Donegal Growth Metrics (2010-2025) | DGICA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 9.89%6.30%4.05%3.57%4.95%3.61%3.96%3.63%4.16%6.40%4.90%5.29%6.17%3.90%5.02%5.43%4.59%5.32%6.09%5.55%6.35%6.44%5.88%7.07%6.66%5.99%6.09%5.42%5.13%5.31%5.31%4.97%8.49%10.25%11.61%12.34%8.00%7.17%5.03%4.38%2.54%0.15%-0.67%-0.52%1.69%1.74%1.05%1.02%0.69%2.02%3.80%3.08%3.22%3.11%3.22%
Assets Growth (3y) 5.66%5.43%4.30%4.16%5.09%4.63%4.62%4.78%4.97%5.20%5.33%5.42%5.70%5.21%5.66%6.01%5.86%5.92%6.02%6.01%6.05%5.91%5.76%5.82%6.75%7.16%7.64%7.53%7.20%7.56%7.27%7.17%6.31%5.77%5.20%5.27%4.04%2.98%1.77%1.61%1.64%1.30%1.37%1.18%1.86%2.29%2.68%
Assets Growth (5y) 5.54%5.10%4.80%4.69%5.24%5.12%5.17%5.39%5.58%5.60%5.59%5.75%5.78%5.39%5.68%5.68%6.24%6.65%6.97%7.04%6.92%7.02%6.76%6.80%6.14%5.72%5.40%5.24%5.13%4.86%4.38%4.35%4.23%4.20%4.08%3.97%3.20%2.81%2.46%
Assets (QoQ) 2.94%0.47%-0.19%2.98%0.76%0.01%1.13%1.66%1.10%-0.30%1.65%3.84%-0.32%0.06%2.51%1.62%0.75%0.46%1.70%2.32%1.49%-0.06%2.47%2.41%0.95%1.07%2.08%1.76%1.05%0.43%1.80%1.94%1.04%0.11%5.21%3.60%2.29%0.76%1.14%2.80%0.25%0.14%-0.64%0.41%-0.58%0.29%1.58%0.45%-1.25%0.27%1.24%1.78%0.47%-0.43%1.38%1.67%0.57%
Capital Expenditures Growth (1y) -6.67%1,616.95%108.42%79.46%-70.16%-97.38%-104.80%-83.29%-61.46%512.36%200.20%16.18%68.26%45.86%276.80%343.24%184.10%-67.18%-59.66%-94.33%-107.64%-1,932.43%2,889.92%-31.07%109.71%100.50%-102.92%517.78%515.70%-11,694.06%-558.74%-99.31%-1,916.14%95.87%100.00%100.00%258.02%400.00%
Capital Expenditures Growth (3y) 18.40%92.33%-52.48%40.16%-53.55%-29.64%-42.16%-38.39%-43.42%-4.89%22.59%43.12%52.16%-33.65%-33.24%-120.85%256.87%-44.24%-72.38%-68.82%-33.00%-37.72%-64.25%-133.38%-97.93%-69.12%-121.41%71.09%-25.99%-26.00%96.35%25.99%-25.99%86.32%26.07%
Capital Expenditures Growth (5y) -13.03%-3.93%-12.49%5.68%-31.37%-38.55%-15.35%-27.78%16.92%-49.26%-57.62%-22.99%-5.88%4.46%-26.24%-48.11%-60.79%-62.51%-34.23%-16.49%-14.87%-14.87%-6.90%-85.29%-14.87%-17.98%-55.77%-88.64%
Capital Expenditures (QoQ) -47.63%-92.89%489.16%-0.72%124.51%30.75%-28.48%-14.51%-62.67%-88.53%-231.02%397.71%-13.89%82.30%-78.56%245.17%24.72%58.03%-44.61%306.04%-20.06%-81.74%-31.92%-42.90%-207.71%-4,276.26%211.09%-98.68%-84.83%127.29%-743.73%378.37%-84.88%-4,380.00%63.43%100.29%-39,787.02%90.26%100.00%4,470,100.00%-99.99%-166.67%113.46%
Cash & Equivalents Growth (1y) -18.95%389.16%55.24%49.50%49.69%38.57%13.72%39.57%-28.32%-17.71%36.00%28.74%62.73%79.43%-19.58%-20.91%16.17%-19.53%28.90%-12.62%3.79%-2.88%-1.83%53.87%21.21%86.03%75.20%39.02%9.34%-6.23%109.04%-44.02%-45.23%-75.22%-61.31%-56.47%-59.28%13.47%-11.04%-5.30%-13.27%-2.11%20.79%122.45%224.74%137.09%34.63%
Cash & Equivalents Growth (3y) 19.14%77.34%33.91%39.01%20.42%26.95%7.54%12.43%10.66%5.91%12.13%-3.82%25.19%11.93%0.58%2.07%13.48%13.29%30.39%23.18%11.22%26.12%39.68%35.90%17.93%7.63%3.14%7.92%-20.14%-38.66%-42.17%-34.95%-25.36%-2.84%4.68%38.09%13.10%
Cash & Equivalents Growth (5y) 11.48%51.77%20.00%13.17%16.06%9.84%9.49%13.82%11.26%16.51%19.38%13.73%21.06%6.75%29.65%25.85%24.27%16.48%18.61%10.75%-5.43%-3.31%-7.86%-10.96%-14.34%-15.56%-14.67%-14.99%1.42%
Cash & Equivalents (QoQ) 250.12%2.60%20.69%12.83%11.12%-1.20%20.84%4.45%-8.81%21.25%-37.93%19.90%50.72%14.78%-21.55%32.20%-32.45%12.88%15.24%-8.42%8.20%-23.48%36.88%-14.31%9.36%19.95%7.83%31.51%2.99%-4.82%-15.19%-0.68%-14.05%-21.70%-16.25%-2.83%-61.10%22.24%-5.77%-9.10%8.37%-4.16%0.31%-16.76%22.32%18.27%84.73%21.52%-10.69%-32.85%
Cash from Investing Activities Growth (1y) 307.39%99.56%184.41%102.70%-96.58%-6,312.01%69.34%-1,797.53%-13,159.10%54.87%-166.16%87.40%41.64%-112.25%-192.22%-952.36%-119.35%-60.77%68.46%12.78%44.12%-0.48%-73.55%-73.51%4.26%44.51%41.89%63.76%-44.68%60.48%266.61%-64.72%73.65%-752.67%-695.49%-2.92%-71.86%37.26%134.87%-185.36%-12.59%-26.65%-192.83%-18.93%16.69%31.02%107.93%82.56%-21.60%106.88%-370.93%-25.78%30.29%-2,212.15%-290.90%-54.81%-451.61%
Cash from Investing Activities Growth (3y) -110.03%49.71%1.85%61.36%-66.40%-294.56%-74.06%-190.50%-453.06%-15.48%-37.68%-4.98%10.56%-50.79%-16.95%-151.59%-5.48%3.58%31.74%18.14%8.18%39.60%54.39%-1.18%28.54%-23.20%-79.31%14.99%13.15%-28.35%76.08%-69.13%20.11%-89.22%-57.77%-51.73%-17.25%18.16%26.53%16.04%-4.48%27.24%-30.05%36.11%10.95%-0.07%5.67%30.24%-67.22%
Cash from Investing Activities Growth (5y) -63.99%15.37%2.71%11.93%-39.04%-150.80%-30.55%-104.85%-146.73%3.00%-21.20%6.17%0.18%5.54%28.83%-56.90%14.86%-24.75%-25.84%1.45%18.92%-3.35%40.57%-24.92%6.72%-8.24%-13.29%-15.83%9.28%-13.06%17.65%-0.06%12.38%18.35%-19.27%5.19%-6.44%4.45%22.94%-2.88%-34.40%
Cash from Investing Activities (QoQ) -1,813.86%83.86%-358.28%114.65%-104.06%3,199.91%-85.36%-81.42%-7,702.27%181.87%-246.80%-42.93%73.73%-20.00%72.03%-561.81%4.44%-65.21%-0.72%-37.95%29.96%67.59%-178.54%11.61%-25.94%44.03%-178.48%51.23%27.01%41.38%-73.68%-94.69%80.06%347.10%-271.71%68.86%-545.29%-72.57%70.32%48.00%-135.57%195.91%-342.88%79.48%-164.98%29.70%-211.18%85.63%-119.39%108.08%-784.65%-0.23%112.41%-418.10%-217.84%44.45%-276.05%41.13%-25.88%-97.94%
Cash from Operations Growth (1y) 14.30%-70.49%-102.07%-0.28%19.70%282.55%1,611.63%342.84%52.80%18.10%-375.71%-52.11%53.55%37.32%276.37%249.44%-40.44%5.65%31.30%-38.62%30.98%-30.12%66.26%57.58%-2.81%33.48%-43.05%2.04%29.90%-78.61%-1.21%-60.32%14.86%612.09%-5.64%282.35%-25.03%17.02%176.42%-21.30%-103.48%-44.09%-30.55%-51.40%2,196.14%-5.79%-103.28%-3.54%-12.99%-84.92%807.79%57.83%-1.79%986.45%434.43%-44.04%75.44%
Cash from Operations Growth (3y) 27.87%10.07%-41.96%28.35%41.09%83.75%322.66%94.96%11.80%19.66%85.51%0.89%6.20%0.46%80.18%50.07%-8.81%-0.49%7.53%-0.44%18.25%-41.57%-2.20%-13.91%13.19%26.68%-19.03%15.68%3.80%21.24%37.10%6.09%-26.62%67.02%21.90%13.51%-18.21%-14.90%-27.30%-28.28%-14.04%-57.01%-45.57%-9.55%171.04%15.58%7.46%-5.20%14.45%
Cash from Operations Growth (5y) 13.84%14.11%14.80%35.31%16.98%35.57%176.79%48.28%12.21%9.83%43.31%10.55%8.63%-21.96%33.03%6.47%2.50%8.46%2.99%8.41%7.32%10.70%19.53%13.94%-15.30%5.87%0.38%-9.95%-3.97%-1.25%-15.54%-10.96%-11.37%-7.92%-15.90%17.36%-14.10%0.20%18.96%-20.09%1.82%
Cash from Operations (QoQ) 35.40%-39.55%-45.21%154.90%-65.04%-104.23%2,744.28%205.97%11.73%-83.28%674.66%5.57%-13.64%-139.04%234.54%238.52%-22.77%-49.86%166.57%-42.30%36.99%-37.69%24.62%23.13%-26.91%48.24%18.11%-24.06%0.38%-36.75%111.62%-3.32%-83.47%192.13%-15.00%179.86%2.47%-61.29%244.42%-45.13%59.95%-8.56%-1.93%-102.43%2,668.11%13.59%-31.37%4.71%15.43%-103.96%2,117.80%-5.55%-79.99%85.62%349.96%-41.23%121.35%-8.69%-52.89%84.25%
Dividends Paid - Common Growth (1y) 4.61%6.05%4.36%2.11%2.36%0.64%2.36%5.07%5.51%11.74%7.59%5.48%5.47%3.26%5.31%5.88%7.84%3.10%-1.47%-2.46%-3.40%-1.01%5.90%6.02%4.72%7.09%6.11%5.56%5.54%2.25%2.67%2.61%2.83%3.39%3.22%5.54%5.52%12.98%8.84%13.74%14.83%14.00%10.80%5.08%6.81%-2.50%7.79%8.10%5.74%5.61%5.18%3.12%2.56%3.95%8.22%14.38%15.55%
Dividends Paid - Common Growth (3y) 4.15%6.05%4.75%4.21%4.43%5.11%5.06%5.48%6.27%5.96%3.73%2.89%3.19%1.76%3.19%3.07%2.94%3.01%3.45%2.96%2.21%2.72%4.88%4.72%4.36%4.22%3.99%4.56%4.62%6.10%4.87%7.19%7.61%10.01%7.57%8.05%8.98%7.89%9.13%8.92%9.05%5.49%7.90%5.41%5.02%2.29%7.06%8.44%7.81%
Dividends Paid - Common Growth (5y) 5.14%4.89%3.58%3.17%3.48%3.45%3.89%3.95%3.95%4.75%4.64%4.04%3.96%2.91%3.66%3.47%3.44%2.93%3.25%3.40%2.99%4.83%5.33%6.63%6.61%7.83%6.28%6.44%7.03%5.83%6.62%6.95%7.07%6.51%7.13%7.06%7.02%6.63%8.15%8.79%8.98%
Dividends Paid - Common (QoQ) 2.64%-2.39%4.58%-0.15%4.06%-3.95%2.32%0.08%2.31%-2.30%5.02%0.50%8.35%-5.93%2.96%0.49%6.08%-4.06%3.53%2.35%1.42%-8.32%2.49%1.36%3.93%-1.92%2.60%0.12%6.28%-2.81%2.07%0.10%2.97%-2.41%2.00%0.32%3.53%-2.57%4.30%0.31%10.84%-6.14%8.99%1.27%10.03%-8.77%3.37%2.94%0.45%0.85%3.67%0.69%0.32%0.45%1.64%0.14%1.68%4.57%7.42%1.17%
Dividends payables Growth (1y) 4.36%2.35%7.59%5.09%1.29%3.16%6.04%2.78%3.21%8.86%10.80%7.77%5.15%8.28%
Dividends payables Growth (3y) 4.74%4.99%4.62%3.17%3.48%3.98%4.00%4.91%7.57%9.13%7.88%7.06%
Dividends payables Growth (5y) 4.11%3.87%4.61%3.66%3.28%4.78%6.29%6.63%7.12%8.16%
EBITDA Margin Growth (1y) -26.00-31.00-101.0084.00-77.00-62.007.00-372.00-42.00-27.00-77.00148.00-27.00-46.00-18.00-9.009.0050.0015.0014.00-12.00-19.0015.00-12.00-7.004.00-26.0015.0016.009.0083.00-9.0043.0042.00-18.0066.00-6.004.00-5.00-15.0012.00-1.0029.0042.0042.0048.0027.0035.005.00-20.0035.0034.0059.00137.00
EBITDA Margin Growth (3y) -145.00-120.00-171.00-140.00-146.00-135.00-88.00-233.00-60.00-24.00-80.00153.00-30.00-16.0012.00-7.00-9.0034.004.0017.00-2.00-7.0073.00-6.0052.0055.0040.0072.0053.0055.0060.0042.0049.0050.0035.0029.0032.0027.0083.0074.0065.0076.0076.00110.00106.00164.00
EBITDA Margin Growth (5y) -163.00-116.00-174.00-135.00-148.00-105.00-58.00-231.00-79.00-40.00-91.00156.00-21.00-3.0069.00-1.0050.0085.0070.0074.0034.0039.0050.0045.0058.0057.0094.0081.0098.0084.00119.00119.0042.00127.0082.0057.0095.0095.00147.00190.00
EBITDA Margin (QoQ) -35.0053.00-38.00-6.00-40.00-17.00147.00-166.00-25.0051.00-232.00164.00-10.002.00-7.00-12.00-29.0029.002.007.0011.00-5.002.00-19.004.0029.00-26.00-14.0014.000.0015.00-13.007.0074.00-77.0038.006.0014.006.00-33.0016.006.00-3.00-6.0023.001.0017.000.0023.007.00-3.008.00-6.00-18.0052.007.0019.0060.00
EBIT Growth (1y) 9.11%7.05%-3.29%-2.68%-9.25%-6.47%5.40%-5.39%-5.06%-1.93%-13.95%-4.15%-1.20%-7.03%2.78%7.22%11.77%25.59%13.07%12.07%3.62%3.37%13.17%3.77%5.73%7.14%-0.31%10.82%12.25%10.71%23.19%10.51%14.95%11.62%2.91%4.65%-1.62%0.18%-3.01%1.82%6.69%4.64%7.21%20.23%23.81%22.97%14.12%16.12%8.97%2.76%12.51%9.22%13.30%28.78%
EBIT Growth (3y) -2.04%-0.61%-4.28%-4.08%-5.23%-5.17%-2.31%-0.93%1.59%4.62%0.00%4.82%4.59%6.47%9.56%7.63%6.98%11.63%8.45%8.83%7.14%7.03%11.60%8.32%10.91%9.81%8.12%8.62%8.28%7.38%7.13%5.60%6.46%3.69%4.02%5.06%6.42%8.61%12.30%12.48%12.35%13.47%13.09%15.10%15.19%17.62%
EBIT Growth (5y) 0.75%2.77%0.38%1.18%-0.29%2.05%3.59%2.49%2.81%4.87%2.44%5.78%6.31%7.44%10.06%8.84%9.58%11.44%10.09%8.31%6.82%6.52%6.77%6.25%7.44%6.43%7.74%7.46%8.85%8.18%9.88%9.74%7.20%9.25%8.71%7.94%9.13%10.19%11.82%13.50%
EBIT Margin Growth (1y) -26.00-31.00-101.00-63.00-77.00-62.007.00-46.00-42.00-27.00-77.00-31.00-27.00-46.00-18.00-9.009.0050.0015.0014.00-12.00-19.0015.00-12.00-7.004.00-26.0015.0016.009.0083.00-9.0043.0042.00-18.0066.00-6.004.00-5.00-15.0012.00-1.0029.0042.0042.0048.0027.0035.005.00-20.0035.0034.0059.00137.00
EBIT Margin Growth (3y) -145.00-120.00-171.00-140.00-146.00-135.00-88.00-86.00-60.00-24.00-80.00-26.00-30.00-16.0012.00-7.00-9.0034.004.0017.00-2.00-7.0073.00-6.0052.0055.0040.0072.0053.0055.0060.0042.0049.0050.0035.0029.0032.0027.0083.0074.0065.0076.0076.00110.00106.00164.00
EBIT Margin Growth (5y) -163.00-116.00-174.00-135.00-148.00-105.00-58.00-84.00-79.00-40.00-91.00-23.00-21.00-3.0069.00-1.0050.0085.0070.0074.0034.0039.0050.0045.0058.0057.0094.0081.0098.0084.00119.00119.0042.00127.0082.0057.0095.0095.00147.00190.00
EBIT Margin (QoQ) -35.0053.00-38.00-6.00-40.00-17.000.00-20.00-25.0051.00-53.00-15.00-10.002.00-7.00-12.00-29.0029.002.007.0011.00-5.002.00-19.004.0029.00-26.00-14.0014.000.0015.00-13.007.0074.00-77.0038.006.0014.006.00-33.0016.006.00-3.00-6.0023.001.0017.000.0023.007.00-3.008.00-6.00-18.0052.007.0019.0060.00
EBIT (QoQ) -5.21%13.42%-2.08%3.65%-7.00%2.46%-1.47%-3.35%-4.15%15.47%-11.56%-3.01%-0.99%1.31%-1.48%-0.03%-6.84%12.00%2.78%4.21%4.69%0.84%1.88%-3.65%4.44%10.39%-6.58%-1.83%5.84%2.72%3.85%-0.57%4.39%14.29%-6.85%3.43%1.37%5.37%-5.27%-2.77%3.22%2.02%-0.55%1.89%4.39%4.45%9.52%0.69%7.50%3.73%1.65%2.45%0.88%-2.18%11.30%-0.55%4.65%11.18%
EBT Growth (1y) -210.73%-180.61%-220.38%279.32%202.10%318.62%319.09%-17.92%35.32%7.23%74.44%-109.81%-18.95%11.56%-66.19%1,236.55%261.80%-34.04%-23.17%77.68%43.51%-8.17%114.76%-58.02%-128.20%32.40%-95.99%-524.33%60.75%-85.00%-7,268.57%194.08%515.44%393.74%193.63%-90.68%405.38%127.31%0.30%409.38%-29.62%27.26%-153.71%-61.20%121.30%92.48%-160.76%15.12%122.43%2,131.15%1,295.51%329.90%307.47%22.72%
