|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.03M | 0.01M | 0.01M | 0.02M | 0.06M | 0.02M | 0.04M | 0.01M | 0.02M | 0.02M | 0.05M | 0.03M | 0.04M | 0.02M | 0.02M | 0.03M | 0.06M | 0.03M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.03M | 0.01M | 0.01M | 0.02M | 0.06M | 0.02M | 0.04M | 0.01M | 0.02M | 0.02M | 0.05M | 0.03M | 0.04M | 0.02M | 0.02M | 0.03M | 0.06M | 0.03M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 931.00 | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.04M | 0.02M | 0.02M | 0.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 931.00 | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.04M | 0.02M | 0.02M | 0.04M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 470.00 | 470.00 | 470.00 | 470.00 | 470.00 | 470.00 | 470.00 | 470.00 | 470.00 | 470.00 | 470.00 | 0.02M | 592.00 | 614.00 | 255.00 | 255.00 | 255.00 | 255.00 | 255.00 | 255.00 |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.08M | 0.04M | 0.07M | | | | 0.06M | | | | 0.06M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.01M | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.08M | 0.03M | 0.07M | 0.04M | 0.05M | 0.05M | 0.06M | 0.04M | 0.05M | 0.05M | 0.06M | 0.05M | 0.08M | 0.06M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.64M | 0.72M | 0.75M | 0.75M | 0.83M | 0.82M | 0.84M | 0.72M | 0.71M | 0.66M | 0.72M | 0.81M | 0.89M | 0.92M | 0.92M | 4.23M | 4.35M | 4.44M | 4.61M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.09M | 0.10M | 0.09M | 0.08M | 0.07M | 0.54M | 0.38M | 0.21M | 0.37M | 0.55M | 0.04M | 0.05M | 0.41M | 0.13M | 0.13M | 0.13M | 0.13M | 0.15M | 0.04M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 0.73M | 0.82M | 0.85M | 0.83M | 0.90M | 1.37M | 1.21M | 0.93M | 1.09M | 1.20M | 0.76M | 0.86M | 1.30M | 1.05M | 1.06M | 4.36M | 4.48M | 4.59M | 4.65M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 1.43M | 1.43M | 1.44M | 0.89M | 0.97M | 1.35M | 1.33M | 1.19M | 0.04M | 1.15M | 0.03M | 1.11M | 1.11M | 1.11M | 1.72M | 0.01M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 0.59M | 0.59M | 0.55M | 0.55M | 0.55M | 2.24M | 2.34M | 0.52M | 0.52M | 0.52M | 2.97M | 0.52M | 3.23M | 3.40M | 3.61M | 0.29M | 0.29M | 4.05M | 4.20M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.58M | 5.71M | 5.66M | 5.73M | 5.87M | 6.32M | 6.58M | 6.56M | 6.48M | 6.87M | 7.07M | 7.25M | 7.63M | 7.93M | 7.47M | 7.81M | 8.44M | 8.69M | 8.97M | 9.30M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 0.05M | 2.40M | 0.04M | 1.98M | 0.04M | 0.03M | 2.90M | 0.03M | 2.65M | 2.80M | 3.50M | 0.01M | 3.24M | 0.00M | 3.61M | 0.00M | 3.87M | 4.05M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.70M | 7.50M | 7.50M | | | 0.16M | 0.16M | 0.16M | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13M | 5.66M | -0.89M | -0.91M | | | 6.94M | 7.10M | 7.48M | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.62M | 5.76M | 5.70M | 5.78M | 5.91M | 6.36M | 6.61M | 6.59M | 6.51M | 6.90M | 7.09M | 7.26M | 7.64M | 7.94M | 7.47M | 7.81M | 8.44M | 8.69M | 8.97M | 9.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.34M | 0.64M | 2.99M | 0.59M | 2.53M | 0.59M | 2.27M | 5.24M | 0.54M | 3.16M | 3.32M | 6.47M | 0.53M | 6.47M | 3.40M | 7.22M | 0.30M | 4.17M | 8.09M | 4.20M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.59M | -5.72M | -5.67M | -5.74M | -5.87M | -6.27M | -6.48M | -6.49M | -6.44M | -6.86M | -7.04M | -7.21M | -7.58M | -7.90M | -7.90M | -7.77M | -8.38M | -8.64M | -8.89M | -9.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.08M | 0.03M | 0.07M | 0.04M | 0.05M | 0.05M | 0.06M | 0.04M | 0.05M | 0.05M | 0.06M | 0.05M | 0.08M | 0.06M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.02M | 0.01M | 0.05M | 0.09M | 0.09M | -17.16M | 0.03M | -17.14M | 0.04M | -17.72M | -17.84M | -18.18M | 9.81M | 9.99M | -18.58M | -19.24M | -19.55M | -19.79M | -20.09M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | |