Diebold Nixdorf Growth Metrics (2009-2025) | DBD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -1.37%6.33%-4.84%-0.09%3.94%-1.05%5.30%3.00%-0.07%-1.68%-11.40%-15.79%-11.30%-4.40%6.90%7.26%-0.78%-0.80%-7.46%-4.26%-1.57%68.66%154.11%135.03%130.23%35.02%-7.26%-0.92%-1.26%-11.86%-12.38%-18.03%-16.44%-14.64%-17.21%-11.44%-11.29%-9.34%-6.72%-3.51%-8.42%-5.00%-1.13%-4.11%-5.66%-9.99%-18.94%-12.61%-6.81%7.02%38.25%27.58%13.04%-2.94%-8.05%-2.85%-4.55%8.77%
Assets Growth (3y) 0.49%1.14%-3.89%-4.66%-2.69%-2.39%-0.09%-2.38%-4.19%-2.31%-4.30%-4.73%-4.67%16.95%35.97%34.14%31.01%31.21%29.68%30.64%30.79%26.14%27.34%24.05%23.85%0.53%-12.38%-10.40%-9.88%-11.97%-12.21%-11.19%-12.11%-9.75%-8.60%-6.43%-8.49%-8.13%-9.24%-6.84%-6.97%-2.91%3.48%3.90%2.88%2.84%0.34%3.01%5.53%8.60%7.94%
Assets Growth (5y) -1.72%-0.38%-2.56%-2.31%-2.09%9.25%18.59%15.92%14.79%16.25%15.61%15.03%14.52%13.74%15.36%14.41%13.16%11.19%9.61%10.11%10.65%9.21%9.78%10.28%9.07%-2.64%-9.11%-7.82%-8.76%-10.22%-11.52%-10.11%-9.81%-6.67%-3.07%-1.84%-1.27%0.06%-1.34%-1.14%0.10%0.52%1.05%
Assets (QoQ) 6.08%-2.72%0.47%2.57%-5.07%2.13%4.53%-2.36%1.03%-0.11%1.41%-3.93%-8.96%-5.05%6.82%3.53%1.80%-4.73%-1.18%3.51%-5.03%-1.44%1.59%77.37%43.08%-8.84%-0.49%4.02%-1.72%-2.60%-0.83%-7.14%-2.30%-8.88%1.09%-5.15%-5.25%-2.53%1.27%-3.07%-2.51%0.82%-3.88%0.55%1.47%-2.22%-5.44%-4.05%-8.63%5.42%0.84%10.19%18.03%-2.37%1.34%-9.17%2.32%3.15%-0.43%3.51%
Capital Expenditures Growth (1y) 76.44%-869.47%-63.05%-67.87%33.35%0.25%199.71%64.80%2.83%-33.44%-24.14%5.45%-50.67%47.55%-21.74%25.74%102.88%-15.50%43.84%27.93%4.61%-148.55%-53.33%-54.93%-20.75%112.54%146.94%123.44%21.43%-300.00%66.94%-27.27%-35.29%-24.42%-27.23%-46.15%0.00%33.64%-65.31%-32.14%-67.68%171.83%15.69%39.47%225.00%86.27%28.81%84.91%-36.54%-50.53%-28.95%-43.94%14.81%-72.58%46.88%22.92%
Capital Expenditures Growth (3y) 34.25%-130.47%-5.64%-17.66%-12.22%11.29%21.17%29.76%0.96%6.84%-5.13%19.26%1.54%-14.62%-19.31%-10.17%18.92%33.14%18.35%8.81%0.22%14.58%24.37%-9.86%-14.61%32.18%44.22%-4.35%-7.72%-53.98%-25.02%-35.71%-40.64%37.38%-33.65%-20.12%1.66%42.40%-19.74%20.51%-12.64%38.59%1.92%4.96%1.67%6.49%-20.35%-39.30%-1.38%3.42%7.87%
Capital Expenditures Growth (5y) 19.35%-52.34%-1.11%-2.13%7.50%-14.92%3.61%4.73%-3.13%17.63%-0.32%11.30%0.15%17.70%16.71%3.33%5.73%2.18%15.03%-12.79%-8.22%12.45%-13.45%-23.18%-27.43%16.53%3.78%-3.70%-3.77%17.18%-8.88%-7.28%-15.48%20.56%-23.19%-17.87%-15.86%2.71%21.76%-19.73%19.86%17.93%2.96%
