|
Revenue
|
657.25M | 645.22M | 724.92M | 619.00M | 665.18M | 748.62M | 790.99M | 614.16M | 662.38M | 709.32M | 849.99M | 698.49M | 743.19M | 709.92M | 840.10M | 633.51M | 707.11M | 705.42M | 811.44M | 614.20M | 654.40M | 687.60M | 778.60M | 574.80M | 644.50M | 589.60M | 610.40M | 509.60M | 580.00M | 983.30M | 1,243.40M | 1,102.80M | 1,133.90M | 1,122.70M | 1,249.90M | 1,064.20M | 1,105.60M | 1,119.00M | 1,289.80M | 1,028.10M | 1,150.20M | 1,078.80M | 1,151.60M | 910.70M | 890.50M | 995.20M | 1,105.90M | 943.90M | 943.50M | 958.20M | 1,059.60M | 829.80M | 851.70M | 810.40M | 968.80M | 858.10M | 922.20M | 895.40M | 895.40M | 939.70M | 927.10M | 988.90M | 841.10M | 915.20M | 945.20M |
|
Cost of Revenue
|
504.92M | 493.01M | 548.37M | 460.99M | 487.04M | 554.73M | 601.48M | 464.75M | 492.89M | 514.94M | 632.79M | 505.25M | 559.25M | 538.34M | 657.60M | 503.50M | 549.70M | 532.62M | 410.89M | 524.20M | 546.70M | 567.40M | 370.30M | 415.50M | 473.80M | 439.30M | 438.70M | 370.80M | 424.90M | 785.70M | 1,023.20M | 860.30M | 896.10M | 882.70M | 968.40M | 825.80M | 887.90M | 890.10M | 1,080.00M | 782.00M | 871.00M | 807.40M | 881.20M | 683.90M | 642.90M | 711.10M | 829.40M | 670.70M | 691.60M | 698.10M | 801.40M | 644.50M | 690.90M | 616.60M | 751.40M | 648.80M | 697.00M | 462.20M | 686.80M | 696.50M | 690.50M | 757.30M | 638.70M | 681.20M | 700.10M |
|
Gross Profit
|
152.33M | 152.21M | 176.55M | 158.01M | 178.14M | 193.89M | 189.52M | 149.40M | 169.49M | 194.39M | 222.65M | 191.61M | 183.94M | 171.58M | 182.50M | 130.01M | 157.42M | 172.81M | 180.12M | 150.30M | 174.00M | 187.90M | 214.00M | 159.30M | 170.80M | 150.30M | 171.60M | 138.80M | 155.10M | 197.60M | 230.20M | 239.80M | 237.10M | 236.80M | 286.10M | 240.40M | 219.70M | 228.90M | 209.80M | 246.10M | 279.20M | 271.40M | 270.40M | 226.80M | 247.60M | 284.10M | 276.50M | 273.20M | 251.90M | 260.10M | 258.20M | 185.30M | 160.80M | 193.80M | 217.40M | 209.30M | 225.20M | 129.60M | 208.60M | 243.20M | 236.60M | 231.60M | 202.40M | 234.00M | 245.10M |
|
Research & Development
|
15.84M | 17.41M | 21.82M | 18.45M | 16.40M | 19.09M | 20.29M | 19.42M | 19.38M | 18.47M | 20.84M | 18.80M | 20.17M | 22.17M | 24.74M | 21.03M | 23.42M | 21.96M | 25.80M | 20.00M | 21.70M | 24.50M | 27.40M | 22.30M | 23.90M | 20.00M | 20.70M | 18.50M | 17.60M | 31.30M | 42.80M | 41.40M | 38.80M | 34.20M | 41.10M | 41.70M | 40.60M | 36.60M | 38.50M | 36.90M | 36.10M | 36.80M | 37.30M | 32.50M | 30.70M | 30.20M | 40.00M | 34.10M | 35.60M | 25.60M | 31.00M | 32.30M | 33.10M | 26.70M | 28.60M | 26.40M | 25.40M | 12.00M | 24.20M | 22.10M | 23.40M | 23.90M | 22.70M | 22.40M | 20.30M |
|
Selling, General & Administrative
|
