|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.90M | 57.71M | 56.07M | 21.81M | 26.66M | 25.12M | 22.84M | 24.75M | 23.72M | 23.79M | 19.81M | 24.23M | 28.65M | 52.93M | 64.32M | 57.44M | 38.57M | 26.79M | 35.50M | 23.72M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.69M | 63.42M | 54.05M | 45.82M | 46.78M | 35.10M | 45.33M | 38.62M | 35.46M | 615.25M | 28.88M | 32.46M | 39.01M | 619.99M | 40.44M | 42.18M | 32.94M | 42.23M | 13.25M | 4.49M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.60M | 121.13M | 110.12M | 67.63M | 73.44M | 60.23M | 68.16M | 63.37M | 59.18M | 639.04M | 48.69M | 56.68M | 67.66M | 672.92M | 104.75M | 99.62M | 71.51M | 69.02M | 48.76M | 28.21M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.54M | 168.86M | 182.48M | 190.32M | 181.74M | 173.85M | 189.55M | 195.25M | 188.63M | 179.59M | 193.16M | 203.81M | 194.25M | 181.11M | 193.98M | 198.88M | 192.90M | 180.80M | 197.33M | 217.82M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.22M | | 1.91M | 8.84M | 9.82M | 17.40M | 8.41M | 2.90M | 6.85M | 8.65M | 3.30M | 5.71M | 5.29M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.54M | 168.86M | 182.48M | 190.32M | 181.74M | 173.85M | 189.55M | 201.47M | 188.63M | 181.50M | 202.00M | 213.63M | 211.65M | 189.52M | 196.87M | 205.74M | 201.54M | 184.10M | 203.04M | 223.11M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | 2.96M | 2.89M | 2.84M | 2.80M | 2.76M | 2.76M | 2.72M | 2.67M | 2.63M | 2.59M | 2.56M | 2.52M | 2.48M | 2.44M | 2.40M | 2.37M | 2.33M | 2.29M | 1.14M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,257.45M | 1,276.85M | 84.26M | 27.31M | 25.36M | 1,304.66M | 1,305.97M | 162.36M | 1,306.29M | 1,327.05M | 1,331.90M | 1,343.77M | 35.96M | 36.81M | 21.23M | 41.01M | 40.17M | 44.37M | 51.61M | 1,515.22M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M | 5.63M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M | 0.96M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M | 6.58M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94M | 6.69M | 12.49M | 17.56M | 22.69M | 21.60M | 20.69M | 22.32M | 23.79M | 19.53M | 19.48M | 19.71M | 16.29M | 18.77M | 17.07M | 15.58M | 14.00M | 13.29M | 14.84M | 14.08M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.61M | 1.47M | 1.84M | 1.17M | 1.12M | 1.46M | 1.17M | 1.18M | 0.45M | 0.02M | 0.02M | 0.06M | 0.15M | 0.05M | 0.69M | 0.01M | 0.01M | 0.01M | 1.12M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,252.01M | 2,255.18M | 2,240.76M | 2,249.85M | 2,236.85M | 2,243.35M | 2,278.69M | 2,288.94M | 2,260.28M | 2,266.29M | 2,294.31M | 2,335.25M | 2,346.13M | 2,336.03M | 2,368.28M | 2,407.84M | 2,421.68M | 2,386.63M | 2,448.78M | 2,482.09M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.31M | | 3.25M | 1.11M | | 5.17M | | | | | | | | | | | 7.98M | | 4.35M | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.91M | 2.70M | 9.12M | 5.32M | 4.62M | 9.11M | 7.08M | 4.46M | 5.11M | 3.58M | 2.22M | 6.09M | 3.32M | 6.61M | 5.44M | 4.33M | 2.73M | 4.01M | 2.14M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | | | | 5.30M | | | | 5.57M | | | | 6.03M | | | | 6.65M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.31M | 11.83M | 5.95M | 10.23M | 5.32M | 15.09M | 9.11M | 7.08M | 4.46M | 10.68M | 3.58M | 2.22M | 6.09M | 9.35M | 6.61M | 5.44M | 12.31M | 9.37M | 8.36M | 2.14M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.35M | 4.03M | 4.90M | 4.80M | 4.31M | 4.23M | 4.69M | 4.53M | 4.11M | 3.95M | 3.69M | 3.51M | 2.99M | 2.92M | 2.98M | 2.73M | 2.50M | 2.22M | 2.31M | 2.08M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,050.16M | 1,077.62M | 1,071.59M | 1,083.35M | 1,108.13M | 1,121.05M | 1,123.54M | 1,122.68M | 1,113.35M | 1,126.16M | 1,124.45M | 1,147.42M | 1,134.85M | 1,120.98M | 1,092.62M | 1,117.01M | 1,114.30M | 1,100.05M | 1,129.81M | 1,129.13M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 6.47M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 598.63M | 289.98M | 589.74M | 601.94M | 595.35M | 280.03M | 609.68M | 624.46M | 617.33M | 286.15M | 634.14M | 653.58M | 646.87M | 612.48M | 633.56M | 635.54M | 622.95M | 591.04M | 617.21M | 639.69M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.41M | 7.56M | 7.95M | 8.57M | 8.93M | 7.86M | 8.94M | | 1.19M | 7.70M | 7.93M | 7.73M | 9.66M | 8.15M | 9.09M | 8.58M | 8.60M | 7.77M | 7.86M | 8.11M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,706.47M | 1,716.58M | 1,708.54M | 1,730.25M | 1,746.72M | 1,751.89M | 1,776.19M | 1,802.74M | 1,785.75M | 1,778.84M | 1,801.29M | 1,843.44M | 1,823.10M | 1,782.11M | 1,774.46M | 1,793.58M | 1,785.64M | 1,738.44M | 1,791.83M | 1,807.87M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,713.88M | 1,724.14M | 1,716.50M | 1,738.83M | 1,755.65M | 1,759.76M | 1,785.12M | 1,802.74M | 1,786.94M | 1,786.55M | 1,809.22M | 1,851.18M | 1,832.76M | 1,790.26M | 1,783.55M | 1,802.17M | 1,794.24M | 1,746.21M | 1,799.69M | 1,815.98M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 538.13M | 531.04M | 524.27M | 511.02M | 481.20M | 483.59M | 493.56M | 486.19M | 473.34M | 479.75M | 485.09M | 484.08M | 513.37M | 545.78M | 584.72M | 605.67M | 627.44M | 640.42M | 649.09M | 666.11M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,252.01M | 2,255.18M | 2,240.76M | 2,249.85M | 2,236.85M | 2,243.35M | 2,278.69M | 2,288.94M | 2,260.28M | 2,266.29M | 2,294.31M | 2,335.25M | 2,346.13M | 2,336.03M | 2,368.28M | 2,407.84M | 2,421.68M | 2,386.63M | 2,448.78M | 2,482.09M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | | | | 0.07M | | | | 0.07M | | | | 0.07M | | | | 3.00M | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.83M | 3.28M | -17.31M | 263.43M | -46.97M | -41.70M | 243.75M | 332.07M | 230.94M | -32.88M | -34.48M | 337.77M | 232.99M | -28.20M | 376.86M | -17.52M | -12.08M | 297.73M | 309.08M | 394.28M |