | -105.00 | -308.00 | -130.00 | 9.00 | 109.00 | 649.00 | 679.00 | 418.00 | 719.00 | -27.00 | 72.00 | 261.00 | 75.00 | 255.00 | 166.00 | 191.00 | -54.00 | 168.00 | 139.00 | 126.00 | 131.00 | 129.00 | 232.00 | 409.00 | 441.00 | 427.00 | 432.00 | 277.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 42.00 | -30.00 | -262.00 | -413.00 | -673.00 | -727.00 | -458.00 | -650.00 | -505.00 | -397.00 | -363.00 | -247.00 | -80.00 | -178.00 | -92.00 | 55.00 | 290.00 | 148.00 | 107.00 | 309.00 | -46.00 | -155.00 | -67.00 | -321.00 | -352.00 | -167.00 | 140.00 | 460.00 | 394.00 | 398.00 | 723.00 | 314.00 | 620.00 | 687.00 | 903.00 | 877.00 | 916.00 | 870.00 | 740.00 | 396.00 | 376.00 | 578.00 | 151.00 | 552.00 | 536.00 | 726.00 | 517.00 | 725.00 | 802.00 | 812.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -214.00 | -228.00 | -257.00 | -227.00 | -315.00 | -432.00 | -487.00 | -459.00 | -396.00 | -523.00 | -325.00 | -260.00 | -302.00 | -353.00 | -61.00 | -135.00 | 6.00 | 128.00 | 111.00 | 651.00 | 503.00 | 272.00 | 762.00 | 301.00 | 398.00 | 512.00 | 934.00 | 687.00 | 632.00 | 850.00 | 744.00 | 737.00 | 925.00 | 1,004.00 | 980.00 | 1,174.00 | 1,287.00 | 1,404.00 | 1,312.00 | 952.00 | 1,040.00 | 1,264.00 |
|
Gross Margin (QoQ)
|
63.00 | 19.00 | 56.00 | 139.00 | 10.00 | -73.00 | 25.00 | 52.00 | -59.00 | -44.00 | -30.00 | -116.00 | -9.00 | -213.00 | -94.00 | -122.00 | -44.00 | 196.00 | -167.00 | 197.00 | 49.00 | -9.00 | 86.00 | 51.00 | -107.00 | -128.00 | 53.00 | 114.00 | -186.00 | 155.00 | 35.00 | -158.00 | -60.00 | 78.00 | -168.00 | 20.00 | 78.00 | 179.00 | 373.00 | 49.00 | -182.00 | 480.00 | -374.00 | 148.00 | 7.00 | 294.00 | -194.00 | 59.00 | 32.00 | 49.00 | 28.00 | 29.00 | 19.00 | 54.00 | 27.00 | 132.00 | 196.00 | 86.00 | 13.00 | 136.00 | 42.00 |
|
Gross Profit Growth (1y)
|
| | | 21.24% | 14.51% | -0.96% | 0.51% | -12.00% | -9.80% | 0.20% | -3.19% | -2.31% | 4.61% | -6.42% | -12.74% | -10.40% | -8.92% | -1.53% | 6.68% | 12.98% | 11.24% | 7.98% | 6.49% | 3.81% | -6.47% | -11.92% | -11.48% | -13.44% | -13.29% | 2.36% | 22.52% | 31.86% | 43.49% | 35.63% | 13.02% | -4.45% | -0.06% | 2.29% | 27.41% | 31.84% | 22.63% | 34.65% | 4.70% | 13.94% | 13.61% | 16.73% | 28.49% | 34.94% | 38.40% | 28.49% | 20.94% | 11.13% | 8.47% | -0.68% | -0.88% | -2.45% | 0.37% | 5.40% | 4.20% | 9.65% | 13.78% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 1.39% | 2.61% | -2.43% | -5.31% | -8.33% | -4.93% | -2.62% | -3.41% | -0.37% | 1.96% | -0.17% | -0.29% | 1.67% | -1.78% | -2.16% | 0.19% | 0.50% | -3.37% | -0.89% | 4.92% | 5.81% | 5.19% | 6.93% | 7.02% | 2.93% | 7.53% | 12.40% | 20.83% | 18.43% | 20.70% | 23.16% | 14.67% | 12.80% | 11.67% | 17.15% | 19.68% | 26.56% | 24.47% | 26.40% | 17.62% | 19.55% | 19.48% | 14.21% | 15.49% | 13.52% | 14.64% | 10.38% | 7.70% | 5.93% | 7.40% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.08% | 1.83% | -0.25% | -0.72% | -2.01% | -2.21% | -2.57% | -3.21% | -2.33% | -2.98% | -2.15% | 1.46% | 3.70% | 3.35% | 5.39% | 6.85% | 5.04% | 5.29% | 6.19% | 10.71% | 8.34% | 7.36% | 10.99% | 10.33% | 10.38% | 11.62% | 17.42% | 18.87% | 20.63% | 22.56% | 22.88% | 18.56% | 16.57% | 15.89% | 15.46% | 15.49% | 17.06% | 15.99% | 16.15% | 10.94% | 12.82% | 14.26% |
|
Gross Profit (QoQ)
|
1.32% | 2.65% | 3.99% | 12.10% | -4.31% | -11.22% | 5.54% | -1.86% | -1.91% | -1.37% | 1.97% | -0.97% | 5.03% | -11.77% | -4.92% | 1.69% | 6.76% | -4.61% | 3.01% | 7.70% | 5.12% | -7.41% | 1.58% | 4.99% | -5.29% | -12.81% | 2.09% | 2.66% | -5.12% | 2.93% | 22.20% | 10.49% | 3.25% | -2.71% | 1.83% | -6.60% | 8.00% | -0.43% | 26.84% | -3.34% | 0.45% | 9.33% | -1.37% | 5.19% | 0.16% | 12.33% | 8.57% | 10.47% | 2.73% | 4.28% | 2.20% | 1.51% | 0.27% | -4.52% | 1.99% | -0.10% | 3.17% | 0.26% | 0.83% | 5.14% | 7.05% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 142.30% | 437.19% | | | | -12.35% | | | | 25.22% | | | | | | | 1,454.29% | | | | -94.59% | | -82.15% | 388.41% | 591.71% | 1,716.16% | -1,007.89% | 35.25% | 36.76% | -91.59% | 109.07% | 91.93% | | 122.58% | -101.85% | -99.45% | | -96.23% | 67.52% | 537.87% | 241.41% | -9.55% | 313.56% | -87.63% | -82.61% | -62.64% | 158.31% | 12.37% | 0.33% | -35.89% | 6.97% | 15.77% | 111.24% | 145.39% | 171.71% | 366.02% | 301.16% | 54.03% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 80.66% | | | -31.91% | | | | | | | | | -52.27% | | | 