92.01M | 103.62M | 123.89M | 98.98M | 110.79M | 119.42M | 143.76M | 121.11M | 122.05M | 121.51M | 139.77M | 119.61M | 118.95M | 120.89M | 168.28M | 125.51M | 157.21M | 111.68M | 170.10M | 120.30M | 121.00M | 129.90M | 107.20M | 120.50M | 124.90M | 117.80M | 125.00M | 125.60M | 127.30M | 253.50M | 254.80M | 247.00M | 236.80M | 208.80M | 241.10M | 227.90M | 219.80M | 218.10M | 223.70M | 230.30M | 224.10M | 219.90M | 234.50M | 222.10M | 181.60M | 226.00M | 228.90M | 203.40M | 204.80M | 195.50M | 171.90M | 181.00M | 213.80M | 163.10M | 183.70M | 183.80M | 201.00M | 81.10M | 161.60M | 152.20M | 164.60M | 165.20M | 151.80M | 154.20M | 150.90M |
|
Other Operating Expenses
|
| | 2.51M | | 4.10M | 3.00M | 167.09M | | 2.96M | | -1.92M | -0.18M | 0.14M | 0.44M | 0.35M | 2.61M | 0.23M | 0.58M | 2.38M | -0.50M | 13.10M | 0.50M | -0.20M | -0.10M | 1.60M | -0.10M | -0.80M | -0.40M | 0.10M | 0.50M | -0.50M | 0.40M | 7.70M | -5.60M | 3.50M | 7.70M | -0.80M | -0.10M | -37.20M | -3.40M | -11.70M | 8.50M | -1.00M | 1.80M | -14.80M | 4.10M | 24.50M | -0.50M | -1.40M | 0.30M | -5.00M | -0.20M | 5.40M | 5.60M | -112.10M | -0.30M | -0.90M | 1.50M | 1.00M | 1.80M | -2.20M | -1.30M | 1.70M | -1.20M | -0.10M |
|
Operating Expenses
|
107.85M | 121.04M | 148.22M | 117.42M | 131.29M | 141.51M | 331.14M | 140.53M | 144.39M | 139.97M | 158.69M | 138.60M | 145.68M | 150.55M | 193.37M | 143.93M | 181.04M | 203.06M | 198.27M | 140.80M | 129.60M | 153.90M | 136.90M | 162.30M | 146.70M | 137.90M | 146.50M | 144.50M | 144.80M | 284.30M | 307.90M | 291.10M | 267.90M | 248.60M | 285.70M | 261.90M | 344.30M | 389.20M | 225.00M | 270.60M | 271.90M | 248.20M | -1884.40M | 252.80M | 227.10M | 260.30M | -1751.20M | 237.00M | 239.00M | 221.40M | 208.90M | 268.70M | 252.30M | 188.30M | 259.70M | 211.40M | 229.10M | 92.70M | 184.80M | 172.50M | 190.20M | 190.40M | 172.80M | 177.80M | 171.30M |
|
Operating Income
|
44.48M | 31.17M | 28.34M | 40.59M | 46.85M | 52.38M | -141.62M | 8.87M | 25.10M | 54.41M | 58.51M | 54.64M | 38.26M | 21.02M | -10.87M | -13.92M | -23.62M | -30.25M | -72.51M | 23.30M | 57.20M | 46.70M | 37.80M | -3.00M | 24.00M | 12.40M | 25.20M | -5.70M | 10.30M | -86.70M | -87.70M | -48.60M | -30.10M | -8.60M | -4.20M | -23.50M | -126.60M | -160.30M | -15.20M | -24.50M | 7.30M | 23.20M | -32.60M | -26.00M | 20.50M | 23.80M | 5.70M | 36.20M | 12.90M | 38.70M | 49.30M | -83.40M | -91.50M | 5.50M | -42.30M | -2.10M | -3.90M | 36.90M | 23.80M | 70.70M | 46.40M | 41.20M | 29.60M | 56.20M | 73.80M |
|
EBIT
|
44.48M | 31.17M | 28.34M | 40.59M | 46.85M | 52.38M | -141.62M | 8.87M | 25.10M | 54.41M | 58.51M | 54.64M | 38.26M | 21.02M | -10.87M | -13.92M | -23.62M | -30.25M | -72.51M | 23.30M | 57.20M | 46.70M | 37.80M | -3.00M | 24.00M | 12.40M | 25.20M | -5.70M | 10.30M | -86.70M | -87.70M | -48.60M | -30.10M | -8.60M | -4.20M | -23.50M | -126.60M | -160.30M | -15.20M | -24.50M | 7.30M | 23.20M | -32.60M | -26.00M | 20.50M | 23.80M | 5.70M | 36.20M | 12.90M | 38.70M | 49.30M | -83.40M | -91.50M | 5.50M | -42.30M | -2.10M | -3.90M | 36.90M | 23.80M | 70.70M | 46.40M | 41.20M | 29.60M | 56.20M | 73.80M |
