|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.28M | -0.23M | -0.27M | -0.18M | -0.16M | -0.20M | -0.20M | -0.16M | -0.17M | -0.23M | -0.17M | -0.29M | -0.37M | -0.32M | -0.32M | -0.23M | -0.43M | -0.31M | -0.23M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.12M | -0.10M | -0.08M | -0.08M | -0.13M | -0.11M | -0.10M | -0.09M | -0.14M | -0.14M | -0.14M | -0.17M | -0.12M | -0.13M | -0.16M | -0.12M | -0.13M | -0.16M | -0.15M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.01M | 0.00M | -0.02M | 0.02M | 0.00M | -679.00 | 0.00M | -0.00M | -171.00 | 0.01M | -0.00M | -0.02M | -568.00 | -0.00M | 0.01M | 0.00M | 0.02M | -0.02M | -770.00 |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | -0.15M | -0.01M | 0.13M | -0.13M | 0.27M | 0.02M | -0.01M | 0.02M | 0.28M | -0.03M | 0.22M | 0.10M | -0.37M | 0.19M | 0.16M | -0.26M | 0.35M | 0.13M | 0.08M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.10M | 0.11M | 0.09M | 0.07M | 0.13M | 0.12M | 0.14M | 0.05M | 0.16M | 0.11M | 0.15M | 0.17M | 0.15M | 0.10M | 0.17M | 0.10M | 0.16M | 0.17M | 0.17M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 117.00 | -212.00 | 25.00 | -187.00 | 282.00 | 39.00 | 68.00 | -767.00 | 0.00M | 754.00 | -103.00 | 260.00 | -0.00M | -788.00 | -703.00 | 0.00M | 303.00 | -582.00 | 582.00 |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.01M | 0.01M | 0.01M | -0.02M | -0.01M | 0.01M | 0.04M | -0.04M | 0.02M | -0.03M | 0.01M | 0.00M | 0.03M | -0.02M | 0.01M | -0.02M | 0.00M | 0.01M | 0.03M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.12M | -0.10M | -0.08M | -0.08M | -0.13M | -0.11M | -0.10M | -0.09M | -0.14M | -0.14M | -0.14M | -0.17M | -0.12M | -0.13M | -0.16M | -0.12M | -0.13M | -0.16M | -0.15M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | 0.01M | 0.01M | -0.02M | -0.01M | 0.01M | 0.04M | -0.04M | 0.02M | -0.03M | 0.01M | 0.00M | 0.03M | -0.02M | 0.01M | -0.02M | 0.03M | 0.01M | 0.03M |