EBT Growth (3y) 15.23%23.63%66.32%-32.11%46.12%66.49%48.76%-2.90%58.32%-7.59%-23.19%25.61%61.45%-12.25%-17.68%118.82%-51.31%-7.09%-59.56%-72.86%-29.24%-43.29%-101.43%18.78%-22.82%-0.65%39.09%-28.07%117.16%18.97%306.80%34.75%155.99%-15.45%-57.54%-60.32%-39.45%36.00%-56.82%-27.45%-28.76%-17.16%-36.63%24.30%57.82%57.05%
EBT Growth (5y) 35.01%6.82%3.63%43.90%50.86%29.09%32.81%-7.34%-29.24%-0.83%-47.73%-40.78%-19.78%-33.08%-29.23%104.59%19.01%-9.89%34.74%-22.61%27.24%15.41%42.11%-4.46%10.33%19.26%-25.51%-28.99%71.65%17.30%29.84%-22.75%33.89%-23.04%-1.97%26.48%10.03%65.59%-6.11%11.81%
EBT Margin Growth (1y) -361.00-826.00-505.00553.00343.001,021.00784.00-182.0045.008.00346.00-660.00-52.0024.00-606.00639.00372.00-274.00-79.00382.00178.00-71.00191.00-589.00-894.0092.00-371.00-1883.00117.00-394.00-1066.002,757.00347.00255.001,967.00-1117.001,129.00411.0019.00510.00-447.00137.00-1478.00-501.00616.00585.00-286.0020.00105.00854.001,291.00970.00623.00208.00
EBT Margin Growth (3y) 27.00202.00626.00-289.00336.001,052.00525.00-203.00365.00-242.00-338.00361.00498.00-321.00-493.00432.00-344.00-253.00-259.00-2090.00-599.00-374.00-1246.00286.00-431.00-48.00530.00-242.001,592.00271.00920.002,151.001,028.00-469.00-796.00-947.00-733.00146.00-1309.00-772.00-1038.00-343.00-757.00489.001,344.001,647.00
EBT Margin Growth (5y) 347.00-47.00-58.00732.00886.00707.00638.00-410.00-351.00-222.00-518.00-2111.00-279.00-624.00-1931.001,307.00119.00-393.00642.00-449.00876.00291.00740.00-321.00251.00406.00-333.00-1086.00168.001,787.00166.00-107.00948.00-950.00-75.00492.00272.001,137.00-581.00289.00
EBT Margin (QoQ) 301.00-233.00-20.00-410.00-164.0089.001,038.00-619.00514.00-148.0071.00-393.00477.00191.00-935.00216.00552.00-438.00309.00-51.00-93.00-244.00770.00-255.00-342.0019.00-10.00-561.00643.00-444.00-1522.001,439.00132.00-1116.002,302.00-972.0040.00597.00-782.001,273.00-678.00205.00-290.00316.00-1299.00-110.00811.0097.00-182.00-141.00-61.00404.00-97.00608.00376.0084.00-445.00192.00
EBT (QoQ) 169.12%-47.11%-2.50%-179.80%-95.91%21.02%407.23%-78.52%319.50%-20.85%15.10%-64.59%232.41%28.76%-106.47%392.47%357.51%-60.97%117.64%-6.90%-16.59%-54.54%403.30%-24.80%-46.63%6.32%-1.61%-150.51%350.61%-96.78%-10,512.32%95.33%195.79%-1,638.44%236.65%-79.37%13.85%191.73%-86.39%1,018.10%-48.79%28.73%-30.89%54.48%-165.20%-26.37%130.55%54.18%-64.21%-144.59%-146.94%392.09%-30.85%307.21%45.34%5.04%-34.46%22.65%
Enterprise Value Growth (1y) 60.60%51.58%72.58%-93.87%27.07%-121.25%-206.72%-191.82%-40.08%-27.88%22.84%56.11%-30.62%-9.87%-4.41%25.60%-1.21%30.29%16.44%18.31%0.89%-56.05%-2.15%-43.95%-14.40%-7.29%-42.78%-41.85%-70.05%62.63%85.71%8.64%14.89%-109.96%-139.80%-155.17%-69.82%-115.75%-255.79%25.07%10.83%39.45%0.22%50.28%45.13%5.52%19.41%17.49%19.42%10.55%51.59%-6.50%-32.10%-1.33%-34.63%
Enterprise Value Growth (3y) -30.63%-11.07%13.42%-35.41%-10.10%-45.94%-35.19%1.60%-22.81%0.69%12.36%35.63%-9.43%-6.12%3.77%4.36%-4.70%-5.29%-6.81%-18.60%-24.46%14.47%40.71%-23.10%-18.30%5.58%21.20%-48.98%-34.95%-19.18%-6.84%-20.43%-8.82%-39.98%-104.19%1.67%5.99%-7.27%-41.96%32.51%26.67%20.02%26.98%24.12%16.41%5.04%19.32%
Enterprise Value Growth (5y) 6.16%-0.97%10.75%-8.58%-6.01%-27.59%-16.10%-2.30%-16.00%-10.40%0.37%11.44%-20.58%13.68%28.89%-2.54%-10.68%1.75%16.02%-31.21%-22.75%-23.16%-12.20%-28.96%-20.18%-1.92%-11.68%-4.26%-3.76%0.64%0.39%6.45%10.64%-18.31%-27.13%3.53%2.43%-2.27%-13.27%
Enterprise Value (QoQ) -96.21%69.21%-45.81%45.03%-11.12%-117.68%45.15%-66.78%-54.04%-107.11%73.67%-52.24%7.06%-17.80%21.63%-28.05%11.67%16.06%-6.61%11.81%-5.87%17.94%-29.35%-38.86%30.69%-15.64%-2.79%-30.23%7.77%-14.89%-23.22%71.38%64.72%-634.37%-14.79%29.40%59.71%-681.45%23.61%10.30%33.56%-64.58%9.09%39.09%-9.49%17.99%-0.32%-4.88%6.60%16.03%2.03%-16.42%49.45%-84.73%-21.52%10.69%32.85%
EPS (Basic) Growth (1y) -200.00%-85.00%-116.67%255.56%214.29%800.00%933.33%-18.75%25.00%11.11%52.00%-107.69%-20.00%10.00%-55.26%1,400.00%200.00%-36.36%-58.82%76.92%37.50%-9.52%200.00%-58.70%-127.27%42.11%-147.62%-447.37%66.67%-85.19%-430.00%224.24%666.67%375.00%194.34%-84.15%370.59%115.79%0.00%169.23%-33.75%22.86%-149.06%-62.79%123.08%93.94%-160.00%12.50%116.67%2,650.00%1,283.33%300.00%261.54%9.80%
EPS (Basic) Growth (3y) 12.62%14.47%28.28%-30.50%46.48%122.40%97.18%-6.69%44.22%-8.04%-34.58%20.95%48.88%-14.12%-17.94%125.72%-46.20%-6.47%-37.30%-65.57%-28.56%-42.46%-112.32%21.25%-19.84%0.00%33.53%-11.88%121.65%14.94%91.29%36.27%169.93%-19.36%-52.25%-55.18%-41.52%7.17%-57.83%-27.01%-28.46%-19.88%-37.40%18.75%56.15%54.63%
EPS (Basic) Growth (5y) 27.94%0.98%-17.21%38.58%46.35%44.65%55.18%-9.90%-25.59%0.00%-19.14%-35.33%-18.13%-33.17%-27.69%112.17%16.27%-10.45%24.08%-12.94%27.23%14.32%48.17%-5.32%9.94%17.75%-23.64%-26.37%24.57%17.53%31.95%-20.11%35.32%-26.16%-5.22%21.83%7.26%40.82%-10.09%6.43%
EPS (Basic) (QoQ) 185.71%-10.00%-50.00%-177.78%142.86%-200.00%1,166.67%-75.00%237.50%-7.41%4.00%-61.54%200.00%26.67%-105.26%500.00%312.50%-48.48%52.94%-7.69%-12.50%-66.67%557.14%-28.26%-42.42%10.53%-9.52%-147.37%400.00%-137.04%-560.00%95.45%233.33%-1,425.00%254.72%-79.27%11.76%163.16%-74.00%515.38%-48.75%21.95%-30.00%51.43%-160.47%-26.92%130.30%60.00%-62.50%-133.33%-200.00%400.00%-27.78%292.31%39.22%1.41%-34.72%19.15%
EPS (Weighted Average and Diluted) Growth (1y) 244.44%214.29%800.00%933.33%-19.35%25.00%11.11%48.00%-108.00%-30.00%10.00%-54.05%1,350.00%242.86%-36.36%-58.82%84.00%33.33%-14.29%185.71%-60.87%-125.00%44.44%-150.00%-466.67%62.50%-84.62%-430.00%224.24%666.67%350.00%194.34%-84.15%364.71%127.78%-2.00%169.23%-32.91%22.86%-149.06%-62.79%123.08%93.94%-160.00%12.50%116.67%2,650.00%1,300.00%294.44%253.85%7.84%
