Journey Medical Ratios (2020-2026) | DERM

Ratios Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Profitability
Gross Margin (Quarter)
51.05%43.05%45.62%60.55%58.27%54.99%58.49%47.20%54.77%57.92%152.75%53.94%61.45%69.44%65.64%63.54%67.09%66.20%66.17%60.94%
EBT Margin (Quarter)
-99.99%-71.50%-76.59%-6.13%-41.51%-62.77%-57.16%-82.99%-48.70%110.50%47.33%-80.14%-22.63%-16.34%11.62%-31.00%-24.89%-13.60%-7.76%-14.01%
EBIT Margin (Quarter)
-90.02%-64.49%-51.70%-4.27%-39.05%-59.17%-53.75%-78.29%-44.57%112.87%49.37%-77.44%-19.70%-19.78%16.40%-25.30%-19.16%-8.98%-2.76%-9.37%
EBITDA Margin (Quarter)
-90.02%-64.49%-51.70%-4.27%-39.05%-59.17%-53.75%-78.29%-44.57%112.87%49.37%-77.44%-19.70%-19.78%16.40%-25.30%-19.16%-8.98%-2.76%-9.37%
Operating Margin (Quarter)
-90.02%-64.49%-51.70%-4.27%-39.05%-59.17%-53.75%-78.29%-44.57%112.87%49.37%-77.44%-19.70%-19.78%16.40%-25.30%-19.16%-8.98%-2.76%-9.37%
Net Margin (Quarter)
-77.61%-54.29%-124.17%-6.63%-41.16%-62.83%-57.23%-82.99%-48.70%109.88%50.28%-80.14%-22.63%-16.34%11.62%-31.00%-25.29%-13.60%-7.76%-14.01%
FCF Margin (Quarter)
-48.65%36.22%-18.30%-91.92%-18.04%-45.39%-20.63%-48.77%23.11%122.70%387.61%-38.52%-34.84%-7.91%16.34%-21.55%-6.28%-14.00%-39.08%18.27%
Efficiency
Inventory Average (Quarter)
10.74M13.00M16.12M15.71M14.95M13.93M13.21M12.47M11.01M10.53M10.47M11.18M13.61M14.11M13.06M12.71M11.10M10.65M
Assets Average (Quarter)
93.17M109.09M117.20M110.82M106.65M100.51M82.80M67.83M71.38M71.71M65.88M64.62M72.14M82.60M83.06M83.17M89.89M93.06M
Equity Average (Quarter)
4.99M-6.25M15.17M41.74M38.12M30.49M21.58M12.24M3.75M8.69M18.86M16.65M12.12M11.11M15.50M20.80M20.39M22.57M28.88M31.34M
Invested Capital (Quarter)
-0.79M-11.71M42.85M56.24M49.59M45.98M44.75M30.34M9.95M17.37M34.97M27.64M31.04M30.71M44.95M23.42M23.00M31.52M31.85M33.33M
Asset Utilization Ratio (Quarter)
0.680.670.650.660.690.650.770.930.570.570.590.590.780.680.680.710.680.69
Leverage & Solvency
Interest Coverage Ratio (Quarter)
-10.26-9.21-2.21-2.28-15.73-16.98-16.20-14.71-10.1264.35-87.67-18.41-5.20-3.822.69-3.73-3.07-1.63-0.47-1.67
Debt to Equity (Quarter)
-1.280.020.360.430.761.342.650.00M0.721.131.751.811.241.161.300.970.790.82
Debt Ratio (Quarter)
0.170.010.120.130.180.220.210.140.190.220.300.310.310.290.310.300.270.28
Equity Ratio (Quarter)
-0.130.430.340.310.240.160.080.000.260.260.190.170.170.250.250.240.300.340.34
Times Interest Earned (Quarter)
-10.26-9.21-2.21-2.28-15.73-16.98-16.20-14.71-10.1264.35-87.67-18.41-5.20-3.822.69-3.73-3.07-1.63-0.47-1.67
Valuation
Enterprise Value (Quarter)
-21.69M-49.08M-41.30M-38.10M-34.89M-32.00M-26.10M-16.95M-24.70M-27.44M-24.06M-23.90M-22.50M-20.30M-21.07M-20.30M-24.90M-24.10M-27.22M
Return Ratios
Return on Sales (Quarter)
-0.01%-0.01%-0.01%0.00%0.00%-0.01%-0.01%-0.01%0.00%0.01%0.01%-0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on Capital Employed (Quarter)
-83.93%-75.54%-52.07%-53.11%-69.10%-153.29%-251.26%-51.57%-7.02%-7.94%6.69%-57.59%-37.00%-16.31%-16.11%-12.64%-15.58%-11.48%
Return on Invested Capital (Quarter)
-0.02%0.03%-0.02%-0.01%-0.01%-0.01%-0.01%-0.01%0.00%0.00%0.00%0.00%
Return on Assets (Quarter)
0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Return on Equity (Quarter)
-0.02%0.03%-0.03%-0.01%-0.01%-0.01%-0.01%-0.03%-0.10%-0.01%0.00%0.00%0.00%-0.02%-0.01%0.00%0.00%0.00%0.00%0.00%