|
Cash & Equivalents (Quarter)
|
| | | | | | 0.22B | 0.22B | 0.22B | 0.21B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.17B | 0.07B | 0.08B | 0.07B | 0.07B | 0.09B | 0.09B | 0.06B | 0.07B | 0.07B | 0.06B |
|
Cash & Current Investments (Quarter)
|
| | | | | | 0.22B | 0.22B | 0.22B | 0.21B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.17B | 0.07B | 0.08B | 0.07B | 0.07B | 0.09B | 0.09B | 0.06B | 0.07B | 0.07B | 0.06B |
|
Receivables - Net (Quarter)
|
| | | | | | | | 0.03B | | | | 0.04B | | | | 0.04B | | | | 0.05B | | | | 0.06B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Receivables (Quarter)
|
| | | | | | | | 0.03B | | | | 0.04B | | | | 0.04B | | | | 0.05B | | | | 0.06B | |
|
Prepaid Assets (Quarter)
|
| | | | | | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | | 0.01B | 0.00B |
|
Current Assets (Quarter)
|
| | | | | | | | 251.59B | 0.25B | 0.25B | 0.25B | 263.58B | 0.27B | 0.26B | 0.22B | 127.15B | 0.14B | | 140.81B | 154.24B | 0.16B | | 137.32B | 0.15B | 0.14B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B |
|
Goodwill (Quarter)
|
| | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.05B |
|
Intangibles (Quarter)
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.03B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.02B | 0.07B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | 0.02B | 0.02B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.02B | 0.02B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | -251.32B | 0.02B | 0.02B | 0.02B | -263.30B | 0.02B | 0.03B | 0.03B | -126.99B | 0.03B | | -140.64B | -154.05B | 0.04B | | -137.14B | 0.06B | 0.12B |
|
Assets (Quarter)
|
| | | | | | | | 0.27B | 0.27B | 0.27B | 0.27B | 0.28B | 0.30B | 0.29B | 0.25B | 0.16B | 0.17B | 0.17B | 0.17B | 0.19B | 0.20B | 0.17B | 0.17B | 0.21B | 0.25B |
|
Accounts Payables (Quarter)
|
| | | | | | | | 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.04B | |
|
Payables (Quarter)
|
| | | | | | | | 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.04B | |
|
Short term Debt (Quarter)
|
| | | | | | 0.00B | | 0.47B | | | | | | | | | | | | | | | | | 0.08B |
|
Current Leases (Quarter)
|
| | | | | | | | -1.31B | | | | -1.37B | | | | -1.47B | | | -1.70B | -1.34B | | | -0.86B | -0.62B | |
|
Current Taxes (Quarter)
|
| | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 0.01B | 0.01B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.00B | 0.00B | 0.01B | 0.07B | 0.01B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | | 0.09B | 0.10B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 69.27B | 0.08B | 0.08B | 0.07B | 84.36B | 0.09B | 0.14B | 0.11B | 100.65B | 0.11B | | 124.85B | 128.60B | 0.14B | | 121.07B | 0.12B | 0.16B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Pension (Quarter)
|
| | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B |
|
Operating Leases (Quarter)
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | -0.20B | -0.19B | 0.01B | 0.08B | 0.08B | 0.08B | 0.01B | 0.10B | 0.14B | 0.12B | 0.01B | 0.11B | 0.00B | 0.13B | 0.00B | 0.14B | 0.01B | 0.01B | 0.01B | 0.25B |
|
Total Liabilities (Quarter)
|
| | | | | | -0.19B | -0.19B | 0.08B | 0.09B | 0.08B | 0.08B | 0.09B | 0.10B | 0.14B | 0.12B | 0.11B | 0.11B | 0.13B | 0.13B | 0.13B | 0.15B | 0.14B | 0.13B | 0.13B | 0.25B |
|
Total Debt (Quarter)
|
| | | | | | 0.00B | | 0.47B | | | | | | | | | | | | | | | | | 0.08B |
|
Common Equity (Quarter)
|
| | | | | | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.14B | 0.14B | 0.05B | 0.06B | 0.04B | 0.05B | 0.06B | 0.05B | 0.03B | | 0.07B | -0.00B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 0.27B | 0.27B | 0.27B | 0.27B | 0.28B | 0.30B | 0.29B | 0.25B | 0.16B | 0.17B | 0.17B | 0.17B | 0.19B | 0.20B | 0.17B | 0.17B | 0.21B | 0.25B |
|
Retained Earnings (Quarter)
|
| | | | | | -0.08B | -0.08B | 0.00B | -0.09B | -0.09B | -0.08B | -0.07B | -0.07B | -0.13B | -0.13B | -0.01B | -0.20B | -0.22B | -0.22B | -0.01B | -0.21B | -0.22B | | -0.18B | -0.23B |