|
Cash & Equivalents (Quarter)
|
16.34M | 3.69M | 12.91M | 13.25M | 15.99M | 18.04M | 20.04M | 19.80M | 23.93M | | | 27.64M | | | | 35.58M | | | | 28.14M | | | | 24.59M | | | | 37.83M | | | | 52.59M | | | | 49.32M | | | | 103.09M | 102.39M | 88.00M | 68.90M | 57.71M | 56.07M | 21.81M | 26.66M | 25.12M | 22.84M | 24.75M | 23.72M | 23.79M | 19.81M | 24.23M | 28.65M | 52.93M | 64.32M | 57.44M | 38.57M | 26.79M |
|
Short-term Investments (Quarter)
|
40.78M | 33.56M | 60.17M | 9.26M | 16.83M | | | 0.33M | | | | 99.68M | | | | 20.29M | | | | 13.43M | | | | 9.37M | | | | 11.05M | | | | 16.75M | | 24.45M | 8.63M | 14.03M | 72.72M | 51.34M | 20.69M | 58.56M | 21.10M | 22.77M | 4.69M | 63.42M | 54.05M | 45.26M | 46.78M | 35.10M | 37.59M | 38.62M | 35.46M | 25.90M | 28.88M | 32.46M | | | | | | |
|
Cash & Current Investments (Quarter)
|
57.12M | 37.25M | 73.08M | 22.50M | 32.81M | 18.04M | 20.04M | 20.13M | 23.93M | | | 127.31M | | | | 55.87M | | | | 41.57M | | | | 33.96M | | | | 48.88M | | | | 69.34M | | 24.45M | 8.63M | 63.35M | 72.72M | 51.34M | 20.69M | 161.65M | 123.49M | 110.77M | 73.60M | 121.13M | 110.12M | 67.07M | 73.44M | 60.23M | 60.42M | 63.37M | 59.18M | 49.70M | 48.69M | 56.68M | 28.65M | 52.93M | 64.32M | 57.44M | 38.57M | 26.79M |
|
Receivables - Net (Quarter)
|
0.43M | 107.10M | | 104.72M | 110.78M | 0.64M | 0.56M | 117.20M | 127.62M | 0.41M | 1.91M | 123.90M | 133.34M | | 139.57M | 133.31M | 143.67M | 147.26M | 0.26M | 141.27M | 152.45M | 159.99M | 165.76M | 159.39M | 169.30M | 170.98M | 0.06M | 160.41M | 163.22M | 169.22M | 160.32M | 156.70M | 0.04M | 176.26M | 173.75M | 165.73M | 182.06M | 187.45M | 177.67M | 169.60M | 181.61M | 189.38M | 181.54M | 168.86M | 182.48M | 190.32M | 181.74M | 173.85M | 189.55M | 195.25M | 188.63M | 179.59M | 193.16M | 203.81M | 194.25M | 181.11M | 193.98M | 198.88M | 192.90M | 180.80M |
|
Receivables - Other (Quarter)
|
173.84M | 189.98M | 196.79M | 209.82M | 202.17M | 1.31M | 0.80M | 215.89M | 220.55M | 0.62M | 241.92M | 244.24M | 252.08M | 278.56M | 251.81M | 253.64M | 265.97M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.22M | | 1.91M | 8.84M | 9.82M | 17.40M | 8.41M | 2.90M | 6.85M | 8.65M | 3.30M |
|
Receivables (Quarter)
|
174.27M | 297.08M | 196.79M | 314.54M | 312.95M | 1.95M | 1.35M | 333.09M | 348.18M | 1.03M | 243.83M | 368.14M | 385.42M | 278.56M | 391.38M | 386.94M | 409.64M | 147.26M | 0.26M | 141.27M | 152.45M | 159.99M | 165.76M | 159.39M | 169.30M | 170.98M | 0.06M | 160.41M | 163.22M | 169.22M | 160.32M | 156.70M | 0.04M | 176.26M | 173.75M | 165.73M | 182.06M | 187.45M | 177.67M | 169.60M | 181.61M | 189.38M | 181.54M | 168.86M | 182.48M | 190.32M | 181.74M | 173.85M | 189.55M | 201.47M | 188.63M | 181.50M | 202.00M | 213.63M | 211.65M | 189.52M | 196.87M | 205.74M | 201.54M | 184.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
