|
Cash & Equivalents (Quarter)
|
| | | 680.98M | 162.93M | 480.75M | 103.66M | 199.80M | 300.34M | 199.27M | 260.99M | 258.92M | 210.86M | 177.71M | 167.95M | 156.64M | 145.91M | 128.22M | 123.54M | 167.15M | 129.52M | 117.00M | 156.05M |
|
Short-term Investments (Quarter)
|
| | | | 965.78M | 577.18M | 1.20M | 567.23M | 604.96M | 627.08M | 0.39M | 571.09M | 550.08M | 594.20M | 0.07M | 467.93M | 426.02M | 483.42M | 428.06M | 424.09M | 425.25M | 431.99M | 0.05M |
|
Cash & Current Investments (Quarter)
|
| | | 680.98M | 1,128.71M | 1,053.72M | 104.86M | 766.12M | 905.30M | 826.35M | 261.38M | 830.01M | 760.94M | 771.91M | 168.01M | 624.58M | 571.93M | 611.63M | 551.60M | 590.22M | 549.44M | 545.96M | 156.10M |
|
Receivables - Net (Quarter)
|
| | | | 12.84M | 23.92M | 29.96M | 40.58M | 23.62M | 22.67M | 19.89M | 15.13M | 14.77M | 17.84M | 14.98M | 14.39M | 15.42M | 19.39M | 17.53M | 18.58M | 19.11M | 25.00M | 27.06M |
|
Receivables - Other (Quarter)
|
| | | | | | 2.50M | | | | 6.96M | | | | 8.63M | | | | 8.50M | | | | 7.46M |
|
Receivables (Quarter)
|
| | | | 12.84M | 23.83M | 32.46M | 40.53M | 23.62M | 22.67M | 26.85M | 15.13M | 14.77M | 17.84M | 23.62M | 14.39M | 15.42M | 19.39M | 26.02M | 18.55M | 18.93M | 24.87M | 34.52M |
|
Work In Process (Quarter)
|
| | | | | | 7.88M | | | | 7.09M | | | | 2.41M | | | | 2.72M | | | | 2.81M |
|
Inventory (Quarter)
|
| | | | 78.01M | 100.70M | 76.18M | 74.97M | 86.35M | 89.32M | 11.79M | 69.71M | 0.01M | 0.00M | 65.54M | 62.34M | 65.41M | 84.56M | 8.73M | 64.99M | 70.49M | 83.01M | 77.62M |
|
Prepaid Assets (Quarter)
|
| | | | 42.26M | 57.51M | 72.24M | 44.73M | 31.95M | 31.23M | 23.95M | 26.39M | 22.89M | 21.72M | 26.04M | 28.54M | 27.67M | 19.43M | 23.77M | 25.11M | 27.06M | 21.98M | 26.33M |
|
Current Assets (Quarter)
|
| | | | 1,272.90M | 1,254.76M | 1,019.22M | 948.75M | 1,063.40M | 979.88M | 1,054.00M | 952.89M | 868.39M | 892.14M | 854.25M | 737.58M | 688.86M | 750.02M | 746.92M | 712.11M | 684.87M | 699.20M | 710.62M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 53.67M | 67.46M | 73.88M | 72.58M | 59.89M | 49.64M | 44.29M | 40.47M | 32.65M | 28.30M | 26.26M | 22.77M | 20.74M | 24.46M | 24.54M | 26.11M | 27.41M | 30.95M | 32.82M |
|
Other Non-Current Assets (Quarter)
|
| | | | 25.13M | 28.60M | 29.06M | 29.70M | 23.29M | 23.06M | 20.47M | 21.23M | 17.97M | 15.30M | 2.38M | 12.58M | 12.78M | 16.40M | 0.03M | 15.03M | 20.37M | 21.13M | 23.01M |
|
Non-Current Assets (Quarter)
|
| | | | 350.80M | 412.76M | 454.17M | 411.50M | 344.66M | 311.87M | 265.13M | 260.02M | 228.63M | 208.84M | 214.98M | 197.31M | 205.19M | 229.40M | 243.97M | 240.10M | 258.52M | 276.55M | 278.61M |
|
Assets (Quarter)
|
| | | | 1,623.70M | 1,667.52M | 1,473.39M | 1,360.25M | 1,408.07M | 1,291.75M | 1,319.13M | 1,212.91M | 1,097.03M | 1,100.98M | 1,069.23M | 934.89M | 894.05M | 979.42M | 990.89M | 952.20M | 943.40M | 975.75M | 989.23M |
|
Accounts Payables (Quarter)
|
| | | | 330.19M | 434.15M | 321.99M | 295.00M | 280.17M | 235.42M | 265.28M | 213.29M | 187.18M | 200.66M | 197.52M | 181.87M | 206.80M | 247.35M | 231.16M | 226.32M | 248.78M | 264.69M | 270.75M |
|
Notes Payables (Quarter)
|
| | | | 368.27M | 421.90M | 488.16M | 504.43M | 608.44M | 598.63M | 500.65M | 553.84M | 507.08M | 506.31M | 291.56M | 335.47M | 252.20M | 236.05M | 223.62M | 193.80M | 148.24M | 128.69M | 122.88M |
|
Payables (Quarter)
|
| | | | 698.46M | 852.65M | 810.15M | 798.48M | 888.61M | 834.05M | 765.93M | 767.13M | 694.25M | 706.97M | 489.09M | 517.33M | 459.00M | 483.39M | 454.78M | 419.39M | 393.21M | 391.28M | 393.63M |