EPS (Weighted Average and Diluted) Growth (3y) -30.50%44.22%122.40%97.18%-6.92%44.22%-8.04%-34.58%22.54%47.36%-15.66%-18.54%122.40%-46.48%-7.64%-37.30%-66.79%-28.56%-42.46%-112.32%21.25%-19.01%0.00%35.72%-10.28%128.15%16.40%90.38%36.27%169.93%-19.36%-52.25%-56.50%-41.52%7.17%-57.65%-27.01%-28.51%-19.88%-37.40%18.19%55.63%54.20%
EPS (Weighted Average and Diluted) Growth (5y) 38.58%45.72%43.10%54.02%-10.30%-24.57%-0.75%-19.14%-35.93%-18.13%-33.17%-27.97%112.17%19.42%-11.42%24.08%-12.26%26.91%14.32%47.58%-5.32%10.62%19.03%-26.58%-26.73%24.57%17.53%31.95%-20.11%35.32%-26.16%-5.22%23.16%7.57%40.43%-10.25%6.05%
EPS (Weighted Average and Diluted) (QoQ) -177.78%142.86%-200.00%1,133.33%-74.19%237.50%-7.41%0.00%-60.00%200.00%23.33%-105.41%450.00%371.43%-48.48%47.06%-4.00%-12.50%-66.67%557.14%-30.43%-43.75%11.11%-10.00%-144.44%425.00%-138.46%-560.00%95.45%233.33%-1,425.00%254.72%-79.27%5.88%177.78%-74.00%507.69%-48.10%19.51%-28.57%51.43%-160.47%-26.92%130.30%60.00%-62.50%-133.33%-200.00%400.00%-27.78%292.31%41.18%-1.39%-35.21%19.57%
FCF Margin Growth (1y) 13.00-719.00-561.00-24.0067.00582.00150.00812.00326.00108.00-576.00-627.00467.00288.001,037.001,127.00-688.00-19.00128.00-678.00174.00-427.00397.00407.00-106.00175.00-518.00-53.00226.00-731.00-21.00-827.00190.001,178.00-11.001,449.00-341.00264.00967.00-433.00-543.00-743.00-1033.00-98.00-146.00-662.00232.00279.00-48.001,020.00850.00-388.00403.00
FCF Margin Growth (3y) 407.00-29.00-987.00161.00861.00979.00611.001,312.00105.00377.00590.00-179.00-47.00-158.001,563.00856.00-621.00-272.008.00-324.00293.00-984.00-141.00-472.00309.00621.00-550.00570.0074.00711.00935.00189.00413.00273.00-675.00-619.00-609.00-1274.00-480.00-1545.00-1344.00-562.0050.00-206.00208.00
FCF Margin Growth (5y) 186.00240.00179.00609.00346.00532.001,137.001,040.00173.00125.00469.00176.0072.00-715.001,024.00-24.00-206.00175.00-24.00298.00142.00458.00814.00544.00-126.00-607.00-259.00-172.00-641.00-652.00-631.00-103.00-388.00454.00-869.00-261.00473.00-1383.00-125.00
FCF Margin (QoQ) 248.00-405.00-263.00432.00-484.00-246.00274.00524.0031.00-678.00936.0038.00-187.00-1362.00884.001,133.00-366.00-613.00974.00-683.00303.00-466.00167.00169.00-298.00359.00177.00-344.00-17.00-334.00642.00-66.00-974.00377.00-164.00951.0014.00-813.001,297.00-839.00619.00-110.00-103.00-304.004.0070.00-803.00632.00-45.00-446.0091.00679.00-372.00622.00-78.00-559.00418.00
FCF Payout Ratio Growth (1y) -10.56%256.16%-5,151.55%2.40%-14.49%-72.03%106.95%-75.81%-29.68%-6.62%-132.86%135.77%-31.10%-27.60%169.27%-72.27%78.29%-3.05%-24.31%59.39%-26.30%42.41%-36.39%-32.54%9.82%-18.94%85.56%3.17%-20.62%365.75%-6.23%197.95%-10.51%-85.38%20.64%-76.11%41.41%-3.41%-61.53%43.44%-3,377.15%100.60%62.96%118.06%105.10%5.14%-3,187.32%12.07%21.53%600.19%115.84%-34.67%4.43%-90.43%-79.75%104.40%-34.14%
FCF Payout Ratio Growth (3y) -18.68%-2.38%-46.64%-16.41%-25.45%-42.60%26.32%-45.92%-4.76%-13.14%-44.36%1.39%-3.26%-0.01%32.64%-33.19%13.00%3.82%-3.69%3.52%-13.71%75.18%3.44%27.52%-7.94%-17.97%28.04%-9.78%0.15%-13.04%-24.22%0.69%-251.61%-34.33%-8.89%-9.26%33.21%26.77%-177.44%51.91%26.65%145.34%99.73%16.88%27.34%-11.03%-0.33%14.38%-5.80%
FCF Payout Ratio Growth (5y) -7.96%-8.17%-9.57%-23.73%-11.45%-23.55%14.96%-29.83%-6.91%-5.43%-27.28%-6.22%-4.62%30.42%20.87%-1.73%0.50%-5.29%0.21%-4.62%-4.06%-5.36%-12.47%-6.61%-107.16%1.35%5.65%18.09%10.92%6.76%-88.65%20.06%20.79%15.83%29.90%-11.36%24.57%6.42%-9.10%36.17%6.92%
FCF Payout Ratio (QoQ) -25.26%60.04%90.89%-60.83%197.63%-2,369.88%103.87%-67.29%-2.65%463.79%-86.53%-4.91%29.27%-298.41%196.67%-72.21%35.84%89.84%-61.30%78.64%-26.13%48.21%-18.50%-17.40%42.73%-33.80%-13.57%34.47%5.35%51.56%-51.95%3.47%518.12%-69.49%52.68%-68.92%0.98%151.80%-69.77%83.95%-31.03%0.30%12.72%-4,302.71%104.22%-18.52%50.83%-1.69%-12.98%-2,492.60%105.48%6.61%401.36%-45.89%-77.41%70.40%-54.07%14.53%128.00%-45.09%
Free Cash Flow Growth (1y) 16.97%-70.22%-102.07%-0.28%19.70%259.79%1,573.41%334.32%50.04%19.66%-427.41%-55.26%53.07%42.62%252.02%281.79%-39.51%6.34%30.17%-38.81%31.07%-30.49%66.48%57.17%-4.64%32.11%-42.82%2.32%32.95%-78.04%9.49%-65.56%14.91%607.20%-14.44%341.79%-25.38%16.97%182.91%-20.70%-103.50%-43.17%-32.01%-51.81%2,193.99%-7.26%-103.49%-3.54%-12.99%-84.92%764.17%57.83%-1.79%986.48%434.43%-44.04%75.44%
Free Cash Flow Growth (3y) 28.07%8.63%-44.17%24.67%40.08%83.12%322.34%95.03%11.58%21.98%86.42%1.49%6.66%1.78%74.29%54.28%-8.90%-0.79%7.41%-0.53%18.45%-41.36%1.39%-17.88%13.36%27.06%-18.78%15.89%4.47%22.01%38.39%6.45%-26.62%67.52%18.06%19.07%-18.19%-14.89%-27.39%-28.30%-13.89%-57.00%-45.98%-9.81%170.96%14.97%7.41%-5.20%14.45%
Free Cash Flow Growth (5y) 14.23%14.22%14.55%35.26%16.86%35.33%176.26%48.14%11.67%10.76%43.89%10.94%9.00%-21.10%32.36%5.29%2.92%8.68%3.03%8.41%7.34%10.77%20.33%14.17%-15.30%6.40%0.60%-9.87%-3.51%-0.87%-15.58%-10.92%-11.35%-8.04%-17.52%20.78%-14.09%0.20%18.97%-20.10%1.92%
Free Cash Flow (QoQ) 37.33%-39.01%-45.21%154.90%-65.04%-104.23%2,744.28%205.97%5.09%-82.67%679.47%5.70%-16.19%-147.41%206.51%261.64%-21.91%-49.46%167.50%-42.71%37.30%-38.14%25.76%22.71%-27.18%48.15%18.72%-25.54%0.88%-35.87%112.42%-3.25%-83.34%219.82%-33.19%222.83%2.53%-61.31%244.96%-45.47%60.70%-6.41%-3.31%-102.41%2,706.27%11.96%-31.47%4.71%15.43%-104.22%1,993.46%-5.55%-79.99%85.62%349.96%-41.23%121.36%-8.70%-52.89%84.25%
Gross Margin Growth (1y) -445.00-1007.00-695.00438.00407.001,208.00720.00-277.00180.00159.00686.00-568.00-122.0034.00-752.00758.00537.00-295.00472.00443.00116.0056.0016,686.00-639.00-897.00182.00-17276.00-1876.0039.00-880.00-838.002,537.00318.00437.001,653.00-528.001,319.00452.00135.00239.00-258.00344.00-1376.00-467.00333.00620.00-152.00-113.00-102.00881.001,155.00872.00595.0013.00