7.07M | 6.48M | 6.32M | 6.15M | 5.89M | 5.69M | 5.49M | 5.95M | 5.81M | | | 6.42M | | | | 7.67M | | | | 7.03M | | | | 6.67M | | | | 7.28M | | | | 4.69M | | 4.67M | 4.62M | 4.56M | 4.50M | 4.40M | 4.44M | 4.39M | 3.65M | 3.35M | 3.30M | 2.96M | 2.89M | 2.84M | 2.80M | 2.76M | 2.76M | 2.72M | 2.67M | 2.63M | 2.59M | 2.56M | 2.52M | 2.48M | 2.44M | 2.40M | 2.37M | 2.33M |
|
Long-Term Investments (Quarter)
|
8.99M | 771.44M | 31.87M | 785.31M | 782.48M | 793.93M | 803.41M | 806.43M | 796.41M | | | 791.81M | | | | 832.94M | | | | 900.82M | | | | 945.52M | | | | 1,005.87M | | | | 1,030.80M | | 1,075.43M | 1,078.71M | 1,110.55M | 1,160.52M | 1,193.72M | 1,206.65M | 1,221.20M | 1,200.88M | 1,261.95M | 1,257.45M | 1,276.85M | 1,270.83M | 1,299.33M | 1,280.72M | 1,304.66M | 1,305.97M | 1,307.91M | 1,306.29M | 1,327.05M | 1,331.90M | 1,343.77M | 1,369.26M | 1,384.97M | 1,407.38M | 1,429.23M | 1,485.14M | 1,500.25M |
|
Goodwill (Quarter)
|
5.49M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | | | 5.63M | | | | 5.63M | | | | 5.63M | | | | 5.63M | | | | 5.63M | | | | 5.63M | | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M |
|
Intangibles (Quarter)
|
0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | | | 0.96M | | | | 0.96M | | | | 0.96M | | | | 0.96M | | | | 0.96M | | | | 0.96M | | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M |
|
Goodwill & Intangibles (Quarter)
|
6.45M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | | | 6.58M | | | | 6.58M | | | | 6.58M | | | | 6.58M | | | | 6.58M | | | | 6.58M | | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M |
|
Long-Term Deferred Tax (Quarter)
|
11.99M | 10.59M | 10.00M | 9.92M | 8.40M | 7.09M | 2.43M | 6.27M | 6.82M | | | 20.31M | | | | 17.15M | | | | 19.44M | | | | 19.04M | | | | 7.13M | | | | 32.40M | | 9.50M | 8.97M | 8.51M | 9.67M | 6.73M | 6.51M | 5.68M | 6.72M | 5.13M | 5.94M | 6.69M | 12.49M | 17.56M | 22.69M | 21.60M | 20.69M | 22.32M | 23.79M | 19.53M | 19.48M | 19.71M | 16.29M | 18.77M | 17.07M | 15.58M | 14.00M | 13.29M |
|
Other Non-Current Assets (Quarter)
|
1.37M | 1.44M | 1.43M | 1.29M | 1.32M | 1.31M | 1.23M | 1.15M | 1.21M | | | 1.18M | | | | 1.29M | | | | 1.71M | | | | 1.14M | | | | 1.48M | | | | 2.42M | | 2.59M | 2.07M | 2.05M | 1.24M | 1.37M | 1.33M | 1.39M | 1.46M | 1.38M | 1.36M | 1.61M | 1.47M | 1.84M | 1.17M | 1.12M | 1.46M | 1.17M | 1.18M | 0.45M | 0.02M | 0.02M | 0.06M | 0.15M | 0.05M | 0.69M | 0.01M | 0.01M |
