|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 237.19M | 252.17M | -322.11M | 232.83M | 416.63M | 429.85M | -906.64M | 18.50M | 189.87M | 262.70M | 350.31M | 72.95M | 78.61M | 76.12M | 101.55M | 45.45M | 85.26M | 93.30M | -174.74M | 72.24M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 67.60M | 69.70M | 64.50M | 79.10M | 87.30M | 91.30M | -248.90M | 92.40M | 94.30M | 86.20M | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 28.50M | 28.93M | 2.53M | 27.89M | 26.35M | 29.91M | 33.19M | 20.45M | 21.50M | 17.74M | 27.24M | 24.31M | 26.51M | 27.19M | 36.97M | 15.95M | 11.44M | 15.12M | 21.74M | 19.74M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.94M | 2.90M | 0.17M | 2.76M | 3.88M | 3.33M | 8.53M | 1.11M | 0.90M | 0.29M | 0.76M | 0.67M | 1.77M | 2.06M | 4.42M | 4.21M | 0.96M | 11.19M | 14.17M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -97.58M | -109.22M | 369.20M | -486.80M | -66.75M | 15.35M | 54.62M | 178.00M | 58.83M | 241.32M | 47.31M | 29.15M | 34.93M | 16.79M | 7.18M | 41.54M | 34.87M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 344.21M | 7.26M | -12.86M | 9.56M | 7.19M | 494.29M | -699.17M | 54.62M | 132.27M | 159.46M | 205.53M | 83.90M | 268.50M | 76.27M | 68.19M | 55.30M | 32.43M | 23.25M | 74.47M | 68.78M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -33.48M | -12.01M | 182.49M | -212.42M | -20.42M | 14.51M | 214.58M | -172.51M | 51.39M | 365.20M | 146.08M | -10.21M | 133.78M | 51.91M | 9.77M | -6.47M | -22.01M | -8.21M | 37.27M | 11.05M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.32M | 3.09M | 3.53M | 5.17M | 8.50M | 8.72M | 7.72M | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -27.04M | 4.66M | 11.62M | -149.88M | -46.26M | 25.91M | 0.48M | -144.51M | -11.88M | 256.44M | -3.92M | -5.89M | 8.81M | 47.93M | 7.81M | -0.52M | 9.06M | 6.49M | 59.42M | 4.05M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -27.04M | 4.66M | 11.62M | -149.88M | -46.26M | 25.91M | 0.48M | -144.51M | -11.88M | 256.44M | -3.92M | -5.89M | 8.81M | 47.93M | 7.81M | -0.52M | 9.06M | 6.49M | 59.42M | 4.05M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -71.42M | -51.91M | 236.86M | -256.45M | -66.81M | -38.53M | 315.11M | -180.64M | 45.72M | 359.69M | 140.86M | -15.40M | 130.64M | 47.78M | 5.79M | -10.37M | -26.58M | -12.94M | 32.85M | 7.51M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -75.24M | -10.97M | 87.94M | -7.41M | -2.52M | -7.84M | 30.90M | 1.10M | 2.77M | 0.06M | -3.92M | 1.25M | -0.01M | 0.89M | 0.82M | 0.30M | 0.75M | -0.22M | 4.88M | -0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -95.08M | 61.36M | -33.37M | -249.04M | -68.08M | -30.68M | -164.16M | -197.80M | -52.52M | 276.47M | 115.27M | -16.65M | 91.42M | 13.78M | -76.97M | -10.67M | 30.07M | 31.50M | 66.71M | 2.02M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 51.48M | 6.99M | 43.97M | 6.45M | 16.44M | 11.53M | 22.30M | 3.56M | 30.41M | 17.94M | 93.53M | 2.85M | 15.98M | 9.96M | 1.24M | 5.31M | 20.44M | 25.32M | 22.05M | 24.59M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.03M | 7.27M | -56.25M | -63.05M | -29.10M | -4.83M | -36.28M | -84.83M | -39.67M | 19.92M | 4.99M | -3.34M | 0.16M | 0.58M | 0.42M | -27.88M | 1.08M | 0.56M | 137.42M | -19.21M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.82M | -40.94M | 148.91M | -249.04M | -64.29M | -30.68M | 284.20M | -181.74M | 42.95M | 359.63M | 144.78M | -16.65M | 130.65M | 46.89M | 4.97M | -10.67M | -27.33M | -12.72M | 27.98M | 7.52M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -98.91M | -10.43M | -9.49M | -94.64M | -3.79M | -90.30M | -321.45M | -110.61M | -95.47M | -80.85M | -33.53M | -14.12M | -0.72M | 1.44M | -5.46M | -4.18M | 1.65M | -0.09M | -1.70M | -5.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -98.91M | -10.43M | -9.49M | -94.64M | -3.79M | -90.30M | -321.45M | -110.61M | -95.47M | -80.85M | -33.53M | -14.12M | -0.72M | 1.44M | -5.46M | -4.18M | 1.65M | -0.09M | -1.70M | -5.50M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 18.52M | 17.46M | 16.14M | 15.76M | 15.76M | 15.28M | 14.77M | 14.68M | 14.68M | 14.64M | 14.66M | 14.66M | 14.66M | 14.66M | 14.66M | 14.66M | 14.66M | 14.66M | 14.66M | 14.66M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -141.26M | 41.04M | -20.69M | -262.32M | -37.32M | -63.27M | -19.36M | -212.47M | -22.41M | 261.83M | 100.61M | -44.29M | 76.76M | -0.88M | -19.71M | -0.88M | 16.96M | 16.75M | 50.40M | 5.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.29 | -0.23 | -0.01 | -1.27 | -0.24 | 0.07 | -1.14 | -1.35 | -0.14 | 1.67 | 0.61 | -0.28 | 0.44 | -0.01 | -0.11 | -0.01 | 0.09 | 0.09 | 0.30 | 0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.29 | -0.23 | -0.01 | -1.84 | -0.24 | 0.07 | 0.10 | -1.20 | -0.06 | 1.58 | 0.63 | -0.28 | 0.44 | -0.01 | -0.18 | -0.01 | 0.10 | 0.09 | 0.27 | 0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 479.64M | 120.04M | 122.86M | 142.49M | 153.98M | 153.03M | 154.50M | 158.45M | 159.11M | 159.60M | 159.87M | 161.04M | 165.75M | 171.54M | 168.44M | 171.68M | 173.06M | 174.33M | 175.46M | 179.33M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 479.64M | 120.04M | 122.86M | 142.49M | 153.98M | 153.03M | 154.50M | 158.45M | 158.09M | 161.01M | 169.72M | 161.04M | 171.03M | 171.54M | 168.82M | 171.93M | 172.45M | 174.50M | 175.73M | 180.24M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 34.12M | 57.69M | 246.99M | -133.32M | 66.88M | 105.81M | -34.32M | -80.11M | 145.69M | 451.40M | 146.08M | -10.21M | 133.78M | 51.91M | 9.77M | -6.47M | -22.01M | -8.21M | 37.27M | 11.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 37.94M | 39.90M | -54.37M | 44.03M | 46.39M | 53.03M | -100.52M | 8.13M | 5.67M | 5.52M | 5.23M | 5.19M | 3.14M | 4.13M | 3.98M | 3.90M | 4.57M | 4.73M | 4.42M | 3.54M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 105.35% | 21.14% | 37.13% | 2.89% | 3.77% | 20.35% | 9.81% | -0.61% | 6.06% | 0.02% | -2.78% | -8.09% | -0.01% | 1.86% | 14.12% | -2.90% | -2.83% | 1.71% | 14.84% | -0.11% |