Docebo Cash Flow Statement (2019-2025) | DCBO

Cash Flow Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.00B0.00B-0.00B-0.00B-0.01B-0.01B0.00B-0.00B-0.01B0.00B0.01B0.00B0.00B-0.01B-0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B
Share-based Compensation 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Deferred Taxes -0.00B0.00B-0.00B-0.00B-0.00B-0.01B-0.01B0.00B-0.00B-0.01B0.00B0.01B0.00B0.00B-0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.01B
Gains from Investment Securities -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Change in Working Capital 193.84B182.60B0.18B0.12B0.11B21.49B0.03B0.01B9.89B19.48B0.01B-0.01B5.56B
Change in Receivables -0.00B-0.00B-0.00B0.02B0.00B0.02B0.02B0.03B-0.00B0.03B0.03B0.04B-0.01B0.04B0.04B0.04B-0.00B0.04B0.04B0.05B0.05B0.05B
Change in Account Payables 0.00B0.00B0.00B0.02B0.00B0.02B0.02B0.02B0.00B0.02B0.02B0.03B0.00B0.03B0.03B0.03B-0.00B0.03B0.03B0.03B0.00B0.04B
Change in Taxes 0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B
Cash from Operations -0.00B-0.00B0.00B0.00B0.01B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Depreciation & Amortization (CF) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Investing Activities
Change in Intangibles -0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B
Acquisitions -0.00B-0.01B
Cash from Investing Activities -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Financing Activities
Cash from Financing Activities -0.00B-0.00B0.02B0.15B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.01B-0.04B-0.11B0.00B-0.00B-0.00B0.00B-0.01B-0.03B
Change in Capital Stock
Net Equity Issued and Repurchased 0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Additional items
Exchange Rate Effect -0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B
Beginning Cash Balance 0.05B0.05B0.05B0.05B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.07B0.07B0.07B0.08B0.09B0.09B0.09B
Free Cash Flow -0.00B-0.00B0.00B0.00B0.01B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B
Net Cash Flow -0.00B-0.00B-0.00B0.02B0.16B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.01B-0.03B-0.10B0.01B0.00B-0.00B0.01B-0.00B-0.03B