|
Revenue
|
41.44M | 62.92M | 104.24M | 142.91M | 180.84M | 216.93M |
|
Cost of Revenue
|
8.37M | 11.54M | 20.79M | 28.18M | 34.50M | 41.30M |
|
Gross Profit
|
33.08M | 51.38M | 83.46M | 114.73M | 146.34M | 175.64M |
|
Amortization - Intangibles
|
| | | 0.33M | 0.61M | |
|
Research & Development
|
9.44M | 13.00M | 20.36M | 24.78M | 35.48M | 43.91M |
|
Share-based Compensation (IS)
|
| | 2.26M | 4.71M | 6.05M | 7.33M |
|
Selling, General & Administrative
|
13.14M | 17.00M | 28.44M | 30.18M | 33.79M | 32.59M |
|
Restructuring Costs
|
1.95M | 0.42M | | 0.10M | 1.08M | 0.31M |
|
Other Operating Expenses
|
| | 48.10M | 55.49M | 79.70M | 77.54M |
|
Operating Expenses
|
24.52M | 30.41M | 96.91M | 110.55M | 150.05M | 154.34M |
|
Operating Income
|
-9.81M | -7.26M | -13.45M | 4.18M | -3.71M | 21.29M |
|
EBIT
|
-9.81M | -7.26M | -13.45M | 4.18M | -3.71M | 21.29M |
|
Other Non Operating Income
|
0.92M | 1.77M | -0.47M | 11.11M | -4.39M | 2.38M |
|
Non Operating Income
|
| | -0.07M | 3.51M | 8.74M | 2.40M |
|
EBT
|
-3.14M | -4.52M | -13.43M | 7.78M | 4.85M | 23.71M |
|
Tax Provisions
|
0.61M | 0.34M | 0.17M | 0.76M | 2.01M | -3.02M |
|
Profit After Tax
|
-11.91M | -8.02M | -13.60M | 7.02M | 2.84M | 26.74M |
|
Income from Continuing Operations
|
-3.75M | -4.86M | -13.60M | 7.02M | 2.84M | 26.74M |
|
Consolidated Net Income
|
-3.75M | -4.86M | -13.60M | 7.02M | 2.84M | 26.74M |
|
Income towards Parent Company
|
-3.75M | -4.86M | -13.60M | 7.02M | 2.84M | 26.74M |
|
Net Income towards Common Stockholders
|
-3.75M | -4.86M | -13.60M | 7.02M | 2.84M | 26.74M |
|
EPS (Basic)
|
-0.13 | -0.17 | -0.41 | 0.21 | 0.09 | 0.88 |
|
EPS (Weighted Average and Diluted)
|
| | -0.41 | 0.21 | 0.08 | 0.86 |
|
Shares Outstanding (Weighted Average)
|
28.45M | 28.45M | 32.78M | 32.91M | 31.86M | 30.17M |
|
EBITDA
|
-11.37M | -6.76M | -13.19M | -4.67M | 6.46M | 23.41M |
|
Interest Expenses
|
0.80M | 0.13M | | | | |
|
Tax Rate
|
| | | 9.82% | 41.39% | |