|
Interest & Investment Income
|
5.82M | 8.34M | 7.84M | 7.47M | 6.02M | 10.49M | 10.57M | 10.90M | 9.67M | 8.54M | 12.56M | 11.96M | 8.04M | 9.30M | 8.30M | 7.55M | 6.81M | 6.70M | 6.54M | 8.70M | 10.00M | 7.90M | 7.90M | 7.90M | 6.80M | 5.90M | 5.40M | 4.90M | 6.30M | 5.30M | 5.00M | 6.40M | 5.10M | 4.30M | 4.50M | 3.50M | 1.90M | 2.20M | 1.10M | 2.90M | 2.20M | 1.90M | 2.30M | 1.10M | 2.40M | 1.90M | 1.40M | 1.70M | 2.30M | 1.00M | 1.10M | 1.30M | 1.00M | 3.60M | 4.10M | 1.70M | 3.30M | 2.00M | 4.20M | 3.00M | 2.90M | 2.20M | 1.50M | 2.50M | 2.10M |
|
Other Non Operating Income
|
-24.47M | -1.26M | 4.67M | -4.64M | 1.39M | 5.43M | 0.03M | -1.05M | 1.49M | -0.45M | 2.08M | 0.55M | 1.10M | 0.93M | 0.08M | -2.21M | -2.22M | 2.98M | 1.65M | -12.00M | 1.30M | 1.00M | -1.40M | -9.20M | -1.30M | -1.40M | -0.80M | 34.60M | -26.80M | -4.20M | -0.50M | -3.10M | -4.60M | 3.20M | 0.60M | -1.40M | -3.10M | 2.20M | 0.30M | 2.80M | -5.10M | -1.80M | -1.00M | -0.90M | -7.60M | -2.30M | -16.40M | 5.70M | -9.20M | 4.60M | -3.20M | -4.70M | 4.60M | -9.70M | -35.00M | -10.60M | 3.50M | -27.30M | 1.00M | 7.60M | -2.90M | 8.50M | -18.50M | -22.20M | -0.90M |
|
Non Operating Income
|
-24.47M | -0.71M | 4.67M | 0.71M | 1.39M | 1.92M | 0.03M | 0.02M | 1.43M | -0.45M | 0.74M | -0.09M | 0.43M | 0.61M | 8.52M | -1.10M | 0.31M | 0.35M | -1.07M | -11.60M | 4.00M | 1.10M | -3.80M | -10.50M | -1.20M | -2.70M | 1.60M | 34.60M | -46.00M | -29.30M | -29.20M | -26.20M | -29.80M | -21.70M | -20.70M | -24.00M | -32.30M | -42.30M | -54.10M | -46.60M | -53.20M | -53.40M | -49.10M | -47.40M | -47.00M | -146.20M | -52.90M | -42.00M | -53.90M | -41.30M | -50.60M | -48.90M | -41.70M | -51.50M | -84.80M | -88.20M | -697.60M | -59.40M | -38.00M | -25.40M | -36.70M | -34.70M | -37.00M | -39.00M | -21.40M |
|
EBT
|
14.66M | 29.32M | 33.50M | 35.07M | 44.41M | 60.58M | -142.46M | 10.07M | 28.18M | 54.04M | 66.64M | 59.45M | 40.37M | 24.25M | -11.53M | -17.02M | -25.48M | -28.14M | -71.16M | 11.70M | 61.20M | 47.80M | 34.00M | -13.50M | 22.80M | 9.70M | 26.80M | 19.90M | -35.70M | -116.00M | -116.90M | -74.80M | -59.90M | -30.30M | -24.90M | -47.50M | -158.90M | -202.60M | -69.30M | -71.10M | -45.90M | -30.20M | -81.70M | -73.40M | -26.50M | -122.40M | -47.20M | -5.80M | -41.00M | -2.60M | -1.30M | -132.30M | -133.20M | -46.00M | -127.10M | -90.30M | -701.50M | -22.50M | -14.20M | 45.30M | 9.70M | 6.50M | -7.40M | 17.20M | 52.40M |
|
Tax Provisions
|
