|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,283.30M | 1,213.10M | 1,235.10M | 1,436.20M | 1,438.30M | 1,535.20M | 1,392.70M | 1,493.90M | 1,570.70M | 1,551.90M | 1,463.00M | 1,606.90M | 1,632.30M | 1,504.90M | 1,380.80M | 1,411.30M | 1,536.20M | 1,505.30M | 1,383.90M | 2,378.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,093.30M | 1,047.50M | 1,095.10M | 1,249.40M | 1,264.80M | 1,357.80M | 1,225.50M | 1,333.30M | 1,392.50M | 1,421.30M | 1,308.10M | 1,408.40M | 1,415.00M | 1,333.60M | 1,226.50M | 1,237.40M | 1,335.50M | 1,316.30M | 1,243.00M | 2,153.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.00M | 165.60M | 140.00M | 186.80M | 173.50M | 177.40M | 167.20M | 160.60M | 178.20M | 130.60M | 154.90M | 198.50M | 217.30M | 171.30M | 154.30M | 173.90M | 200.70M | 189.00M | 140.90M | 225.40M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.40M | 21.40M | 21.50M | 21.50M | 21.40M | 21.50M | 21.30M | 21.40M | 21.40M | 21.40M | 21.40M | 20.70M | 20.60M | 20.80M | 20.80M | 20.60M | 20.40M | 20.40M | 20.40M | 22.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.20M | 90.50M | 77.50M | 86.10M | 84.80M | 85.70M | 88.50M | 98.30M | 91.10M | 81.80M | 95.70M | 98.30M | 105.20M | 94.60M | 89.00M | 90.90M | 100.80M | 98.80M | 98.50M | 137.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.90M | 7.40M | 8.60M | 8.90M | 9.60M | 7.90M | 3.80M | 4.80M | 7.90M | 3.50M | 9.00M | 2.50M | 5.00M | 2.20M | 8.30M | 19.70M | 16.50M | 21.40M | 55.80M | 98.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.10M | 97.90M | 86.10M | 95.00M | 94.40M | 93.60M | 92.30M | 103.10M | 99.00M | 85.30M | 104.70M | 100.80M | 110.20M | 96.80M | 97.30M | 110.60M | 117.30M | 120.20M | 154.30M | 236.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.40M | 46.30M | 32.40M | 70.30M | 57.70M | 62.30M | 53.60M | 36.10M | 57.80M | 23.90M | 28.80M | 77.00M | 86.50M | 41.70M | 36.20M | 42.70M | 55.00M | 48.40M | -33.80M | -33.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.40M | 46.30M | 32.40M | 70.30M | 57.70M | 62.30M | 53.60M | 36.10M | 57.80M | 23.90M | 28.80M | 77.00M | 86.50M | 41.70M | 36.20M | 42.70M | 55.00M | 48.40M | -33.80M | -33.70M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 2.70M | 2.70M | 3.00M | 3.20M | 5.40M | 5.40M | 5.90M | 5.90M | 7.10M | 7.30M | 8.30M | 6.10M | 7.10M | 6.60M | 5.60M | 5.60M | 7.00M | 21.60M | 12.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | -31.60M | -3.20M | -1.00M | 11.60M | -0.20M | 13.60M | 3.70M | -0.50M | -0.30M | 8.40M | | -8.80M | -0.20M | | -3.00M | | | 3.30M | -3.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | -3.10M | -1.90M | -1.00M | -2.40M | -1.00M | 2.60M | 3.70M | -0.50M | 1.90M | 3.00M | | -8.80M | -5.50M | -5.70M | -3.00M | 3.60M | 1.60M | 1.50M | -28.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.40M | -16.00M | -48.60M | 4.00M | 23.50M | 20.80M | 18.00M | -5.10M | 13.30M | -19.40M | -13.30M | 36.40M | 35.40M | -2.10M | -6.90M | 21.10M | 67.40M | -1.70M | -85.30M | -119.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | -13.60M | -2.30M | 3.00M | 0.60M | -5.70M | 4.10M | | 5.30M | -2.00M | 5.80M | 15.90M | 17.20M | -12.10M | 6.80M | 14.00M | 28.10M | -10.90M | -10.00M | -19.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | -2.40M | -46.30M | 1.00M | 22.90M | 26.50M | 13.90M | -5.10M | 8.00M | -17.40M | -19.10M | 20.50M | 18.20M | 10.00M | -13.70M | 7.10M | 39.30M | 9.20M | -75.30M | -100.30M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 10.30M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | -2.40M | -46.30M | 1.00M | 22.90M | 26.50M | 13.90M | -5.10M | 8.00M | -17.40M | -19.10M | 20.50M | 18.20M | 10.00M | -13.70M | 7.10M | 39.30M | 9.20M | -75.30M | -100.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | -2.40M | -46.30M | 1.00M | 22.90M | 26.50M | 13.90M | -5.10M | 8.00M | -17.40M | -19.10M | 20.50M | 18.20M | 10.00M | -13.70M | 7.10M | 39.30M | 9.20M | -75.30M | -100.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | -2.40M | -46.30M | 1.00M | 22.90M | 26.50M | 13.90M | -5.10M | 8.00M | -17.40M | -19.10M | 20.50M | 18.20M | 10.00M | -13.70M | 7.10M | 39.30M | 9.20M | -75.30M | -100.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | -2.40M | -46.30M | 1.00M | 22.90M | 26.50M | 13.90M | -5.10M | 8.00M | -17.40M | -19.10M | 20.50M | 18.20M | 10.00M | -13.70M | 7.10M | 39.30M | 9.20M | -75.30M | -100.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | -0.02 | -0.39 | 0.01 | 0.19 | 0.22 | 0.12 | -0.04 | 0.07 | -0.15 | -0.17 | 0.17 | 0.15 | 0.08 | -0.11 | 0.06 | 0.32 | 0.07 | -0.62 | -0.52 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | -0.02 | -0.39 | 0.01 | 0.19 | 0.22 | 0.11 | -0.04 | 0.07 | -0.15 | -0.17 | 0.17 | 0.15 | 0.08 | -0.11 | 0.06 | 0.32 | 0.07 | -0.62 | -0.52 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.80M | 113.90M | 113.90M | 114.20M | 114.50M | 114.40M | 114.50M | 115.20M | 117.00M | 117.10M | 116.60M | 117.20M | 117.60M | 117.60M | 117.50M | 117.90M | 118.60M | 118.60M | 118.40M | 193.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.40M | 46.30M | 32.40M | 70.30M | 57.70M | 62.30M | 53.60M | 36.10M | 57.80M | 23.90M | 28.80M | 77.00M | 86.50M | 41.70M | 36.20M | 42.70M | 55.00M | 48.40M | -33.80M | -33.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.90M | 49.70M | 44.50M | 44.70M | 42.70M | 44.80M | 42.30M | 50.50M | 50.20M | 50.80M | 50.20M | 49.00M | 47.90M | 45.20M | 43.90M | 42.90M | 43.10M | 42.70M | 72.40M | 89.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.04% | 85.00% | 4.73% | 75.00% | 2.55% | -27.40% | 22.78% | | 39.85% | 10.31% | -43.61% | 43.68% | 48.59% | 576.19% | -98.55% | 66.35% | 41.69% | 641.18% | 11.72% | 16.39% |