|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.20M | 260.29M | 277.38M | 294.84M | 312.57M | 328.62M | 321.28M | 338.30M | 355.61M | 373.01M | 391.08M | 409.49M | 428.21M | 446.97M | 465.18M | 486.21M | 508.25M | 529.49M | 552.32M | 577.01M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,284.30M | 2,287.21M | 2,399.19M | 2,388.59M | 2,464.28M | 2,463.96M | 2,285.31M | 2,277.31M | 2,270.43M | 2,262.50M | 2,319.14M | 2,337.31M | 2,417.75M | 2,457.26M | 2,572.09M | 2,573.51M | 2,682.91M | 2,709.52M | 2,714.65M | 2,738.76M |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.93M | 35.52M | 45.02M | 32.61M | 35.83M | 35.36M | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 1.44M | 0.10M | 0.67M | 0.10M | 1.07M | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.69M | 34.08M | 43.76M | 31.94M | 34.79M | 34.29M | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.06M | 16.07M | 11.13M | 7.79M | 8.26M | 11.03M | 7.58M | 8.85M | 9.82M | 20.70M | 9.38M | 43.55M | 14.81M | 31.20M | 19.35M | 8.46M | 4.70M | 4.36M | 23.37M | 2.02M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.10M | 58.73M | 58.64M | 57.12M | 60.25M | 58.84M | 58.33M | 60.86M | 61.12M | 66.27M | 73.09M | 71.27M | 70.28M | 71.17M | 70.53M | 75.51M | 65.78M | 51.49M | 73.04M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.74M | 52.79M | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.94M | 52.89M | 58.73M | 58.64M | 57.12M | 60.25M | 58.84M | 58.33M | 60.86M | 61.12M | 66.27M | 73.09M | 71.27M | 70.28M | 71.17M | 70.53M | 75.51M | 65.78M | 51.49M | 73.04M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.00M | 199.81M | 284.55M | 313.77M | 430.82M | 428.25M | 425.70M | 452.40M | 449.96M | | | | 501.94M | | | | 489.82M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.66M | 34.32M | 1.60M | 1.60M | 33.47M | 1.40M | 3.50M | 3.40M | 35.34M | 3.10M | 37.41M | 2.80M | 49.72M | 41.07M | 39.26M | 48.96M | 56.49M | 59.95M | 57.08M | 57.52M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,198.03M | 2,215.55M | 2,334.47M | 2,338.28M | 2,418.59M | 2,426.24M | 2,266.67M | 2,285.14M | 2,292.53M | 2,298.34M | 2,349.85M | 2,359.07M | 2,391.84M | 2,410.10M | 2,490.33M | 2,495.05M | 2,553.18M | 2,568.58M | 2,803.25M | 2,824.48M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.56M | 28.06M | 29.21M | 32.26M | 35.47M | 39.34M | 44.45M | 35.21M | 38.25M | 41.91M | 52.43M | 79.78M | 120.54M | 158.07M | 184.51M | 202.24M | 224.41M | 243.68M | 36.97M | 51.66M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.24M | 218.09M | 222.84M | 222.84M | 231.84M | 231.60M | 213.59M | 213.59M | 213.59M | 213.59M | 222.00M | 222.00M | 241.06M | 243.54M | 267.54M | 267.54M | 305.60M | 314.63M | 314.63M | 321.60M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.19M | 157.91M | 186.31M | 179.61M | 183.09M | 178.33M | 157.28M | 151.34M | 145.84M | 140.50M | 148.45M | 143.04M | 147.51M | 146.20M | 161.43M | 155.66M | 188.01M | 190.65M | 183.91M | 189.53M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.19M | 157.91M | 186.31M | 179.61M | 183.09M | 178.33M | 157.28M | 151.34M | 145.84M | 140.50M | 148.45M | 143.04M | 147.51M | 146.20M | 161.43M | 155.66M | 188.01M | 190.65M | 183.91M | 189.53M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.62M | 7.68M | 9.01M | 9.54M | 9.79M | 10.46M | 9.70M | 11.62M | 11.97M | 12.75M | 12.56M | 12.56M | 12.43M | 8.01M | 8.45M | 9.03M | 9.35M | 9.85M | 10.26M | 10.66M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,543.57M | 2,555.97M | 2,826.11M | 2,832.33M | 2,941.05M | 2,961.65M | 2,829.39M | 2,819.29M | 2,807.96M | 2,825.48M | 2,879.75M | 2,942.82M | 2,996.04M | 3,103.11M | 3,223.07M | 3,224.61M | 3,359.43M | 3,381.43M | 3,379.77M | 3,420.06M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.11M | 58.78M | 60.89M | 56.93M | 56.24M | 67.67M | 67.34M | 62.83M | 64.36M | 75.79M | 80.21M | 95.64M | 106.16M | 113.77M | 101.27M | 91.16M | 115.11M | 121.57M | 109.69M | 108.20M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.11M | 58.78M | 60.89M | 56.93M | 56.24M | 67.67M | 67.34M | 62.83M | 64.36M | 75.79M | 80.21M | 95.64M | 106.16M | 113.77M | 101.27M | 91.16M | 115.11M | 121.57M | 109.69M | 108.20M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.50M | 89.08M | 87.13M | 85.91M | 85.76M | 85.51M | 83.31M | 81.88M | 85.93M | 84.18M | 82.71M | 88.75M | 105.67M | 121.77M | 120.98M | 118.34M | 118.66M | 220.53M | 219.20M | 230.03M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.05M | 200.02M | 248.58M | 695.70M | 695.82M | 247.97M | 696.05M | 249.08M | 53.00M | 221.45M | 696.53M | 298.92M | 274.18M | 156.65M | 894.68M | 273.39M | 277.55M | 296.97M | 1,018.88M | 1,019.13M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.97M | 157.86M | 158.91M | 158.24M | 168.70M | 165.99M | 166.10M | 167.53M | 165.53M | 164.39M | 87.31M | 69.28M | 67.62M | 66.46M | 66.00M | 64.87M | 52.20M | 51.32M | 46.43M | 46.66M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.13M | 20.69M | 19.72M | 18.49M | 20.26M | 19.14M | 16.39M | 15.39M | 14.42M | 13.45M | 12.48M | 11.59M | 10.83M | 11.37M | 14.88M | 14.09M | 13.33M | 12.64M | 11.96M | 13.60M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,209.03M | 1,185.26M | 1,384.53M | 1,392.99M | 1,499.06M | 1,542.86M | 1,418.40M | 1,379.25M | 1,385.90M | 1,390.26M | 1,470.24M | 1,554.97M | 1,623.56M | 1,721.48M | 1,835.95M | 1,826.05M | 1,972.89M | 1,996.61M | 2,010.20M | 2,064.56M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.05M | 200.02M | 248.58M | 695.70M | 695.82M | 247.97M | 696.05M | 249.08M | 53.00M | 221.45M | 696.53M | 298.92M | 274.18M | 156.65M | 894.68M | 273.39M | 277.55M | 296.97M | 1,018.88M | 1,019.13M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,334.54M | 1,370.71M | 1,441.58M | 1,439.35M | 1,441.99M | 1,418.80M | 1,410.98M | 1,440.04M | 1,422.07M | 1,435.22M | 1,409.52M | 1,387.85M | 1,372.47M | 1,381.63M | 1,387.12M | 1,398.56M | 1,386.53M | 1,333.50M | 1,323.13M | 1,308.84M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,334.54M | 1,370.71M | 1,441.58M | 1,439.35M | 1,441.99M | 1,418.80M | 1,410.98M | 1,440.04M | 1,422.07M | 1,435.22M | 1,409.52M | 1,387.85M | 1,372.47M | 1,381.63M | 1,387.12M | 1,398.56M | 1,386.53M | 1,384.82M | 1,323.13M | 1,355.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,543.57M | 2,555.97M | 2,826.11M | 2,832.33M | 2,941.05M | 2,961.65M | 2,829.39M | 2,819.29M | 2,807.96M | 2,825.48M | 2,879.75M | 2,942.82M | 2,996.04M | 3,103.11M | 3,223.07M | 3,224.61M | 3,359.43M | 3,381.43M | 3,379.77M | 3,420.06M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.54M | 55.13M | 62.02M | 69.36M | 76.56M | 77.20M | 3.55M | 1.77M | 102.49M | 4.43M | 1.87M | 116.93M | 2.34M | 126.40M | 131.85M | 134.98M | -4.59M | 140.26M | -4.58M | 146.22M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.09M | 0.09M | 0.89M | 0.04M | 0.04M | 0.02M | 0.05M | 1.12M | 0.04M | 0.36M | | | | 0.03M | | | | 1.37M | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.93M | 86.12M | 90.15M | 90.78M | 90.82M | 90.81M | 36.33M | 93.39M | 93.42M | 95.12M | 40.39M | 40.94M | 41.21M | 42.27M | 43.19M | 44.70M | 45.35M | 46.11M | 46.30M | 46.44M |