|
Cash & Equivalents (Quarter)
|
3.88M | 8.20M | | | 21.69M | 49.08M | 41.30M | 38.10M | 34.90M | 32.00M | 17.35M | 8.23M | 24.70M | 27.40M | 24.10M | 23.90M | 22.50M | 20.30M | 21.10M | 20.29M | 24.90M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | 8.75M | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
3.88M | 8.20M | | | 21.69M | 49.08M | 41.30M | 38.10M | 34.90M | 32.00M | 17.35M | 16.98M | 24.70M | 27.40M | 24.10M | 23.90M | 22.50M | 20.30M | 21.10M | 20.29M | 24.90M |
|
Receivables - Net (Quarter)
|
| 23.93M | | | 31.74M | 23.11M | 31.18M | 28.67M | 28.53M | 28.21M | 27.62M | 16.74M | 7.99M | 15.22M | 9.80M | 10.46M | 10.67M | 10.23M | 18.02M | 15.64M | 17.98M |
|
Receivables (Quarter)
|
| 23.93M | | | 31.74M | 23.11M | 31.18M | 28.67M | 28.53M | 28.21M | 27.62M | 16.74M | 7.99M | 15.22M | 9.80M | 10.46M | 10.67M | 10.23M | 18.02M | 15.64M | 17.98M |
|
Raw Materials (Quarter)
|
| | | | 5.45M | 5.57M | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| 1.40M | | | 6.16M | 4.29M | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| 1.40M | | | 11.61M | 9.86M | 16.14M | 16.11M | 15.30M | 14.16M | 13.72M | 12.17M | 11.02M | 10.21M | 10.58M | 10.09M | 12.27M | 14.94M | 13.27M | 13.56M | 11.82M |
|
Prepaid Assets (Quarter)
|
| 1.66M | | | 1.75M | 2.44M | 1.61M | 1.03M | 0.94M | 3.31M | 2.48M | 1.80M | 0.92M | 3.59M | 2.58M | 2.41M | 1.24M | 3.21M | 2.40M | 2.48M | 1.64M |
|
Current Assets (Quarter)
|
| 35.24M | | | 66.80M | 84.49M | 90.26M | 83.90M | 79.60M | 77.68M | 60.72M | 47.68M | 44.69M | 56.45M | 47.01M | 46.47M | 46.16M | 48.18M | 53.99M | 51.27M | 56.39M |
|
Intangibles (Quarter)
|
| 15.03M | | | 13.04M | 12.55M | 30.46M | 29.44M | 28.42M | 27.20M | 26.13M | 21.92M | 21.10M | 20.29M | 19.47M | 18.66M | 17.84M | 31.86M | 30.80M | 29.73M | 28.67M |
|
Goodwill & Intangibles (Quarter)
|
| 15.03M | | | 13.04M | 12.55M | 30.46M | 29.44M | 28.42M | 27.20M | 26.13M | 21.92M | 21.10M | 20.29M | 19.47M | 18.66M | 17.84M | 31.86M | 30.80M | 29.73M | 28.67M |
|
Long-Term Deferred Tax (Quarter)
|
| 1.45M | | | 8.36M | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.01M | | | 0.75M | 0.15M | 0.12M | 0.11M | 0.10M | 0.10M | 0.09M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | |
|
Non-Current Assets (Quarter)
|
| 16.66M | | | 22.26M | 12.79M | 30.64M | 29.59M | 28.55M | 27.48M | 35.13M | 22.07M | 21.23M | 20.39M | 19.56M | 18.72M | 17.88M | 32.06M | 30.98M | 29.89M | 28.80M |
|
Assets (Quarter)
|
| 51.91M | | | 89.06M | 97.28M | 120.90M | 113.50M | 108.14M | 105.16M | 95.85M | 69.75M | 65.92M | 76.85M | 66.57M | 65.19M | 64.04M | 80.24M | 84.96M | 81.16M | 85.19M |
|
Accounts Payables (Quarter)
|
| 1.84M | | | 0.60M | 22.81M | 26.96M | 32.75M | 0.07M | 36.57M | 0.37M | 31.77M | 28.16M | 18.15M | 15.34M | 14.60M | 15.34M | 16.05M | 14.40M | 12.75M | 11.56M |
|
Payables (Quarter)
|
| 1.84M | | | 0.60M | 22.81M | 26.96M | 32.75M | 0.07M | 36.57M | 0.37M | 31.77M | 28.16M | 18.15M | 15.34M | 14.60M | 15.34M | 16.05M | 14.40M | 12.75M | 11.56M |
|
Accumulated Expenses (Quarter)
|