|
Accumulated Expenses (Quarter)
|
| | | | 98.78M | 138.98M | 2.31M | 107.50M | 104.47M | 98.15M | 46.27M | 95.13M | 88.05M | 87.54M | 91.17M | 97.24M | 95.39M | 110.56M | 44.15M | 105.42M | 105.47M | 106.75M | 107.24M |
|
Short term Debt (Quarter)
|
| | | | 11.15M | 10.01M | 488.16M | 3.83M | 2.33M | 0.98M | 500.65M | | | | 291.56M | | | | 223.62M | | | | 122.88M |
|
Current Leases (Quarter)
|
| | | | | | 151.64M | | | | 97.51M | 102.55M | 92.69M | 89.99M | 90.77M | 83.07M | 82.12M | 82.42M | 89.13M | 85.74M | 93.25M | 91.57M | 93.66M |
|
Current Taxes (Quarter)
|
| | | | | | 4.70M | | | | 13.27M | | | | 13.70M | | | | 16.37M | | | | 18.22M |
|
Current Deferred Revenue (Quarter)
|
| | | | 25.60M | 35.20M | 15.14M | 38.43M | 37.27M | 34.70M | 35.57M | 35.13M | 30.54M | 31.70M | 33.37M | 34.58M | 35.46M | 38.35M | 0.07M | 35.67M | 34.78M | 38.21M | 19.27M |
|
Total Current Liabilities (Quarter)
|
| | | | 967.94M | 1,202.99M | 1,149.38M | 1,125.23M | 1,185.60M | 1,116.62M | 1,154.53M | 1,048.65M | 929.38M | 943.79M | 903.56M | 769.23M | 702.59M | 753.03M | 733.73M | 694.28M | 660.97M | 665.11M | 676.00M |
|
Non-Current Debt (Quarter)
|
| | | | 3.97M | 1.47M | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | 1,955.84M | | 4.69M | 16.00M | 15.44M | 14.82M | 15.11M | 15.95M | 15.40M | 15.61M | 16.12M | 16.39M | 16.60M | 17.53M | 17.46M | 17.61M | 18.19M | 18.66M | 19.10M |
|
Minority Interest (Quarter)
|
| | | | | | 4.69M | 16.00M | 15.44M | 14.82M | 15.11M | 15.95M | 15.40M | 15.61M | 16.12M | 16.39M | 16.60M | 17.53M | 17.46M | 17.61M | 18.19M | 18.66M | 19.10M |
|
Operating Leases (Quarter)
|
| | | | 150.79M | 173.10M | 194.59M | 165.56M | 134.31M | 117.22M | 95.33M | 89.56M | 81.66M | 70.84M | 78.89M | 73.10M | 83.58M | 100.01M | 108.59M | 106.97M | 112.38M | 127.47M | 126.58M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 10.85M | 10.94M | 11.20M | 10.54M | 10.55M | 16.75M | 16.25M | 16.63M | 17.53M | 17.71M | 18.52M | 19.32M | 10.47M | 19.85M | 20.26M | 20.56M | 10.89M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 154.76M | 174.58M | 205.44M | 176.50M | 145.51M | 127.76M | 105.87M | 106.31M | 97.91M | 87.47M | 96.42M | 90.81M | 102.09M | 119.33M | 128.52M | 126.82M | 132.64M | 148.02M | 147.39M |
|
Total Liabilities (Quarter)
|
| | | | 1,122.70M | 1,377.57M | 1,354.82M | 1,301.73M | 1,331.11M | 1,244.38M | 1,260.41M | | 1,027.30M | | 999.98M | 860.04M | | | 862.25M | | | 813.14M | 823.39M |
|
Total Debt (Quarter)
|
| | | | 15.12M | 11.44M | 488.16M | 3.82M | 2.33M | 0.98M | 500.65M | | | | 291.56M | | | | 223.62M | | | | 122.88M |
|
Common Equity (Quarter)
|
| | | | -1454.85M | | 113.88M | | | | 43.61M | | | | 53.13M | | | | 111.18M | | | | 31.58M |
|
Shareholder's Equity (Quarter)
|
| | | | | 289.95M | 113.88M | 42.52M | 61.52M | 32.55M | 43.61M | 42.01M | 54.33M | 54.11M | 53.13M | 58.46M | 72.77M | 89.53M | 111.18M | 113.48M | 131.60M | 143.96M | 31.58M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 1,623.70M | 1,660.89M | 1,473.39M | 1,358.65M | 1,408.07M | 1,291.75M | 1,319.13M | 1,212.91M | 1,097.03M | 1,100.98M | 1,069.23M | 934.89M | 894.05M | 979.42M | 990.89M | 950.56M | 934.33M | 970.54M | 989.23M |
|
Treasury Shares (Quarter)
|
| | | | | | -0.02M | | 0.06M | | -0.07M | | | | | | | | 5.17M | | | | 4.73M |
|
Retained Earnings (Quarter)
|
| | | | -1495.96M | -1811.06M | -1996.68M | -2089.27M | -1982.80M | -1915.78M | -1909.42M | -1985.34M | -1885.63M | -1874.09M | -1899.97M | -1893.27M | -1872.12M | -1920.04M | -1863.39M | -1843.71M | -1853.06M | -1853.38M | 0.56M |