Journey Medical reported revenue of $18.51M and net income of -$0.31M for the quarter ended Jun 2026, up 23.3% year over year. This income statement covers 24 quarters of results from Sep 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||
| Revenue | 19.61M | 17.52M | 23.30M | 18.29M | 16.12M | 15.97M | 12.21M | 17.17M | 34.54M | 15.26M | 13.03M | 14.86M | 14.63M | 13.62M | 13.14M | 15.01M | 17.63M | 16.08M | 15.96M | 18.51M | ||||
| Cost of RevenueCost of Rev | 11.17M | 9.53M | 8.20M | 7.63M | 7.22M | 7.72M | 6.45M | 7.77M | 6.43M | 2.25M | 6.00M | 5.73M | 4.47M | 4.68M | 4.79M | 4.94M | 5.75M | 5.44M | 6.22M | 6.14M | ||||
| Gross Profit | 8.44M | 7.99M | 15.09M | 10.66M | 8.89M | 8.25M | 5.76M | 9.40M | 28.11M | 13.01M | 7.03M | 9.13M | 10.16M | 8.94M | 8.35M | 10.07M | 11.88M | 10.64M | 9.74M | 12.37M | ||||
| Operating items | ||||||||||||||||||||||||
| Amortization - Intangibles | 0.81M | 0.81M | 0.81M | 0.98M | 1.06M | 1.06M | 1.06M | 1.06M | 1.13M | 0.97M | ||||||||||||||
| Research & DevelopmentR&D | 0.72M | 1.99M | 1.27M | 2.61M | 2.81M | 4.26M | 2.03M | 1.77M | 2.23M | 1.50M | 7.88M | 0.91M | 0.84M | 0.22M | 0.04M | 0.29M | 0.15M | 0.05M | ||||||
| Selling, General & AdministrativeSG&A | 10.76M | 15.06M | 14.71M | 15.19M | 15.57M | 13.99M | 13.29M | 12.14M | 8.64M | 9.84M | 8.42M | 10.33M | 11.40M | 10.06M | 10.57M | 11.88M | 12.05M | 9.86M | 10.11M | 10.89M | ||||
| Other Operating ExpensesOther Opex | 20.78M | 9.53M | 8.20M | 7.63M | 7.22M | 7.72M | 6.45M | 10.91M | 6.43M | 6.01M | 6.82M | 6.54M | 5.29M | 1.11M | 5.86M | 6.00M | 6.82M | 6.50M | 7.34M | 7.11M | ||||
| Operating ExpensesOpex | 32.26M | 26.57M | 24.18M | 25.43M | 25.61M | 25.96M | 21.77M | 24.82M | 17.29M | 17.36M | 23.12M | 17.78M | 17.52M | 11.39M | 16.46M | 17.89M | 19.16M | 16.52M | 17.45M | 18.05M | ||||
| Operating IncomeOp. Inc | -12.65M | -9.06M | -0.89M | -7.14M | -9.49M | -9.99M | -9.56M | -7.65M | 17.25M | -2.10M | -10.09M | -2.93M | -2.89M | 2.23M | -3.32M | -2.88M | -1.53M | -0.44M | -1.49M | 0.46M | ||||
| EBIT | -12.65M | -9.06M | -0.89M | -7.14M | -9.49M | -9.99M | -9.56M | -7.65M | 17.25M | -2.10M | -10.09M | -2.93M | -2.89M | 2.23M | -3.32M | -2.88M | -1.53M | -0.44M | -1.49M | 0.46M | ||||
| Non-operating items | ||||||||||||||||||||||||
| Non Operating Interest Expenses | 1.37M | 4.10M | 0.39M | 0.45M | 0.56M | 0.62M | 0.65M | 0.76M | 0.27M | 0.02M | 0.55M | 0.56M | 0.76M | 0.83M | 0.89M | 0.94M | 0.94M | 0.93M | 0.89M | 0.91M | ||||
| Interest & Investment IncomeInt & Inv Inc | 0.00M | 0.00M | 0.00M | 0.05M | 0.12M | 0.08M | 0.01M | 0.11M | 0.22M | 0.16M | 0.19M | 0.19M | 0.15M | 0.14M | 0.15M | 0.15M | 0.16M | 0.15M | ||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.00M | -1.29M | -0.02M | -0.07M | -0.05M | -0.03M | -0.10M | -0.00M | -0.02M | -0.03M | 1.12M | -0.01M | -0.06M | -0.00M | -0.02M | -0.00M | -0.00M | |||||||
| Non Operating IncomeNon Op. Inc. | -1.38M | -4.36M | -0.39M | -0.45M | -0.58M | -0.63M | -0.57M | -0.71M | -0.36M | 0.09M | -0.35M | -0.43M | 0.50M | -0.65M | -0.75M | -0.86M | -0.79M | -0.80M | -0.74M | -0.75M | ||||
| Net income details | ||||||||||||||||||||||||