91.88% | | | | -20.03% | | -47.23% | 133.18% | | 50.36% | -26.31% | -75.78% | -79.24% | -80.82% | 91.83% | -59.39% | -71.84% | -57.67% | -76.58% | -83.72% | | -76.65% | 55.94% | -3.93% | -15.86% | -39.94% | 99.17% | -45.61% | -28.30% | -16.23% | 95.81% | 82.34% | 104.10% | 34.31% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 57.49% | | 32.02% | -25.58% | -26.39% | -34.63% | | | | 19.85% | | | | -30.17% | | | | | | | -68.02% | | -14.88% | -15.05% | -26.72% | -35.02% | -59.75% | -59.27% | -64.92% | -70.12% | 14.90% | -60.75% | -67.03% | -55.14% | -48.72% | -64.53% | | -54.26% | 48.45% | 36.76% | 38.23% | -3.92% |
|
Interest Coverage Ratio (QoQ)
|
23.55% | -15.21% | 32.32% | 74.80% | 173.93% | | | | | | | | | | | | | | | | | | -92.47% | 65.55% | 51.23% | -5.31% | 106.01% | 134.46% | 297.09% | -147.34% | 130.69% | 137.07% | -75.58% | -48.97% | 549.69% | | | -100.42% | 292.09% | 47.71% | 212.90% | -103.66% | 3,871.97% | -20.94% | -17.10% | -91.36% | 118.51% | 11.12% | 78.12% | -40.27% | -4.95% | -0.79% | 13.81% | -0.33% | 2.87% | 81.03% | 32.21% | 10.36% | 76.44% | 55.84% | -49.24% |
|
Net Cash Flow Growth (1y)
|
| | | | -129.73% | -180.25% | 160.55% | -267.75% | 492.67% | 26.84% | -271.39% | 182.30% | -132.78% | 208.34% | 17.04% | 246.89% | -19.39% | -110.39% | 133.44% | -40.41% | -33.53% | 950.38% | 509.20% | -178.31% | 263.21% | -1.50% | -170.75% | 428.67% | -200.05% | -523.09% | 153.14% | -116.74% | 170.79% | 144.74% | -149.05% | 562.88% | -12.58% | -409.47% | 449.18% | -121.60% | -94.45% | 88.44% | 748.94% | 795.63% | 677.25% | -1,900.91% | -106.62% | -107.45% | -279.82% | 96.03% | 114.39% | 6.22% | 140.90% | 52.24% | -1,113.98% | 397.31% | -132.86% | 29.96% | 103.06% | -239.44% | 284.06% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -33.56% | -14.00% | 4.87% | 68.56% | -15.40% | 56.50% | -21.95% | 54.68% | -36.13% | 43.53% | 54.53% | -53.53% | 66.33% | -4.54% | -12.96% | 15.32% | -29.67% | -228.47% | 31.82% | -34.46% | 46.68% | 23.09% | -29.75% | 65.66% | -14.77% | -98.81% | 42.77% | -29.41% | 26.71% | 45.71% | 144.08% | 107.67% | -27.74% | -109.21% | -25.17% | -28.30% | -40.54% | 54.88% | -56.77% | 21.37% | 78.80% | 27.59% | -27.99% | -40.77% | -30.87% | 76.31% | 26.92% | -57.24% | 30.99% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.15% | -10.89% | 30.29% | -33.46% | 39.85% | 21.88% | -32.28% | 44.86% | -23.33% | -31.87% | 21.39% | -23.65% | 30.90% | 10.49% | 17.78% | 3.51% | 27.35% | -117.86% | 31.44% | -19.44% | 15.51% | -21.68% | 40.46% | 42.26% | -23.20% | -73.12% | 12.56% | -15.85% | 13.65% | 33.79% | -32.67% | 13.43% | -22.62% | -16.39% | -23.40% | -20.77% | -16.04% | 50.17% | -52.15% | -15.05% | 28.16% |
|
Net Cash Flow (QoQ)
|
| -4.13% | -158.09% | 131.27% | -270.69% | -158.81% | 143.83% | -186.63% | 499.56% | -148.22% | -2.68% | 141.60% | -259.16% | 259.36% | -178.62% | 273.94% | -154.78% | 86.14% | 353.18% | 209.93% | -222.75% | 188.29% | 81.38% | -139.84% | 355.85% | -46.72% | -230.28% | 285.06% | -177.89% | -125.31% | 116.36% | -158.28% | 429.46% | 42.41% | -117.94% | 649.94% | -37.78% | -604.18% | 120.24% | -134.02% | 115.99% | -1,149.50% | 1,586.69% | -72.12% | -82.13% | -2,801.80% | 95.08% | 68.60% | -331.16% | 40.32% | 117.80% | -304.70% | 288.05% | -169.69% | -277.96% | 160.02% | -120.78% | -48.57% | 116.52% | -2,833.33% | 127.43% |
|
Net Income Growth (1y)
|
| | | -5.17% | 26.96% | -68.74% | -5.23% | -36.18% | -13.58% | 69.89% | -52.87% | -33.77% | -16.86% | -44.07% | -26.20% | -106.61% | 54.76% | -297.24% | -129.27% | -483.17% | -121.56% | 344.58% | 58.80% | 826.15% | 662.81% | -28.98% | 1,595.51% | -68.79% | 13.94% | -290.37% | -109.47% | 117.53% | -23.74% | 204.35% | 1,165.08% | -43.25% | -31.14% | -95.56% | 49.33% | 7.16% | 90.96% | -247.60% | 46.11% | 78.77% | 4.46% | 486.64% | -2.77% | 30.69% | 144.62% | 386.86% | 107.20% | 63.04% | -43.29% | -152.85% | -32.29% | 44.22% | 86.38% | 430.16% | 162.82% | 5.58% | -15.70% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -26.27% | -3.02% | -33.28% | -30.92% | -26.58% | 3.60% | -57.06% | -28.09% | -31.14% | -31.57% | 39.22% | -27.83% | 40.93% | 23.37% | 50.75% | 21.72% | 147.81% | 11.40% | -48.98% | 16.45% | 90.66% | 90.29% | 12.15% | 157.52% | -27.23% | -15.73% | -55.48% | 14.61% | 9.77% | 0.09% | 59.10% | 193.33% | 2.82% | 11.16% | -36.71% | 28.49% | 35.79% | 69.61% | 202.87% | 43.32% | 56.17% | 13.16% | -115.07% | 10.90% | 45.39% | 37.25% | 104.04% | 54.49% | 35.40% | -3.77% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.59% | -18.17% | 7.46% | -15.32% | 3.42% | 6.17% | 26.63% | -8.91% | -10.36% | 12.21% | -41.38% | -16.28% | 13.70% | 10.29% | 46.75% | 12.70% | 78.88% | -6.20% | 16.58% | 62.35% | 37.96% | 53.17% | -15.91% | 103.50% | -5.89% | 3.60% | -12.82% | 16.42% | 25.32% | 20.71% | 26.88% | 117.63% | 18.29% | 13.77% | -21.54% | 24.37% | 42.55% | 38.83% | 117.32% | 39.26% | 42.13% | 17.89% |
