|
Cash & Equivalents
|
0.05B | 0.05B | 0.05B | 0.05B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.21B | 0.22B | 0.22B | 0.22B | 0.20B | 0.22B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.07B |
|
Cash & Current Investments
|
0.05B | 0.05B | 0.05B | 0.05B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.21B | 0.22B | 0.22B | 0.22B | 0.20B | 0.22B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.07B |
|
Receivables - Net
|
0.01B | | | | 0.02B | | | | 0.03B | | | | 0.04B | | | | 0.04B | | | | 0.05B | | | |
|
Receivables - Other
|
0.00B | | | | 0.00B | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | |
|
Receivables
|
0.01B | | | | 0.02B | | | | 0.03B | | | | 0.04B | | | | 0.04B | | | | 0.06B | | | |
|
Prepaid Assets
|
0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | |
|
Current Assets
|
0.06B | | | | 239.73B | | | | 251.59B | 0.25B | 0.25B | 0.25B | 263.58B | 0.27B | 0.26B | 0.22B | 127.15B | 0.14B | | 140.81B | 0.15B | 0.16B | | 137.32B |
|
Property, Plant & Equipment (Net)
|
0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Long-Term Investments
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Goodwill
|
| | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | |
|
Intangibles
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Goodwill & Intangibles
|
| | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | |
|
Long-Term Deferred Tax
|
| | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | |
|
Other Non-Current Assets
|
0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | |
|
Non-Current Assets
|
0.00B | | | | -239.48B | | | | -251.32B | 0.02B | 0.02B | 0.02B | -263.30B | 0.02B | 0.03B | 0.03B | -126.99B | 0.03B | | -140.64B | 0.04B | 0.04B | | -137.14B |
|
Assets
|
0.06B | | | | 0.25B | | | | 0.27B | 0.27B | 0.27B | 0.27B | 0.28B | 0.30B | 0.29B | 0.25B | 0.16B | 0.17B | 0.17B | 0.17B | 0.19B | 0.20B | 0.17B | 0.17B |
|
Accounts Payables
|
0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.02B | 0.03B | 0.00B | 0.01B | 0.01B | 0.03B | -0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.04B | |
|
Payables
|
0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.02B | 0.03B | 0.00B | 0.01B | 0.01B | 0.03B | -0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.04B | |
|
Short term Debt
|
0.00B | | | | 0.00B | | | | 0.47B | | | | | | | | | | | | | | | |
|
Current Leases
|
0.00B | | | | 1.26B | | | | -1.31B | | | | -1.37B | | | | -1.47B | | | -1.70B | -1.34B | | | -0.86B |
|
Current Taxes
|
| | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Current Deferred Revenue
|
0.02B | 0.00B | 0.01B | 0.01B | 0.03B | 0.03B | 0.01B | 0.01B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.00B | 0.06B | 0.06B | 0.07B | 0.01B | 0.07B | 0.00B | 0.07B | 0.01B | 0.01B | |
|
Total Current Liabilities
|
0.03B | | | | 45.73B | | | | 69.27B | 0.08B | 0.08B | 0.07B | 84.36B | 0.09B | 0.14B | 0.11B | 100.65B | 0.11B | | 124.85B | 0.13B | 0.14B | | 121.07B |
|
Non-Current Debt
|
0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Pension
|
0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Non-Current Deferred Tax Liability
|
0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | |
|
Operating Leases
|
0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Other Non-Current Liabilities
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Total Non-Current Liabilities
|
0.00B | | | | 0.01B | -0.20B | -0.20B | -0.19B | 0.01B | 0.08B | 0.08B | 0.08B | 0.01B | 0.10B | 0.14B | 0.12B | 0.01B | 0.11B | 0.00B | 0.13B | 0.00B | 0.14B | 0.01B | 0.01B |
|
Total Liabilities
|
0.03B | | | | 0.05B | -0.20B | -0.19B | -0.19B | 0.08B | 0.09B | 0.08B | 0.08B | 0.09B | 0.10B | 0.14B | 0.12B | 0.11B | 0.11B | 0.13B | 0.13B | 0.13B | 0.15B | 0.14B | 0.13B |
|
Total Debt
|
0.00B | | | | 0.00B | | | | 0.47B | | | | | | | | | | | | | | | |
|
Common Equity
|
| | | | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.14B | 0.14B | 0.05B | 0.06B | 0.04B | 0.05B | 0.06B | 0.05B | 0.03B | |
|
Liabilities and Shareholders Equity
|
0.06B | | | | 0.25B | | | | 0.27B | 0.27B | 0.27B | 0.27B | 0.28B | 0.30B | 0.29B | 0.25B | 0.16B | 0.17B | 0.17B | 0.17B | 0.19B | 0.20B | 0.17B | 0.17B |
|
Retained Earnings
|
-0.06B | | | | -0.07B | -0.07B | -0.08B | -0.08B | -0.08B | -0.09B | -0.09B | -0.08B | -0.07B | -0.07B | -0.13B | -0.13B | -0.20B | -0.20B | -0.22B | -0.22B | -0.21B | -0.21B | -0.22B | |