|
Gross Margin
|
23.18% | 23.59% | 24.35% | 25.53% | 26.78% | 25.90% | 23.96% | 24.33% | 25.59% | 27.40% | 26.19% | 27.43% | 24.75% | 24.17% | 21.72% | 20.52% | 22.26% | 24.50% | 22.20% | 24.47% | 26.59% | 27.33% | 27.49% | 27.71% | 26.50% | 25.49% | 28.11% | 27.24% | 26.74% | 20.10% | 18.51% | 21.74% | 20.91% | 21.09% | 22.89% | 22.59% | 19.87% | 20.46% | 16.27% | 23.94% | 24.27% | 25.16% | 23.48% | 24.90% | 27.80% | 28.55% | 25.00% | 28.94% | 26.70% | 27.14% | 24.37% | 22.33% | 18.88% | 23.91% | 22.44% | 24.39% | 24.42% | 14.47% | 23.30% | 25.88% | 25.52% | 23.42% | 24.06% | 25.57% | 25.93% |
|
EBT Margin
|
2.23% | 4.54% | 4.62% | 5.67% | 6.68% | 8.09% | -18.01% | 1.64% | 4.25% | 7.62% | 7.84% | 8.51% | 5.43% | 3.42% | -1.37% | -2.69% | -3.60% | -3.99% | -8.77% | 1.90% | 9.35% | 6.95% | 4.37% | -2.35% | 3.54% | 1.65% | 4.39% | 3.91% | -6.16% | -11.80% | -9.40% | -6.78% | -5.28% | -2.70% | -1.99% | -4.46% | -14.37% | -18.11% | -5.37% | -6.92% | -3.99% | -2.80% | -7.09% | -8.06% | -2.98% | -12.30% | -4.27% | -0.61% | -4.35% | -0.27% | -0.12% | -15.94% | -15.64% | -5.68% | -13.12% | -10.52% | -76.07% | -2.51% | -1.59% | 4.82% | 1.05% | 0.66% | -0.88% | 1.88% | 5.54% |
|
EBIT Margin
|
6.77% | 4.83% | 3.91% | 6.56% | 7.04% | 7.00% | -17.90% | 1.44% | 3.79% | 7.67% | 6.88% | 7.82% | 5.15% | 2.96% | -1.29% | -2.20% | -3.34% | -4.29% | -8.94% | 3.79% | 8.74% | 6.79% | 4.85% | -0.52% | 3.72% | 2.10% | 4.13% | -1.12% | 1.78% | -8.82% | -7.05% | -4.41% | -2.65% | -0.77% | -0.34% | -2.21% | -11.45% | -14.33% | -1.18% | -2.38% | 0.63% | 2.15% | -2.83% | -2.85% | 2.30% | 2.39% | 0.52% | 3.84% | 1.37% | 4.04% | 4.65% | -10.05% | -10.74% | 0.68% | -4.37% | -0.24% | -0.42% | 4.12% | 2.66% | 7.52% | 5.00% | 4.17% | 3.52% | 6.14% | 7.81% |
|
EBITDA Margin
|
6.77% | 4.83% | 3.91% | 6.56% | 7.04% | 7.00% | -17.90% | 1.44% | 3.79% | 7.67% | 6.88% | 7.82% | 5.15% | 2.96% | -1.29% | -2.20% | -3.34% | -4.29% | -8.94% | 3.79% | 8.74% | 6.79% | 4.85% | -0.52% | 3.72% | 2.10% | 4.13% | -1.12% | 1.78% | -8.82% | -7.05% | -4.41% | -2.65% | -0.77% | -0.34% | -2.21% | -11.45% | -14.33% | -1.18% | -2.38% | 0.63% | 2.15% | -2.83% | -2.85% | 2.30% | 2.39% | 0.52% | 3.84% | 1.37% | 4.04% | 4.65% | -10.05% | -10.74% | 0.68% | -4.37% | -0.24% | -0.42% | 4.12% | 2.66% | 7.52% | 5.00% | 4.17% | 3.52% | 6.14% | 7.81% |
|
Operating Margin
|
6.77% | 4.83% | 3.91% | 6.56% | 7.04% | 7.00% | -17.90% | 1.44% | 3.79% | 7.67% | 6.88% | 7.82% | 5.15% | 2.96% | -1.29% | -2.20% | -3.34% | -4.29% | -8.94% | 3.79% | 8.74% | 6.79% | 4.85% | -0.52% | 3.72% | 2.10% | 4.13% | -1.12% | 1.78% | -8.82% | -7.05% | -4.41% | -2.65% | -0.77% | -0.34% | -2.21% | -11.45% | -14.33% | -1.18% | -2.38% | 0.63% | 2.15% | -2.83% | -2.85% | 2.30% | 2.39% | 0.52% | 3.84% | 1.37% | 4.04% | 4.65% | -10.05% | -10.74% | 0.68% | -4.37% | -0.24% | -0.42% | 4.12% | 2.66% | 7.52% | 5.00% | 4.17% | 3.52% | 6.14% | 7.81% |
