|
Net Income
|
-0.00B | -0.00B | -0.01B | 0.01B | 0.00B | 0.03B |
|
Share-based Compensation
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B |
|
Deferred Taxes
|
-0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.02B |
|
Gains from Investment Securities
|
0.00B | | | | | |
|
Change in Working Capital
|
| 193.84B | 182.60B | 178.73B | 0.02B | 0.02B |
|
Change in Receivables
|
-0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B |
|
Change in Account Payables
|
0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B |
|
Change in Taxes
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B |
|
Other Working Capital Changes
|
0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B |
|
Cash from Operations
|
-0.00B | 0.00B | -0.00B | 0.00B | 0.02B | 0.03B |
|
Depreciation & Amortization (CF)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Capital Expenditures
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Intangibles
|
| 0.00B | | | | |
|
Cash from Investing Activities
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B |
|
Cash from Financing Activities
|
0.05B | 0.17B | 0.00B | 0.00B | -0.15B | -0.01B |
|
Exchange Rate Effect
|
0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B |
|
Change in Cash
|
0.04B | 0.17B | -0.00B | 0.00B | -0.14B | 0.02B |
|
Beginning Cash Balance
|
0.00B | 0.05B | 0.22B | 0.21B | 0.22B | 0.07B |
|
Free Cash Flow
|
-0.00B | 0.00B | -0.00B | 0.00B | 0.02B | 0.03B |
|
Net Cash Flow
|
0.04B | 0.17B | -0.00B | 0.00B | -0.14B | 0.02B |