Gross Margin Growth (3y) 142.00361.00711.00-408.00464.001,401.00654.00-87.00594.00-103.00405.00634.00531.00-206.0016,406.00563.00-244.00-57.00-118.00-2072.00-742.00-642.00-1427.0022.00-540.00-261.00-16460.00133.001,676.008.00950.002,248.001,379.0056.00-316.00-715.00-638.00116.00-1302.00-547.00-925.00-235.00-1146.00292.00825.001,515.00
Gross Margin Growth (5y) 556.0099.00430.00794.001,117.001,162.0017,812.00-282.00-187.00136.00-184.00-1881.00-327.00-904.00-1708.001,223.00113.00-501.00697.00-63.00895.00246.00361.00-267.00521.00716.0042.00-1159.00177.002,125.00335.00342.00863.00-524.00-85.00786.00365.00876.00-810.00348.00
Gross Margin (QoQ) 252.00-183.00130.00-644.00-310.00129.001,263.00-674.00491.00-359.00265.00-217.00470.00168.00-989.00228.00626.00-618.00522.007.00-206.00149.00494.00-320.00-266.0016,779.00-16831.00-579.00814.00-679.00-1432.001,337.00-106.00-636.001,942.00-882.0013.00580.00-238.00965.00-855.00263.00-134.00467.00-1253.00-387.00657.00516.00-454.00-99.00-115.00556.00-443.00884.00158.00273.00-721.00303.00
Gross Profit Growth (1y) -0.48%-18.15%-4.59%26.58%24.51%62.43%32.13%-0.82%12.40%10.61%27.35%-11.65%3.49%8.75%-11.54%37.76%26.44%-0.97%23.59%19.81%10.76%11.41%489.41%-8.45%-16.62%11.22%-83.34%-49.26%8.03%-17.04%-28.03%179.75%12.07%13.67%84.09%-23.58%39.04%12.44%1.62%12.49%-2.52%13.96%-31.24%-3.46%24.33%35.32%2.28%4.16%4.43%36.33%42.20%25.37%18.20%-2.00%
Gross Profit Growth (3y) 11.68%13.72%17.09%3.51%13.15%25.01%14.18%6.48%13.72%6.01%11.66%13.40%13.17%6.26%86.08%14.76%5.30%7.06%6.66%-17.74%-0.08%0.92%-10.93%9.13%0.31%1.60%-39.57%2.75%18.96%1.97%10.42%33.98%14.95%-0.68%-2.32%-5.32%-2.26%7.36%-5.90%0.71%-2.05%4.65%-3.71%8.03%15.35%21.82%
Gross Profit Growth (5y) 12.76%9.63%11.91%12.86%15.20%16.60%61.08%5.78%6.32%8.10%6.45%-7.49%5.48%2.06%-5.03%16.49%7.17%2.96%9.96%3.54%9.23%5.61%5.74%2.24%6.47%6.82%2.44%-4.36%4.35%21.48%5.36%5.47%11.94%-0.30%3.89%9.38%6.31%10.08%0.57%6.41%
Gross Profit (QoQ) 10.09%-3.69%9.99%-14.66%-9.45%12.26%45.93%-16.06%18.12%-8.68%9.53%-4.86%16.23%5.14%-24.01%11.45%22.14%-14.48%18.34%2.29%-4.34%6.73%14.73%-5.44%-3.78%464.65%-82.18%-13.89%28.35%-15.44%-45.71%83.35%-1.43%-26.64%111.02%-26.55%-0.02%18.80%-12.40%33.63%-19.15%7.37%-3.03%15.80%-30.13%-8.96%30.70%16.12%-10.02%-0.92%-1.21%18.25%-9.79%29.36%3.05%4.26%-14.95%7.25%
Interest Coverage Ratio Growth (1y) -67.02%-62.82%-57.43%-24.36%-19.56%-15.35%9.48%10.81%79.38%32.63%29.01%27.76%-25.60%8.99%15.67%18.55%26.97%146.11%89.51%-9.31%0.07%-58.99%-38.19%16.55%11.50%8.90%-2.71%-13.17%-24.09%-20.80%-24.37%-9.27%114.52%64.16%138.56%163.71%-30.27%102.69%-20.19%-26.87%110.20%113.56%-2.82%20.29%91.94%-43.81%14.47%14.89%9.00%-56.30%-34.85%-49.30%-47.98%39.05%
Interest Coverage Ratio Growth (3y) -21.93%-25.26%-15.60%2.31%2.39%6.96%17.78%18.84%19.22%52.66%41.41%11.16%-1.86%3.23%10.65%7.81%12.31%3.20%4.45%-2.82%-5.38%-29.28%-23.10%-2.80%22.00%12.29%20.63%27.60%4.33%38.13%12.92%20.50%46.50%60.29%12.51%93.04%27.26%23.39%57.68%25.87%43.51%43.44%26.68%-11.18%2.86%-30.11%
Interest Coverage Ratio Growth (5y) -14.78%2.29%5.68%2.86%6.41%4.31%13.86%12.15%13.59%9.70%11.20%6.81%-4.36%-1.05%-0.06%-0.26%18.20%7.40%15.51%17.04%4.85%3.31%-2.84%12.11%21.63%26.54%18.33%56.38%30.04%35.07%42.45%46.01%41.28%41.60%24.41%12.05%8.98%1.82%17.32%3.92%
Interest Coverage Ratio (QoQ) -12.79%-20.60%-42.09%-17.75%-1.69%-9.09%2.90%-12.53%3.46%17.58%4.14%41.59%-23.50%14.37%3.13%-17.55%12.06%21.38%5.71%-11.69%117.21%-6.53%-49.41%-2.56%-10.99%40.87%-4.61%-6.78%-13.07%25.85%-14.86%-18.50%-9.30%20.17%2.15%92.69%-30.60%74.64%12.92%-49.05%101.74%-31.23%3.46%46.45%-33.36%250.53%-49.97%2.93%6.33%2.62%1.92%3.31%0.88%-58.86%51.94%-19.60%3.51%9.97%
Net Cash Flow Growth (1y) 253.89%-90.72%142.49%114.88%-78.26%-171.81%50.63%-48.06%-209.83%2,112.44%-353.99%220.35%573.72%-5.43%26.88%163.32%-214.80%-29.89%155.95%-130.38%120.33%-334.89%111.47%-76.31%10.94%183.42%-67.33%366.99%-40.50%-142.34%-369.60%-167.38%1,102.77%-123.33%137.10%325.06%-16.68%355.76%-123.72%-173.80%-218.64%-173.57%-132.60%-138.16%125.40%86.26%-39.94%105.58%-121.22%104.78%-74.32%131.20%529.96%32,953.06%385.64%-255.59%-526.32%
Net Cash Flow Growth (3y) -41.70%10.27%-124.25%30.99%4.19%139.08%-68.66%63.64%-99.77%148.48%1.28%-65.86%45.89%-52.65%42.03%-50.52%-36.27%11.16%33.63%12.67%28.75%-41.44%-56.90%-46.93%99.49%7.61%-31.13%82.20%81.33%34.23%-30.79%-46.11%-140.38%-61.37%41.07%-58.15%-36.92%36.30%-40.47%-53.88%-27.32%-83.10%-78.36%32.14%30.68%60.94%107.76%41.45%-80.59%
Net Cash Flow Growth (5y) -45.83%-2.33%30.57%27.66%-23.39%-89.61%27.04%-34.16%6.14%94.93%-6.42%64.55%22.24%-20.59%5.30%-35.32%13.12%-26.96%19.00%16.75%27.31%36.50%-16.69%-39.42%-58.00%-8.22%-16.87%-48.06%12.43%-17.55%-22.62%-31.69%-21.43%15.18%12.97%20.21%-25.53%43.48%30.91%-18.66%-25.97%
Net Cash Flow (QoQ) 38.63%-68.72%-1,319.87%166.91%-96.37%717.50%-25.13%-2.28%-112.01%1,814.81%-74.18%-306.63%319.98%-316.42%132.56%205.55%-56.08%-267.34%217.27%-233.21%126.82%33.54%-163.68%189.12%-409.93%220.22%-153.10%156.08%133.03%-52.92%333.98%-87.50%-265.83%-199.77%-8.46%323.07%-130.79%149.80%558.01%-17.42%-5.48%-104.62%-1,947.39%-32.76%41.39%85.40%-1,996.32%114.16%-131.71%-48.72%183.59%-153.83%107.14%-5,529.02%210.87%0.10%448.57%-53.08%-160.39%-174.29%
Net Income Growth (1y) -197.37%-83.30%-119.18%263.12%219.43%734.15%807.69%-19.16%29.95%11.91%53.76%-109.80%-26.26%14.31%-63.17%1,180.42%233.48%-35.00%-43.68%72.87%32.79%-15.36%179.97%-56.92%-127.01%47.68%-150.03%-456.10%65.93%-83.03%-439.79%226.65%706.30%329.93%194.37%-83.79%373.57%128.24%2.93%182.22%-28.73%24.84%-150.78%-60.41%124.34%92.24%-156.63%14.45%107.91%2,180.16%1,293.81%323.22%306.14%19.87%
Net Income Growth (3y) 14.75%15.95%27.79%-31.76%46.50%120.15%81.79%-5.06%47.29%-5.97%-31.68%22.31%48.36%-14.32%-16.57%115.78%-47.30%-6.69%-40.76%-66.94%-28.51%-40.36%-112.24%24.78%-17.68%2.52%36.59%-9.92%127.54%18.53%93.48%37.14%182.16%-17.04%-54.86%-58.75%-37.36%11.73%-55.51%-27.40%-28.77%-17.30%-36.43%24.23%59.46%57.88%
