DIEBOLD NIXDORF, Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2024
Revenue & cost
Revenue 2,718.29M2,823.79M2,835.85M2,991.69M2,582.70M2,734.80M2,419.30M3,316.30M4,609.30M4,578.60M4,408.70M3,902.30M3,905.20M3,460.70M3,751.10M
Cost of Revenue 2,068.29M2,104.23M2,105.37M2,262.07M1,996.70M2,008.60M1,767.30M2,604.60M3,609.50M3,679.80M3,341.60M2,867.30M2,861.80M2,703.40M2,831.10M
Gross Profit 650.00M719.57M730.47M729.62M586.00M726.20M652.00M711.70M999.80M898.80M1,067.10M1,035.00M1,043.40M757.30M920.00M
Operating items
Research & Development 72.03M74.22M78.11M85.88M92.20M93.60M86.90M110.20M155.50M157.40M147.10M133.40M126.30M120.70M93.60M
Selling, General & Administrative 424.88M472.96M504.44M527.73M564.50M478.40M488.20M761.20M933.70M893.50M908.80M858.60M775.60M741.60M643.60M
Other Operating Expenses -0.01M1.66M1.04M14.58M69.60M12.90M0.60M-0.30M4.10M173.50M-7.60M11.50M-3.10M-106.70M-0.70M
Operating Expenses 499.41M721.37M583.59M628.19M726.30M561.20M593.40M881.50M1,093.30M1,224.40M-1093.70M-1011.00M906.30M969.00M737.90M
Operating Income 150.59M-1.80M146.89M101.43M-140.30M165.00M58.60M-169.80M-93.50M-325.60M-26.60M24.00M137.10M-211.70M182.10M
EBIT 150.59M-1.80M146.89M101.43M-140.30M165.00M58.60M-169.80M-93.50M-325.60M-26.60M24.00M137.10M-211.70M182.10M
Non-operating items
Interest & Investment Income 29.02M34.55M41.66M37.59M27.60M34.50M26.00M21.50M20.30M8.70M9.30M6.80M6.10M10.00M12.30M
Other Non Operating Income -19.43M4.05M3.10M2.65M0.20M-11.80M-10.00M3.10M-3.90M-4.00M-5.10M-25.90M3.40M-32.10M13.80M
Non Operating Income -19.43M4.05M1.75M9.47M-1.50M-10.30M-12.80M-78.90M-98.40M-152.70M-202.30M-293.50M-187.80M-226.90M-134.80M
Net income details
EBT 123.81M-2.40M158.94M110.89M-141.80M154.70M45.80M-248.70M-191.90M-478.30M-228.90M-269.50M-50.70M-438.60M47.30M
Tax Provisions 44.48M14.56M8.03M28.23M48.40M47.40M-13.70M-69.00M28.30M37.20M116.70M-1.00M27.70M149.20M64.30M
Profit After Tax 79.33M-20.53M151.43M82.67M-195.30M117.00M75.40M-185.30M-241.50M-531.40M-344.60M-269.10M-78.80M-585.60M-16.50M
Equity Income 2.46M2.98M0.40M6.30M-13.20M1.00M0.70M0.30M2.20M2.50M
Net Income - Minority -25.65M-28.66M-8.10M-9.80M-8.40M
Income from Non-Controlling Interests 6.23M3.57M7.29M5.94M5.10M2.60M1.70M6.00M27.60M2.70M-3.30M1.30M0.70M-4.20M2.00M
Income from Continuing Operations 79.33M-16.96M150.91M82.67M-190.20M107.30M59.50M-179.70M-220.20M-515.50M-345.60M-268.50M-78.40M-587.80M-17.00M
Consolidated Net Income -47.08M0.28M0.52M-3.12M13.70M9.70M15.90M143.70M-220.20M-515.50M-345.60M-268.50M-78.40M-587.80M-17.00M
Income towards Parent Company -72.72M-28.38M0.52M-3.12M13.70M9.70M15.90M143.70M-220.20M-515.50M-345.60M-268.50M-86.50M-597.60M-25.40M
Net Income towards Common Stockholders -72.72M-28.38M0.52M-3.12M13.70M9.70M15.90M143.70M-220.20M-515.50M-345.60M-268.50M-86.50M-597.60M-25.40M
Additional items
EPS (Basic) 1.10-0.312.241.22-3.061.771.13-2.68-3.20-6.99-4.45-3.47-1.01-7.36-0.44
EPS (Weighted Average and Diluted) 1.09-0.312.221.20-3.061.761.12-2.68-3.20-7.48-3.46-1.01-7.36-0.44
Shares Outstanding (Weighted Average) 37.58M
Shares Outstanding (Diluted Average) 66.87M65.91M64.79M63.91M63.70M65.20M65.60M69.10M75.50M76.10M77.60M78.30M79.00M37.60M
EBITDA 150.59M-1.80M146.89M101.43M-140.30M165.00M58.60M-169.80M-93.50M-325.60M-26.60M24.00M137.10M-211.70M182.10M
Interest Expenses 35.45M37.89M34.46M30.33M29.20M31.40M32.50M101.40M117.30M154.90M202.90M266.80M195.30M199.20M155.30M
Tax Rate 35.92%5.05%25.45%30.64%27.74%0.37%