|
Net Income (QoQ)
|
-41.13% | 3.21% | -3.32% | 61.46% | -21.19% | -74.59% | 193.09% | 8.72% | 6.72% | -50.04% | -18.70% | 52.80% | 33.97% | -66.39% | 7.27% | -113.69% | 3,236.63% | -142.83% | 84.08% | -172.69% | -15.96% | 585.94% | -102.68% | 4,905.62% | -10.12% | -38.68% | -43.53% | 0.30% | 228.09% | -202.44% | 97.19% | 2,404.76% | 15.01% | 40.18% | -71.34% | 22.80% | 39.56% | -90.96% | 863.46% | -11.88% | 148.70% | -106.99% | 1,053.75% | 7.82% | 45.33% | -74.13% | 139.85% | 44.92% | 172.01% | -48.51% | 2.08% | 14.04% | -5.38% | -147.98% | 230.78% | 142.91% | 22.27% | -15.00% | 4.11% | -2.42% | -2.37% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -5.17% | 26.96% | -68.74% | -5.23% | -36.18% | -13.58% | 69.89% | -52.87% | -33.77% | -16.86% | -44.07% | -26.20% | -106.61% | 54.76% | -297.24% | -129.27% | -483.17% | -121.56% | 344.58% | 58.80% | 826.15% | 662.81% | -28.98% | 1,595.51% | -68.79% | 13.94% | -290.37% | -109.47% | 117.53% | -23.74% | 204.35% | 1,165.08% | -43.25% | -31.14% | -95.56% | 49.33% | 7.16% | 90.96% | -247.60% | 46.11% | 78.77% | 4.46% | 486.64% | -2.77% | 30.69% | 144.62% | 386.86% | 107.20% | 63.04% | -43.29% | -152.85% | -32.29% | 44.22% | 86.38% | 430.16% | 162.82% | 5.58% | -15.70% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -26.27% | -3.02% | -33.28% | -30.92% | -26.58% | 3.60% | -57.06% | -28.09% | -31.14% | -31.57% | 39.22% | -27.83% | 40.93% | 23.37% | 50.75% | 21.72% | 147.81% | 11.40% | -48.98% | 16.45% | 90.66% | 90.29% | 12.15% | 157.52% | -27.23% | -15.73% | -55.48% | 14.61% | 9.77% | 0.09% | 59.10% | 193.33% | 2.82% | 11.16% | -36.71% | 28.49% | 35.79% | 69.61% | 202.87% | 43.32% | 56.17% | 13.16% | -115.07% | 10.90% | 45.39% | 37.25% | 104.04% | 54.49% | 35.40% | -3.77% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.59% | -18.17% | 7.46% | -15.32% | 3.42% | 6.17% | 26.63% | -8.91% | -10.36% | 12.21% | -41.38% | -16.28% | 13.70% | 10.29% | 46.75% | 12.70% | 78.88% | -6.20% | 16.58% | 62.35% | 37.96% | 53.17% | -15.91% | 103.50% | -5.89% | 3.60% | -12.82% | 16.42% | 25.32% | 20.71% | 26.88% | 117.63% | 18.29% | 13.77% | -21.54% | 24.37% | 42.55% | 38.83% | 117.32% | 39.26% | 42.13% | 17.89% |
|
Net Income towards Common Stockholders (QoQ)
|
-41.13% | 3.21% | -3.32% | 61.46% | -21.19% | -74.59% | 193.09% | 8.72% | 6.72% | -50.04% | -18.70% | 52.80% | 33.97% | -66.39% | 7.27% | -113.69% | 3,236.63% | -142.83% | 84.08% | -172.69% | -15.96% | 585.94% | -102.68% | 4,905.62% | -10.12% | -38.68% | -43.53% | 0.30% | 228.09% | -202.44% | 97.19% | 2,404.76% | 15.01% | 40.18% | -71.34% | 22.80% | 39.56% | -90.96% | 863.46% | -11.88% | 148.70% | -106.99% | 1,053.75% | 7.82% | 45.33% | -74.13% | 139.85% | 44.92% | 172.01% | -48.51% | 2.08% | 14.04% | -5.38% | -147.98% | 230.78% | 142.91% | 22.27% | -15.00% | 4.11% | -2.42% | -2.37% |
|
Net Margin Growth (1y)
|
| | | -141.00 | 75.00 | -324.00 | -17.00 | -182.00 | -29.00 | 107.00 | -225.00 | -171.00 | -123.00 | -116.00 | -47.00 | -334.00 | 215.00 | -433.00 | -204.00 | -92.00 | -740.00 | 948.00 | 25.00 | 934.00 | 888.00 | -139.00 | 310.00 | -529.00 | 209.00 | -1520.00 | -315.00 | 174.00 | -458.00 | 1,749.00 | 227.00 | -197.00 | -159.00 | -718.00 | 69.00 | -18.00 | 246.00 | -75.00 | 106.00 | 148.00 | -20.00 | 183.00 | -78.00 | -1.00 | 481.00 | 388.00 | 230.00 | 201.00 | -494.00 | -817.00 | -160.00 | 323.00 | 562.00 | 1,259.00 | 634.00 | 30.00 | -255.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -494.00 | -76.00 | -334.00 | -290.00 | -687.00 | 64.00 | -443.00 | -476.00 | -597.00 | -647.00 | 399.00 | -225.00 | 507.00 | 363.00 | 376.00 | 131.00 | 313.00 | 357.00 | -711.00 | 20.00 | 579.00 | 639.00 | 91.00 | 222.00 | -551.00 | -408.00 | -488.00 | -19.00 | -41.00 | -371.00 | 956.00 | 402.00 | -67.00 | 67.00 | -610.00 | 97.00 | 129.00 | 707.00 | 495.00 | 258.00 | 348.00 | -33.00 | -246.00 | -8.00 | 523.00 | 549.00 | 830.00 | 704.00 | 554.00 | -187.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -920.00 | -601.00 | 181.00 | -468.00 | 154.00 | 212.00 | 367.00 | -141.00 | -192.00 | 450.00 | -1260.00 | -231.00 | 153.00 | 114.00 | 606.00 | 43.00 | 291.00 | -260.00 | 321.00 | 316.00 | 364.00 | 726.00 | -702.00 | 397.00 | -421.00 | -182.00 | -381.00 | 9.00 | 107.00 | 90.00 | 1,527.00 | 554.00 | 133.00 | 55.00 | -1039.00 | 167.00 | 653.00 | 775.00 | 937.00 | 732.00 | 702.00 | 274.00 |
