Donegal Group Inc (NASDAQ: DGICA)

Sector: Financial Services Industry: Insurance - Property & Casualty CIK: 0000800457
Market Cap 598.71 Mn
P/B 1.25
P/E 135.29
P/S 0.65
ROIC (Qtr) 13.55
Div Yield % 4.55
Rev 1y % (Qtr) -2.31
Total Debt (Qtr) 35.00 Mn
Debt/Equity (Qtr) 0.06
Add ratio to table...

About

Donegal Group Inc., or DGI, operates in the insurance industry, offering property and casualty insurance through its subsidiaries in 23 Mid-Atlantic, Midwestern, New England, Southern, and Southwestern states. The company's main business activities involve managing the investment of its insurance subsidiaries and underwriting commercial and personal lines insurance products. The commercial lines segment offers a range of insurance products, including commercial automobile, commercial multi-peril, and workers' compensation policies, designed to meet...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 88.43M provides robust 2.53x coverage of total debt 35M, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 88.43M provides exceptional 69.12x coverage of interest expenses 1.28M, showing strong debt service capability.
  • Strong tangible asset base of 2.42B provides 69x coverage of total debt 35M, indicating robust asset backing and low credit risk.
  • Free cash flow of 88.44M provides exceptional 69.12x coverage of interest expense 1.28M, showing strong debt service ability.
  • Retained earnings of 293.80M provide strong 44.63x coverage of intangibles 6.58M, indicating quality earnings retention.

Bear case

  • Operating cash flow of 88.43M barely covers its investment activities of (96.23M), with a coverage ratio of -0.92, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 88.43M provides thin coverage of dividend payments of (24.86M) with a -3.56 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 88.43M provides insufficient coverage of deferred revenue obligations of 622.95M, which is 0.14x, raising concerns about future service delivery capabilities.
  • Free cash flow of 88.44M provides weak coverage of capital expenditures of (641), with a -137964.68 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of 88.43M barely covers operating expenses of (1.67M) with a -52.91 ratio, suggesting thin operational efficiency margins and limited flexibility.

Peer comparison

Companies in the Insurance - Property & Casualty
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 PGR Progressive Corp/Oh/ 121.46 Bn 30.80 3.11 6.90 Bn
2 CB Chubb Ltd 109.27 Bn 36.88 5.64 21.01 Bn
3 ALL Allstate Corp 69.21 Bn 29.01 1.62 8.09 Bn
4 TRV Travelers Companies, Inc. 67.61 Bn 10.75 1.38 9.27 Bn
5 HIG Hartford Insurance Group, Inc. 61.19 Bn 37.09 3.27 4.37 Bn
6 WRB Berkley W R Corp 38.52 Bn 124.63 8.69 2.87 Bn
7 CINF Cincinnati Financial Corp 26.91 Bn 74.14 6.73 0.88 Bn
8 MKL Markel Group Inc. 26.46 Bn 13.00 1.68 4.28 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.25 0.50
EV to Cash from Ops. EV/CFO 21.31 -16.03
EV to Debt EV to Debt 17.43 11.42
EV to EBIT EV/EBIT 107.33 22.13
EV to EBITDA EV/EBITDA 54.41 17.53
EV to Free Cash Flow [EV/FCF] EV/FCF 21.34 68.07
EV to Market Cap EV to Market Cap 1.02 0.91
EV to Revenue EV/Rev 0.66 2.31
Price to Book Value [P/B] P/B 1.25 2.97
Price to Earnings [P/E] P/E 135.29 29.62
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.47 7.41
Dividend Payout Ratio % Div Payout % (Qtr) 28.90 19.66
Dividend per Basic Share Div per Share (Qtr) 0.72 1.49
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 29.73 37.69
Interest Coverage Int. cover (Qtr) 84.09 -9.19
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 -17.83
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 34.63 30.27
Dividend Growth (1y) % Div 1y % (Qtr) 4.65 16.34
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 240.91 62.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 214.22 35.62
EBIT Growth (1y) % EBIT 1y % (Qtr) 246.78 56.25
EBT Growth (1y) % EBT 1y % (Qtr) 252.10 52.70
EPS Growth (1y) % EPS 1y % (Qtr) 223.68 48.20
FCF Growth (1y) % FCF 1y % (Qtr) 111.40 15.47
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 19.82 16.55
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.41 0.38
Cash Payout Ratio Cash Payout (Qtr) 0.28 0.45
Cash Ratio Cash Ratio 0.00 0.02
Current Ratio Current Ratio 0.00 0.06
Debt to Equity Ratio Debt/Equity (Qtr) 0.06 0.23
Interest Cover Ratio Int Coverage (Qtr) 84.09 -9.19
Times Interest Earned Times Interest Earned (Qtr) 84.09 -9.19
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 11.30 14.01
EBIT Margin % EBIT Margin % (Qtr) 10.89 13.05
EBT Margin % EBT Margin % (Qtr) 10.76 12.25
Gross Margin % Gross Margin % (Qtr) 42.30 40.49
Net Profit Margin % Net Margin % (Qtr) 8.70 9.63