Net Income Growth (5y) 30.02%2.98%-15.42%39.96%47.86%42.47%52.76%-8.62%-25.76%0.78%-19.60%-36.89%-18.13%-30.89%-28.97%107.31%19.82%-9.93%32.07%-11.45%28.53%15.79%49.00%-2.33%13.49%20.82%-28.77%-28.18%26.60%17.98%35.27%-21.68%33.37%-23.70%-2.81%26.43%10.69%46.53%-5.75%11.15%
Net Income (QoQ) 182.22%-6.66%-51.87%-176.79%148.40%-207.20%1,011.36%-74.74%238.07%-9.06%4.11%-59.40%191.13%24.96%-106.63%405.58%351.27%-59.74%94.59%-5.68%-12.04%-65.12%497.27%-27.55%-43.93%15.39%-8.09%-145.42%406.58%-139.09%-554.21%95.65%252.73%-1,343.31%253.50%-79.20%8.30%172.90%-73.64%507.83%-47.80%23.07%-27.72%53.51%-162.44%-26.42%133.53%49.56%-61.61%-140.32%-144.66%402.28%-30.27%303.38%40.41%7.16%-33.08%19.06%
Net Income towards Common Stockholders Growth (1y) -197.37%-83.30%-119.18%189.67%195.69%566.52%666.26%-19.09%29.67%12.22%54.63%-109.86%-24.98%15.31%-52.36%1,188.24%234.37%-34.06%-54.91%70.94%31.22%-16.34%175.62%-56.42%-126.85%48.35%-148.00%-459.17%66.36%-82.62%-458.71%226.91%866.23%415.56%215.83%-80.20%373.57%128.24%2.93%134.30%-28.73%25.67%-142.48%-60.07%124.67%92.30%-155.21%14.86%107.91%2,214.61%1,351.19%328.16%311.02%21.62%
Net Income towards Common Stockholders Growth (3y) 6.51%7.70%18.86%-30.67%43.11%105.08%83.42%-4.59%48.17%-5.15%-30.75%22.43%48.75%-14.00%-16.03%116.20%-47.03%-6.47%-37.45%-67.21%-28.43%-40.02%-110.99%25.70%-11.54%9.96%45.91%-3.36%142.19%26.94%105.37%37.31%203.16%-16.46%-50.87%-54.39%-40.66%5.55%-57.89%-27.17%-28.30%-16.78%-39.83%25.23%60.16%58.48%
Net Income towards Common Stockholders Growth (5y) 24.83%-1.03%-18.45%33.88%43.50%36.61%48.34%-8.34%-25.76%1.15%-19.52%-37.26%-18.10%-30.34%-29.11%108.02%24.88%-6.01%31.02%-7.63%33.88%20.48%54.53%-1.62%18.50%21.59%-29.88%-28.52%27.37%18.08%36.34%-21.68%33.14%-23.19%-5.96%22.30%7.62%42.04%-8.59%7.83%
Net Income towards Common Stockholders (QoQ) 182.22%-6.66%-51.87%-176.79%148.40%-207.20%827.03%-74.63%237.14%-8.93%3.88%-59.34%191.77%25.49%-106.63%409.22%348.45%-48.16%51.39%-4.99%-11.57%-64.55%473.93%-27.07%-43.62%16.79%-9.26%-144.94%411.46%-137.79%-578.92%95.79%260.96%-1,314.61%254.21%-74.59%8.30%172.90%-73.64%507.83%-47.80%23.07%-39.99%84.90%-162.50%-26.92%133.95%48.31%-61.39%-139.61%-143.37%408.57%-30.11%302.87%44.00%5.59%-32.90%19.21%
Net Margin Growth (1y) -316.00-404.00-504.00312.00272.00350.00446.00-124.0028.0024.00175.00-423.00-47.0031.00-310.00395.00225.00-182.00-141.00213.0074.00-69.00156.00-340.00-509.0089.00-372.00-1015.0069.00-261.00-539.001,662.00273.00212.001,358.00-678.00899.00340.0033.00242.00-352.0088.00-1124.00-334.00410.00381.00-201.0014.0069.00592.00886.00671.00443.00138.00
Net Margin Growth (3y) -16.00-30.00117.00-234.00253.00405.00311.00-151.00206.00-127.00-276.00185.00252.00-221.00-295.00267.00-210.00-163.00-356.00-1143.00-366.00-241.00-755.00306.00-166.0039.00447.00-32.001,241.00291.00852.001,226.00820.00-348.00-577.00-671.00-572.00-4.00-1066.00-631.00-806.00-233.00-645.00351.00922.001,111.00
Net Margin Growth (5y) 162.00-181.00-334.00374.00552.00154.00326.00-279.00-229.00-107.00-492.00-1170.00-187.00-393.00-1206.00914.00133.00-212.00463.00-159.00807.00311.00637.00-130.00381.00298.00-235.00-721.00247.00979.00106.00-79.00586.00-669.00-98.00302.00113.00681.00-554.0099.00
Net Margin (QoQ) 302.00-39.00-237.00-342.00214.00-138.00579.00-382.00292.00-42.009.00-231.00288.00109.00-588.00145.00366.00-232.00117.00-25.00-42.00-191.00470.00-164.00-185.0035.00-26.00-332.00413.00-426.00-670.00752.0082.00-704.001,532.00-637.0021.00442.00-505.00941.00-538.00135.00-296.00346.00-865.00-73.00542.0063.00-121.00-103.00-40.00277.00-66.00421.00254.0063.00-294.00116.00
Operating Income Growth (1y) 9.11%7.05%-3.29%-2.68%-9.25%-6.47%5.40%-5.39%-5.06%-1.93%-13.95%-4.15%-1.20%-7.03%2.78%7.22%11.77%25.59%13.07%12.07%3.62%3.37%13.17%3.77%5.73%7.14%-0.31%10.82%12.25%10.71%23.19%10.51%14.95%11.62%2.91%4.65%-1.62%0.18%-3.01%1.82%6.69%4.64%7.21%20.23%23.81%22.97%14.12%16.12%8.97%2.76%12.51%9.22%13.30%28.78%
Operating Income Growth (3y) -2.04%-0.61%-4.28%-4.08%-5.23%-5.17%-2.31%-0.93%1.59%4.62%0.00%4.82%4.59%6.47%9.56%7.63%6.98%11.63%8.45%8.83%7.14%7.03%11.60%8.32%10.91%9.81%8.12%8.62%8.28%7.38%7.13%5.60%6.46%3.69%4.02%5.06%6.42%8.61%12.30%12.48%12.35%13.47%13.09%15.10%15.19%17.62%
Operating Income Growth (5y) 0.75%2.77%0.38%1.18%-0.29%2.05%3.59%2.49%2.81%4.87%2.44%5.78%6.31%7.44%10.06%8.84%9.58%11.44%10.09%8.31%6.82%6.52%6.77%6.25%7.44%6.43%7.74%7.46%8.85%8.18%9.88%9.74%7.20%9.25%8.71%7.94%9.13%10.19%11.82%13.50%
Operating Income (QoQ) -5.21%13.42%-2.08%3.65%-7.00%2.46%-1.47%-3.35%-4.15%15.47%-11.56%-3.01%-0.99%1.31%-1.48%-0.03%-6.84%12.00%2.78%4.21%4.69%0.84%1.88%-3.65%4.44%10.39%-6.58%-1.83%5.84%2.72%3.85%-0.57%4.39%14.29%-6.85%3.43%1.37%5.37%-5.27%-2.77%3.22%2.02%-0.55%1.89%4.39%4.45%9.52%0.69%7.50%3.73%1.65%2.45%0.88%-2.18%11.30%-0.55%4.65%11.18%
Operating Margin Growth (1y) -26.00-31.00-101.00-63.00-77.00-62.007.00-46.00-42.00-27.00-77.00-31.00-27.00-46.00-18.00-9.009.0050.0015.0014.00-12.00-19.0015.00-12.00-7.004.00-26.0015.0016.009.0083.00-9.0043.0042.00-18.0066.00-6.004.00-5.00-15.0012.00-1.0029.0042.0042.0048.0027.0035.005.00-20.0035.0034.0059.00137.00
Operating Margin Growth (3y) -145.00-120.00-171.00-140.00-146.00-135.00-88.00-86.00-60.00-24.00-80.00-26.00-30.00-16.0012.00-7.00-9.0034.004.0017.00-2.00-7.0073.00-6.0052.0055.0040.0072.0053.0055.0060.0042.0049.0050.0035.0029.0032.0027.0083.0074.0065.0076.0076.00110.00106.00164.00
Operating Margin Growth (5y) -163.00-116.00-174.00-135.00-148.00-105.00-58.00-84.00-79.00-40.00-91.00-23.00-21.00-3.0069.00-1.0050.0085.0070.0074.0034.0039.0050.0045.0058.0057.0094.0081.0098.0084.00119.00119.0042.00127.0082.0057.0095.0095.00147.00190.00
Operating Margin (QoQ) -35.0053.00-38.00-6.00-40.00-17.000.00-20.00-25.0051.00-53.00-15.00-10.002.00-7.00-12.00-29.0029.002.007.0011.00-5.002.00-19.004.0029.00-26.00-14.0014.000.0015.00-13.007.0074.00-77.0038.006.0014.006.00-33.0016.006.00-3.00-6.0023.001.0017.000.0023.007.00-3.008.00-6.00-18.0052.007.0019.0060.00
