|
Revenue (Quarter)
|
| | | | | | | 27.07M | 29.80M | 32.05M | 34.94M | 36.97M | 38.95M | 41.46M | 43.59M | 46.51M | 49.28M | 51.40M | 53.05M | 55.43M | 57.04M | 57.30M | 60.73M | 61.62M | 63.04M | 65.62M | 68.65M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 5.68M | 6.09M | 6.55M | 6.98M | 7.14M | 7.51M | 8.05M | 8.41M | 8.78M | 9.26M | 9.93M | 10.26M | 10.46M | 10.65M | 11.39M | 11.58M | 12.13M | 12.74M | 14.35M | 14.12M |
|
Gross Profit (Quarter)
|
| | | | | | | 21.39M | 23.71M | 25.50M | 27.96M | 29.83M | 31.45M | 33.41M | 35.18M | 37.73M | 40.02M | 41.48M | 42.80M | 44.97M | 46.39M | 45.90M | 49.15M | 49.49M | 50.30M | 51.27M | 54.53M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | 0.09M | | | | 0.08M | | | | -0.08M | | 0.17M | 0.18M | 0.17M | | 0.18M | 0.18M | 0.16M | | |
|
Research & Development (Quarter)
|
| | | | | | | 5.48M | 5.50M | 6.19M | 6.11M | 6.11M | 6.38M | 7.38M | 8.81M | 10.27M | 9.02M | 10.41M | 10.77M | 11.15M | 11.58M | 13.40M | 12.70M | 11.90M | 12.11M | 15.46M | 12.99M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | 6.82M | 7.26M | 7.38M | 7.60M | 7.82M | 7.39M | 7.56M | 9.35M | 8.32M | 8.57M | 8.15M | 8.18M | 8.38M | 7.87M | 8.72M | 8.39M | 9.17M | 8.41M | 11.34M | 9.49M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | 0.10M | | | | 0.08M | | | | 0.23M | | 0.99M | 1.00M | 1.01M | | 0.47M | 0.57M | 0.08M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | 7.62M | 13.79M | | 0.01M | | 17.68M | 0.20M | | | 21.12M | 0.02M | -0.03M | 19.71M | 18.11M | | 0.00M | | | 25.96M | 29.48M |
|
Operating Expenses (Quarter)
|
| | | | | | | 19.92M | 26.66M | 32.37M | 25.85M | 20.80M | 31.52M | 33.78M | 42.71M | 34.62M | 38.95M | 37.25M | 19.94M | 40.25M | 38.57M | 44.19M | 21.56M | 21.65M | 20.60M | 52.76M | 51.95M |
|
Operating Income (Quarter)
|
| | | | | | | 1.46M | -2.95M | -6.87M | 2.11M | 9.02M | -0.07M | -0.38M | -7.52M | 3.11M | 1.08M | 4.23M | 4.52M | 4.72M | 7.83M | 1.71M | 27.59M | 27.84M | 29.70M | -1.49M | 2.58M |
|
EBIT (Quarter)
|
| | | | | | | 1.46M | -2.95M | -6.87M | 2.11M | 9.02M | -0.07M | -0.38M | -7.52M | 3.11M | 1.08M | 4.23M | 4.52M | 4.72M | 7.83M | 1.71M | 27.59M | 27.84M | 29.70M | -1.49M | 2.58M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | -4.76M | 0.10M | 3.39M | -0.02M | -0.02M | 0.56M | 0.18M | 4.36M | -0.00M | 3.02M | -0.00M | -0.01M | 0.27M | -1.84M | -0.00M | -0.00M | 0.10M | 0.08M | | -2.27M |
|
Non Operating Income (Quarter)
|
| | | | | | | -0.03M | 0.04M | 0.02M | 0.33M | 1.32M | 1.83M | 2.17M | 2.41M | 1.93M | 2.23M | 0.55M | | 0.62M | 0.67M | -0.65M | | | | 0.41M | -1.08M |
|
EBT (Quarter)
|
| | | | | | | 4.03M | -1.59M | 3.75M | 3.05M | 10.37M | 2.55M | 1.61M | -1.47M | 5.04M | 3.31M | 4.77M | 5.21M | 5.34M | 8.39M | 2.36M | 4.68M | 8.25M | 9.16M | -1.90M | 4.55M |
|
Tax Provisions (Quarter)
|
