|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.61M | 69.61M | 71.64M | 72.30M | 72.76M | 75.04M | 73.51M | 71.22M | 71.37M | 72.01M | 72.62M | 72.80M | 76.22M | 74.78M | 78.25M | 78.67M | 84.23M | 86.15M | 87.04M | 91.55M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.32M | 54.42M | 56.52M | 56.84M | 57.21M | 57.24M | 55.54M | 53.33M | 53.74M | 53.27M | 54.92M | 56.21M | 58.10M | 58.07M | 59.52M | 60.88M | 65.02M | 65.44M | 67.27M | 71.01M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.52M | 0.45M | 0.36M | 0.30M | 0.28M | 0.43M | 0.46M | 0.44M | 0.32M | 0.43M | 0.42M | 0.41M | 0.60M | 0.45M | 0.31M | 0.36M | 0.29M | 0.46M | 0.65M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.14M | 51.47M | 52.78M | 53.43M | 53.71M | 56.90M | 56.68M | 55.73M | 54.89M | 54.91M | 55.30M | 55.08M | 57.17M | 54.43M | 56.70M | 58.53M | 62.50M | 64.58M | 65.29M | 70.98M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.62M | 51.99M | 53.23M | 53.79M | 54.01M | 57.17M | 57.12M | 56.19M | 55.34M | 55.23M | 55.73M | 55.49M | 57.58M | 55.03M | 57.15M | 58.84M | 62.86M | 64.88M | 65.75M | 71.63M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69M | 2.43M | 3.29M | 3.06M | 3.19M | 0.07M | -1.58M | -2.86M | -1.59M | -1.97M | -0.82M | 0.71M | 0.52M | 3.04M | 2.37M | 2.04M | 2.16M | 0.56M | 1.52M | -0.62M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69M | 2.43M | 3.29M | 3.06M | 3.19M | 0.07M | -1.58M | -2.86M | -1.59M | -1.97M | -0.82M | 0.71M | 0.52M | 3.04M | 2.37M | 2.04M | 2.16M | 0.56M | 1.52M | -0.62M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.27M | -9.35M | -10.89M | -10.88M | -11.44M | -12.41M | -12.65M | -12.02M | -11.68M | -12.05M | -13.43M | -13.84M | -15.16M | -16.21M | -17.22M | -18.38M | -18.96M | -19.04M | -18.08M | -20.17M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.57M | -6.92M | -7.61M | -7.83M | -8.25M | -12.34M | -14.23M | -14.88M | -13.27M | -14.01M | -14.25M | -13.12M | -14.64M | -13.17M | -14.86M | -16.34M | -16.80M | -18.48M | -16.56M | -20.79M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.25M | 9.04M | 10.79M | 7.34M | 8.13M | 0.75M | 20.38M | 3.89M | 5.10M | 5.37M | 4.44M | 4.63M | 4.85M | 5.12M | 5.45M | 3.28M | 4.25M | 1.25M | 4.77M | 1.36M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 1.06M | 0.89M | 0.92M | 0.93M | 0.11M | 2.13M | 0.52M | 0.68M | 0.71M | 0.35M | 0.26M | 0.24M | 0.25M | 0.28M | 0.16M | 0.18M | 0.03M | 0.18M | 0.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.57M | -6.92M | -7.61M | -7.83M | -8.25M | -12.34M | -14.23M | -14.88M | -13.27M | -14.01M | -14.25M | -13.12M | -14.64M | -13.17M | -14.86M | -16.34M | -16.80M | -18.48M | -16.56M | -20.79M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.57M | -6.92M | -7.61M | -7.83M | -8.25M | -12.34M | -14.23M | -14.88M | -13.27M | -14.01M | -14.25M | -13.12M | -14.64M | -13.17M | -14.86M | -16.34M | -16.80M | -18.48M | -16.56M | -20.79M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.57M | -6.92M | -7.61M | -7.83M | -8.25M | -12.34M | -14.23M | -14.88M | -13.27M | -14.01M | -14.25M | -13.12M | -14.64M | -13.17M | -14.86M | -16.34M | -16.80M | -18.48M | -16.56M | -20.79M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.57M | -6.92M | -7.61M | -7.83M | -8.25M | -12.34M | -14.23M | -14.88M | -13.27M | -14.01M | -14.25M | -13.12M | -14.64M | -13.17M | -14.86M | -16.34M | -16.80M | -18.48M | -16.56M | -20.79M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | 0.01 | 0.18 | 0.04 | 0.05 | 0.06 | 0.33 | 0.11 | 0.11 | 0.11 | 0.13 | 0.07 | 0.09 | 0.02 | 0.09 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | 0.01 | 0.18 | 0.04 | 0.05 | 0.06 | 0.33 | 0.11 | 0.11 | 0.11 | 0.13 | 0.07 | 0.09 | 0.02 | 0.09 | 0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.82M | 83.96M | 84.04M | 90.15M | 90.45M | 90.56M | 90.61M | 91.10M | 92.24M | 92.67M | 37.71M | 40.80M | 41.17M | 41.07M | 41.38M | 43.22M | 45.01M | 44.53M | 44.92M | 46.26M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69M | 2.43M | 3.29M | 3.06M | 3.19M | 0.07M | -1.58M | -2.86M | -1.59M | -1.97M | -0.82M | 0.71M | 0.52M | 3.04M | 2.37M | 2.04M | 2.16M | 0.56M | 1.52M | -0.62M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.93M | 86.12M | 90.15M | 90.78M | 90.82M | 90.81M | 36.33M | 93.39M | 93.42M | 95.12M | 40.39M | 40.94M | 41.21M | 42.27M | 43.19M | 44.70M | 45.35M | 46.11M | 46.30M | 46.44M |