|
Net Margin
|
-1.08% | -4.90% | -4.48% | -0.16% | -4.10% | -3.35% | -3.64% | -4.93% | -4.63% | 2.13% | 0.00% | 6.58% | 3.58% | 2.37% | -0.37% | -2.19% | -14.69% | -2.86% | -6.44% | 0.47% | 0.34% | 0.26% | 0.36% | 0.78% | 0.65% | 0.80% | 0.43% | 29.00% | 0.09% | -0.47% | -6.63% | -4.73% | -2.08% | -2.62% | -9.10% | -6.27% | -11.68% | -22.14% | -5.57% | -12.79% | -4.79% | -3.28% | -10.73% | -10.26% | -2.59% | -10.14% | -4.62% | -0.74% | -3.16% | -0.16% | -4.55% | -22.08% | -23.18% | -6.16% | -17.25% | -12.98% | -73.38% | -2.69% | -2.65% | 0.11% | -3.23% | -0.75% | -1.45% | 0.50% | 3.98% |
|
FCF Margin
|
| 5.41% | 23.95% | -10.88% | 3.45% | 7.68% | 30.26% | -15.35% | -2.25% | 4.31% | 33.78% | -5.49% | -2.20% | -1.40% | 22.26% | -6.48% | -5.73% | -0.44% | 24.05% | -6.33% | -10.90% | -4.96% | 40.28% | -13.07% | -7.60% | -6.63% | 31.80% | -23.57% | -16.76% | -0.12% | 18.47% | -7.11% | -11.80% | -5.77% | 22.48% | -15.27% | -11.28% | -11.21% | 21.61% | -6.98% | -1.40% | 6.03% | 11.77% | -9.15% | -10.50% | -3.22% | 18.95% | -7.53% | -8.88% | -16.52% | 38.26% | -28.18% | -10.59% | -22.56% | 9.31% | -11.81% | | -0.93% | -3.32% | -1.53% | | 19.35% | 1.66% | 2.26% | 3.18% |
|
Inventory Average
|
| | | | | 475.69M | 464.70M | 459.35M | 485.49M | 504.61M | 476.63M | 467.37M | 489.96M | 488.39M | 451.84M | 422.08M | 446.16M | 470.78M | 428.44M | 397.08M | 449.50M | 500.56M | 447.25M | 398.60M | 424.00M | 423.05M | 394.95M | 390.75M | 421.50M | 659.15M | 812.60M | 360.70M | -16.50M | -18.60M | 347.00M | 344.80M | -25.75M | -22.55M | 295.80M | 636.55M | 635.20M | 599.20M | 528.75M | 471.00M | 494.45M | 528.00M | 520.40M | 518.45M | 563.10M | 606.15M | 584.50M | 582.50M | 631.50M | 654.20M | 627.15M | 613.80M | 643.90M | 657.25M | 651.15M | 634.40M | 636.90M | 584.60M | 540.55M | 563.50M | 586.85M |
|
Assets Average
|
| | | | | 2,516.13M | 2,555.07M | 2,525.66M | 2,564.07M | 2,530.81M | 2,491.23M | 2,574.42M | 2,600.36M | 2,582.54M | 2,594.37M | 2,611.26M | 2,577.80M | 2,412.90M | 2,241.61M | 2,258.00M | 2,373.70M | 2,436.66M | 2,400.26M | 2,328.25M | 2,355.05M | 2,335.40M | 2,258.75M | 2,260.20M | 3,159.25M | 4,910.90M | 5,525.80M | 5,257.45M | 5,350.05M | 5,408.45M | 5,291.70M | 5,200.20M | 4,993.50M | 4,753.20M | 4,489.15M | 4,303.90M | 4,215.90M | 3,996.80M | 3,839.85M | 3,814.70M | 3,779.95M | 3,674.45M | 3,642.60M | 3,586.50M | 3,525.35M | 3,561.00M | 3,547.05M | 3,411.85M | 3,249.30M | 3,044.75M | 2,986.20M | 3,077.85M | 3,248.10M | 3,712.55M | 3,981.30M | 3,896.30M | 3,875.45M | 3,722.40M | 3,584.55M | 3,682.75M | 3,731.85M |
|
Equity Average
|
| | | | | 1,063.32M | 1,041.63M | 961.94M | 949.17M | 891.01M | 837.67M | 869.33M | 864.36M | 839.44M | 835.51M | 814.83M | 720.74M | 647.62M | 638.72M | 615.55M | 630.55M | 636.05M | 588.05M | 502.15M | 457.55M | 433.50M | 414.70M | 511.80M | 586.95M | 657.25M | 872.45M | 495.25M | -18.45M | -20.60M | 229.90M | 459.35M | 337.90M | 110.35M | -70.80M | -180.85M | -253.45M | -328.70M | -447.80M | -608.45M | -709.55M | -760.10M | -821.70M | -840.15M | -845.60M | -853.05M | -850.25M | -922.80M | -1127.90M | -1282.45M | -1344.40M | -1422.35M | -1802.10M | -558.55M | 1,019.60M | 1,017.35M | 1,042.45M | 1,007.05M | 964.60M | 1,048.00M | 1,108.70M |
|
Invested Capital
|
| | 1,072.03M | | 1,020.24M | 1,106.41M | 976.84M | 947.03M | 951.31M | 830.72M | 844.62M | 894.05M | 834.67M | 844.21M | 827.10M | 802.86M | 639.25M | 656.63M | 620.80M | 610.30M | 650.80M | 621.30M | 554.80M | 449.50M | 465.60M | 401.40M | 428.00M | 595.60M | 578.30M | 736.20M | 1,008.70M | -18.20M | -18.70M | -22.50M | 482.30M | 436.40M | 239.40M | -18.70M | -122.90M | -238.80M | -268.10M | -389.30M | -506.30M | -710.60M | -708.50M | -811.70M | -831.70M | -848.60M | -842.60M | -863.50M | -837.00M | -1008.60M | -1247.20M | -1317.70M | 1,186.50M | -1473.60M | 36.30M | 2,273.60M | 2,091.20M | 2,074.90M | 2,142.10M | 1,865.50M | 1,920.00M | 2,036.10M | 2,046.40M |
|
Asset Utilization Ratio
|
| | | | | 1.10 | 1.11 | 1.12 | 1.10 | 1.10 | 1.14 | 1.13 | 1.15 | 1.16 | 1.15 | 1.12 | 1.12 | 1.20 | 1.27 | 1.26 | 1.17 | 1.14 | 1.14 | 1.16 | 1.14 | 1.11 | 1.07 | 1.04 | 0.72 | 0.55 | 0.60 | 0.74 | 0.83 | 0.85 | 0.87 | 0.88 | 0.91 | 0.95 | 1.02 | 1.06 | 1.09 | 1.14 | 1.15 | 1.12 | 1.07 | 1.07 | 1.07 | 1.10 | 1.13 | 1.11 | 1.10 | 1.11 | 1.14 | 1.17 | 1.16 | 1.13 | 1.10 | 0.98 | 0.90 | 0.94 | 0.94 | 1.01 | 1.03 | 1.00 | 0.99 |
|
Interest Coverage Ratio
|
| | | | | | | 1.02 | 2.64 | 6.71 | 7.17 | 7.18 | 5.13 | 2.76 | -1.42 | -1.90 | -3.49 | -3.82 | -10.11 | 3.38 | 7.24 | 5.63 | 4.55 | -0.38 | 3.16 | 1.46 | 3.00 | -0.50 | 0.42 | -2.68 | -2.64 | -1.58 | -0.93 | -0.31 | -0.16 | -0.90 | -4.46 | -3.55 | -0.27 | -0.48 | 0.15 | 0.44 | -0.66 | -0.54 | 0.42 | 0.16 | 0.22 | 0.74 | 0.26 | 0.75 | 1.08 | -1.73 | -1.84 | 0.11 | -0.83 | -0.03 | -0.06 | 1.46 | 0.55 | 1.83 | 1.21 | 1.19 | 1.38 | 2.58 | 3.39 |
|
Debt to Equity
|
| | 0.52 | | 0.54 | 0.55 | 0.56 | 0.65 | 0.68 | 0.80 | 0.72 | 0.69 | 0.75 | 0.77 | 0.75 | 0.78 | 0.97 | 0.86 | 0.77 | 0.75 | 0.75 | 0.89 | 0.86 | 1.19 | 1.36 | 1.54 | 1.42 | 0.72 | 3.93 | 2.34 | 1.68 | -92.84 | -95.59 | -81.53 | 3.71 | 3.92 | 7.59 | -124.97 | -17.82 | -9.18 | -8.11 | -5.40 | -4.16 | -3.31 | -3.33 | -2.99 | -2.81 | -2.68 | -2.75 | -2.83 | -2.68 | -2.32 | -1.93 | | -1.89 | -1.75 | 0.00 | 1.24 | 1.08 | 1.09 | 1.02 | 0.99 | 0.94 | 0.84 | 0.84 |