| EBT | -14.02M | -13.42M | -1.27M | -7.59M | -10.07M | -10.63M | -10.14M | -8.36M | 16.88M | -2.02M | -10.44M | -3.36M | -2.39M | 1.58M | -4.07M | -3.74M | -2.31M | -1.25M | -2.23M | -0.30M | ||||
| Tax ProvisionsTaxes | -3.38M | 8.34M | 0.10M | -0.06M | 0.01M | 0.01M | 0.10M | 0.13M | 0.06M | -2.45M | 0.01M | |||||||||||||
| Profit After TaxPAT | -10.65M | -21.75M | -1.38M | -7.53M | -10.08M | -10.64M | -10.14M | -8.36M | 16.79M | -2.14M | -10.44M | -3.36M | -2.39M | 1.52M | -4.07M | -3.80M | -2.31M | -1.25M | -2.23M | -0.31M | ||||
| Income from Non-Controlling InterestsInc. Minority | 0.10M | 0.06M | ||||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | -10.65M | -21.75M | -1.38M | -7.53M | -10.08M | -10.64M | -10.14M | -8.36M | 16.79M | -2.14M | -10.44M | -3.36M | -2.39M | 1.58M | -4.07M | -3.80M | -2.31M | 1.20M | -2.23M | -0.31M | ||||
| Consolidated Net IncomeConsol Net Inc. | -10.65M | -21.75M | -1.38M | -7.53M | -10.08M | -10.64M | -10.14M | -8.36M | 16.79M | -2.14M | -10.44M | -3.36M | -2.39M | 1.58M | -4.07M | -3.80M | -2.31M | 1.20M | -2.23M | -0.31M | ||||
| Income towards Parent CompanyParent Net Inc | -10.65M | -21.75M | -1.38M | -7.53M | -10.08M | -10.64M | -10.14M | -8.36M | 16.79M | -2.14M | -10.44M | -3.36M | -2.39M | 1.58M | -4.07M | -3.80M | -2.31M | 1.20M | -2.23M | -0.31M | ||||
| Net Income towards Common StockholdersNet Income | -10.65M | -21.75M | -1.38M | -7.53M | -10.08M | -10.64M | -10.14M | -8.36M | 16.79M | -2.14M | -10.44M | -3.36M | -2.39M | 1.58M | -4.07M | -3.80M | -2.31M | 1.20M | -2.23M | -0.31M | ||||
| Additional items | ||||||||||||||||||||||||
| EPS (Basic) | -1.16 | -2.13 | -0.08 | -0.43 | -0.57 | -0.61 | -0.57 | -0.46 | 0.91 | -0.12 | -0.53 | -0.17 | -0.12 | 0.08 | -0.18 | -0.16 | -0.09 | 0.05 | -0.08 | -0.01 | ||||
| EPS (Diluted) | -1.16 | -2.13 | -0.08 | -0.43 | -0.57 | -0.61 | -0.57 | -0.46 | 0.80 | -0.12 | -0.53 | -0.17 | -0.12 | 0.08 | -0.18 | -0.16 | -0.09 | 0.05 | -0.08 | -0.01 | ||||
| Shares Outstanding | 9.16M | 10.19M | 17.32M | 17.46M | 17.62M | 17.53M | 17.81M | 18.01M | 18.42M | 18.23M | 19.76M | 19.99M | 20.54M | 20.43M | 22.61M | 23.29M | 24.96M | 24.50M | 27.31M | 27.49M | ||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 9.16M | 10.19M | 17.32M | 17.46M | 17.62M | 17.53M | 17.81M | 18.01M | 21.03M | 18.23M | 19.76M | 19.99M | 20.54M | 20.43M | 22.61M | 23.29M | 24.96M | 24.50M | 27.31M | 27.49M | ||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 9.16M | 11.32M | 17.32M | 17.46M | 17.62M | 17.53M | 17.81M | 18.01M | 18.42M | 18.23M | 19.76M | 19.99M | 20.54M | 20.43M | 22.61M | 23.29M | 20.37M | 21.14M | 27.31M | 27.49M | ||||
| EBITDA | -12.65M | -9.06M | -0.89M | -7.14M | -9.49M | -9.99M | -9.56M | -7.65M | 17.25M | -2.10M | -10.09M | -2.93M | -2.89M | 2.23M | -3.32M | -2.88M | -1.53M | -0.44M | -1.49M | 0.46M | ||||
| Interest ExpensesInt Expense | 1.37M | 4.10M | 0.39M | 0.45M | 0.56M | 0.62M | 0.65M | 0.76M | 0.27M | 0.02M | 0.55M | 0.56M | 0.76M | 0.83M | 0.89M | 0.94M | 0.94M | 0.93M | 0.89M | 0.91M | ||||
| Tax Rate | 24.07% | -62.13% | -8.16% | 0.84% | -0.10% | -0.12% | 0.56% | -6.25% | -1.61% | 196.31% | -5.05% |