|
Net Margin (QoQ)
|
-332.00 | 4.00 | -29.00 | 216.00 | -116.00 | -394.00 | 278.00 | 51.00 | 37.00 | -259.00 | -54.00 | 105.00 | 86.00 | -253.00 | 15.00 | -182.00 | 635.00 | -901.00 | 245.00 | -70.00 | -13.00 | 786.00 | -678.00 | 838.00 | -59.00 | -240.00 | -230.00 | 0.00 | 679.00 | -1969.00 | 975.00 | 489.00 | 47.00 | 238.00 | -547.00 | 65.00 | 85.00 | -321.00 | 239.00 | -22.00 | 349.00 | -642.00 | 421.00 | 20.00 | 181.00 | -439.00 | 160.00 | 98.00 | 663.00 | -533.00 | 2.00 | 69.00 | -32.00 | -855.00 | 659.00 | 551.00 | 207.00 | -158.00 | 34.00 | -52.00 | -78.00 |
|
Operating Income Growth (1y)
|
| | | 142.30% | 34.30% | -69.38% | -6.36% | -66.22% | 0.18% | 104.90% | -87.78% | -9.13% | -21.74% | -62.44% | -254.89% | -114.80% | 31.59% | -26.11% | 303.24% | 1,454.29% | 13.30% | 608.84% | 176.95% | 35.15% | -5.19% | -26.36% | -58.61% | -86.17% | -16.18% | -182.54% | -45.90% | 241.89% | -63.56% | 378.04% | -4.03% | -33.13% | 36.97% | -108.69% | 374.39% | 76.13% | 147.68% | 69.77% | -9.51% | 40.74% | -37.06% | 2,702.05% | 124.45% | 148.23% | 413.79% | 214.90% | 60.96% | 25.09% | -20.15% | 1.42% | -33.05% | 3.46% | 10.50% | 10.10% | 68.41% | 15.61% | -4.14% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -9.40% | 1.73% | -38.23% | -29.61% | -26.94% | 1.04% | -17.15% | -27.27% | 22.12% | 5.28% | 25.30% | 105.82% | 39.40% | 12.23% | 56.82% | 62.99% | 65.49% | -3.44% | -84.77% | -14.72% | -13.86% | -33.84% | 19.11% | -40.10% | -31.87% | -25.21% | -30.05% | 35.05% | 59.09% | 7.33% | 58.20% | 60.31% | 18.35% | 28.77% | -11.91% | 112.79% | 83.24% | 100.08% | 199.14% | 48.42% | 63.49% | 37.19% | 339.86% | 34.23% | 47.55% | 65.50% | 52.07% | 21.98% | 14.37% | -5.43% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.31% | 9.44% | 4.30% | -0.05% | -3.62% | 2.08% | 24.31% | -15.11% | -19.38% | -1.50% | -26.16% | 14.32% | 5.08% | -15.46% | 54.66% | 26.27% | 50.76% | -14.78% | -24.91% | 23.07% | -5.52% | -0.35% | -15.38% | -1.60% | -4.75% | -8.19% | 9.42% | 37.99% | 69.69% | 31.94% | 51.51% | 71.61% | 38.77% | 54.35% | 16.90% | 59.69% | 51.43% | 47.86% | 96.98% | 29.81% | 39.20% | 22.29% |
|
Operating Income (QoQ)
|
33.06% | -21.27% | 37.41% | 68.32% | -26.25% | -82.05% | 320.22% | -39.28% | 118.73% | -63.29% | -74.94% | 351.55% | 88.37% | -82.38% | -203.34% | 56.86% | 1,775.00% | -90.11% | 184.27% | 187.49% | 40.14% | -38.11% | 11.07% | 40.30% | -1.70% | -51.93% | -37.57% | -53.11% | 495.63% | -147.34% | 140.92% | 196.33% | -36.51% | 261.14% | -85.88% | 106.50% | 30.04% | -122.91% | 871.01% | -23.34% | 82.87% | -102.80% | 2,408.22% | 19.23% | -18.22% | 15.61% | 99.11% | 31.86% | 69.27% | -29.14% | 1.77% | 2.47% | 8.06% | -10.00% | -32.82% | 58.36% | 15.41% | -10.32% | 2.75% | 8.71% | -4.30% |
|
Operating Margin Growth (1y)
|
| | | 597.00 | 161.00 | -376.00 | -37.00 | -699.00 | 87.00 | 181.00 | -613.00 | -50.00 | -270.00 | -223.00 | -228.00 | -446.00 | 215.00 | -34.00 | 403.00 | 787.00 | 72.00 | 556.00 | 467.00 | 255.00 | 18.00 | -118.00 | -397.00 | -828.00 | -62.00 | -981.00 | -182.00 | 234.00 | -700.00 | 1,337.00 | -31.00 | -124.00 | 88.00 | -969.00 | 388.00 | 141.00 | 389.00 | 58.00 | -71.00 | 102.00 | -298.00 | 471.00 | 363.00 | 455.00 | 1,181.00 | 644.00 | 297.00 | 148.00 | -395.00 | 49.00 | -339.00 | 115.00 | 216.00 | 143.00 | 557.00 | 161.00 | -169.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -151.00 | -22.00 | -419.00 | -878.00 | -1194.00 | 32.00 | -77.00 | -438.00 | 291.00 | 17.00 | 299.00 | 641.00 | 596.00 | 305.00 | 403.00 | 473.00 | 213.00 | 28.00 | -543.00 | -112.00 | -339.00 | -745.00 | 238.00 | -609.00 | -718.00 | -674.00 | -614.00 | 176.00 | 251.00 | -223.00 | 425.00 | 286.00 | 119.00 | 179.00 | -441.00 | 679.00 | 698.00 | 1,272.00 | 1,172.00 | 588.00 | 706.00 | 488.00 | 1,164.00 | 321.00 | 719.00 | 1,003.00 | 835.00 | 515.00 | 424.00 | -348.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 190.00 | 265.00 | 103.00 | -8.00 | -153.00 | 122.00 | 361.00 | -368.00 | -282.00 | -28.00 | -800.00 | 63.00 | 2.00 | -457.00 | 759.00 | 261.00 | 323.00 | -584.00 | -176.00 | 245.00 | -323.00 | -267.00 | -674.00 | -292.00 | -475.00 | -583.00 | -85.00 | 467.00 | 809.00 | 660.00 | 1,539.00 | 945.00 | 722.00 | 966.00 | 252.00 | 637.00 | 962.00 | 1,094.00 | 1,364.00 | 807.00 | 982.00 | 535.00 |
