Journey Medical Balance Sheet (2020-2026) | DERM

Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
21.69M49.08M41.30M38.10M34.89M32.00M26.10M8.20M24.70M27.44M24.06M23.90M22.50M20.30M21.07M20.30M24.90M24.10M27.22M
Short-term Investments (Quarter)
8.75M
Cash & Current Investments (Quarter)
21.69M49.08M41.30M38.10M34.89M32.00M26.10M16.95M24.70M27.44M24.06M23.90M22.50M20.30M21.07M20.30M24.90M24.10M27.22M
Receivables - Net (Quarter)
31.74M23.11M31.18M28.67M28.53M28.21M27.62M16.74M7.99M15.22M9.80M10.46M10.67M10.23M18.02M15.64M17.98M29.78M24.99M
Receivables (Quarter)
31.74M23.11M31.18M28.67M28.53M28.21M27.62M16.74M7.99M15.22M9.80M10.46M10.67M10.23M18.02M15.64M17.98M29.78M24.99M
Raw Materials (Quarter)
5.45M5.57M
Finished Goods (Quarter)
6.16M4.29M
Inventory (Quarter)
11.61M9.86M16.14M16.11M15.30M14.59M13.28M13.13M11.80M10.21M10.85M10.09M12.27M14.94M13.27M12.85M12.58M9.62M11.67M
Prepaid Assets (Quarter)
1.75M2.44M1.61M1.03M0.94M3.31M2.48M1.80M0.92M3.59M2.58M2.41M1.24M3.21M2.40M2.48M1.64M3.38M3.46M
Current Assets (Quarter)
66.80M84.49M90.26M83.90M79.60M77.68M60.72M47.68M44.69M56.45M47.01M46.47M46.16M48.18M53.99M51.27M56.39M66.87M64.97M
Non-Current Assets
Intangibles (Quarter)
13.04M12.55M30.46M29.44M28.42M27.20M26.13M21.92M21.10M20.29M19.47M18.66M17.84M31.86M30.80M29.73M28.67M27.61M26.48M
Goodwill & Intangibles (Quarter)
13.04M12.55M30.46M29.44M28.42M27.20M26.13M21.92M21.10M20.29M19.47M18.66M17.84M31.86M30.80M29.73M28.67M27.61M26.48M
Long-Term Deferred Tax (Quarter)
8.36M
Other Non-Current Assets (Quarter)
0.75M0.15M0.12M0.11M0.10M0.10M0.09M0.01M0.01M0.01M0.01M0.01M0.01M
Non-Current Assets (Quarter)
22.26M12.79M30.64M29.59M28.55M27.48M35.13M22.07M21.23M20.39M19.56M18.72M17.88M32.06M30.98M29.89M28.80M27.72M26.57M
Assets (Quarter)
89.06M97.28M120.90M113.50M108.14M105.16M95.85M69.75M65.92M76.85M66.57M65.19M64.04M80.24M84.96M81.16M85.19M94.59M91.53M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.60M22.81M26.96M32.75M33.63M36.57M43.66M31.77M28.16M18.15M15.34M14.60M15.34M16.05M14.40M12.75M11.56M8.85M8.20M
Payables (Quarter)
0.60M22.81M26.96M32.75M33.63M36.57M43.66M31.77M28.16M18.15M15.34M14.60M15.34M16.05M14.40M12.75M11.56M8.85M8.20M
Accumulated Expenses (Quarter)
4.50M0.23M4.42M19.37M2.58M2.63M17.38M2.20M2.39M3.37M3.60M0.32M16.01M17.43M1.41M0.99M0.42M27.57M0.85M
Other Accumulated Expenses (Quarter)
2.41M0.45M2.75M0.56M0.73M0.58M0.68M0.60M1.09M0.36M0.54M0.26M0.14M0.53M0.40M0.56M0.36M0.33M0.23M
Short term Debt (Quarter)
0.81M2.95M9.91M9.94M1.88M3.75M5.62M2.50M
Current Leases (Quarter)
0.10M0.10M0.07M0.05M0.03M0.08M0.09M0.10M0.10M0.10M0.08M0.06M0.03M0.08M0.09M0.10M0.10M0.10M0.09M
Current Taxes (Quarter)
0.01M0.11M0.01M0.02M0.04M0.04M0.04M0.13M0.05M0.04M0.06M0.06M0.07M0.07M0.07M0.07M
Total Current Liabilities (Quarter)
59.79M51.61M60.97M60.10M60.78M66.83M76.90M68.19M48.51M41.87M38.94M34.15M33.33M35.17M40.22M40.48M39.72M37.44M37.83M
Non-Current Liabilities
Non-Current Debt (Quarter)
14.97M14.78M14.79M19.81M19.83M9.93M14.62M14.68M19.75M19.79M24.88M23.11M21.36M19.53M25.28M22.87M
Operating Leases (Quarter)
0.02M0.11M0.08M0.06M0.03M0.01M0.12M0.09M0.07M0.04M0.02M
Other Non-Current Liabilities (Quarter)
3.54M3.63M3.72M3.81M1.37M1.41M0.27M0.13M
Total Non-Current Liabilities (Quarter)
97.23M51.61M75.75M74.89M80.59M86.77M88.09M69.61M56.50M60.17M
Total Liabilities (Quarter)
0.79M100.77M55.24M79.46M78.70M81.96M88.18M88.36M69.74M48.54M56.50M53.62M53.89M53.12M60.17M63.42M61.91M59.29M62.74M60.70M
Shareholder's Equity
Total Debt (Quarter)
14.97M0.81M14.78M14.79M19.81M22.77M19.84M9.94M14.62M14.68M19.75M19.79M24.88M24.98M25.11M25.16M25.28M25.37M
Common Equity (Quarter)
-0.79M-11.71M42.04M41.44M34.80M26.18M16.98M7.49M0.01M17.37M20.35M12.95M11.29M10.93M20.07M21.54M19.25M25.90M31.85M30.83M
Shareholder's Equity (Quarter)
-0.79M-11.71M42.04M41.44M34.80M26.18M16.98M7.49M0.01M17.37M20.35M12.95M11.29M10.93M20.07M21.54M19.25M25.90M31.85M30.83M
Liabilities and Shareholders Equity (Quarter)
89.06M97.28M120.90M113.50M108.14M105.16M95.85M69.75M65.92M76.85M66.57M65.19M64.04M80.24M84.96M81.16M85.19M94.59M91.53M
Retained Earnings (Quarter)
-17.12M-38.87M-40.25M-47.78M-57.86M-68.50M-78.64M-87.00M-70.21M-72.36M-82.80M-86.16M-88.55M-87.03M-91.10M-94.90M-97.21M-98.46M-100.69M
Treasury Shares (Quarter)
0.71M0.72M1.38M1.32M2.40M2.26M1.93M1.62M1.37M1.31M1.97M2.72M2.48M2.34M2.28M2.36M1.90M1.85M1.70M