Profit After Tax Growth (1y) -197.37%-83.30%-119.18%263.12%219.43%734.15%807.69%-19.16%29.95%11.91%53.76%-109.80%-26.26%14.31%-53.09%1,180.42%233.48%-35.00%-55.78%72.87%32.79%-15.36%179.97%-56.92%-127.01%47.68%-150.03%-456.10%65.93%-83.03%-439.79%226.65%706.24%329.92%194.37%-83.79%373.61%128.23%2.93%182.22%-28.73%24.84%-150.78%-60.41%124.34%92.24%-156.63%14.45%107.91%2,180.16%1,318.26%323.22%306.14%19.87%
Profit After Tax Growth (3y) 14.75%15.95%27.79%-31.76%46.50%120.15%92.24%-5.06%47.29%-5.97%-31.68%22.31%48.36%-14.32%-16.57%115.78%-47.30%-6.69%-37.85%-66.94%-28.51%-40.36%-112.24%24.78%-17.68%2.52%36.59%-9.92%127.54%18.53%93.48%37.14%182.16%-17.04%-54.86%-58.75%-37.36%11.73%-55.51%-27.40%-28.77%-17.30%-36.43%24.23%59.46%57.88%
Profit After Tax Growth (5y) 30.02%2.98%-15.42%39.96%47.86%42.47%52.76%-8.62%-25.76%0.78%-19.60%-36.89%-18.13%-30.89%-28.97%107.31%19.82%-9.93%25.83%-11.45%28.53%15.79%49.00%-2.33%13.49%20.82%-28.77%-28.18%26.60%17.98%35.27%-21.68%33.37%-23.70%-2.81%26.43%11.14%46.53%-5.75%11.15%
Profit After Tax (QoQ) 182.22%-6.66%-51.87%-176.79%148.40%-207.20%1,011.36%-74.74%238.07%-9.06%4.11%-59.40%191.13%24.96%-106.63%405.58%351.27%-48.72%52.79%-5.68%-12.04%-65.12%497.27%-27.55%-43.93%15.39%-8.09%-145.42%406.58%-139.09%-554.21%95.65%252.73%-1,343.31%253.50%-79.20%8.31%172.90%-73.64%507.83%-47.81%23.07%-27.72%53.51%-162.44%-26.42%133.53%49.56%-61.61%-140.32%-144.66%402.28%-30.27%303.38%43.28%5.01%-33.08%19.06%
Property, Plant & Equipment (Net) Growth (1y) -12.94%-12.20%-13.20%-3.26%-1.36%3.59%8.93%7.91%21.48%25.96%28.75%19.36%5.99%-2.31%-7.22%-8.36%-8.11%-6.32%-6.12%-5.10%-2.14%-1.22%4.99%9.18%7.65%6.21%-31.45%-35.57%-36.38%-34.41%-4.21%-2.83%-2.32%-5.92%-4.02%-3.68%-18.84%-23.79%-25.63%-32.65%-20.97%-15.20%-15.19%-6.83%-4.43%-4.43%-4.45%-4.42%-5.92%-5.90%-5.85%-5.86%-5.88%-5.94%-6.00%
Property, Plant & Equipment (Net) Growth (3y) -3.14%4.63%6.77%7.61%8.30%8.42%9.17%5.68%5.77%4.85%3.90%1.25%-1.58%-3.31%-2.94%-1.72%-1.08%-0.57%-12.25%-12.61%-12.49%-11.71%-11.66%-11.91%-12.54%-13.14%-14.27%-15.51%-20.40%-22.23%-11.90%-14.26%-14.43%-15.28%-15.41%-15.45%-15.05%-14.84%-15.53%-15.67%-10.76%-8.64%-8.62%-5.70%-5.41%-5.42%-5.43%
Property, Plant & Equipment (Net) Growth (5y) -0.12%0.95%1.18%1.62%2.69%3.36%5.10%4.11%4.51%3.88%-4.20%-6.10%-8.18%-8.83%-9.70%-9.88%-9.66%-9.52%-9.09%-8.98%-11.88%-13.17%-13.22%-15.01%-15.57%-15.78%-16.85%-17.66%-17.55%-17.54%-11.14%-10.90%-10.84%-11.37%-11.45%-11.47%-11.50%-11.38%-11.81%
Property, Plant & Equipment (Net) (QoQ) -2.36%-2.69%-4.36%-3.39%-3.47%8.46%-2.48%1.46%1.50%7.45%9.78%5.20%3.75%-0.39%-2.51%-3.04%-1.46%-1.62%-2.24%-1.16%-1.25%-0.55%0.82%-0.23%4.96%3.41%-0.59%-1.56%-32.26%-2.80%-1.84%1.50%-1.08%-1.39%-1.33%-2.25%0.91%-1.04%-16.86%-8.21%-1.53%-10.38%-2.43%-1.51%-1.53%-1.54%0.07%-1.50%-1.55%-1.50%-1.49%-1.49%-1.50%-1.51%-1.52%-1.54%-1.56%
Return on Assets Growth (1y) 1.002.001.001.000.000.000.000.000.00-1.000.000.000.000.000.000.000.001.000.00-1.00-1.00-1.00-2.00-2.00-2.00-2.001.002.002.004.001.001.002.000.001.000.00-1.00-1.00-1.00-2.00-2.00-1.00-2.000.001.000.001.000.001.002.003.003.002.00
Return on Assets Growth (3y) 1.001.001.001.000.000.000.000.000.000.000.00-1.000.00-1.00-2.00-3.00-3.00-3.00-1.00-1.00-1.001.000.001.002.002.004.003.003.003.001.00-1.00-1.00-3.00-2.00-2.00-2.00-2.00-3.00-2.00-1.001.002.003.004.00
Return on Assets Growth (5y) 1.002.001.000.000.00-1.00-3.00-2.00-3.00-4.00-1.00-1.000.002.000.001.001.001.001.001.000.00-1.000.00-1.00-1.000.000.001.002.002.000.000.000.000.002.001.001.00
Return on Assets (QoQ) 0.000.000.000.001.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.00-1.000.000.00-1.002.000.000.002.00-1.001.000.000.000.000.00-1.00-1.000.00-1.000.000.000.000.000.000.000.000.001.001.001.000.000.00
Return on Equity Growth (1y) 2.006.004.003.002.001.00-1.00-1.00-1.00-3.000.001.000.002.001.001.001.002.00-1.00-4.00-3.00-5.00-9.00-6.00-8.00-10.006.007.009.0019.004.006.006.000.005.000.00-3.00-5.00-6.00-9.00-9.00-5.00-8.00-1.003.001.003.001.003.009.0011.0012.009.00
Return on Equity Growth (3y) 3.003.003.003.001.00-1.001.001.000.000.001.00-2.00-1.00-2.00-9.00-9.00-10.00-13.00-4.00-3.00-2.004.001.007.007.009.0015.0013.0013.0013.004.00-2.00-5.00-11.00-8.00-10.00-9.00-9.00-10.00-8.00-3.005.007.0013.0015.00
Return on Equity Growth (5y) 5.007.004.000.00-1.00-4.00-9.00-9.00-11.00-15.00-3.00-1.00-1.007.001.004.005.005.005.003.001.00-2.000.00-2.00-5.00-2.002.004.007.009.00-1.00-2.001.00-1.006.004.003.00
Return on Equity (QoQ) -1.001.001.001.002.000.000.000.001.00-2.000.000.00-2.002.001.00-1.000.001.000.000.001.00-2.00-2.001.00-2.00-5.000.00-1.00-3.0010.001.001.006.00-4.004.001.000.001.00-2.00-2.00-3.001.00-5.00-2.001.00-2.002.002.00-1.000.000.003.005.003.002.000.00
Return on Invested Capital Growth (1y) 42.005.00-61.00-7.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.001.00-1.000.000.000.001.004.002.002.001.00-2.00-1.00-1.00-1.00-1.00-1.000.000.001.00-8.001.004.002.0011.000.00-1.00-1.00-1.00-1.00
Return on Invested Capital Growth (3y) 41.004.00-62.00-7.00-1.000.000.000.00-1.000.000.000.001.00-1.000.001.001.001.004.003.003.002.002.001.001.002.001.000.00-3.00-2.000.00-2.000.00-8.002.003.003.003.002.001.001.00
Return on Invested Capital Growth (5y) 41.004.00-61.00-7.000.00-1.000.000.000.001.004.003.003.002.002.002.001.001.001.001.001.001.001.001.001.00-7.003.003.000.001.001.001.001.001.002.00
Return on Invested Capital (QoQ) 37.0066.00-54.00-6.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.001.000.000.000.003.00-1.000.00-1.000.000.000.000.000.000.000.001.00-2.002.00-8.0010.000.000.000.000.000.000.000.000.00