Capital Expenditures (QoQ) -64.57%399.24%42.42%-29.96%-254.52%123.98%23.81%190.73%-215.58%172.04%-31.92%81.40%-249.99%140.95%-5.36%-15.13%-259.48%161.10%52.05%36.94%-190.79%176.09%35.24%11.97%-315.72%114.29%30.61%96.88%-65.87%181.40%18.18%6.99%-156.21%334.88%-48.51%-4.81%-208.08%237.38%-61.90%76.79%-171.72%171.83%-25.49%-15.79%59.38%15.69%-10.17%96.23%-8.65%-20.00%28.95%-32.65%-28.79%14.89%3.23%-64.58%452.94%-22.34%-19.18%
Cash & Equivalents Growth (1y) 12.32%18.28%0.07%5.15%20.34%7.08%1.60%11.40%15.00%17.81%10.51%9.22%-11.85%-31.94%-37.32%-36.14%-21.12%16.74%40.99%5.43%36.65%-15.81%-3.83%33.01%10.14%269.66%108.13%60.90%34.52%-49.12%-16.78%-25.69%-33.06%16.55%-15.61%3.76%-14.00%-43.14%-38.72%35.51%71.82%9.91%15.52%-54.15%-49.75%-22.14%19.85%-4.30%11.41%-40.53%-17.95%4.41%101.92%192.91%20.16%-45.16%-33.24%8.73%0.90%-1.99%24.41%
Cash & Equivalents Growth (3y) 15.84%14.27%3.96%8.56%6.85%-4.95%-11.05%-8.07%-7.18%-2.18%-0.79%-9.74%-1.69%-12.54%-5.28%-3.61%5.89%53.73%41.31%31.16%26.51%16.56%18.54%16.73%-0.27%29.91%13.49%7.45%-8.17%-30.40%-24.50%1.47%-0.36%-10.02%-15.78%-13.61%-9.45%-21.35%-5.33%-15.91%-1.29%-20.16%4.34%-22.91%4.17%10.69%6.28%7.25%5.16%-7.15%10.90%3.76%24.22%6.67%
Cash & Equivalents Growth (5y) 1.57%3.46%-0.14%-2.94%5.63%-3.34%-0.93%1.73%3.78%23.85%14.34%9.49%7.08%4.70%8.04%1.38%1.35%16.59%14.66%11.71%3.11%0.97%-2.94%17.46%7.94%6.50%0.69%-5.07%-7.74%-22.01%-9.84%-14.44%-11.15%-19.54%-10.09%-8.42%10.80%-3.25%-5.69%1.27%-0.10%2.08%-9.76%-8.96%-2.36%3.60%
Cash & Equivalents (QoQ) -1.67%61.98%-19.05%-12.88%3.54%37.04%-14.94%-0.29%-7.87%30.02%-6.73%2.92%-5.61%21.96%-7.82%-16.93%-27.13%12.32%-6.10%2.62%7.85%35.65%-29.78%33.01%-33.55%54.94%-2.87%10.14%123.01%-12.76%-24.91%-7.92%-15.64%42.68%-32.95%-17.05%46.87%3.31%-17.56%-31.25%-2.89%11.34%82.31%-12.83%-37.88%17.02%-27.64%-4.47%-3.74%80.13%-42.22%11.21%-48.62%148.52%-26.48%115.09%-25.47%-1.84%-9.25%23.97%-1.54%-8.91%-11.86%57.38%
Cash from Investing Activities Growth (1y) -179.80%-384.11%180.42%174.65%87.69%-19.98%-1,000.46%-117.33%-336.13%84.87%101.66%-867.70%184.53%-361.68%8,441.03%461.34%-187.69%24.84%-349.47%-120.40%17.22%181.96%601.14%-15,745.80%3,841.15%-208.31%-108.26%98.33%-100.84%-12.87%214.48%74.35%1,026.76%-11.40%-134.64%212.36%-82.22%69.48%-364.35%-137.00%-68.38%-71.76%105.99%475.68%-686.49%-52.74%-281.25%-107.91%128.11%48.43%70.69%-268.85%-958.82%-1,590.91%-123.12%
Cash from Investing Activities Growth (3y) -14.52%4.22%28.47%-7.78%34.88%5.72%133.86%82.32%-47.86%19.33%-52.46%-92.52%15.02%69.20%922.10%-388.87%200.59%12.62%-44.74%-36.45%36.17%-0.07%35.24%12.09%69.98%-49.81%-26.68%26.09%-75.99%27.33%-22.57%52.58%36.10%16.41%-54.15%52.72%-32.57%7.14%20.40%-28.26%-19.52%-10.60%68.31%-68.50%-96.82%-45.91%27.07%-210.09%-84.64%-18.84%