3.82M | 4.08M | 23.52M | 9.88M | 13.34M | 15.14M | -23.80M | 5.92M | 6.58M | 11.26M | -15.74M | 13.48M | 13.79M | 7.39M | -6.02M | -3.14M | 78.37M | -7.94M | -18.89M | 6.80M | 18.10M | 12.80M | 9.70M | -3.40M | 3.10M | -8.50M | -4.90M | -0.80M | -14.90M | -18.80M | -34.50M | -22.60M | -36.30M | -0.90M | 88.80M | 19.20M | -29.80M | 45.20M | 2.60M | 60.40M | 9.20M | 5.20M | 41.90M | 20.00M | -3.40M | -21.50M | 3.90M | 1.20M | -11.20M | -1.10M | 38.80M | 50.90M | 64.20M | 3.90M | 30.20M | 21.10M | -24.80M | -13.20M | -3.10M | 32.00M | 29.90M | 5.50M | -2.20M | 4.80M | 9.60M |
|
Profit After Tax
|
10.84M | 25.24M | 9.98M | 25.19M | 31.07M | 47.48M | -120.01M | 4.15M | 22.13M | 42.78M | 83.05M | 44.75M | 26.58M | 16.85M | -11.86M | -13.88M | -105.03M | -21.69M | -41.43M | 9.80M | 43.10M | 34.90M | 34.10M | -10.20M | 24.00M | 22.80M | 34.30M | 168.50M | -21.10M | -102.30M | -77.80M | -61.10M | -31.10M | -39.20M | -110.10M | -73.20M | -121.00M | -219.70M | -127.50M | -132.70M | -55.30M | -35.70M | -122.60M | -93.40M | -23.70M | -101.40M | -51.20M | -8.10M | -30.30M | -2.10M | -38.30M | -183.90M | -199.20M | -50.50M | -152.10M | -111.50M | -677.30M | -8.90M | -14.60M | 14.90M | -22.40M | 5.60M | -8.30M | 12.70M | 41.70M |
|
Equity Income
|
| | 0.74M | 0.75M | 0.67M | 0.68M | 0.88M | 0.42M | 0.43M | 0.59M | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 0.80M | 3.20M | -18.30M | -0.40M | -0.20M | 0.60M | 1.00M | | | | 0.70M | -1.10M | -0.50M | -0.50M | 2.40M | -0.70M | -1.70M | -0.60M | 5.20M | -0.10M | -0.60M | 1.10M | -2.90M | 1.50M | -1.50M | 5.40M | -2.30M | 0.30M | -1.10M |
|
Net Income - Minority
|
| | -25.65M | | -26.58M | -27.11M | -28.66M | -30.25M | -31.18M | -27.66M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.10M | | | | -9.80M | | | -14.80M | -12.60M | -12.30M | -9.70M | -8.40M | -7.00M | -7.80M | -5.20M |
|
Income from Non-Controlling Interests
|
2.11M | 0.75M | 2.08M | 0.30M | 0.66M | 1.37M | 1.24M | 1.63M | 1.33M | 1.03M | 3.30M | 0.80M | 1.29M | 0.63M | 3.22M | -0.44M | 1.18M | 1.49M | 2.85M | -4.90M | 1.50M | 1.90M | 4.10M | -2.90M | 1.80M | 1.10M | 1.70M | 0.30M | 0.80M | 0.50M | 4.40M | 6.60M | 7.00M | 6.60M | 7.40M | 7.60M | 5.10M | -6.10M | -3.90M | 0.80M | -5.00M | 0.90M | | -0.60M | 0.60M | 0.50M | 0.80M | | | 0.10M | 0.60M | -0.80M | 0.10M | -0.70M | -2.80M | -0.40M | -0.20M | 0.70M | 0.60M | -0.10M | 0.70M | 0.80M | 0.80M | 0.50M | 0.60M |
|
Income from Continuing Operations
|
10.84M | 25.24M | 9.98M | 25.19M | 31.07M | 45.43M | -118.66M | 4.15M | 21.60M | 42.78M | 82.38M | 45.97M | 26.58M | 16.85M | -5.51M | -13.88M | -103.85M | -20.20M | -52.26M | 4.90M | 43.10M | 35.00M | 24.30M | -10.10M | 19.70M | 18.20M | 31.70M | 20.70M | -20.80M | -97.20M | -82.40M | -52.20M | -23.60M | -29.40M | -113.70M | -66.70M | -129.10M | -247.80M | -71.90M | -131.50M | -55.10M | -35.40M | -123.60M | -93.40M | -23.10M | -100.90M | -51.10M | -7.00M | -29.80M | -1.50M | -40.10M | -183.20M | -197.40M | -49.90M | -157.30M | -111.40M | -676.70M | -9.30M | -11.10M | 13.30M | -20.20M | 1.00M | -5.20M | 12.40M | 42.80M |
|
Consolidated Net Income
|
-7.08M | -31.64M | -6.80M | -0.97M | -0.68M | 2.04M | -0.12M | -0.01M | 0.53M | 42.78M | 0.01M | 45.97M | 26.58M | 16.85M | -3.12M | -13.88M | -103.85M | -20.20M | -52.26M | 2.90M | 2.20M | 1.80M | 2.80M | 4.50M | 4.20M | 4.70M | 2.60M | 147.80M | 0.50M | -4.60M | -82.40M | -52.20M | -23.60M | -29.40M | -113.70M | -66.70M | -129.10M | -247.80M | -71.90M | -131.50M | -55.10M | -35.40M | -123.60M | -93.40M | -23.10M | -100.90M | -51.10M | -7.00M | -29.80M | -1.50M | -40.10M | -183.20M | -197.40M | -49.90M | -157.30M | -111.40M | -676.70M | -9.30M | -11.10M | 13.30M | -20.20M | 1.00M | -5.20M | 12.40M | 42.80M |
|
Income towards Parent Company
|
-7.08M | -31.64M | -32.44M | -0.97M | -27.26M | -25.07M | -28.77M | -30.27M | -30.65M | 15.12M | 0.01M | 45.97M | 26.58M | 16.85M | -3.12M | -13.88M | -103.85M | -20.20M | -52.26M | 2.90M | 2.20M | 1.80M | 2.80M | 4.50M | 4.20M | 4.70M | 2.60M | 147.80M | 0.50M | -4.60M | -82.40M | -52.20M | -23.60M | -29.40M | -113.70M | -66.70M | -129.10M | -247.80M | -71.90M | -131.50M | -55.10M | -35.40M | -123.60M | -93.40M | -23.10M | -100.90M | -51.10M | -7.00M | -29.80M | -1.50M | -48.20M | -183.20M | -197.40M | -49.90M | -167.10M | -111.40M | -676.70M | -24.10M | -23.70M | 1.00M | -29.90M | -7.40M | -12.20M | 4.60M | 37.60M |
|
Net Income towards Common Stockholders
|
-7.08M | -31.64M | -32.44M | -0.97M | -27.26M | -25.07M | -28.77M | -30.27M | -30.65M | 15.12M | 0.01M | 45.97M | 26.58M | 16.85M | -3.12M | -13.88M | -103.85M | -20.20M | -52.26M | 2.90M | 2.20M | 1.80M | 2.80M | 4.50M | 4.20M | 4.70M | 2.60M | 147.80M | 0.50M | -4.60M | -82.40M | -52.20M | -23.60M | -29.40M | -113.70M | -66.70M | -129.10M | -247.80M | -71.90M | -131.50M | -55.10M | -35.40M | -123.60M | -93.40M | -23.10M | -100.90M | -51.10M | -7.00M | -29.80M | -1.50M | -48.20M | -183.20M | -197.40M | -49.90M | -167.10M | -111.40M | -676.70M | -24.10M | -23.70M | 1.00M | -29.90M | -7.40M | -12.20M | 4.60M | 37.60M |
|
EPS (Basic)
|
0.13 | 0.37 | 0.11 | 0.38 | 0.46 | 0.70 | -1.83 | 0.04 | 0.32 | 0.66 | 1.27 | 0.70 | 0.40 | 0.26 | -0.19 | -0.21 | -1.65 | -0.34 | -0.65 | 0.15 | 0.64 | 0.51 | 0.46 | -0.11 | 0.34 | 0.33 | 0.50 | 2.58 | -0.33 | -1.44 | -1.04 | -0.81 | -0.41 | -0.52 | -1.46 | -0.97 | -1.59 | -2.81 | -1.62 | -1.74 | -0.66 | -0.46 | -1.60 | -1.20 | -0.31 | -1.31 | -0.66 | -0.10 | -0.39 | -0.03 | -0.49 | -2.33 | -2.52 | -0.63 | -1.88 | -1.40 | -8.46 | -0.24 | -0.39 | 0.40 | -0.60 | 0.15 | -0.22 | 0.33 | 1.13 |
|
EPS (Weighted Average and Diluted)
|
0.13 | 0.37 | 0.11 | 0.37 | 0.46 | 0.69 | -1.83 | 0.04 | 0.32 | 0.65 | 1.26 | 0.69 | 0.39 | 0.25 | -0.19 | -0.21 | -1.65 | -0.34 | -0.65 | 0.15 | 0.64 | 0.51 | 0.46 | -0.11 | 0.34 | 0.33 | 0.50 | 2.56 | -0.33 | -1.44 | -1.04 | -0.81 | -0.41 | -0.52 | -1.46 | -0.97 | -1.76 | -3.13 | -1.62 | -1.74 | | | | | | | -0.66 | | | | -0.62 | | | -0.63 | -1.88 | -1.40 | -8.46 | -0.24 | -0.39 | 0.40 | -0.60 | 0.15 | -0.22 | 0.33 | 1.11 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.57M | 37.57M | 37.57M | 37.57M | 37.57M | 37.58M | 37.60M | 37.26M | 36.63M |
|
Shares Outstanding (Diluted Average)
|
66.79M | 66.95M | 66.87M | 66.78M | 66.64M | 66.42M | 65.91M | 66.23M | 65.48M | 64.19M | 64.79M | 63.33M | 64.03M | 64.13M | 63.91M | 63.31M | 63.70M | 63.83M | 63.70M | 64.80M | 65.20M | 65.30M | 65.20M | 64.70M | 65.60M | 65.60M | 65.60M | 65.70M | 65.20M | 70.90M | 69.10M | 75.30M | 75.50M | 75.50M | 75.50M | 75.80M | 76.00M | 76.10M | 76.10M | 76.40M | | | | | | | 77.60M | | | | 78.30M | | | 79.10M | 79.00M | 79.30M | 80.00M | 37.60M | 37.60M | 37.70M | 37.60M | 37.60M | 37.60M | 37.70M | 37.50M |
|
EBITDA
|
44.48M | 31.17M | 28.34M | 40.59M | 46.85M | 52.38M | -141.62M | 8.87M | 25.10M | 54.41M | 58.51M | 54.64M | 38.26M | 21.02M | -10.87M | -13.92M | -23.62M | -30.25M | -72.51M | 23.30M | 57.20M | 46.70M | 37.80M | -3.00M | 24.00M | 12.40M | 25.20M | -5.70M | 10.30M | -86.70M | -87.70M | -48.60M | -30.10M | -8.60M | -4.20M | -23.50M | -126.60M | -160.30M | -15.20M | -24.50M | 7.30M | 23.20M | -32.60M | -26.00M | 20.50M | 23.80M | 5.70M | 36.20M | 12.90M | 38.70M | 49.30M | -83.40M | -91.50M | 5.50M | -42.30M | -2.10M | -3.90M | 36.90M | 23.80M | 70.70M | 46.40M | 41.20M | 29.60M | 56.20M | 73.80M |
|
Interest Expenses
|
| | | | | | | 8.67M | 9.52M | 8.11M | 8.16M | 7.61M | 7.46M | 7.62M | 7.65M | 7.34M | 6.77M | 7.92M | 7.17M | 6.90M | 7.90M | 8.30M | 8.30M | 8.00M | 7.60M | 8.50M | 8.40M | 11.50M | 24.30M | 32.40M | 33.20M | 30.80M | 32.20M | 27.70M | 26.60M | 26.00M | 28.40M | 45.20M | 55.30M | 50.90M | 49.90M | 52.50M | 49.60M | 48.00M | 48.30M | 144.30M | 26.20M | 48.70M | 49.70M | 51.30M | 45.60M | 48.10M | 49.60M | 50.70M | 50.80M | 81.90M | 69.70M | 25.30M | 43.60M | 38.60M | 38.40M | 34.70M | 21.50M | 21.80M | 21.80M |
|
Tax Rate
|
26.08% | 13.93% | 70.20% | 28.16% | 30.03% | 25.00% | 16.71% | 58.83% | 23.35% | 20.84% | | 22.68% | 34.16% | 30.50% | 52.20% | 18.44% | | 28.21% | 26.55% | 58.12% | 29.58% | 26.78% | 28.53% | 25.19% | 13.60% | | | | 41.74% | 16.21% | 29.51% | 30.21% | 60.60% | 2.97% | | | 18.75% | | | | | | | | 12.83% | 17.57% | | | 27.32% | 42.31% | | | | | | | 3.54% | 58.67% | 21.83% | 70.64% | | 84.62% | 29.73% | 27.91% | 18.32% |