|
EBT Margin
|
| | 45.73% | 48.22% | 32.30% | -0.98% | 7.14% | 15.47% | 7.66% | -90.77% | -9.01% | -8.32% | -5.11% | 49.65% | -10.08% | -83.98% | -161.95% | -61.40% | -73.55% | -581.74% | -53.55% | -55.14% | -76.86% | -30.11% | -20.58% | -73.53% | -110.14% | -16.04% | -8.96% | -81.94% | -976.63% | 24.08% | 136.92% | 40.21% | -20.70% | 33.47% | 62.39% | 8.75% | -11.50% | -31.17% | -13.87% |
|
EBIT Margin
|
| | 66.58% | 67.79% | 52.20% | -0.15% | 27.94% | 36.12% | 26.91% | -65.91% | 13.32% | 14.83% | 17.31% | 62.30% | 14.53% | -59.26% | -141.17% | -38.30% | -44.35% | -551.02% | -29.16% | -22.38% | -58.82% | -14.11% | -4.76% | -56.65% | -91.23% | -4.90% | 3.37% | -55.80% | -932.67% | 27.06% | 139.02% | 41.70% | -13.72% | 34.27% | 67.78% | 14.77% | -7.18% | -25.81% | -8.80% |
|
EBITDA Margin
|
| | 80.29% | 80.13% | 64.93% | 3.07% | 45.11% | 52.15% | 42.32% | -56.48% | 31.08% | 29.33% | 33.48% | 77.39% | 31.55% | -43.10% | -129.32% | -43.59% | -22.29% | -527.45% | 0.59% | 10.57% | -27.95% | 14.39% | 22.88% | -76.68% | -57.26% | 16.05% | 24.61% | 8.92% | -433.10% | 76.73% | 171.83% | 41.70% | -13.72% | 34.27% | 67.78% | 14.77% | -7.18% | -25.81% | -8.80% |
|
Net Margin
|
| | 9.03% | 19.75% | 10.79% | -2.01% | -0.86% | 5.68% | 0.21% | -77.79% | -10.91% | -15.08% | -11.69% | 62.17% | -18.63% | -81.77% | -154.58% | 3.10% | -166.49% | -3,009.72% | -167.28% | -90.47% | -120.05% | -59.56% | 16.27% | 6.42% | -112.66% | -8.96% | -14.72% | 5.03% | -1,148.75% | -11.80% | 99.67% | 28.72% | -59.53% | 19.67% | -1.15% | -29.79% | -0.97% | 19.89% | 17.96% |
|
FCF Margin
|
| | -19.62% | 1.58% | -17.14% | -2.84% | -24.88% | -67.58% | -22.53% | 9.64% | 14.99% | 18.10% | -3.91% | 76.37% | -219.16% | -43.63% | -31.24% | 21.73% | -63.51% | 71.16% | -893.71% | -823.98% | -44.41% | 19.36% | -148.59% | 47.62% | -358.54% | -210.84% | -10.40% | 31.39% | -775.43% | -145.20% | -0.73% | 0.34% | -40.41% | 5.71% | 46.88% | 42.95% | 55.46% | 89.55% | 60.17% |
|
Assets Average
|
| 0.32B | | | | | 17.34B | 25.10B | 25.64B | 25.39B | 24.18B | 23.19B | 22.56B | 22.26B | 22.72B | 22.94B | 22.39B | 20.98B | 19.50B | 17.67B | 17.61B | 19.62B | 18.41B | 16.27B | 15.68B | 14.82B | 12.71B | 11.55B | 11.81B | 11.38B | 10.89B | 10.75B | 8.81B | 5.22B | 3.51B | 3.48B | 3.52B | 3.53B | 3.48B | 3.42B | 3.45B |
|
Equity Average
|
| 4.18B | 5.36B | 5.30B | 5.46B | 5.63B | 9.36B | 13.13B | 13.08B | 12.67B | 12.01B | 11.53B | 11.42B | 11.30B | 11.18B | 10.88B | 10.26B | 9.45B | 8.66B | 7.05B | 6.27B | 6.91B | 6.67B | 6.20B | 5.87B | 5.30B | 4.52B | 4.34B | 4.59B | 4.54B | 4.31B | 4.14B | 3.56B | 2.74B | 2.50B | 2.47B | 2.46B | 2.47B | 2.45B | 2.43B | 2.46B |
|
Invested Capital
|
2.94B | 5.42B | 5.31B | 5.28B | 5.64B | 9.33B | 23.35B | 23.59B | 23.79B | 23.18B | 22.18B | 21.38B | 21.32B | 20.12B | 21.93B | 19.28B | 18.64B | 14.44B | 17.85B | 14.92B | 13.93B | 10.92B | 13.23B | 9.94B | 10.26B | 9.77B | 9.25B | 10.10B | 9.93B | 5.04B | 4.15B | 4.13B | 3.00B | 2.86B | 2.87B | 2.74B | 2.78B | 2.76B | 2.74B | 2.72B | 2.82B |
|
Asset Utilization Ratio
|