Cash from Investing Activities Growth (5y) -2.17%-24.98%-91.36%1.59%19.92%20.27%175.91%-187.94%152.24%14.16%-7.95%-80.01%28.05%-28.30%151.65%12.91%16.15%3.45%-19.23%-31.06%19.42%19.38%5.30%22.34%16.69%-22.10%-60.93%14.95%-15.16%-0.14%27.52%49.86%23.38%14.38%-15.45%-16.61%-9.37%-26.13%-0.35%-54.72%-55.46%-5.74%
Cash from Investing Activities (QoQ) 33.26%83.31%-419.47%-383.42%-15.48%102.77%382.20%-179.71%-1,025.54%79.19%90.72%-1,906.05%60.95%102.29%-5,500.30%275.22%-313.27%142.32%128.47%-142.52%-82.78%-40.48%81.31%-72.52%280.97%758.92%-690.89%140.73%-105.24%34.54%-19.66%79.54%-604.23%166.40%-126.81%839.33%-184.65%79.35%186.96%17.00%-245.30%-214.12%93.07%200.00%-889.19%110.96%334.38%-256.12%-105.53%87.00%81.03%654.55%-477.05%92.61%112.22%20.12%-47.33%
Cash from Operations Growth (1y) 66.46%26.38%-60.35%-125.35%-33.90%21.50%71.14%19.08%-88.49%-39.18%-21.94%-298.73%-15.94%11.55%0.41%-89.94%-531.21%63.61%-104.43%42.19%-22.75%-46.70%-78.33%-160.92%149.14%46.37%42.45%-31.61%-534.21%16.46%-114.63%4.35%-133.33%-1.62%59.87%90.81%164.94%-52.09%-36.95%-754.29%-138.40%67.21%16.62%12.49%-413.54%93.25%-246.93%-2.42%-19.13%-77.13%57.60%97.39%75.50%166.81%476.25%10.86%
Cash from Operations Growth (3y) -49.78%-2.25%17.36%-41.25%-60.01%-6.23%29.49%-83.00%-34.20%3.54%-35.41%-63.59%-86.14%-0.91%-53.70%-42.03%37.52%8.48%-28.02%-25.68%-37.84%-3.14%-30.11%-48.65%-70.75%18.81%20.86%51.28%87.38%-18.12%-5.66%9.12%16.52%-7.63%22.91%11.77%-8.59%15.68%-58.23%-97.10%-63.23%-9.59%-7.04%45.74%28.83%53.29%-22.09%27.43%33.41%30.30%31.85%
Cash from Operations Growth (5y) -19.72%11.26%-2.82%-23.71%-18.52%-6.39%-5.03%-56.02%-24.12%-2.83%-20.57%-71.95%-62.96%10.65%-35.00%-29.24%-95.22%7.90%-12.56%29.48%42.95%-15.60%-3.90%-20.85%-4.42%6.08%10.76%2.87%-71.82%12.15%-27.82%7.62%-28.91%-19.01%7.59%47.52%16.27%5.29%8.85%17.09%18.49%26.96%0.26%
Cash from Operations (QoQ) 327.13%-131.97%168.92%76.89%224.28%-140.56%89.10%561.26%496.03%-109.64%69.45%165.59%3,050.44%-119.32%0.11%113.83%4,080.74%-117.24%-90.51%68.60%1,686.24%-121.55%46.13%33.33%788.79%-172.09%21.18%112.56%1,951.75%-128.35%-80.24%58.58%650.30%-152.24%19.68%-1.05%332.03%-121.31%81.61%814.29%71.20%-160.90%-14.71%67.89%845.49%-130.37%-20.40%-88.41%380.53%-154.52%64.46%-119.15%153.86%-201.05%65.96%-92.00%91.72%24.25%481.55%
Dividends Paid - Common Growth (1y) 3.16%3.09%3.07%2.55%0.80%-0.87%-2.98%-1.20%1.13%2.83%1.79%1.55%1.59%1.50%1.53%1.08%1.35%0.91%1.07%1.07%-0.53%2.14%-0.53%1.59%1.60%-60.21%-16.49%-59.90%-60.00%1.32%-50.96%411.69%42.86%-66.67%
Dividends Paid - Common Growth (3y) 1.69%1.67%0.59%0.95%1.17%1.14%0.09%0.47%1.36%1.74%1.46%1.23%0.80%1.52%0.69%1.24%0.80%-25.70%-5.66%-25.60%-26.06%-25.60%-25.87%27.30%-16.36%65.48%-82.61%-51.11%