| 2.04M | | | 4.50M | 0.23M | 4.42M | 0.08M | 2.73M | 0.16M | 0.17M | 23.33M | 2.39M | 0.02M | 0.24M | 1.66M | 0.33M | 1.37M | 0.38M | 2.52M | 0.99M |
|
Other Accumulated Expenses (Quarter)
|
| 1.33M | | | 2.41M | 0.45M | 2.75M | 0.56M | 0.73M | 0.58M | 0.68M | 0.75M | 1.09M | 0.36M | 0.54M | 0.56M | 0.37M | 0.45M | 0.72M | 0.56M | 0.76M |
|
Short term Debt (Quarter)
|
| | | | | 0.81M | | | | 2.95M | 3.00M | 9.94M | | | | | | | 1.88M | 3.75M | 5.62M |
|
Current Leases (Quarter)
|
| 0.09M | | | 0.10M | 0.10M | 0.07M | 0.05M | 0.03M | 0.08M | 0.09M | 0.10M | 0.10M | 0.10M | 0.08M | 0.06M | 0.03M | 0.08M | 0.09M | 0.10M | 0.10M |
|
Current Taxes (Quarter)
|
| | | | | 0.01M | 0.11M | 0.01M | 0.02M | 0.04M | 0.04M | 0.04M | 0.13M | 0.05M | 0.04M | | | 0.06M | 0.06M | 0.07M | 0.07M |
|
Total Current Liabilities (Quarter)
|
| 28.06M | | | 59.79M | 51.61M | 60.97M | 60.10M | 60.78M | 66.83M | 76.90M | 68.19M | 48.51M | 41.87M | 38.94M | 34.15M | 33.33M | 35.17M | 40.22M | 40.48M | 39.72M |
|
Non-Current Debt (Quarter)
|
| 5.22M | | | 14.97M | | 14.78M | 14.79M | 19.81M | 19.83M | 9.93M | | | 14.62M | 14.68M | 19.75M | 19.79M | 24.88M | 23.11M | 21.36M | 19.53M |
|
Operating Leases (Quarter)
|
| 0.10M | | | 0.02M | | | | | 0.11M | 0.08M | 0.06M | 0.03M | 0.01M | | | | 0.12M | 0.09M | 0.07M | 0.04M |
|
Other Non-Current Liabilities (Quarter)
|
| 8.14M | | | 3.54M | 3.63M | 3.72M | 3.81M | 1.37M | 1.41M | 0.27M | 1.49M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 33.48M | | | 97.23M | 51.61M | 75.75M | 74.89M | 80.59M | 86.77M | 88.09M | 68.25M | | 56.50M | | | | 60.17M | | | |
|
Total Liabilities (Quarter)
|
-6.82M | 41.61M | -10.77M | 0.79M | 100.77M | 55.24M | 79.46M | 78.70M | 81.96M | 88.18M | 88.36M | 69.74M | 48.54M | 56.50M | 53.62M | 53.89M | 53.12M | 60.17M | 63.42M | 61.91M | 59.29M |
|
Total Debt (Quarter)
|
| 5.22M | | | 14.97M | 0.81M | 14.78M | 14.79M | 19.81M | 22.77M | 12.93M | 9.94M | | 14.62M | 14.68M | 19.75M | 19.79M | 24.88M | 24.98M | 25.11M | 25.16M |
|
Common Equity (Quarter)
|
6.82M | 10.29M | 10.77M | -0.79M | -11.71M | 42.04M | 41.44M | 34.80M | 26.18M | 16.98M | 7.49M | 0.01M | 17.37M | 20.35M | 12.95M | 11.29M | 10.93M | 20.07M | 21.54M | 19.25M | 25.90M |
|
Shareholder's Equity (Quarter)
|
6.82M | 10.29M | 10.77M | -0.79M | -11.71M | 42.04M | 41.44M | 34.80M | 26.18M | 16.98M | 7.49M | 0.01M | 17.37M | 20.35M | 12.95M | 11.29M | 10.93M | 20.07M | 21.54M | 19.25M | 25.90M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 51.91M | | | 89.06M | 97.28M | 120.90M | 113.50M | 108.14M | 105.16M | 95.85M | 69.75M | 65.92M | 76.85M | 66.57M | 65.19M | 64.04M | 80.24M | 84.96M | 81.16M | 85.19M |
|
Retained Earnings (Quarter)
|
| 5.12M | | | -17.12M | -38.87M | -40.25M | -47.78M | -57.86M | -68.50M | -78.64M | -87.00M | -70.21M | -72.36M | -82.80M | -86.16M | -88.55M | -87.03M | -91.10M | -94.90M | -97.21M |
|
Treasury Shares (Quarter)
|
| 0.82M | | | 0.71M | 0.72M | 1.38M | 1.32M | 2.40M | 2.26M | 1.93M | 1.62M | 1.37M | 1.31M | 1.97M | 2.72M | 2.48M | 2.34M | 2.28M | 2.36M | 1.90M |