|
Revenue
|
0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 38.95B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Cost of Revenue
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Gross Profit
|
0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 31.45B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Amortization - Intangibles
|
| | | | | | | | 0.00B | | | | 0.00B | | | | -0.00B | | | 0.00B | 0.00B | | | 0.00B |
|
Research & Development
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Restructuring Costs
|
0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | 0.00B |
|
Other Operating Expenses
|
| | | | | 0.01B | 0.01B | | 0.01B | | 0.00B | | 0.02B | 0.00B | | | 0.02B | 0.00B | -0.00B | 0.02B | 0.02B | | 0.00B | |
|
Operating Expenses
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.02B | 0.04B | 0.04B | 0.04B | 0.02B | 0.02B |
|
Operating Income
|
-0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | -0.01B | 0.00B | 0.01B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B |
|
EBIT
|
-0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | -0.01B | 0.00B | 0.01B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Other Non Operating Income
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | |
|
Non Operating Income
|
| -0.00B | 0.00B | | | -0.00B | 0.00B | | | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
EBT
|
-0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | -0.01B | 0.00B | 0.01B | 0.00B | 0.00B | -0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | -0.00B | | | | 0.00B | | |
|
Profit After Tax
|
-0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | -0.01B | 0.00B | 0.01B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Income from Continuing Operations
|
-0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | -0.01B | 0.00B | 0.01B | 0.00B | 0.00B | -0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Consolidated Net Income
|
-0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | -0.01B | 0.00B | 0.01B | 0.00B | 0.00B | -0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Income towards Parent Company
|
-0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | -0.01B | 0.00B | 0.01B | 0.00B | 0.00B | -0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Net Income towards Common Stockholders
|
-0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | -0.01B | 0.00B | 0.01B | 0.00B | 0.00B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B |
|
EPS (Basic)
|
-0.11 | 0.00B | -0.11 | -0.02 | -0.14 | -0.00B | -0.00B | 0.00B | -0.01 | -0.00B | 0.00B | 0.00B | 0.10 | 0.00B | -0.15 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.16 | 0.00B |
|
EPS (Weighted Average and Diluted)
|
| 0.00B | | | | -0.00B | -0.00B | 0.00B | -0.01 | -0.00B | 0.00B | 0.00B | 0.10 | 0.00B | -0.15 | 0.00B | 0.25 | 0.00B | 0.17 | 0.00B | 0.00B | 0.00B | 0.15 | 0.00B |
|
Shares Outstanding (Weighted Average)
|
0.03B | 30.00 | 0.03B | 0.03B | 0.03B | 170.00 | 390.00 | 370.00 | 0.03B | 210.00 | 150.00 | 310.00 | 0.03B | 40.00 | 0.03B | 120.00 | 100.00 | 170.00 | 330.00 | 490.00 | 880.00 | 50.00 | 0.03B | 360.00 |
|
Shares Outstanding (Diluted Average)
|
| 30.00 | | | | 170.00 | 390.00 | 370.00 | 0.03B | 210.00 | 150.00 | 300.00 | 0.03B | 40.00 | 0.03B | 120.00 | 0.03B | 170.00 | 0.03B | 480.00 | 860.00 | 50.00 | 0.03B | 350.00 |
|
EBITDA
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | -8.30% | | | | 37.46% | | |