|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.45M | 36.06M | 36.31M | 36.33M | 36.33M | 36.33M | 37.36M | 37.37M | 38.05M | 40.39M | 40.94M | 41.21M | 42.27M | 43.19M | 44.70M | 45.35M | 46.11M | 46.30M | 46.44M | 47.32M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.61M | 71.64M | 72.30M | 72.76M | 75.04M | 73.51M | 71.22M | 71.37M | 72.01M | 72.62M | 72.80M | 76.22M | 74.78M | 78.25M | 78.67M | 84.23M | 86.15M | 87.04M | 91.55M | 92.42M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.42M | 56.52M | 56.84M | 57.21M | 57.24M | 55.54M | 53.33M | 53.74M | 53.27M | 54.92M | 56.21M | 58.10M | 58.07M | 59.52M | 60.88M | 65.02M | 65.44M | 67.27M | 71.01M | 72.41M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.45M | 0.36M | 0.30M | 0.28M | 0.43M | 0.46M | 0.44M | 0.32M | 0.43M | 0.42M | 0.41M | 0.60M | 0.45M | 0.31M | 0.36M | 0.29M | 0.46M | 0.65M | 0.55M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.47M | 52.78M | 53.43M | 53.71M | 56.90M | 56.68M | 55.73M | 54.89M | 54.91M | 55.30M | 55.08M | 57.17M | 54.43M | 56.70M | 58.53M | 62.50M | 64.58M | 65.29M | 70.98M | 69.88M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.99M | 53.23M | 53.79M | 54.01M | 57.17M | 57.12M | 56.19M | 55.34M | 55.23M | 55.73M | 55.49M | 57.58M | 55.03M | 57.15M | 58.84M | 62.86M | 64.88M | 65.75M | 71.63M | 70.43M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | 3.29M | 3.06M | 3.19M | 0.07M | -1.58M | -2.86M | -1.59M | -1.97M | -0.82M | 0.71M | 0.52M | 3.04M | 2.37M | 2.04M | 2.16M | 0.56M | 1.52M | -0.62M | 1.98M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | 3.29M | 3.06M | 3.19M | 0.07M | -1.58M | -2.86M | -1.59M | -1.97M | -0.82M | 0.71M | 0.52M | 3.04M | 2.37M | 2.04M | 2.16M | 0.56M | 1.52M | -0.62M | 1.98M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.35M | -10.89M | -10.88M | -11.44M | -12.41M | -12.65M | -12.02M | -11.68M | -12.05M | -13.43M | -13.84M | -15.16M | -16.21M | -17.22M | -18.38M | -18.96M | -19.04M | -18.08M | -20.17M | -20.42M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | -4.79M | -6.65M | 1.56M | -4.00M | -15.98M | -13.94M | -5.30M | -2.98M | -14.51M | -11.56M | -0.19M | -2.44M | -15.90M | -13.60M | 0.02M | -5.80M | -16.02M | -19.14M | -3.64M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.98M | 3.88M | 8.26M | 8.13M | 0.75M | 14.33M | 4.41M | 5.10M | 5.37M | 4.79M | 4.88M | 4.85M | 4.86M | 5.45M | 3.13M | 4.07M | 1.21M | 5.15M | 1.36M | 3.16M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 0.89M | 0.92M | 0.93M | 0.11M | 2.13M | 0.52M | 0.68M | 0.71M | 0.35M | 0.26M | 0.24M | 0.25M | 0.28M | 0.16M | 0.18M | 0.03M | 0.18M | 0.05M | 0.11M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | -4.79M | -6.65M | 1.56M | -4.00M | -15.98M | -13.94M | -5.30M | -2.98M | -14.51M | -11.56M | -0.19M | -2.44M | -15.90M | -13.60M | 0.02M | -5.80M | -16.02M | -19.14M | -3.64M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | -4.79M | -6.65M | 1.56M | -4.00M | -15.98M | -13.94M | -5.30M | -2.98M | -14.51M | -11.56M | -0.19M | -2.44M | -15.90M | -13.60M | 0.02M | -5.80M | -16.02M | -19.14M | -3.64M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | -4.79M | -6.65M | 1.56M | -4.00M | -15.98M | -13.94M | -5.30M | -2.98M | -14.51M | -11.56M | -0.19M | -2.44M | -15.90M | -13.60M | 0.02M | -5.80M | -16.02M | -19.14M | -3.64M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | -4.79M | -6.65M | 1.56M | -4.00M | -15.98M | -13.94M | -5.30M | -2.98M | -14.51M | -11.56M | -0.19M | -2.44M | -15.90M | -13.60M | 0.02M | -5.80M | -16.02M | -19.14M | -3.64M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | -0.14 | -0.18 | 0.04 | -0.11 | -0.44 | -0.38 | -0.14 | -0.08 | -0.38 | -0.28 | 0.00 | -0.06 | -0.38 | -0.31 | 0.00 | -0.13 | -0.36 | -0.41 | -0.08 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | -0.14 | -0.18 | 0.04 | -0.11 | -0.44 | -0.38 | -0.14 | -0.08 | -0.38 | -0.28 | 0.00 | -0.06 | -0.38 | -0.31 | 0.00 | -0.13 | -0.36 | -0.41 | -0.08 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.58M | 33.62M | 36.06M | 36.30M | 36.31M | 36.25M | 36.44M | 37.34M | 37.41M | 37.71M | 40.80M | 41.17M | 41.41M | 41.38M | 43.22M | 45.01M | 45.34M | 44.92M | 46.26M | 46.46M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.79M | 33.85M | 36.23M | 36.43M | 36.45M | 36.38M | 36.53M | 37.46M | 37.54M | 37.82M | 40.89M | 41.28M | 41.56M | 41.50M | 43.37M | 45.11M | 45.49M | 45.06M | 46.45M | 46.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | 3.29M | 3.06M | 3.19M | 0.07M | -1.58M | -2.86M | -1.59M | -1.97M | -0.82M | 0.71M | 0.52M | 3.04M | 2.37M | 2.04M | 2.16M | 0.56M | 1.52M | -0.62M | 1.98M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 8.08M | 9.71M | 1.63M | 4.07M | 14.40M | 11.08M | 3.71M | 1.02M | 13.70M | 12.28M | 0.71M | 5.48M | 18.27M | 15.64M | 2.15M | 6.36M | 17.54M | 18.52M | 5.62M |