|
Operating Margin (QoQ)
|
178.00 | -165.00 | 185.00 | 399.00 | -259.00 | -702.00 | 525.00 | -262.00 | 527.00 | -608.00 | -269.00 | 301.00 | 306.00 | -561.00 | -274.00 | 83.00 | 967.00 | -810.00 | 163.00 | 467.00 | 252.00 | -327.00 | 74.00 | 255.00 | 15.00 | -462.00 | -205.00 | -176.00 | 781.00 | -1381.00 | 595.00 | 239.00 | -153.00 | 656.00 | -773.00 | 146.00 | 59.00 | -402.00 | 585.00 | -101.00 | 308.00 | -734.00 | 456.00 | 72.00 | -93.00 | 35.00 | 348.00 | 165.00 | 633.00 | -502.00 | 1.00 | 16.00 | 90.00 | -58.00 | -387.00 | 470.00 | 191.00 | -132.00 | 27.00 | 74.00 | -139.00 |
|
Profit After Tax Growth (1y)
|
| | | -5.17% | 26.96% | -68.74% | -5.23% | -36.18% | -13.58% | 69.89% | -52.87% | -33.77% | -16.86% | -44.07% | -26.20% | -106.61% | -79.19% | 47.97% | 125.20% | 3,154.46% | 761.03% | 533.60% | 33.94% | 38.64% | 4.80% | -63.46% | -40.21% | -68.79% | 12.98% | -290.37% | -109.47% | 117.53% | -23.09% | 204.35% | 1,165.08% | -43.25% | -31.56% | -95.56% | 49.33% | 7.16% | 93.92% | -247.60% | 46.11% | 78.77% | 3.50% | 486.64% | -2.77% | 30.69% | 144.62% | 386.86% | 107.20% | 63.04% | -43.29% | -152.85% | -32.29% | 44.22% | 86.38% | 430.16% | 162.82% | 5.58% | -15.86% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -26.27% | -3.02% | -33.28% | -30.92% | -26.58% | -46.92% | 12.03% | -7.82% | 10.17% | 14.21% | 73.73% | 30.57% | 40.93% | 23.37% | 50.75% | 21.72% | 147.81% | 116.83% | -85.74% | -27.56% | -2.00% | -3.07% | -10.13% | -15.52% | -27.23% | -15.91% | -55.48% | 14.61% | 9.77% | 0.69% | 59.10% | 193.33% | 2.82% | 11.16% | -36.71% | 28.49% | 35.79% | 69.96% | 202.87% | 43.32% | 56.17% | 12.82% | -115.07% | 10.90% | 45.39% | 37.25% | 104.04% | 54.49% | 35.40% | -3.83% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.14% | 10.33% | 22.73% | -0.12% | 3.42% | 6.17% | 26.63% | -8.91% | -10.36% | 12.02% | -41.38% | -16.28% | 13.70% | 10.29% | 46.75% | 12.70% | 78.88% | 39.94% | -27.21% | 3.81% | -10.56% | 3.86% | -15.41% | 5.64% | -5.89% | 3.60% | -12.82% | 16.42% | 25.32% | 20.91% | 26.88% | 117.63% | 18.29% | 13.77% | -21.54% | 24.37% | 42.55% | 39.00% | 117.32% | 39.26% | 42.13% | 17.62% |
|
Profit After Tax (QoQ)
|
-41.13% | 3.21% | -3.32% | 61.46% | -21.19% | -74.59% | 193.09% | 8.72% | 6.72% | -50.04% | -18.70% | 52.80% | 33.97% | -66.39% | 7.27% | -113.69% | 521.78% | 138.97% | 63.26% | 85.62% | 18.90% | 75.85% | -65.49% | 92.14% | -10.12% | -38.68% | -43.53% | 0.30% | 225.32% | -203.32% | 97.19% | 2,404.76% | 15.01% | 40.18% | -71.34% | 22.80% | 38.71% | -90.90% | 863.46% | -11.88% | 151.02% | -106.93% | 1,053.75% | 7.82% | 45.33% | -74.13% | 139.85% | 44.92% | 172.01% | -48.51% | 2.08% | 14.04% | -5.38% | -147.98% | 230.78% | 142.91% | 22.27% | -15.00% | 4.11% | -2.42% | -2.56% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -6.26% | | | -2.86% | -1.39% | -3.11% | -5.46% | -5.65% | -8.23% | -10.74% | -9.49% | -6.69% | -5.76% | -0.01% | 6.90% | 8.27% | 9.38% | 2.11% | -4.32% | -7.32% | -2.08% | -1.22% | -2.67% | -1.98% | -5.70% | -9.01% | -10.78% | -13.65% | -36.91% | -7.04% | 14.66% | 25.65% | 65.87% | 11.66% | -7.96% | -14.80% | -16.96% | 1.79% | 2.18% | 2.24% | 5.43% | 101.29% | 106.77% | 110.05% | 127.45% | 4.86% | 10.10% | 12.17% | 5.49% | 0.95% | 0.89% | 10.56% | 19.95% | 21.65% | 17.98% | 7.04% | -2.56% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | -5.33% | | | -5.08% | -5.17% | -4.73% | -2.93% | -1.59% | -1.83% | -3.05% | -2.54% | -2.17% | 0.31% | 0.28% | -0.15% | -0.55% | 0.33% | -2.82% | -5.99% | -7.78% | -16.48% | -5.82% | -0.14% | 2.07% | -0.44% | -1.89% | -1.99% | -2.58% | -4.57% | 1.85% | 2.54% | 3.06% | 13.24% | 31.77% | 24.81% | 22.31% | 25.81% | 29.04% | 32.50% | 34.05% | 36.25% | 28.68% | 31.94% | 37.59% | 42.24% | 8.80% | 9.43% | 