|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.19M | 146.94M | 152.43M | 47.19M | 41.39M | 41.52M | 34.90M | 30.95M | 31.66M | 29.58M | 31.69M | 31.55M | 23.80M | 28.34M | 27.51M | 25.93M | 26.30M | 20.10M | 21.90M | 30.93M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.19M | 146.94M | 152.43M | 47.19M | 41.39M | 41.52M | 34.90M | 30.95M | 31.66M | 29.58M | 31.69M | 31.55M | 23.80M | 28.34M | 27.51M | 25.93M | 26.30M | 20.10M | 21.90M | 30.93M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.11M | 48.60M | 51.83M | 49.36M | 65.22M | 61.01M | 50.45M | 58.04M | 44.90M | 47.96M | 56.00M | 66.87M | 77.05M | 71.19M | 69.64M | 72.19M | 70.95M | 78.24M | 63.45M | 74.52M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.11M | 48.60M | 51.83M | 49.36M | 65.22M | 61.01M | 50.45M | 58.04M | 44.90M | 47.96M | 56.00M | 66.87M | 77.05M | 71.19M | 69.64M | 72.19M | 70.95M | 78.24M | 63.45M | 74.52M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.48M | 15.33M | 27.27M | 31.71M | 28.43M | 31.01M | 39.19M | 38.89M | 33.36M | 34.02M | 29.97M | 28.65M | 22.80M | 21.51M | 18.67M | 16.61M | 13.71M | 12.29M | 10.80M | 9.34M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.59M | 0.00M | 0.08M | 0.10M | 0.07M | 0.13M | 0.11M | 0.02M | 0.05M | 0.32M | 0.29M | 0.22M | 0.01M | 0.76M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.93M | 31.93M | 16.64M | 20.17M | 23.24M | 30.68M | 33.44M | 42.10M | 49.63M | 49.49M | 44.36M | 38.81M | 39.28M | 35.13M | 34.64M | 33.25M | 24.60M | 22.93M | 28.10M | 29.47M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.41M | 47.26M | 43.92M | 51.87M | 51.67M | 61.69M | 73.22M | 80.99M | 83.06M | 83.61M | 74.40M | 67.59M | 62.19M | 56.66M | 53.36M | 50.18M | 38.60M | 35.44M | 38.91M | 39.57M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | | | | 3.76M | | | | | | | | 0.17M | | | | 1.88M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.73M | 10.83M | 3.87M | 8.28M | 7.36M | 4.56M | 3.87M | 3.85M | 4.66M | 3.45M | 4.11M | 4.80M | 8.41M | 8.33M | 3.77M | 4.83M | 4.95M | 3.75M | 4.56M | 6.76M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.43M | 246.31M | 246.66M | 156.70M | 167.84M | 169.56M | 166.21M | 170.24M | 169.07M | 167.35M | 166.20M | 165.38M | 166.38M | 164.52M | 154.45M | 145.87M | 134.73M | 127.09M | 130.70M | 141.40M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.10M | 12.56M | 12.13M | 27.06M | 27.08M | 26.38M | 27.59M | 28.37M | 29.81M | 29.59M | 29.11M | 28.64M | 30.08M | 32.71M | 34.91M | 34.84M | 35.48M | 35.02M | 34.02M | 32.90M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 227.53M | 32.70M | 225.52M | 342.50M | 341.64M | 49.50M | 340.48M | 341.57M | 341.86M | 64.60M | 341.59M | 342.42M | 342.02M | 48.90M | 342.77M | 341.23M | 341.67M | 175.50M | 392.87M | 392.09M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.54M | 114.98M | 118.03M | 322.79M | 315.80M | 308.81M | 302.06M | 295.66M | 289.44M | 283.29M | 277.08M | 270.92M | 264.88M | 258.87M | 252.91M | 247.21M | 242.07M | 236.98M | 350.69M | 343.52M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 341.07M | 147.68M | 343.55M | 665.29M | 657.44M | 358.31M | 642.54M | 637.24M | 631.30M | 347.89M | 618.68M | 613.35M | 606.90M | 307.77M | 595.68M | 588.45M | 583.74M | 412.48M | 743.56M | 735.61M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.16M | 0.44M | 0.01M | 0.01M | | | | | | 4.88M | 5.19M | 6.76M | 7.86M | 16.14M | 15.64M | 16.58M | 18.66M | 5.13M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.36M | 1.51M | 1.28M | 1.73M | 2.35M | 2.25M | 3.86M | 3.39M | 3.89M | 3.79M | 3.92M | 3.69M | 3.69M | 3.68M | 1.51M | 1.27M | 0.89M | 0.80M | 0.76M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 373.07M | 366.74M | 372.87M | 709.53M | 701.69M | 694.08M | 687.69M | 684.37M | 678.68M | 672.71M | 669.33M | 663.28M | 658.92M | 655.91M | 660.63M | 650.24M | 646.30M | 643.25M | 791.95M | 777.03M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 607.50M | 613.05M | 619.53M | 866.23M | 869.53M | 863.64M | 853.89M | 854.61M | 847.75M | 840.06M | 835.53M | 828.66M | 825.30M | 820.43M | 815.08M | 796.11M | 781.02M | 770.34M | 922.65M | 918.44M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.91M | 18.84M | 22.59M | 22.88M | 22.77M | 27.95M | 32.37M | 30.63M | 20.73M | 21.50M | 17.15M | 16.68M | 22.20M | 20.86M | 23.76M | 27.05M | 25.30M | 29.39M | 35.87M | 32.46M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.91M | 18.84M | 22.59M | 22.88M | 22.77M | 27.95M | 32.37M | 30.63M | 20.73M | 21.50M | 17.15M | 16.68M | 22.20M | 20.86M | 23.76M | 27.05M | 25.30M | 29.39M | 35.87M | 32.46M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.71M | 11.54M | 12.93M | 10.37M | 11.44M | 12.90M | 14.58M | 11.78M | 12.15M | 15.66M | 16.43M | 9.38M | 9.64M | 12.64M | 13.99M | 13.00M | 11.02M | 13.68M | 16.26M | 9.97M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.14M | 8.30M | 7.20M | 3.79M | 9.99M | 10.95M | 10.94M | 8.86M | 9.45M | 8.73M | 7.14M | 8.75M | 13.98M | 14.02M | 15.51M | 8.26M | 7.97M | 9.14M | 11.12M | 13.65M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | | 11.15M | 6.10M | 15.52M | 15.52M | 15.52M | 15.52M | 15.52M | 15.52M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 2.68M | 2.63M | 2.88M | 2.89M | 2.99M | 3.20M | 3.36M | 3.35M | 3.43M | 3.35M | 3.22M | 3.15M | 3.03M | 2.97M | 2.88M | 2.89M | 2.93M | 3.36M | 2.94M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 1.12M | 1.18M | | 1.33M | 2.55M | 2.81M | 1.77M | | 0.52M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.40M | 14.80M | 15.50M | 24.30M | 24.80M | 22.60M | 21.60M | 23.00M | 25.70M | 26.50M | 27.90M | 35.00M | 38.00M | 37.50M | 36.80M | 41.60M | 42.50M | 33.57M | 48.20M | 54.70M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.86M | 57.41M | 58.94M | 79.31M | 89.98M | 94.58M | 96.51M | 90.56M | 83.77M | 89.02M | 85.98M | 70.44M | 81.13M | 82.35M | 89.34M | 90.34M | 85.67M | 88.71M | 107.81M | 113.72M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.15M | 18.66M | 13.49M | 14.79M | 15.22M | 15.42M | 9.67M | 10.57M | 6.93M | 3.17M | 1.81M | 1.82M | 1.81M | 1.81M | 1.31M | 1.30M | 1.30M | 1.31M | 0.16M | 0.17M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.56M | 21.75M | 21.00M | 18.23M | 17.62M | 16.82M | 16.98M | 19.69M | 18.86M | 14.79M | 17.34M | 16.55M | 12.57M | 11.95M | 14.20M | 13.64M | 12.93M | 9.32M | 12.03M | 11.13M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 5.90M | 6.20M | 6.20M | 6.20M | 6.20M | 2.44M | | | 5.07M | 2.31M | 2.30M | 2.33M | 2.34M | 2.75M | 2.86M | 5.82M | 6.48M | 7.51M | 3.25M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.35M | 141.68M | 140.81M | 386.00M | 382.83M | 370.52M | 349.94M | 344.68M | 327.57M | 303.40M | 292.74M | 284.28M | 273.35M | 255.03M | 231.29M | 202.58M | 169.99M | 142.36M | 279.06M | 265.98M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.35M | 147.58M | 147.01M | 392.20M | 389.03M | 376.72M | 352.38M | 344.68M | 327.57M | 308.48M | 295.04M | 286.59M | 275.67M | 257.37M | 234.04M | 205.44M | 175.81M | 148.83M | 286.57M | 269.23M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | | 11.15M | 6.10M | 15.52M | 15.52M | 15.52M | 15.52M | 15.52M | 15.52M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 459.15M | 465.47M | 472.52M | 474.03M | 480.50M | 486.92M | 501.51M | 509.93M | 520.18M | 531.58M | 540.49M | 542.08M | 549.63M | 563.05M | 581.03M | 590.67M | 605.22M | 621.51M | 636.08M | 649.20M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 459.15M | 465.47M | 472.52M | 474.03M | 480.50M | 486.92M | 501.51M | 509.93M | 520.18M | 531.58M | 540.49M | 542.08M | 549.63M | 563.05M | 581.03M | 590.67M | 605.22M | 621.51M | 636.08M | 649.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 607.50M | 613.05M | 619.53M | 866.23M | 869.53M | 863.64M | 853.89M | 854.61M | 847.75M | 840.06M | 835.53M | 828.66M | 825.30M | 820.43M | 815.08M | 796.11M | 781.02M | 770.34M | 922.65M | 918.44M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41M | 0.11M | 0.12M | 6.45M | 0.02M | 6.43M | 6.41M | 6.47M | 6.46M | 0.01M | 6.44M | 6.50M | 6.49M | 6.47M | 6.45M | 6.53M | 6.51M | 6.49M | 6.47M | 6.61M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.95M | -21.75M | -22.75M | 181.88M | 184.73M | -24.27M | 200.07M | -24.77M | 211.75M | -24.70M | -27.01M | 221.79M | 225.78M | 235.49M | -23.74M | 257.43M | 267.93M | -23.48M | -23.79M | -23.70M |