Return on Sales Growth (1y) -3.00-4.00-5.004.003.005.005.00-2.000.000.002.00-5.00-1.000.00-5.005.003.00-2.00-1.003.001.00-1.002.00-4.00-6.001.00-5.00-12.001.00-3.00-7.0020.003.002.0015.00-9.009.003.000.003.00-4.001.00-1.001.00-12.00-12.00-5.00-4.005.005.00-2.000.001.007.0010.008.005.002.00
Return on Sales Growth (3y) 0.001.003.00-2.003.005.003.00-2.003.00-2.00-4.002.003.00-3.00-4.003.00-3.00-2.00-4.00-14.00-4.00-3.00-9.004.00-3.000.004.00-1.0013.002.009.0015.008.006.0015.00-4.00-6.00-7.00-5.000.00-11.00-6.00-8.00-3.00-6.000.003.004.0011.0013.00
Return on Sales Growth (5y) 2.00-1.00-3.005.007.002.004.00-4.00-3.00-1.00-6.00-14.00-2.00-5.00-15.0011.001.00-3.005.00-2.007.002.006.00-2.003.004.003.003.00-3.00-9.003.0012.001.00-1.007.00-8.00-1.004.002.008.00-5.002.00
Return on Sales (QoQ) 3.000.00-2.00-3.002.00-1.007.00-5.004.00-1.000.00-3.004.001.00-7.002.005.00-4.002.000.00-1.00-2.006.00-2.00-2.000.000.00-4.005.00-5.00-8.009.001.00-9.0019.00-8.000.004.00-5.009.00-5.001.00-2.003.00-1.000.000.00-10.00-1.006.001.00-1.00-1.000.003.00-1.005.003.001.00-3.001.00
Revenue Growth (1y) 15.30%14.86%20.67%12.34%8.75%9.46%3.69%6.80%6.45%6.06%5.68%4.83%7.36%7.81%8.75%10.28%8.62%7.15%8.05%7.30%7.49%9.71%8.18%7.77%8.09%5.94%7.65%5.79%6.65%7.64%-2.07%13.41%1.53%-0.95%7.57%-12.79%0.06%-0.76%-1.71%5.72%3.14%4.88%-0.41%8.25%12.18%9.91%7.17%7.29%7.67%7.61%4.38%1.67%0.15%-2.31%
Revenue Growth (3y) 10.10%10.06%9.76%7.94%7.52%7.77%6.02%7.28%7.47%7.00%7.49%7.45%7.82%8.22%8.33%8.44%8.06%7.59%7.96%6.95%7.41%7.75%4.48%8.94%5.38%4.14%4.28%1.52%2.71%1.90%1.16%1.50%1.57%-1.11%0.92%2.44%3.60%6.27%4.84%5.98%6.63%6.80%6.35%5.70%6.55%4.93%
Revenue Growth (5y) 9.25%9.02%9.21%8.28%7.73%8.03%6.85%7.38%7.60%7.32%7.66%7.18%7.64%7.64%6.03%8.88%6.44%5.83%5.80%3.88%4.71%4.22%3.81%3.58%3.85%3.01%2.16%2.76%3.21%3.49%3.20%3.19%5.09%2.35%4.42%4.92%4.46%5.54%4.44%4.59%
Revenue (QoQ) 2.19%1.61%5.84%4.90%1.80%6.76%-1.47%1.56%2.46%1.13%1.49%1.22%2.09%0.77%0.68%3.66%2.51%1.65%2.10%2.10%1.13%2.50%1.39%2.28%3.22%1.08%1.00%2.58%1.16%2.72%-0.75%3.41%2.10%-6.55%14.94%-7.42%-0.39%1.48%-6.81%6.22%-1.20%0.50%0.24%3.62%-1.60%4.17%4.98%0.58%1.98%2.06%2.37%0.70%2.34%2.01%-0.71%-1.91%0.81%-0.50%
Shareholder's Equity Growth (1y) 0.88%2.85%3.93%4.32%3.53%-2.23%-3.43%-0.79%-0.77%5.37%6.65%4.85%5.96%7.81%6.42%-1.86%0.16%0.62%0.55%7.40%4.81%0.74%1.06%2.30%-4.78%-5.29%-7.40%-11.10%0.91%4.33%6.50%13.07%7.07%11.42%13.90%14.80%15.16%12.77%6.76%2.56%-0.94%-7.11%-10.58%-8.93%-5.86%-4.86%-1.63%-0.80%-1.72%-0.44%8.46%13.76%20.54%25.12%22.22%
Shareholder's Equity Growth (3y) 1.45%1.95%2.29%2.76%2.87%3.56%3.10%0.69%1.74%4.56%4.50%3.39%3.61%3.00%2.64%2.54%-0.01%-1.35%-2.00%-0.78%0.23%-0.15%-0.11%0.93%0.95%3.26%3.95%4.89%7.56%9.44%9.00%10.01%6.90%5.29%2.83%2.35%2.41%-0.11%-2.07%-2.51%-2.86%-4.18%-1.56%0.92%3.70%5.83%9.25%
Shareholder's Equity Growth (5y) 1.45%2.83%2.75%2.72%2.70%2.40%2.18%2.32%1.00%1.75%1.32%0.10%1.34%1.55%1.30%1.62%1.55%2.22%2.68%4.86%4.43%4.58%3.92%3.90%3.25%2.89%1.41%1.51%3.02%2.99%2.64%3.76%2.48%2.03%3.01%3.89%4.94%4.42%4.48%
Shareholder's Equity (QoQ) 1.30%-1.09%1.95%0.68%2.37%-0.71%1.17%-4.92%1.11%2.00%1.19%0.97%2.33%0.29%2.26%2.73%1.01%-7.51%4.36%3.21%0.94%-1.21%1.85%-0.80%1.26%-0.01%-5.20%-1.34%-0.98%-4.01%7.60%2.02%1.07%1.91%1.89%6.16%3.32%2.72%2.21%3.95%-2.19%-1.32%-1.27%-2.53%-5.84%0.50%2.06%-1.49%-2.64%1.35%1.11%-0.21%6.05%6.31%7.14%3.58%3.59%
Tax Rate Growth (1y) 1,122.0011,772.0014,468.00363.00-1388.00-9729.00-6115.00123.00380.00-336.001,050.0013.00829.00-198.00-697.00395.00654.00120.002,270.00206.00576.00636.00-1893.00-194.00300.00-864.00109,517.001,221.00901.00-1096.00-109026.00-2206.00-2722.001,221.00-60.00-6329.00544.00-33.00-201.006,647.00-103.00157.00448.00-163.00-1105.00-253.00580.0048.00579.00-193.0011.00128.0027.00191.00
Tax Rate Growth (3y) 114.001,707.009,404.00499.00-179.00-10263.00-5761.00531.001,862.00-415.002,624.00614.002,059.00558.00-319.00407.001,530.00-108.00109,895.001,233.001,777.00-1324.00-1401.00-1179.00-1521.00-739.00431.00-7315.00-1276.0092.00-109287.00-1888.00-2281.00475.00889.00465.00-824.006,641.00-761.00246.00-43.0042.00-79.0012.00-499.00-255.00
Tax Rate Growth (5y) 1,596.001,629.0010,977.001,100.001,050.00-9507.00-5384.00543.002,738.00-643.00110,248.001,640.003,260.00-1402.00172.00-578.00-291.0017.00808.00-7303.00-400.00-136.00-1663.00-861.00-1080.00-510.00-932.00590.00-109910.00-1894.00-2939.001,433.00-305.00360.00362.0019.00-233.006,817.00-155.00243.00
Tax Rate (QoQ) -453.00-7459.008,713.00320.0010,197.00-4762.00-5392.00-1431.001,857.00-1149.00846.00-1174.001,141.00238.00-191.00-359.00114.00-261.00900.00-100.00-420.001,890.00-1164.00270.00-360.00-639.00535.00764.00-1525.00109,742.00-107762.00445.00-3522.001,812.00-942.00-71.00421.00531.00-7211.006,803.00-156.00363.00-362.0052.00343.00-3.00-758.00255.00-599.00850.0074.00-277.00-69.0078.00279.00-160.00-169.00242.00
Total Debt Growth (1y) 53.02%-4.59%11.54%-2.44%-13.18%-7.76%-9.84%-20.83%-14.29%51.40%47.27%63.16%54.17%-14.81%-14.81%-10.97%-6.76%-14.49%-14.49%-13.04%-13.04%1.69%-40.68%-41.67%-41.67%-41.67%142.86%142.86%142.86%142.86%-58.82%-58.82%-58.82%-58.82%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Total Debt Growth (3y) 17.65%3.26%0.91%-0.62%0.30%15.92%8.01%4.69%5.96%4.19%4.77%7.21%3.32%2.37%8.10%7.72%-9.52%-24.40%-23.28%-22.09%-20.25%7.20%7.20%7.20%12.94%-15.98%-16.45%-16.45%-16.45%0.00%0.00%0.00%0.00%-25.60%-25.60%-25.60%-25.60%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Total Debt Growth (5y) 17.86%7.30%6.31%4.83%4.83%2.56%-0.49%-1.44%0.68%-10.52%-10.22%-8.97%-8.14%9.10%12.34%12.11%0.97%-15.45%-14.70%-13.91%-12.69%-12.69%-12.69%-12.69%-9.92%-9.92%-10.22%-10.22%-10.22%0.00%0.00%0.00%0.00%-16.26%-16.26%-16.26%
Total Debt (QoQ) 0.00%0.00%0.00%4.88%-10.08%5.17%-1.64%-6.67%-4.46%2.80%-13.64%1.05%68.75%0.00%-4.32%-4.52%-6.76%0.00%0.00%0.00%-14.49%0.00%1.69%0.00%0.00%-41.67%0.00%0.00%0.00%142.86%0.00%0.00%0.00%-58.82%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%