9.90% | 7.23% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.65% | | | -3.01% | -1.79% | -2.70% | -3.15% | -2.84% | -2.67% | -3.91% | -4.27% | -4.55% | -9.69% | -3.13% | 0.37% | 1.31% | 1.12% | -0.97% | -2.59% | -3.43% | -4.31% | -1.03% | -1.31% | -1.52% | -2.88% | 14.11% | 14.74% | 14.70% | 15.82% | 17.40% | 19.67% | 20.86% | 28.36% | 19.35% | 16.65% | 17.81% | 20.30% | 21.41% | 22.59% | 23.31% | 24.21% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -2.72% | 4.31% | -0.34% | -3.96% | -1.24% | 2.49% | -2.75% | -4.15% | -3.94% | -0.32% | -1.39% | -1.18% | -2.98% | 5.76% | 5.43% | 0.08% | -1.98% | -1.28% | -1.20% | -3.07% | 3.57% | -0.41% | -2.65% | -2.39% | -0.35% | -3.91% | -4.54% | -5.52% | -27.19% | 41.57% | 17.75% | 3.53% | -3.88% | -4.70% | -2.95% | -4.16% | -6.33% | 16.82% | -2.57% | -4.10% | -3.40% | 123.03% | 0.07% | -2.58% | 4.60% | 2.83% | 5.07% | -0.74% | -1.63% | -1.59% | 5.00% | 8.77% | 6.73% | -0.20% | 1.84% | -1.32% | -2.84% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 2.00 | 4.00 | 3.00 | 3.00 | 1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -2.00 | 2.00 | 3.00 | 2.00 | 2.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 3.00 | 4.00 | 3.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | -2.00 | -3.00 | -2.00 | -4.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 4.00 | 4.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 3.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | -1.00 | -2.00 | -1.00 | 0.00 | 3.00 | 4.00 | 4.00 | 3.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -2.00 | -1.00 | -3.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 3.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | -3.00 | -3.00 | -4.00 | -3.00 | -1.00 | -2.00 | 2.00 | 2.00 | 1.00 | 2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -5.00 | -4.00 | -3.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -2.00 | -2.00 | -3.00 | -3.00 | -4.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 3.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -2.00 | -1.00 | -2.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -3.00 | -3.00 | -4.00 | -3.00 | -2.00 | 0.00 | 2.00 | 5.00 | 5.00 | 5.00 | 6.00 | 4.00 | 3.00 | 4.00 | 4.00 | 6.00 | 6.00 | 7.00 | 5.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | 0.00 | 0.00 | 2.00 | 5.00 | 3.00 | 3.00 | 1.00 | -1.00 | -3.00 | -4.00 | -2.00 | -2.00 | 2.00 | 3.00 | 2.00 | 2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 3.00 | 3.00 | 1.00 | -2.00 | -3.00 | -3.00 | -1.00 | 3.00 | 4.00 | 4.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -3.00 | -3.00 | -3.00 | -4.00 | -2.00 | -2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 5.00 | 4.00 | 3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | -2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 4.00 | 5.00 | 5.00 | 4.00 | 0.00 | -1.00 | 0.00 | 1.00 | 5.00 | 5.00 | 5.00 | 4.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 2.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -2.00 | -3.00 | -3.00 | -2.00 | -2.00 | 2.00 | | | 2.00 | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | 0.00 | | 1.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | | | -2.00 | | | | | | | 2.00 | | | | | | | | | | | | 4.00 | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | -2.00 | 1.00 | | | 1.00 | | | | | | | -2.00 | | | | | | 5.00 | 6.00 | 7.00 | 6.00 | | | | 4.00 | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 3.00 | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 0.00 | | | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | -4.00 | 0.00 | 0.00 | 3.00 | 7.00 | 4.00 | 5.00 | 1.00 | 0.00 | -4.00 | -6.00 | -3.00 | -4.00 | 3.00 | 4.00 | 3.00 | 3.00 | -2.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 3.00 | 1.00 | -2.00 | -3.00 | -3.00 | 0.00 | 5.00 | 7.00 | 6.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -3.00 | -3.00 | -3.00 | -3.00 | -4.00 | -4.00 | -5.00 | -3.00 | -3.00 | 0.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 0.00 | 0.00 | 1.00 | 2.00 | 4.00 | 4.00 | 1.00 | -2.00 | -3.00 | -4.00 | -2.00 | -2.00 | 1.00 | 2.00 | 2.00 | 3.00 | -1.00 | -1.00 | -1.00 | 1.00 | 4.00 | 4.00 | 4.00 | 3.00 | 1.00 | 0.00 | 1.00 | 2.00 | 5.00 | 7.00 | 7.00 | 4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -5.