|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.06M | 0.04M | 0.07M | 0.06M | 0.05M | 0.07M | 0.10M | 0.09M | 0.09M | 0.08M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.06M | 0.05M | 0.04M | 0.05M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M | 0.07M | 0.02M | 0.02M | 0.02M | 0.02M | 0.05M | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.01M | 0.04M | 0.03M | 0.03M | -0.01M | 0.02M | 0.01M | 0.01M | 0.02M | -0.03M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.17M | 0.15M | 0.12M | 0.11M | 0.15M | 0.12M | 0.11M | 0.09M | 0.12M | 0.10M | 0.10M | 0.14M | 0.14M | 0.19M | 0.09M | 0.15M | 0.17M | 0.13M | 0.13M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | -0.07M | 0.03M | 0.02M | 0.03M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.17M | 0.15M | 0.12M | 0.11M | 0.15M | 0.12M | 0.11M | 0.09M | 0.12M | 0.10M | 0.10M | 0.14M | 0.16M | 0.22M | 0.11M | 0.08M | 0.20M | 0.15M | 0.16M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.15M | -0.14M | -0.09M | -0.08M | -0.12M | -0.12M | -0.09M | -0.08M | -0.11M | -0.09M | -0.13M | -0.14M | -0.13M | -0.19M | -0.09M | -0.14M | -0.15M | -0.12M | -0.11M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.15M | -0.14M | -0.09M | -0.08M | -0.12M | -0.12M | -0.09M | -0.08M | -0.11M | -0.09M | -0.13M | -0.14M | -0.13M | -0.19M | -0.09M | -0.14M | -0.15M | -0.12M | -0.11M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.01M | | -0.08M | -0.35M | -0.17M | -0.13M | 0.17M | 0.17M | -0.17M | -0.17M | 0.16M | 0.34M | -0.03M | 0.04M | 414.00 | 604.00 | 625.00 | -0.02M | -384.00 |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.00M | 0.17M | -0.20M | -0.14M | -0.24M | -0.25M | 0.11M | 0.08M | -0.29M | -0.10M | 0.02M | -0.21M | -0.23M | 0.38M | -0.14M | -0.52M | -0.15M | -0.13M | -0.18M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.23M | -0.27M | -0.18M | -0.16M | -0.20M | -0.20M | -0.16M | -0.08M | -0.23M | -0.17M | -0.29M | -0.37M | -0.32M | -0.32M | -0.23M | 0.32M | -0.31M | -0.23M | -0.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.13M | 0.05M | -0.28M | -0.31M | -0.36M | -0.37M | 0.02M | 0.00M | -0.41M | -0.19M | -0.12M | -0.34M | -0.36M | 0.20M | -0.23M | -0.68M | -0.31M | -0.24M | -0.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.23M | -0.27M | -0.18M | -0.16M | -0.20M | -0.20M | -0.16M | -0.08M | -0.23M | -0.17M | -0.29M | -0.37M | -0.32M | -0.32M | -0.23M | 0.32M | -0.31M | -0.23M | -0.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.23M | -0.27M | -0.18M | -0.16M | -0.20M | -0.20M | -0.16M | -0.08M | -0.23M | -0.17M | -0.29M | -0.37M | -0.32M | -0.32M | -0.23M | 0.32M | -0.31M | -0.23M | -0.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.23M | -0.27M | -0.18M | -0.16M | -0.20M | -0.20M | -0.16M | -0.08M | -0.23M | -0.17M | -0.29M | -0.37M | -0.32M | -0.32M | -0.23M | 0.32M | -0.31M | -0.23M | -0.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.23M | -0.27M | -0.18M | -0.16M | -0.20M | -0.20M | -0.16M | -0.08M | -0.23M | -0.17M | -0.29M | -0.37M | -0.32M | -0.32M | -0.23M | 0.32M | -0.31M | -0.23M | -0.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 757.72M | 757.72M | 757.72M | 782.72M | 771.28M | 787.72M | 790.20M | 795.22M | 797.25M | 825.22M | 825.22M | 825.22M | 825.22M | 825.22M | 856.33M | 925.22M | 848.34M | 865.22M | 865.22M | 865.22M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 757.72M | 757.72M | 909.09M | 782.72M | 782.72M | 782.72M | 790.20M | 879.74M | 797.25M | 825.22M | 825.22M | 825.22M | 825.22M | 825.22M | 1,064.82M | 925.22M | 848.34M | 865.22M | 865.22M | 865.22M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 757.72M | 757.72M | 757.72M | 757.72M | 787.72M | 787.72M | 795.22M | 795.22M | 825.22M | 825.22M | 825.22M | 825.22M | 825.22M | 825.22M | 925.22M | 925.22M | 865.22M | 865.22M | 865.22M | 865.22M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.15M | -0.14M | -0.09M | -0.08M | -0.12M | -0.12M | -0.09M | -0.08M | -0.11M | -0.09M | -0.13M | -0.14M | -0.13M | -0.19M | -0.09M | -0.14M | -0.15M | -0.12M | -0.11M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | 0.08M | 0.13M | 0.10M | 0.08M | 0.08M | 0.08M | 0.07M | 0.00M | 0.12M | 0.09M | 0.16M | 0.24M | 0.19M | 0.13M | 0.14M | -0.46M | 0.15M | 0.11M | 0.18M |