|
Debt Ratio
|
| | 0.22 | | 0.23 | 0.23 | 0.22 | 0.24 | 0.25 | 0.27 | 0.24 | 0.23 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.22 | 0.20 | 0.20 | 0.23 | 0.20 | 0.23 | 0.26 | 0.27 | 0.27 | 0.19 | 0.56 | 0.30 | 0.32 | 0.32 | 0.33 | 0.34 | 0.34 | 0.33 | 0.38 | 0.50 | 0.51 | 0.51 | 0.53 | 0.54 | 0.56 | 0.61 | 0.63 | 0.67 | 0.64 | 0.65 | 0.66 | 0.68 | 0.64 | 0.71 | 0.76 | | 0.84 | 0.83 | 0.00 | 0.31 | 0.28 | 0.29 | 0.28 | 0.26 | 0.26 | 0.25 | 0.25 |
|
Equity Ratio
|
| | 0.42 | | 0.42 | 0.43 | 0.39 | 0.37 | 0.37 | 0.34 | 0.34 | 0.34 | 0.32 | 0.33 | 0.32 | 0.31 | 0.25 | 0.29 | 0.28 | 0.26 | 0.27 | 0.25 | 0.24 | 0.19 | 0.19 | 0.18 | 0.19 | 0.26 | 0.14 | 0.13 | 0.19 | 0.00 | 0.00 | 0.00 | 0.09 | 0.08 | 0.05 | 0.00 | -0.03 | -0.06 | -0.07 | -0.10 | -0.13 | -0.19 | -0.19 | -0.22 | -0.23 | -0.24 | -0.24 | -0.24 | -0.24 | -0.30 | -0.39 | -0.45 | -0.45 | -0.48 | -0.63 | 0.25 | 0.26 | 0.26 | 0.28 | 0.26 | 0.27 | 0.30 | 0.30 |
|
Times Interest Earned
|
| | | | | | | 1.02 | 2.64 | 6.71 | 7.17 | 7.18 | 5.13 | 2.76 | -1.42 | -1.90 | -3.49 | -3.82 | -10.11 | 3.38 | 7.24 | 5.63 | 4.55 | -0.38 | 3.16 | 1.46 | 3.00 | -0.50 | 0.42 | -2.68 | -2.64 | -1.58 | -0.93 | -0.31 | -0.16 | -0.90 | -4.46 | -3.55 | -0.27 | -0.48 | 0.15 | 0.44 | -0.66 | -0.54 | 0.42 | 0.16 | 0.22 | 0.74 | 0.26 | 0.75 | 1.08 | -1.73 | -1.84 | 0.11 | -0.83 | -0.03 | -0.06 | 1.46 | 0.55 | 1.83 | 1.21 | 1.19 | 1.38 | 2.58 | 3.39 |
|
FCF Payout Ratio
|
| 0.50 | 0.10 | -0.27 | 0.78 | 0.31 | 0.07 | -0.20 | -1.24 | 0.59 | 0.06 | -0.47 | -1.12 | -1.83 | 0.10 | -0.45 | -0.46 | -5.97 | 0.09 | -0.48 | -0.26 | -0.55 | 0.06 | -0.25 | -0.39 | -0.48 | 0.10 | -0.16 | -0.20 | -15.83 | 0.03 | -0.20 | -0.06 | -0.12 | 0.03 | -0.05 | | | 0.14 | -0.15 | -5.40 | 0.00 | | | | | 0.00 | | | | | | | | | | | | | | | 0.04 | 0.14 | | 0.10 |
|
Enterprise Value
|
-206.21M | -202.76M | -480.22M | -265.87M | -356.52M | -408.17M | -573.12M | -521.95M | -508.79M | -444.55M | -589.50M | -580.53M | -559.38M | -540.18M | -595.54M | -565.87M | -493.04M | -384.60M | -450.29M | -409.22M | -357.97M | -354.20M | -439.50M | -320.10M | -399.50M | -276.50M | -353.50M | -330.80M | -338.40M | -377.50M | -672.70M | -567.80M | -528.20M | -444.70M | -132.50M | 121.20M | 152.00M | -428.80M | -361.50M | -309.60M | -251.20M | -239.00M | -270.00M | -505.00M | -435.30M | -264.00M | -342.50M | -256.10M | -232.40M | -229.60M | -415.10M | -258.70M | -270.80M | -131.30M | -309.30M | -239.60M | -510.80M | 333.61M | 1,005.30M | 1,172.47M | 1,425.03M | 1,312.60M | 1,330.49M | 1,777.02M | 1,830.91M |
|
Market Capitalization
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 711.51M | 1,293.80M | 1,445.57M | 1,677.73M | 1,617.30M | 1,643.69M | 2,064.42M | 2,089.21M |
|
Return on Sales
|
| | | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.03% | 0.04% | 0.03% | 0.03% | 0.01% | -0.04% | -0.05% | -0.07% | -0.06% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.07% | 0.07% | 0.05% | 0.02% | -0.04% | -0.04% | -0.04% | -0.05% | -0.05% | -0.07% | -0.12% | -0.11% | -0.13% | -0.11% | -0.06% | -0.08% | -0.07% | -0.07% | -0.09% | -0.07% | -0.05% | -0.05% | -0.02% | -0.02% | -0.07% | -0.11% | -0.13% | -0.17% | -0.15% | -0.28% | -0.26% | -0.23% | -0.19% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% |
|
Return on Capital Employed
|
| | | | | 0.09% | 0.00% | -0.02% | -0.03% | -0.03% | 0.09% | 0.11% | 0.12% | 0.10% | 0.06% | 0.02% | -0.02% | -0.05% | -0.10% | -0.09% | -0.02% | 0.04% | 0.12% | 0.11% | 0.08% | 0.05% | 0.04% | 0.04% | 0.02% | -0.02% | -0.05% | -0.06% | -0.07% | -0.05% | -0.03% | -0.02% | -0.05% | -0.10% | -0.11% | -0.12% | -0.07% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.01% | 0.04% | 0.04% | 0.05% | 0.08% | 0.01% | -0.05% | 0.14% | -0.15% | -0.10% | -0.27% | 0.00% | 0.02% | 0.05% | 0.07% | 0.07% | 0.08% | 0.07% | 0.08% |
|
Return on Invested Capital
|
| | | | | 0.10% | | | | -0.06% | 0.17% | 0.21% | 0.21% | 0.19% | 0.09% | 0.03% | | | | | -0.03% | 0.05% | 0.19% | 0.20% | 0.17% | 0.16% | | | | -0.05% | -0.14% | -0.32% | 9.53% | 5.65% | | | | | | | | | | | | | -0.03% | -0.09% | -0.08% | -0.10% | | | | | | | | | 0.02% | 0.06% | | | | | 0.07% |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.03% | 0.04% | 0.03% | 0.03% | 0.01% | -0.04% | -0.06% | -0.08% | -0.08% | -0.03% | -0.02% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.07% | 0.05% | 0.03% | 0.01% | -0.03% | -0.03% | -0.03% | -0.04% | -0.04% | -0.07% | -0.12% | -0.11% | -0.13% | -0.12% | -0.07% | -0.09% | -0.08% | -0.07% | -0.09% | -0.07% | -0.05% | -0.05% | -0.03% | -0.02% | -0.07% | -0.13% | -0.15% | -0.20% | -0.17% | -0.31% | -0.26% | -0.20% | -0.18% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% |
|
Return on Equity
|
| | | | | -0.01% | 0.00% | 0.00% | 0.00% | 0.05% | 0.05% | 0.10% | 0.13% | 0.11% | 0.10% | 0.03% | -0.14% | -0.22% | -0.30% | -0.28% | -0.11% | -0.07% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.31% | 0.27% | 0.22% | 0.07% | -0.28% | 8.82% | 9.11% | -0.95% | -0.51% | -1.00% | -5.05% | 7.28% | 3.21% | 2.00% | 0.89% | 0.77% | 0.51% | 0.39% | 0.45% | 0.33% | 0.22% | 0.22% | 0.10% | 0.09% | 0.28% | 0.37% | 0.37% | 0.44% | 0.36% | 0.55% | 1.71% | -0.79% | -0.67% | -0.03% | -0.02% | -0.01% | -0.01% | 0.05% |