|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 237.19M | 252.17M | -529.12M | 232.83M | 416.63M | 429.85M | -906.64M | 18.50M | 189.87M | 262.70M | 350.31M | 74.39M | 78.61M | 76.12M | 378.89M | 90.14M | 85.26M | 3.82M | 47.90M | 72.24M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 28.50M | 28.93M | 2.53M | 27.89M | 26.35M | 29.91M | 33.19M | 20.45M | 21.50M | 17.74M | 27.24M | 24.31M | 26.51M | 27.19M | 36.97M | 15.95M | 11.44M | 15.12M | 21.74M | 19.74M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 311.52M | -19.17M | -20.40M | 512.25M | 34.17M | 110.76M | 141.71M | 178.28M | 59.59M | 242.00M | 49.08M | 31.22M | 39.35M | 20.99M | 8.13M | 52.73M | 49.04M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 344.21M | 374.11M | 403.68M | 339.40M | 7.19M | 9.51M | 545.44M | 54.62M | 132.27M | 159.46M | 205.53M | 83.90M | 268.50M | 76.27M | 68.19M | 55.30M | 32.43M | 23.25M | 74.47M | 68.78M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -33.48M | -12.01M | 249.02M | -134.91M | 51.02M | 14.51M | 194.39M | -127.26M | 51.39M | 365.20M | 146.08M | -7.52M | 138.53M | 55.74M | 9.61M | -6.47M | -22.01M | -8.21M | 37.27M | 11.05M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.32M | 3.09M | 3.53M | 5.17M | 8.50M | 8.72M | 7.72M | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -27.04M | 4.66M | 11.62M | -149.88M | -46.26M | 25.91M | 0.48M | -144.51M | -11.88M | 256.44M | -3.92M | -5.89M | 8.81M | 47.93M | 7.81M | -0.52M | 9.06M | 6.49M | 59.42M | 4.05M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -71.42M | -51.91M | 236.86M | -256.45M | -66.81M | -38.53M | 315.11M | -180.64M | 45.72M | 359.69M | 140.86M | -15.40M | 130.64M | 47.78M | 5.79M | -10.37M | -26.58M | -12.94M | 32.85M | 7.51M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -75.24M | -10.97M | 87.94M | -7.41M | -2.52M | -7.84M | 30.90M | 1.10M | 2.77M | 0.06M | -3.92M | 1.25M | -0.01M | 0.89M | 0.82M | 0.30M | 0.75M | -0.22M | 4.88M | -0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -122.74M | -6.78M | -33.37M | -246.56M | -64.29M | -30.68M | 187.63M | -181.74M | -8.66M | 359.63M | 111.25M | -30.77M | 91.42M | 46.89M | -17.51M | -14.86M | 30.07M | -12.72M | 62.60M | 19.96M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 36.62M | -124.30M | 403.04M | -22.86M | -29.10M | -4.83M | -157.06M | -16.66M | -2.44M | -17.75M | -160.39M | 0.73M | 0.16M | 0.58M | -65.95M | -27.88M | -59.78M | 0.56M | -41.32M | 0.14M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.82M | -40.94M | 148.91M | -249.04M | -64.29M | -30.68M | 284.20M | -181.74M | 42.95M | 359.63M | 144.78M | -16.65M | 130.65M | 46.89M | 4.97M | -10.67M | -27.33M | -12.72M | 27.98M | 7.52M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -98.91M | -10.43M | -9.49M | -94.64M | -3.79M | -90.30M | -321.45M | -110.61M | -95.47M | -80.85M | -33.53M | -14.12M | -0.72M | 1.44M | -5.46M | -4.18M | 1.65M | -0.09M | -1.70M | -5.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -98.91M | -10.43M | -9.49M | -94.64M | -3.79M | -90.30M | -321.45M | -110.61M | -95.47M | -80.85M | -33.53M | -14.12M | -0.72M | 1.44M | -5.46M | -4.18M | 1.65M | -0.09M | -1.70M | -5.50M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 18.52M | 17.46M | 16.14M | 15.76M | 15.76M | 15.28M | 14.77M | 14.68M | 14.68M | 14.64M | 14.66M | 14.66M | 14.66M | 14.66M | 14.66M | 14.66M | 14.66M | 14.66M | 14.66M | 14.66M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -141.26M | 41.04M | -20.69M | -262.32M | -37.32M | -63.27M | -19.36M | -212.47M | -22.41M | 261.83M | 100.61M | -44.29M | 76.76M | -0.88M | -19.71M | -0.88M | 16.96M | 16.75M | 50.40M | 5.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.18 | 0.34 | -0.17 | -1.84 | -0.24 | -0.39 | -0.13 | -1.34 | -0.14 | 1.63 | 0.63 | -0.28 | 0.45 | -0.01 | -0.12 | -0.01 | 0.10 | 0.09 | 0.29 | 0.03 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.18 | 0.34 | -0.17 | -1.84 | -0.24 | -0.39 | -0.13 | -1.34 | -0.14 | 1.51 | 0.59 | -0.28 | 0.45 | -0.01 | -0.12 | -0.01 | 0.10 | 0.09 | 0.29 | 0.03 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 119.91M | 121.46M | 122.86M | 142.49M | 153.98M | 162.40M | 154.50M | 158.45M | 158.09M | 160.56M | 159.87M | 161.04M | 170.36M | 171.54M | 168.44M | 171.68M | 173.06M | 178.18M | 175.46M | 179.33M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 119.91M | 121.46M | 122.86M | 142.49M | 153.98M | 162.40M | 154.50M | 158.45M | 158.09M | 173.86M | 169.72M | 161.04M | 172.07M | 171.54M | 168.82M | 171.93M | 173.09M | 178.51M | 175.73M | 180.24M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 119.91M | 121.46M | 122.86M | 142.49M | 153.98M | 162.40M | 154.50M | 158.45M | 158.09M | 160.56M | 159.87M | 161.04M | 170.36M | 171.54M | 168.44M | 171.68M | 182.12M | 182.67M | 175.46M | 182.37M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -33.48M | -12.01M | 249.02M | -134.91M | 51.02M | 14.51M | 194.39M | -127.26M | 51.39M | 365.20M | 146.08M | -7.52M | 138.53M | 55.74M | 9.61M | -6.47M | -22.01M | -8.21M | 37.27M | 11.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 37.94M | 39.90M | 12.16M | 121.54M | 117.84M | 53.03M | -120.72M | 53.38M | 5.67M | 5.52M | 5.23M | 7.88M | 7.88M | 7.96M | 3.81M | 3.90M | 4.57M | 4.73M | 4.42M | 3.54M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 105.35% | 21.14% | 37.13% | 2.89% | 3.77% | 20.35% | 9.81% | -0.61% | 6.06% | 0.02% | -2.78% | -8.09% | -0.01% | 1.86% | 14.12% | -2.90% | -2.83% | 1.71% | 14.84% | -0.11% |