Dividends Paid - Common Growth (5y) 1.60%1.48%0.87%1.00%0.86%1.29%0.16%0.81%1.02%-15.61%-2.80%-15.82%-16.08%-15.86%-16.01%16.28%-10.07%36.00%-64.91%-45.72%21.67%
Dividends Paid - Common (QoQ) 0.06%4.15%-0.63%-0.38%-0.01%4.13%-1.13%-2.08%-1.67%1.91%0.69%0.23%-0.02%0.88%0.45%0.26%-0.10%0.91%0.00%0.53%-0.53%1.07%0.00%-1.06%2.14%-1.57%2.13%-1.04%-60.00%106.58%-50.96%-1.30%1.32%0.00%-72.08%690.91%-99.89%-72.22%-17.24%
EBITDA Margin Growth (1y) 30.00217.00-2181.00-511.00-325.0067.002,479.00638.00136.00-471.00-818.00-1002.00-849.00-725.00-764.00599.001,208.001,108.001,379.00-432.00-502.00-469.00-73.00-60.00-195.00-1092.00-1118.00-329.00-443.00805.00672.00220.00-880.00-1356.00-84.00-17.001,209.001,648.00-165.00-47.00167.0024.00335.00669.00-93.00165.00414.00-1389.00-1211.00-336.00-902.00981.001,032.00344.00290.00795.0088.0086.00-138.00280.00330.00
EBITDA Margin Growth (3y) -160.00-187.00-520.00-875.00-1038.00-1129.00897.00235.00495.00-88.00-203.00-835.00-142.00-86.00542.00108.00512.00-453.00188.00-820.00-1140.00-756.00-519.00-169.00-1517.00-1643.00-531.00-126.00-114.001,097.00422.00155.00496.00316.0085.00604.001,282.001,836.00583.00-767.00-1138.00-147.00-154.00261.00-272.00173.00-118.00616.0097.00-49.001,357.001,688.00713.001,183.00
EBITDA Margin Growth (5y) 199.00196.0095.00-708.00-332.00-489.002,203.00-256.00-201.00-1649.00-1394.00-1223.00-780.00-373.0096.00-1.00-811.00-1004.00776.00-618.00-811.00-464.00-769.00-233.00-142.0029.00-361.00495.00-41.001,286.001,171.00-564.00-809.00144.00-403.00196.001,103.001,845.00504.00689.00285.00700.00637.00384.00542.00695.00
EBITDA Margin (QoQ) -192.00-92.00265.0049.00-5.00-2490.001,935.00235.00388.00-79.0094.00-268.00-219.00-426.00-90.00-114.00-95.00-465.001,273.00495.00-195.00-194.00-538.00425.00-162.00203.00-525.00289.00-1059.00176.00265.00175.00189.0043.00-187.00-924.00-287.001,315.00-120.00302.00152.00-498.00-2.00516.009.00-188.00332.00-247.00267.0061.00-1470.00-69.001,142.00-504.00412.00-18.00454.00487.00-252.00-84.00-65.00262.00167.00-35.00
EBIT Growth (1y) 0.53%68.04%-599.76%-78.15%-46.43%3.88%141.31%516.12%52.42%-61.36%-118.57%-125.47%-161.74%-243.89%-567.24%267.43%342.15%254.36%152.13%-112.88%-58.04%-73.45%-33.33%-90.00%-57.08%-799.19%-448.02%-752.63%-392.23%90.08%95.21%51.65%-320.60%-1,763.95%-261.90%-4.26%105.77%114.47%-114.47%-6.12%180.82%2.59%117.48%239.23%-37.07%62.61%764.91%-330.39%-809.30%-85.79%-185.80%97.48%95.74%570.91%1,233.33%1,912.82%25.75%24.37%-20.51%59.05%100.00%