| | | | | | 0.11 | 0.09 | 0.11 | 0.10 | 0.11 | 0.11 | 0.10 | 0.06 | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 | -0.01 | -0.02 | 0.03 | 0.03 | 0.05 | 0.06 | 0.03 | 0.03 | 0.05 | 0.06 | 0.06 | 0.04 | 0.02 | 0.01 | 0.16 | 0.25 | 0.31 | 0.25 | 0.17 | 0.18 | 0.09 | 0.10 |
|
Interest Coverage Ratio
|
| | 3.19 | 3.46 | 2.62 | -0.18 | 1.34 | 1.75 | 1.40 | -2.65 | 0.60 | 0.64 | 0.77 | 4.92 | 0.59 | -2.40 | -6.79 | -1.66 | -1.52 | -17.94 | -1.20 | -0.68 | -3.26 | -0.88 | -0.30 | -3.36 | -4.82 | -0.44 | 0.27 | -2.13 | -21.22 | 9.07 | 66.18 | 27.95 | -1.97 | 42.66 | 12.57 | 2.45 | -1.66 | -4.82 | -1.73 |
|
Debt to Equity
|
| 0.02 | | | | 0.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| 0.27 | | | | 0.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
11.13 | 14.45 | | | | 0.58 | 0.53 | 0.52 | 0.50 | 0.50 | 0.50 | 0.50 | 0.51 | 0.50 | 0.48 | 0.47 | 0.45 | 0.45 | 0.44 | 0.35 | 0.36 | 0.35 | 0.38 | 0.38 | 0.37 | 0.35 | 0.37 | 0.38 | 0.39 | 0.41 | 0.39 | 0.38 | 0.44 | 0.70 | 0.72 | 0.70 | 0.70 | 0.70 | 0.71 | 0.71 | 0.71 |
|
Times Interest Earned
|
| | 3.19 | 3.46 | 2.62 | -0.18 | 1.34 | 1.75 | 1.40 | -2.65 | 0.60 | 0.64 | 0.77 | 4.92 | 0.59 | -2.40 | -6.79 | -1.66 | -1.52 | -17.94 | -1.20 | -0.68 | -3.26 | -0.88 | -0.30 | -3.36 | -4.82 | -0.44 | 0.27 | -2.13 | -21.22 | 9.07 | 66.18 | 27.95 | -1.97 | 42.66 | 12.57 | 2.45 | -1.66 | -4.82 | -1.73 |
|
FCF Payout Ratio
|
| | -4.91 | 27.74 | -4.36 | -7.58 | -1.84 | -0.21 | -1.43 | 7.47 | 1.47 | 0.86 | -5.50 | -0.30 | -0.11 | -0.88 | -0.84 | -13.07 | -0.50 | 2.68 | -0.06 | -0.08 | -0.34 | 0.87 | -0.15 | -0.78 | -0.04 | -0.47 | -27.62 | -3.52 | -0.31 | -0.30 | -8.89 | 16.11 | -0.53 | 0.60 | 0.41 | 0.52 | 0.29 | 0.19 | 0.26 |
|
Enterprise Value
|
-0.14B | -0.18B | -0.17B | -0.23B | -0.44B | -0.38B | -0.55B | -0.52B | -0.77B | -0.89B | -0.45B | -0.45B | -0.38B | -0.45B | -0.31B | -0.35B | -0.45B | -1.20B | -1.36B | -1.07B | -0.37B | -0.40B | -0.47B | -0.66B | -0.93B | -0.87B | -0.08B | -0.24B | -0.54B | -0.75B | -0.50B | -0.33B | -0.35B | -0.33B | -0.23B | -0.24B | -0.27B | -0.22B | -0.27B | -0.29B | -0.32B |
|
Return on Sales
|
| | | 0.05% | 0.03% | | 0.02% | 0.01% | 0.00% | 0.09% | 0.00% | 0.01% | 0.02% | 0.16% | 0.05% | 0.00% | 0.07% | -0.46% | -1.15% | -34.27% | -2.51% | -1.54% | -2.18% | -0.42% | -0.04% | 0.03% | -0.41% | -0.01% | -0.21% | 0.84% | -5.98% | -0.50% | -0.31% | -0.10% | -0.19% | 0.00% | 0.02% | -0.08% | -0.05% | 0.02% | 0.00% |
|
Return on Invested Capital
|
| | | | 0.07% | 0.05% | 0.03% | 0.02% | 0.03% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.03% | -0.06% | -0.03% | -0.04% | -0.04% | -0.01% | -0.04% | -0.04% | -0.01% | -0.01% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.02% | 0.12% | 0.13% | 0.19% | 0.23% | 0.12% | 0.07% | 0.07% | 0.01% | -0.01% |
|
Return on Assets
|
| | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.01% | -0.12% | -0.14% | -0.16% | -0.18% | -0.07% | -0.05% | -0.04% | -0.02% | -0.01% | -0.02% | -0.04% | -0.05% | -0.06% | -0.07% | -0.06% | -0.06% | -0.04% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.05% | 0.02% | -0.31% | -0.40% | -0.45% | -0.50% | -0.18% | -0.14% | -0.11% | -0.05% | -0.03% | -0.04% | -0.11% | -0.12% | -0.15% | -0.17% | -0.12% | -0.09% | -0.05% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% |