| | | | | | | 0.80M | -1.46M | 0.13M | 0.36M | 0.10M | 0.18M | 0.36M | 0.56M | 1.00M | 0.09M | -0.40M | 0.51M | 0.38M | -3.52M | 0.88M | 1.61M | 2.14M | -17.69M | -0.28M | -0.76M |
|
Profit After Tax (Quarter)
|
| | | | | | | 0.66M | -1.43M | -6.96M | 2.10M | 10.27M | 1.60M | 1.25M | -5.67M | 4.05M | 3.22M | 5.17M | 4.70M | 4.96M | 11.91M | 1.47M | 3.08M | 6.11M | 26.85M | -1.62M | 2.26M |
|
Other Income (Quarter)
|
| | | | | | | 4.69M | 0.08M | | 5.16M | 10.69M | -0.70M | -0.16M | -4.21M | 3.78M | -3.36M | 0.90M | 0.45M | -0.76M | 2.80M | | -1.17M | 0.09M | -0.39M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | 3.23M | -0.13M | 3.62M | 2.69M | 10.27M | 2.37M | 1.25M | -2.02M | 4.05M | 3.22M | 5.17M | 4.70M | 4.96M | 11.91M | 1.47M | 3.08M | 6.11M | 26.85M | -1.62M | 5.31M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | 3.23M | -0.13M | 3.62M | 2.69M | 10.27M | 2.37M | 1.25M | -2.02M | 4.05M | 3.22M | 5.17M | 4.70M | 4.96M | 11.91M | 1.47M | 3.08M | 6.11M | 26.85M | -1.62M | 5.31M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | 3.23M | -0.13M | 3.62M | 2.69M | 10.27M | 2.37M | 1.25M | -2.02M | 4.05M | 3.22M | 5.17M | 4.70M | 4.96M | 11.91M | 1.47M | 3.08M | 6.11M | 26.85M | -1.62M | 5.31M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | 3.23M | -0.46M | 3.62M | 2.69M | 10.27M | 3.39M | 1.25M | -2.02M | 4.05M | 8.30M | 5.17M | 7.93M | 8.26M | 8.66M | 1.47M | 8.91M | 9.90M | 13.26M | -1.62M | 5.31M |
|
EPS (Basic) (Quarter)
|
| | | | | | | 0.10 | -0.01 | 0.11 | 0.08 | 0.31 | 0.10 | 0.04 | -0.06 | 0.12 | 0.26 | 0.17 | 0.26 | 0.27 | 0.29 | 0.05 | 0.30 | 0.34 | 0.46 | -0.06 | 0.21 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | 0.09 | -0.01 | 0.11 | 0.08 | 0.30 | 0.10 | 0.04 | -0.06 | 0.12 | 0.25 | 0.17 | 0.26 | 0.27 | 0.28 | 0.05 | 0.29 | 0.33 | 0.45 | -0.06 | 0.20 |
|
Shares Outstanding (Quarter)
|
| | | | | | | 32.83M | 32.87M | 33.02M | 33.02M | 33.04M | 33.07M | 33.15M | 33.15M | 32.47M | 32.53M | 30.32M | 30.35M | 30.22M | 30.27M | 30.26M | 29.91M | 29.52M | 28.69M | 28.08M | 25.46M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | 34.12M | 32.87M | 33.02M | 34.02M | 34.07M | 34.04M | 34.16M | 33.15M | 33.51M | 33.68M | 31.04M | 31.06M | 30.94M | 30.99M | 30.93M | 30.56M | 30.20M | 29.37M | 28.73M | 26.80M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.32M | 0.33M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.29M | 0.28M | 0.25M |
|
EBITDA (Quarter)
|
| | | | | | | 1.46M | -1.53M | -6.87M | 2.11M | 9.02M | 2.26M | -0.38M | -7.52M | 3.11M | 6.50M | 4.23M | 4.52M | 4.72M | 7.83M | 1.71M | 27.59M | 27.84M | 29.70M | -1.49M | 2.58M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.57M | | | | 0.56M | 1.02M |
|
Tax Rate (Quarter)
|
| | | | | | | 19.73% | 91.82% | 3.44% | 11.76% | 0.92% | 7.10% | 22.57% | -38.09% | 19.77% | 2.66% | -8.30% | 9.79% | 7.15% | -41.94% | 37.46% | 34.32% | 25.92% | -193.19% | 14.92% | -16.73% |