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -3.00 | -3.00 | -2.00 | -2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 2.00 | 2.00 | 4.00 | 2.00 | 2.00 | 0.00 | -2.00 | -2.00 | -3.00 | -1.00 | 0.00 | 4.00 | 6.00 | 5.00 | 5.00 | -1.00 | -2.00 | 0.00 | 1.00 | 6.00 | 8.00 | 8.00 | 6.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -2.00 | 2.00 | 0.00 | 2.00 | 2.00 | 0.00 | 1.00 | -1.00 | 0.00 | -4.00 | -1.00 | 1.00 | -1.00 | 4.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 3.00 | 2.00 | 0.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 14.89% | 9.67% | -3.46% | -1.41% | -12.24% | -8.85% | 0.71% | -1.67% | 2.50% | 8.72% | 0.70% | -4.80% | -1.92% | 0.47% | -0.22% | 9.85% | 8.71% | 4.96% | 6.44% | -0.47% | 0.14% | -6.87% | -10.12% | -9.06% | -12.26% | -10.60% | -0.49% | 19.58% | 36.15% | 44.37% | 38.61% | 20.56% | -1.78% | -0.24% | 0.01% | 11.68% | 15.00% | 12.64% | 17.38% | 5.25% | 12.43% | 8.11% | 15.19% | 22.52% | 30.90% | 33.67% | 29.73% | 17.35% | 8.42% | 6.08% | -2.94% | -3.10% | -6.27% | -6.34% | -2.10% | -2.97% | 2.20% | 8.84% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 1.11% | 2.81% | -0.70% | -2.64% | -4.09% | -0.14% | 0.40% | 0.93% | 3.00% | 4.66% | 2.27% | 1.34% | 2.21% | -0.60% | -1.54% | -0.19% | -1.52% | -4.39% | -1.62% | 2.67% | 6.16% | 6.33% | 7.43% | 9.45% | 5.47% | 8.79% | 11.32% | 17.21% | 15.43% | 17.50% | 17.62% | 12.32% | 8.29% | 6.70% | 10.58% | 12.93% | 19.17% | 17.63% | 20.60% | 14.81% | 16.86% | 15.30% | 13.19% | 11.69% | 9.98% | 9.92% | 7.22% | 3.33% | 1.27% | 2.64% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.96% | 2.77% | 0.78% | 0.18% | -0.80% | -0.54% | -0.65% | -1.43% | -0.81% | -0.92% | -0.88% | 2.51% | 4.99% | 4.86% | 5.66% | 7.47% | 5.02% | 4.71% | 5.71% | 7.82% | 6.21% | 6.20% | 7.79% | 9.03% | 8.69% | 9.41% | 13.28% | 15.73% | 17.75% | 18.58% | 19.45% | 15.30% | 12.50% | 11.49% | 11.23% | 10.37% | 11.46% | 10.09% | 10.76% | 7.31% | 8.86% | 9.34% |
|
Revenue (QoQ)
|
0.06% | 2.26% | 2.86% | 9.17% | -4.49% | -9.98% | 5.04% | -2.82% | -0.81% | -0.54% | 2.57% | 1.30% | 5.21% | -7.88% | -3.04% | 4.37% | 7.78% | -8.51% | 6.74% | 3.28% | 4.07% | -7.23% | -0.19% | 3.92% | -3.22% | -10.46% | 0.97% | 0.27% | -1.39% | -0.33% | 21.34% | 14.16% | 4.57% | -4.31% | 5.54% | -6.99% | 6.20% | -4.07% | 17.86% | -4.23% | 4.02% | -0.03% | 5.68% | 2.30% | 0.03% | 6.51% | 12.41% | 9.30% | 2.15% | 3.37% | 1.68% | 0.98% | -0.07% | -5.42% | 1.52% | -2.32% | -0.14% | -1.13% | 0.61% | 2.88% | 6.35% |
|
Share-based Compensation Growth (1y)
|
| | | | 14.84% | 6.89% | 13.42% | 7.42% | 5.33% | 2.58% | 0.42% | 8.77% | -6.67% | 7.12% | 9.18% | 9.88% | 34.95% | 15.74% | -0.86% | -4.59% | -11.20% | -31.08% | -13.01% | -9.23% | -4.62% | 43.75% | 27.91% | 24.36% | 16.75% | -10.23% | 14.72% | 3.92% | 8.56% | 34.28% | -2.42% | 20.74% | 17.44% | 13.15% | 42.38% | 27.77% | 29.76% | 9.06% | 34.55% | 12.06% | -5.75% | 15.59% | -9.49% | 1.61% | 20.62% | 42.19% | 54.55% | 64.21% | 57.81% | 8.30% | 0.23% | -0.14% | -10.72% | 14.62% | 13.56% | 10.24% | 29.97% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 4.12% | 5.51% | 7.53% | 8.69% | 9.88% | 8.34% | 2.82% | 4.48% | 3.80% | -5.11% | -1.99% | -1.64% | 4.56% | 4.67% | 3.33% | 2.51% | -0.37% | -3.83% | 8.48% | 5.47% | 6.53% | 20.11% | 12.71% | 15.99% | 14.18% | 10.90% | 16.81% | 17.04% | 18.27% | 18.34% | 23.19% | 20.02% | 12.83% | 12.57% | 20.14% | 13.31% | 13.84% | 21.47% | 23.47% | 23.20% | 21.51% | 21.19% | 11.92% | 18.55% | 19.34% | 20.85% | 20.72% | 21.82% | 22.35% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.23% | -1.30% | 1.41% | 2.14% | 2.36% | 4.73% | 3.88% | 5.18% | 4.49% | 1.97% | 6.68% | 4.22% | 7.69% | 6.69% | 4.31% | 6.21% | 4.74% | 6.21% | 12.14% | 12.59% | 13.00% | 16.42% | 22.36% | 17.44% | 12.73% | 11.45% | 14.19% | 12.79% | 13.47% | 22.19% | 21.20% | 23.60% | 22.28% | 17.04% | 21.85% | 18.99% | 15.76% | 17.35% | 16.46% | 15.53% | 15.80% |
|
Share-based Compensation (QoQ)
|
| 13.41% | -3.33% | 0.83% | 3.89% | 5.56% | 2.58% | -4.50% | 1.86% | 2.80% | 0.42% | 3.44% | -12.60% | 17.99% | 2.35% | 4.11% | 7.34% | 1.20% | -12.33% | 0.19% | -0.10% | -21.46% | 10.66% | 4.54% | 4.98% | 18.37% | -1.53% | 1.65% | -1.45% | -8.99% | 25.83% | -7.92% | 2.95% | 12.58% | -8.56% | 13.92% | 0.14% | 8.47% | 15.06% | 2.23% | 1.70% | -8.83% | 41.95% | -14.86% | -14.46% | 11.81% | 11.16% | -4.42% | 1.54% | 31.80% | 20.82% | 1.56% | -2.42% | -9.55% | 11.82% | 1.18% | -12.75% | 16.11% | 10.79% | -1.77% | 2.87% |
