|
Net Income (Quarter)
|
| | | -213.63M | -300.06M | -310.80M | -169.10M | -75.22M | -3.17M | -48.46M | 7.23M | -4.70M | -4.22M | 1.25M | 0.18M | 2.17M | 11.28M | 19.89M | 13.60M | 1.53M | 15.87M | 12.09M | 5.37M |
|
Gains from Investment Securities (Quarter)
|
| | | 0.13M | | 22.77M | 4.82M | | | | 70.30M | | | | 67.80M | | | | 71.03M | | | | 77.70M |
|
Non-cash Items (Quarter)
|
| | | | | | 126.48M | | | | 20.08M | | | | 30.01M | | | | 34.90M | | | | 37.55M |
|
Cash from Operations (Quarter)
|
| | | -156.52M | -251.25M | -196.78M | -276.45M | -60.76M | 32.51M | -57.28M | 98.90M | -44.68M | -24.51M | 17.83M | 16.88M | 13.13M | 33.81M | 56.66M | 26.15M | 11.74M | 14.15M | 20.28M | 29.24M |
|
Cash from Investing Activities (Quarter)
|
| | | -48.20M | -792.07M | 375.49M | -166.07M | 139.75M | -53.68M | -50.99M | -33.42M | 97.53M | 5.93M | -52.12M | 26.30M | 98.06M | 38.37M | -50.23M | -22.11M | 60.87M | -6.42M | -12.86M | 17.95M |
|
Cash from Financing Activities (Quarter)
|
| | | 661.24M | 532.14M | 140.77M | 64.89M | 15.62M | 129.21M | 22.32M | -1.57M | -63.03M | -17.41M | 2.53M | -55.46M | -122.05M | -81.59M | -28.52M | -6.81M | -27.55M | -48.08M | -20.48M | -7.61M |
|
Exchange Rate Effect (Quarter)
|
| | | 0.70M | -13.32M | -0.99M | -4.27M | -0.56M | 3.38M | 2.27M | 0.10M | -0.47M | 0.73M | -0.11M | -0.12M | 0.03M | -0.20M | -0.32M | 0.47M | -0.03M | -0.02M | -0.27M | -0.36M |
|
Change in Cash (Quarter)
|
| | | 457.22M | -520.75M | 318.49M | -381.90M | 94.04M | 111.41M | -83.69M | 64.00M | -10.65M | -35.26M | -31.86M | -12.39M | -10.84M | -9.61M | -22.40M | -1.95M | 45.03M | -40.36M | -13.33M | 39.21M |
|
Beginning Cash Balance (Quarter)
|
| | | 223.76M | 683.67M | 163.26M | 487.10M | 105.76M | 189.09M | 282.96M | 205.52M | 270.68M | 246.28M | 209.73M | 182.78M | 167.54M | 155.70M | 151.29M | 123.91M | 122.67M | 169.89M | 130.33M | 119.11M |
|
Free Cash Flow (Quarter)
|
| | | -156.52M | -251.25M | -196.00M | -276.45M | -60.69M | 32.51M | -57.28M | 98.90M | -44.68M | -24.51M | 17.83M | 16.88M | 13.13M | 33.81M | 56.66M | 26.15M | 11.73M | 14.02M | 20.18M | 29.24M |
|
Net Cash Flow (Quarter)
|
| | | 456.52M | -511.18M | 318.21M | -377.63M | 94.49M | 108.03M | -85.96M | 63.91M | -10.18M | -35.98M | -31.75M | -12.28M | -10.87M | -9.40M | -22.08M | -2.77M | 44.99M | -39.96M | -12.99M | 39.58M |