Docebo Balance Sheet (2021-2025) | DCBO

Balance Sheet Dec2021 Dec2022 Dec2023 Dec2024 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 215.32M216.29M71.95M92.54M74.04M
Cash & Current Investments (Quarter) 215.32M216.29M71.95M92.54M74.04M
Receivables - Net (Quarter) 27.68M37.53M41.77M45.57M55.21M
Receivables - Other (Quarter) 0.04M0.40M0.08M0.47M
Receivables (Quarter) 27.72M37.92M41.86M46.04M55.21M
Prepaid Assets (Quarter) 6.99M6.38M5.99M8.60M11.70M
Current Assets (Quarter) 251.59M263.58M127.15M154.24M151.52M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.36M-0.98M-0.10M2.00M2.04M
Goodwill (Quarter) 5.30M5.98M14.25M13.85M14.54M
Intangibles (Quarter) 0.53M-0.03M-0.04M1.67M1.03M
Goodwill & Intangibles (Quarter) 5.83M5.95M14.21M15.53M15.57M
Long-Term Deferred Tax (Quarter) 0.12M0.33M5.21M20.03M
Other Non-Current Assets (Quarter) 3.85M7.93M10.75M12.61M15.10M
Non-Current Assets (Quarter) -251.59M-263.58M-127.15M-154.24M-151.52M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 22.85M26.02M31.66M34.86M35.96M
Payables (Quarter) 22.85M26.02M31.66M34.86M35.96M
Current Leases (Quarter) 1.31M1.37M1.47M1.34M0.62M
Current Taxes (Quarter) 0.07M0.10M0.25M0.34M0.97M
Current Deferred Revenue (Quarter) 44.58M55.78M67.27M72.92M85.47M
Total Current Liabilities (Quarter) 69.27M84.36M100.65M128.60M123.80M
Non-Current Liabilities
Non-Current Deffered Revenue (Quarter) 0.12M0.53M0.62M0.79M2.57M
Pension (Quarter) 2.56M2.42M3.29M3.37M3.59M
Non-Current Deferred Tax Liability (Quarter) 0.69M1.28M1.42M0.03M0.66M
Operating Leases (Quarter) 4.00M3.07M2.11M1.50M1.94M
Other Non-Current Liabilities (Quarter) 2.24M1.18M1.04M
Total Non-Current Liabilities (Quarter) 75.33M90.28M106.61M132.95M
Total Liabilities (Quarter) 77.57M91.46M107.65M132.95M132.56M
Shareholder's Equity
Retained Earnings (Quarter) 2.11M-74.87M-204.79M-205.37M-184.04M