|
Shareholder's Equity Growth (1y)
|
| | | | 8.37% | | | 3.31% | 3.89% | 5.60% | 2.94% | 2.45% | 1.26% | 1.18% | 1.19% | 0.40% | -3.26% | -6.29% | -3.83% | -0.99% | 3.63% | 9.23% | 9.53% | 8.98% | 9.13% | 5.81% | 5.51% | 5.64% | 6.33% | 5.45% | 5.16% | 3.95% | 3.59% | 5.16% | 5.78% | 6.54% | 5.59% | 6.36% | 5.14% | 5.28% | 6.45% | 5.99% | 28.12% | 28.12% | 27.19% | 25.52% | 4.65% | 4.61% | 6.14% | 7.57% | 8.26% | 9.17% | 7.77% | 6.30% | 5.66% | 5.92% | 7.50% | 8.97% | 10.11% | 10.38% | 9.47% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 4.47% | | | 2.05% | 0.59% | 0.04% | 0.06% | 0.61% | 0.50% | 1.18% | 2.15% | 2.70% | 3.04% | 2.70% | 3.58% | 4.46% | 6.34% | 6.82% | 6.72% | 6.17% | 6.33% | 5.47% | 5.48% | 5.37% | 5.17% | 5.66% | 5.36% | 5.25% | 5.21% | 5.83% | 12.53% | 12.85% | 12.66% | 12.27% | 12.13% | 12.16% | 12.85% | 12.69% | 13.23% | 13.53% | 13.31% | 12.80% | 6.18% | 6.55% | 7.13% | 7.61% | 8.00% | 8.47% | 8.25% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.71% | | | 2.77% | 2.85% | 2.96% | 2.97% | 3.23% | 3.33% | 2.94% | 3.41% | 3.53% | 3.80% | 3.73% | 4.33% | 4.77% | 5.64% | 6.39% | 6.21% | 6.07% | 6.20% | 5.75% | 9.59% | 9.55% | 9.51% | 9.43% | 9.42% | 9.34% | 9.47% | 9.86% | 10.05% | 10.42% | 10.34% | 10.10% | 10.03% | 10.29% | 10.73% | 10.64% | 11.05% | 11.34% | 11.36% |
|
Shareholder's Equity (QoQ)
|
| | | | 1.35% | 0.14% | 1.39% | 0.40% | 1.91% | 1.79% | -1.17% | -0.07% | 0.73% | 1.71% | -1.16% | -0.85% | -2.95% | -1.48% | 1.43% | 2.08% | 1.59% | 3.85% | 1.71% | 1.56% | 1.72% | 0.69% | 1.42% | 1.69% | 2.39% | -0.14% | 1.14% | 0.52% | 2.03% | 1.37% | 1.74% | 1.24% | 1.13% | 2.10% | 0.57% | 1.38% | 2.26% | 1.65% | 21.58% | 1.38% | 1.51% | 0.32% | 1.37% | 1.34% | 3.00% | 1.68% | 2.01% | 2.19% | 1.68% | 0.29% | 1.39% | 2.44% | 3.19% | 1.66% | 2.46% | 2.69% | 2.34% |
|
Tax Rate Growth (1y)
|
| | | | 54.00 | 1,634.00 | 362.00 | | 701.00 | 339.00 | | | -52.00 | -2349.00 | | 4,864.00 | -463.00 | | | -4037.00 | -847.00 | | -421.00 | -1640.00 | -756.00 | 1,366.00 | -2415.00 | | | | | | | | | -458.00 | | | | 730.00 | | | 269.00 | 318.00 | | | 357.00 | -77.00 | | | | | 497.00 | 295.00 | | | -993.00 | 235.00 | 531.00 | | 1,851.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 704.00 | -376.00 | | 2,994.00 | 187.00 | | -93.00 | | -1362.00 | -2259.00 | | -813.00 | -2066.00 | 1,456.00 | | | | | | -2264.00 | | 733.00 | | -1082.00 | -1184.00 | | -414.00 | | | | | 590.00 | | | | 971.00 | -456.00 | | | | | -5174.00 | 112.00 | | | | 286.00 | 1,667.00 | 1,355.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -607.00 | -286.00 | -152.00 | -2683.00 | -1416.00 | -554.00 | -2930.00 | | | | | -1438.00 | | 823.00 | | -6759.00 | -2787.00 | | -3250.00 | -1992.00 | | 4,766.00 | -2560.00 | -34.00 | | | 212.00 | | | | | | | -1140.00 | | | -953.00 | | 912.00 | 1,909.00 | |
|
Tax Rate (QoQ)
|
| -2285.00 | 2,197.00 | 222.00 | -80.00 | -705.00 | 925.00 | | | -1067.00 | | | 2,440.00 | -3365.00 | | | -2887.00 | | | -1091.00 | 303.00 | -1964.00 | 2,331.00 | -2310.00 | 1,187.00 | 157.00 | -1450.00 | | | | | | | | | | 1,085.00 | | | 167.00 | | | -4996.00 | 216.00 | | | | -218.00 | -342.00 | -270.00 | | | | -472.00 | 290.00 | | | 756.00 | 586.00 | 1,164.00 | -654.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 121.01% | 45.18% | 57.99% | -24.37% | 30.96% | 204.62% | 287.10% | 1,418.04% | 146.54% | 126.84% | 21.73% | -8.20% | 148.42% | 21.72% | -21.78% | -21.81% | -32.28% | -71.10% | -29.04% | | 11.48% | 417.43% | 417.43% | | 39.24% | 0.00% | 0.00% | 0.00% | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.52% | 115.67% | 95.26% | 119.25% | 100.17% | 103.37% | 54.47% | 121.70% | 60.67% | -7.24% | -12.25% | | 23.32% | 22.10% | 42.14% | 42.13% | 1.68% | 14.36% | 54.27% | 54.27% | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.39% | 28.69% | 32.81% | | 43.36% | 65.93% | 68.38% | 109.14% | 45.13% | 32.79% | 28.45% | 21.39% | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | 2.04% | -14.59% | -29.34% | 258.87% | -32.97% | -7.05% | -66.17% | 521.39% | 55.91% | 18.12% | 32.66% | 0.92% | 43.46% | -36.61% | 0.04% | 173.09% | -29.71% | -59.26% | 0.00% | 136.52% | -70.00% | 0.00% | | | 39.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | |