Journey Medical Balance Sheet (2020-2025) | DERM

Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 3.88M8.25M21.69M49.08M41.30M38.10M34.90M32.00M17.35M8.20M24.70M27.40M24.06M23.90M22.46M20.30M21.10M20.29M24.95M24.09M
Short-term Investments (Quarter) 8.75M
Cash & Current Investments (Quarter) 3.88M8.25M21.69M49.08M41.30M38.10M34.90M32.00M17.35M16.95M24.70M27.40M24.06M23.90M22.46M20.30M21.10M20.29M24.95M24.09M
Receivables - Net (Quarter) 23.93M31.74M23.11M31.18M28.67M28.53M28.21M27.62M16.74M7.99M15.22M9.80M10.46M10.67M10.23M18.02M15.64M17.98M29.78M
Receivables (Quarter) 23.93M31.74M23.11M31.18M28.67M28.53M28.21M27.62M16.74M7.99M15.22M9.80M10.46M10.67M10.23M18.02M15.64M17.98M29.78M
Raw Materials (Quarter) 5.45M5.57M
Finished Goods (Quarter) 1.40M6.16M4.29M
Inventory (Quarter) 1.40M11.61M9.86M16.14M16.05M15.30M14.59M13.72M13.13M11.80M10.51M10.58M9.69M12.27M14.94M13.27M12.85M11.82M10.62M
Prepaid Assets (Quarter) 1.66M1.75M2.44M1.61M1.03M0.94M3.31M2.48M1.80M0.92M3.59M2.58M2.41M1.24M3.21M2.40M2.48M1.64M3.38M
Current Assets (Quarter) 35.24M66.80M84.49M90.26M83.90M79.60M77.68M60.72M47.68M44.69M56.45M47.01M46.47M46.16M48.18M53.99M51.27M56.39M66.87M
Non-Current Assets
Intangibles (Quarter) 15.03M13.04M12.55M30.46M29.44M28.42M27.20M26.13M21.92M21.10M20.29M19.47M18.66M17.84M31.86M30.80M29.73M28.67M27.61M
Goodwill & Intangibles (Quarter) 15.03M13.04M12.55M30.46M29.44M28.42M27.20M26.13M21.92M21.10M20.29M19.47M18.66M17.84M31.86M30.80M29.73M28.67M27.61M
Long-Term Deferred Tax (Quarter) 1.45M8.36M
Other Non-Current Assets (Quarter) 0.01M0.75M0.15M0.12M0.11M0.10M0.10M8.75M0.01M0.01M0.01M0.01M0.01M0.01M
Non-Current Assets (Quarter) 16.66M22.26M12.79M30.64M29.59M28.55M27.48M35.13M22.07M21.23M20.39M19.56M18.72M17.88M32.06M30.98M29.89M28.80M27.72M
Assets (Quarter) 51.91M89.06M97.28M120.90M113.50M108.14M105.16M95.85M69.75M65.92M76.85M66.57M65.19M64.04M80.24M84.96M81.16M85.19M94.59M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 1.84M0.60M22.81M0.51M32.75M0.07M36.57M0.37M31.77M28.16M18.15M15.34M14.60M15.34M16.05M14.40M12.75M11.56M8.85M
Payables (Quarter) 1.84M0.60M22.81M0.51M32.75M0.07M36.57M0.37M31.77M28.16M18.15M15.34M14.60M15.34M16.05M14.40M12.75M11.56M8.85M
Accumulated Expenses (Quarter) 2.68M26.05M2.70M3.78M2.37M2.58M2.63M1.61M2.20M16.03M20.35M3.60M15.97M2.59M3.38M1.41M0.99M0.99M0.40M
Other Accumulated Expenses (Quarter) 1.33M2.41M0.45M2.75M0.56M0.73M0.41M0.68M0.60M0.64M0.20M0.20M0.56M0.37M0.53M0.72M0.56M0.36M0.46M
Short term Debt (Quarter) 0.81M2.95M9.91M9.94M1.88M3.75M5.62M
Current Leases (Quarter) 0.09M0.10M0.10M0.07M0.05M0.03M0.08M0.09M0.10M0.10M0.10M0.08M0.06M0.03M0.08M0.09M0.10M0.10M0.10M
Current Taxes (Quarter) 0.01M0.11M0.01M0.02M0.04M0.04M0.04M0.13M0.05M0.04M0.06M0.06M0.07M0.07M0.07M
Total Current Liabilities (Quarter) 28.06M59.79M51.61M60.97M60.10M60.78M66.83M76.90M68.19M48.51M41.87M38.94M34.15M33.33M35.17M40.22M40.48M39.72M37.44M
Non-Current Liabilities
Non-Current Debt (Quarter) 5.22M14.97M14.78M14.79M19.81M19.83M9.93M14.62M14.68M19.75M19.79M24.88M23.11M21.36M19.53M25.28M
Operating Leases (Quarter) 0.10M0.02M0.11M0.08M0.06M0.03M0.01M0.12M0.09M0.07M0.04M0.02M
Other Non-Current Liabilities (Quarter) 8.14M3.54M3.63M3.72M3.81M1.37M1.41M1.45M1.49M
Total Non-Current Liabilities (Quarter) 33.48M97.23M51.61M75.75M74.89M80.59M86.77M86.91M68.25M56.50M60.17M
Total Liabilities (Quarter) -6.82M41.61M-10.77M0.79M100.77M55.24M79.46M78.70M81.96M88.18M88.36M69.74M48.54M56.50M53.62M53.89M53.12M60.17M63.42M61.91M59.29M62.74M
Shareholder's Equity
Total Debt (Quarter) 5.22M14.97M0.81M14.78M14.79M19.81M22.77M19.84M9.94M14.62M14.68M19.75M19.79M24.88M24.98M25.11M25.16M25.28M
Common Equity (Quarter) 6.82M10.29M10.77M-0.79M-11.71M42.04M41.44M34.80M26.18M16.98M7.49M0.01M17.37M20.35M12.95M11.29M10.93M20.07M21.54M19.25M25.90M31.85M
Shareholder's Equity (Quarter) 6.82M10.29M10.77M-0.79M-11.71M42.04M41.44M34.80M26.18M16.98M7.49M0.01M17.37M20.35M12.95M11.29M10.93M20.07M21.54M19.25M25.90M31.85M
Liabilities and Shareholders Equity (Quarter) 51.91M89.06M97.28M120.90M113.50M108.14M105.16M95.85M69.75M65.92M76.85M66.57M65.19M64.04M80.24M84.96M81.16M85.19M94.59M
Retained Earnings (Quarter) 5.12M-17.12M-38.87M-40.25M-47.78M-57.86M-68.50M-78.64M-87.00M-70.21M-72.36M-82.80M-86.16M-88.55M-87.03M-91.10M-94.90M-97.21M-98.46M
Treasury Shares (Quarter) 0.82M0.71M0.72M1.38M1.32M2.40M2.26M1.93M1.62M1.37M1.31M1.97M2.72M2.48M2.34M2.28M2.36M1.90M1.85M