|
Assets (Quarter)
|
1,174.62M | 1,247.99M | 1,284.72M | 1,290.79M | 1,288.31M | 1,326.65M | 1,336.72M | 1,336.89M | 1,352.03M | | | 1,385.41M | | | | 1,458.65M | | | | 1,537.83M | | | | 1,623.13M | | | | 1,737.92M | | | | 1,832.08M | | 1,901.28M | 1,921.09M | 1,923.16M | 2,023.37M | 2,096.15M | 2,144.21M | 2,160.52M | 2,185.22M | 2,246.40M | 2,252.01M | 2,255.18M | 2,240.76M | 2,249.85M | 2,236.85M | 2,243.35M | 2,278.69M | 2,288.94M | 2,260.28M | 2,266.29M | 2,294.31M | 2,335.25M | 2,346.13M | 2,336.03M | 2,368.28M | 2,407.84M | 2,421.68M | 2,386.63M |
|
Accounts Payables (Quarter)
|
2.93M | 3.24M | 9.85M | 5.39M | 1.49M | | | 4.58M | | | | 2.17M | | | | 2.41M | | | | 0.58M | | | | | | | | 7.31M | | | | 1.00M | | 5.22M | 1.96M | 0.00M | 2.92M | 6.16M | 6.46M | 10.29M | 3.92M | 22.20M | 2.07M | | 3.25M | 1.11M | | 5.17M | | | | | | | | | | | 7.98M | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | 43.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | | | | 35.00M |
|
Dividends payables (Quarter)
|
2.87M | | | 3.00M | | | | 3.07M | | | | 3.30M | | | | 3.47M | | | | 3.51M | | | | 3.62M | | | | 3.84M | | | | 3.95M | | | | 4.08M | | | | 4.44M | | | | 4.92M | | | | 5.30M | | | | 5.57M | | | | 6.03M | | | | 6.65M |
|
Payables (Quarter)
|
5.80M | 3.24M | 9.85M | 8.38M | 1.49M | | | 7.65M | | | | 48.47M | | | | 5.88M | | | | 4.09M | | | | 3.62M | | | | 11.16M | | | | 4.95M | | 5.22M | 1.96M | 4.08M | 2.92M | 6.16M | 6.46M | 14.73M | 3.92M | 22.20M | 2.07M | 4.92M | 3.25M | 1.11M | | 10.47M | | | | 5.57M | | | | 41.03M | | | 7.98M | 41.65M |
|
Accumulated Expenses (Quarter)
|
21.29M | 21.43M | 19.70M | 20.96M | 17.86M | | | 17.14M | | | | 19.27M | | | | 19.43M | | | | 22.46M | | | | 28.25M | | | | 28.03M | | | | 25.44M | | 25.18M | 26.96M | 28.45M | 22.03M | 23.45M | 24.58M | 29.12M | 23.56M | 11.47M | 10.35M | 4.03M | 4.90M | 4.80M | 4.31M | 4.23M | 4.69M | 4.53M | 4.11M | 3.95M | 3.69M | 3.51M | 2.99M | 2.92M | 2.98M | 2.73M | 2.50M | 2.22M |
|
Other Accumulated Expenses (Quarter)
|
383.32M | 402.74M | 414.36M | 442.41M | 437.28M | | | 458.83M | | | | 495.62M | | | | | | | | | | | | 606.66M | | | | 676.67M | | 747.63M | 779.98M | 814.67M | 836.52M | 845.28M | 864.53M | 869.67M | 888.21M | 901.82M | 941.93M | 962.01M | 996.98M | 998.66M | 1,050.16M | 1,077.62M | 1,071.59M | 1,083.35M | 1,108.13M | 1,121.05M | 1,123.54M | 1,122.68M | 1,113.35M | 1,126.16M | 1,124.45M | 1,147.42M | 1,134.85M | 1,120.99M | 1,092.62M | 1,117.01M | 1,114.30M | 1,100.05M |
|
Current Taxes (Quarter)
|
| | | | | | | 0.58M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.87M | 4.98M | | | | | | | | | | | | | | | | | | 0.36M | 6.47M | | | |
|
Current Deferred Revenue (Quarter)
|
297.27M | 335.64M | 346.86M | 336.94M | 346.02M | | | 363.09M | | | | 382.73M | | | | 408.65M | | | | 429.49M | | | | 466.06M | | | | 503.46M | | | | 506.53M | | 536.00M | 528.04M | 237.11M | 542.28M | 562.94M | 558.23M | 262.00M | 577.48M | 599.95M | 598.63M | 289.98M | 589.74M | 601.94M | 595.35M | 280.03M | 609.68M | 624.46M | 617.33M | 286.15M | 634.14M | 653.58M | 646.87M | 612.48M | 633.56M | 635.54M | 622.95M | 591.04M |
|
Non-Current Debt (Quarter)
|
35.62M | 20.46M | 54.50M | 54.50M | 20.46M | | | 20.46M | | | | 5.00M | | | | 53.50M | | | | 5.00M | | | | 69.00M | | | | 59.00M | | | | 5.00M | 25.00M | 5.00M | 35.00M | 5.00M | 85.00M | 5.00M | 85.00M | 85.00M | 35.00M | 35.00M | | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M |
|
Other Non-Current Liabilities (Quarter)
|
3.11M | 1.73M | 1.79M | 2.10M | 2.06M | | | 2.30M | | | | 2.36M | | | | 2.02M | | | | 2.16M | | | | 1.56M | | | | 1.79M | | | | 1.86M | | 3.19M | 7.99M | 7.52M | 7.72M | 8.66M | 7.49M | 6.47M | 8.05M | 8.65M | 7.41M | 7.56M | 7.95M | 8.57M | 8.93M | 5.17M | 8.94M | 9.21M | 8.51M | 7.70M | 7.93M | 7.73M | 9.66M | 8.15M | 9.09M | 8.58M | 8.60M | 7.77M |
|
Total Non-Current Liabilities (Quarter)
|
791.41M | 863.59M | 895.28M | 905.24M | 895.32M | | | 934.56M | | | | 986.18M | | | | 1,040.50M | | | | 1,127.29M | | | | 1,182.96M | | | | 1,287.43M | | | | 1,431.35M | | 1,460.24M | 1,470.54M | 1,464.62M | 1,556.09M | 1,599.63M | 1,632.65M | 1,636.28M | 1,647.94M | 1,687.60M | 1,706.47M | 1,716.58M | 1,708.54M | 1,730.25M | 1,746.72M | 1,754.58M | 1,776.19M | 1,793.53M | 1,778.43M | 1,778.84M | 1,801.29M | 1,843.44M | 1,823.10M | 1,782.11M | 1,774.46M | 1,793.58M | 1,785.64M | 1,738.44M |
|
Total Liabilities (Quarter)
|
794.52M | 865.33M | 897.06M | 907.34M | 897.38M | 933.07M | 933.83M | 936.86M | 947.31M | | | 988.53M | | | | 1,042.52M | | | | 1,129.45M | | | | 1,184.52M | | | | 1,289.22M | -425.35M | -419.67M | -415.54M | 1,433.21M | -429.20M | 1,463.43M | 1,478.53M | 1,472.15M | 1,563.81M | 1,608.29M | 1,640.14M | 1,642.75M | 1,655.99M | 1,696.24M | 1,713.88M | 1,724.14M | 1,716.50M | 1,738.83M | 1,755.65M | 1,759.76M | 1,785.12M | 1,802.74M | 1,786.94M | 1,786.55M | 1,809.22M | 1,851.18M | 1,832.76M | 1,790.26M | 1,783.55M | 1,802.17M | 1,794.24M | 1,746.21M |
|
Total Debt (Quarter)
|
35.62M | 20.46M | 54.50M | 54.50M | 20.46M | | | 20.46M | | | | 5.00M | | | | 53.50M | | | | 5.00M | | | | 69.00M | | | | 59.00M | | | | 5.00M | 25.00M | 5.00M | 35.00M | 5.00M | 85.00M | 5.00M | 85.00M | 85.00M | 35.00M | 35.00M | | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M |
|
Common Equity (Quarter)
|
380.10M | 382.67M | 387.66M | 383.45M | 390.93M | 393.58M | 402.89M | 400.03M | 404.72M | | | 396.88M | | | | 416.13M | | | | | | | | 438.62M | | | | 448.70M | 425.35M | 419.67M | 415.54M | 398.87M | 429.20M | 437.85M | 442.55M | 451.02M | 459.56M | 487.86M | 504.07M | 517.77M | 529.23M | 550.16M | 538.13M | 531.04M | 524.27M | 511.02M | 481.20M | 483.59M | 493.56M | 486.19M | 473.34M | 479.75M | 485.09M | 484.08M | 513.37M | 545.78M | 584.72M | 605.67M | 627.44M | 640.42M |
|
Shareholder's Equity (Quarter)
|
380.10M | 382.67M | 387.66M | 383.45M | 390.93M | 393.58M | 402.89M | 400.03M | 404.72M | | | 396.88M | | | | 416.13M | | | | | | | | 438.62M | | | | 448.70M | 425.35M | 419.67M | 415.54M | 398.87M | 429.20M | 437.85M | 442.55M | 451.02M | 459.56M | 487.86M | 504.07M | 517.77M | 529.23M | 550.16M | 538.13M | 531.04M | 524.27M | 511.02M | 481.20M | 483.59M | 493.56M | 486.19M | 473.34M | 479.75M | 485.09M | 484.08M | 513.37M | 545.78M | 584.72M | 605.67M | 627.44M | 640.42M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,174.62M | 1,247.99M | 1,284.72M | 1,290.79M | 1,288.31M | 1,326.65M | 1,336.72M | 1,336.89M | 1,352.03M | | | 1,385.41M | | | | 1,458.65M | | | | 1,537.83M | | | | 1,623.13M | | | | 1,737.92M | | | | 1,832.08M | | 1,901.28M | 1,921.09M | 1,923.16M | 2,023.37M | 2,096.15M | 2,144.21M | 2,160.52M | 2,185.22M | 2,246.40M | 2,252.01M | 2,255.18M | 2,240.76M | 2,249.85M | 2,236.85M | 2,243.35M | 2,278.69M | 2,288.94M | 2,260.28M | 2,266.29M | 2,294.31M | 2,335.25M | 2,346.13M | 2,336.03M | 2,368.28M | 2,407.84M | 2,421.68M | 2,386.63M |
|
Treasury Shares (Quarter)
|
| 0.05M | 0.12M | 0.78M | | 0.05M | 0.09M | 0.92M | | | | 0.94M | 846.00 | | 846.00 | | | 0.06M | 0.06M | 0.06M | | | 0.06M | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | 0.06M | 0.06M | | | | | | | | | | | | | | | | | | 0.07M | | | | 3.00M |
|
Retained Earnings (Quarter)
|
8.56M | 13.62M | 206.48M | 23.53M | 22.45M | | | | | | | 222.89M | | | | 223.25M | | | | | | | | | | | | | | | | 192.75M | | 216.28M | 0.42M | 0.50M | 226.87M | 10.37M | 10.37M | 11.13M | 268.80M | 280.06M | 6.83M | 263.75M | -17.31M | -29.48M | 247.68M | -41.70M | 243.75M | 240.19M | 230.94M | 217.79M | -34.48M | 222.02M | -20.95M | 245.14M | 270.17M | -17.52M | 293.80M | -8.30M |