EBIT Growth (3y) -6.37%-12.30%-33.58%-32.82%-35.80%-37.11%20.00%37.98%31.59%-4.97%-13.55%-27.13%-14.40%-16.14%62.85%25.73%34.55%-42.04%-6.55%-59.87%-36.19%-29.75%-28.28%-98.60%-93.77%-146.22%-37.56%-62.59%-10.84%31.38%28.10%18.82%38.92%68.30%49.73%52.41%28.10%30.87%73.73%-50.43%-144.04%-38.11%-9.07%56.77%-29.87%15.74%-13.05%76.31%6.24%-5.81%33.04%37.76%137.63%58.05%
EBIT Growth (5y) 4.18%8.42%5.93%-15.71%-12.52%-25.04%16.84%-21.45%-16.32%-29.15%-28.47%-23.64%-22.75%-19.23%17.31%-11.05%-39.90%-39.58%26.84%-25.00%-33.75%-13.06%-23.41%-54.02%-3.10%13.93%-25.72%52.88%4.60%19.59%20.70%-11.41%-24.90%21.42%-58.72%38.31%50.14%17.40%24.33%57.48%14.87%26.69%25.70%22.35%25.40%70.61%
EBIT Margin Growth (1y) 30.00217.00-2181.00-511.00-325.0067.002,479.00638.00136.00-471.00-818.00-1002.00-849.00-725.00-764.00599.001,208.001,108.001,379.00-432.00-502.00-469.00-73.00-60.00-195.00-1092.00-1118.00-329.00-443.00805.00672.00220.00-880.00-1356.00-84.00-17.001,209.001,648.00-165.00-47.00167.0024.00335.00669.00-93.00165.00414.00-1389.00-1211.00-336.00-902.00981.001,032.00344.00290.00795.0088.0086.00-138.00280.00330.00
EBIT Margin Growth (3y) -160.00-187.00-520.00-875.00-1038.00-1129.00897.00235.00495.00-88.00-203.00-835.00-142.00-86.00542.00108.00512.00-453.00188.00-820.00-1140.00-756.00-519.00-169.00-1517.00-1643.00-531.00-126.00-114.001,097.00422.00155.00496.00316.0085.00604.001,282.001,836.00583.00-767.00-1138.00-147.00-154.00261.00-272.00173.00-118.00616.0097.00-49.001,357.001,688.00713.001,183.00
EBIT Margin Growth (5y) 199.00196.0095.00-708.00-332.00-489.002,203.00-256.00-201.00-1649.00-1394.00-1223.00-780.00-373.0096.00-1.00-811.00-1004.00776.00-618.00-811.00-464.00-769.00-233.00-142.0029.00-361.00495.00-41.001,286.001,171.00-564.00-809.00144.00-403.00196.001,103.001,845.00504.00689.00285.00700.00637.00384.00542.00695.00
EBIT Margin (QoQ) -192.00-92.00265.0049.00-5.00-2490.001,935.00235.00388.00-79.0094.00-268.00-219.00-426.00-90.00-114.00-95.00-465.001,273.00495.00-195.00-194.00-538.00425.00-162.00203.00-525.00289.00-1059.00176.00265.00175.00189.0043.00-187.00-924.00-287.001,315.00-120.00302.00152.00-498.00-2.00516.009.00-188.00332.00-247.00267.0061.00-1470.00-69.001,142.00-504.00412.00-18.00454.00487.00-252.00-84.00-65.00262.00167.00-35.00
EBIT (QoQ) -33.12%-9.09%43.22%15.45%11.79%-370.38%106.26%183.03%116.76%7.52%-6.60%-29.98%-45.05%-151.69%-28.06%-69.75%-28.07%-139.68%132.13%145.49%-18.36%-19.06%-107.94%900.00%-48.33%103.23%-122.62%280.70%-941.75%-1.15%44.58%38.07%71.43%51.16%-459.52%-438.72%-26.62%90.52%-61.18%129.80%217.81%-240.52%20.25%178.85%16.10%-76.05%535.09%-64.36%200.00%27.39%-269.17%-9.71%106.01%-869.09%95.04%-85.71%1,046.15%197.06%-34.37%-11.21%-28.16%89.86%31.32%11.65%
EBT Growth (1y) -4.12%106.60%-525.20%-71.28%-36.54%-10.79%146.78%490.27%43.25%-55.14%-117.31%-128.63%-163.12%-216.08%-516.92%168.74%340.18%269.84%147.78%-215.38%-62.75%-79.71%-21.18%247.41%-256.58%-1,295.88%-536.19%-475.88%-67.79%73.88%78.70%36.50%-165.28%-568.65%-178.31%-49.68%71.11%85.09%-17.89%-3.23%42.27%-305.30%42.23%92.10%-54.72%97.88%97.25%-2,181.03%-224.88%-1,669.23%-9,676.92%31.75%-426.65%51.09%84.27%106.46%143.11%47.89%-62.03%440.21%866.15%
EBT Growth (3y) -4.48%-6.14%-32.84%-35.45%-37.04%-35.08%20.66%5.12%29.50%-4.01%-20.09%-30.59%-17.34%-26.31%62.91%46.89%-11.90%-60.33%-18.00%-103.22%-43.88%-38.10%-39.80%-52.10%-107.77%-183.92%-66.14%-77.29%-8.74%36.15%11.26%0.63%23.80%-59.26%-23.76%50.39%36.34%76.59%73.43%-23.00%-42.64%-15.06%-15.87%-7.15%-198.03%43.14%-34.78%45.89%78.95%91.29%61.76%28.65%46.42%35.61%
EBT Growth (5y) 5.73%10.27%0.29%-18.99%-12.48%-30.67%16.95%14.59%-26.71%-32.90%-30.29%-26.65%-28.35%-26.58%-16.64%-22.79%-44.21%-48.41%0.53%-51.86%-22.42%-21.35%-34.51%-40.30%-25.89%-70.99%-30.34%-18.04%-2.81%53.22%59.33%-12.08%-17.33%-8.71%-38.54%-13.71%-34.58%35.57%27.54%24.46%18.34%15.77%36.80%21.51%19.41%27.20%
EBT Margin Growth (1y) -3.00355.00-2263.00-403.00-242.00-47.002,585.00687.00118.00-420.00-921.00-1120.00-904.00-740.00-740.00459.001,296.001,094.001,314.00-425.00-581.00-531.002.00625.00-969.00-1344.00-1379.00-1069.0087.00910.00741.00232.00-909.00-1541.00-338.00-245.001,038.001,531.00-172.00-114.00101.00-950.00283.00745.00-137.001,203.00415.00-1533.00-1129.00-540.00-1300.00542.00-6043.00316.00894.008,089.00356.0071.00-294.00450.00503.00
EBT Margin Growth (3y) -127.00-113.00-599.00-835.00-1028.00-1208.00924.0027.00510.00-67.00-347.00-1086.00-189.00-177.00576.00659.00-255.00-781.00-63.00-869.00-1463.00-965.00-636.00-211.00-1791.00-1975.00-976.00-1082.00216.00900.00231.00-128.00231.00-960.00-228.00385.001,003.001,783.00525.00-903.00-1165.00-288.00-602.00-246.00-7309.00979.00-97.00917.00132.0078.001,506.001,752.001,122.001,881.00
EBT Margin Growth (5y) 265.00241.00-25.00-801.00-314.00-645.002,240.00227.00-1041.00-1942.00-1724.00-1529.00-1071.00-611.00-62.00-178.00-1077.00-1412.00340.00-882.00-1334.00-975.00-1146.00-571.00-651.00-1394.00-866.00-452.00181.001,153.00928.00-916.00-1036.00-298.00-1113.00-606.00-6170.001,559.00533.00881.00385.00775.00718.00486.001,784.00996.00
EBT Margin (QoQ) -216.008.00104.00101.00142.00-2610.001,965.00261.00336.0022.0067.00-308.00-202.00-479.00-131.00-92.00-39.00-478.001,067.00745.00-240.00-258.00-672.00589.00-189.00275.00-49.00-1006.00-564.00240.00262.00150.00258.0071.00-247.00-991.00-373.001,273.00-154.00293.00119.00-430.00-97.00508.00-932.00803.00365.00-373.00407.0015.00-1582.0030.00996.00-744.00260.00-6554.007,356.00641.00-377.00-39.00-154.00276.00366.0014.00
EBT (QoQ) -36.70%14.26%4.67%26.64%36.40%-335.16%107.07%179.83%91.77%23.31%-10.80%-32.09%-39.94%-147.57%-47.56%-49.71%-10.45%-152.82%116.44%423.08%-21.90%-28.87%-139.71%268.89%-57.46%176.29%-25.75%-279.40%-224.93%-0.78%36.01%19.92%49.42%17.82%-90.76%-234.53%-27.50%65.79%-2.60%35.44%34.20%-170.53%10.16%63.90%-361.89%61.44%87.71%-606.90%93.66%50.00%-10,076.92%-0.68%65.47%-176.30%28.95%-676.85%96.79%419.01%-78.59%-32.99%-213.85%332.43%204.65%19.85%
Enterprise Value Growth (1y) -72.89%-101.31%-19.35%-96.32%-42.71%-8.91%-2.86%-11.22%-9.94%-21.51%-1.02%2.53%11.86%28.80%24.39%27.68%27.40%7.90%2.40%21.78%-11.60%21.94%19.57%-3.34%15.29%-36.53%-90.30%-71.64%-56.09%-17.80%80.30%121.35%128.78%3.58%-172.83%-355.45%-265.26%44.26%25.31%-63.11%-73.29%-10.46%-26.85%49.29%46.61%13.03%-21.20%-1.02%-16.52%42.81%22.67%7.38%-88.63%-187.81%-20.41%46.53%33.13%-8.56%-5.24%-2.22%-28.67%
Enterprise Value Growth (3y) -39.47%-38.63%-7.44%-28.63%-11.41%1.96%7.73%7.79%11.06%7.29%9.32%18.00%10.61%20.01%15.96%16.39%11.79%0.62%-14.32%-11.54%-13.85%-7.88%32.95%33.49%33.52%-15.75%-0.75%2.18%9.46%14.13%26.24%3.83%6.24%15.95%-37.24%-60.22%-52.25%18.80%-4.72%5.81%-2.54%18.10%-5.94%22.01%-5.48%-12.70%-4.05%-5.53%-3.25%8.33%-6.58%-2.00%-25.30%-8.63%
Enterprise Value Growth (5y) -11.66%-11.80%1.76%-3.78%-2.30%7.49%9.21%8.72%7.83%3.22%-2.68%0.44%1.14%3.82%25.96%17.23%18.21%-2.20%4.30%5.43%6.84%7.57%9.28%-9.55%-1.73%0.92%0.63%4.99%7.24%9.47%9.20%14.55%12.51%21.65%-19.36%-31.80%-39.91%2.50%1.40%-1.69%-1.12%-3.44%9.11%7.97%0.44%-3.74%
Enterprise Value (QoQ) 1.67%-136.84%44.64%-34.09%-14.49%-40.41%8.93%2.52%12.63%-32.61%1.52%3.64%3.43%-10.25%4.98%12.87%21.99%-17.08%9.12%12.52%1.05%-24.08%27.17%-24.80%30.79%-27.85%6.42%-2.30%-11.55%-78.20%15.59%6.97%15.81%70.20%191.47%25.41%-382.11%15.69%14.36%18.86%4.86%-12.97%-87.04%13.80%39.35%-29.73%25.23%9.25%1.20%-80.79%37.68%-4.68%51.51%-144.48%25.36%-113.19%26.02%5.34%7.47%-26.55%2.06%8.24%10.13%-59.31%
EPS (Basic) Growth (1y) -4.17%89.19%10.84%-89.47%-30.43%-5.71%100.02%1,650.00%25.00%-60.61%-63,772.48%-130.00%-512.50%-230.77%534.00%171.43%138.79%250.00%-79.82%-173.33%-89.89%-35.29%-7.72%2,445.45%-609.93%-536.36%-2,696.00%-131.40%-24.24%63.89%-40.38%-19.75%-287.80%-440.38%35.20%-79.38%58.49%83.63%-70.34%31.03%53.03%-184.78%59.14%91.67%-25.81%97.71%25.59%-2,230.00%-546.15%-2,000.00%-331.67%39.91%-235.71%-1.74%72.14%104.73%6.39%43.59%-17.50%288.33%806.67%
EPS (Basic) Growth (3y) -5.90%-11.10%53.40%-36.67%-77.44%-35.46%35.59%55.36%25.99%-8.24%723.17%-29.21%-45.51%8.27%41.09%142.64%41.52%-61.79%-89.78%-94.87%-38.22%-44.54%-229.06%-106.60%-198.40%-119.08%-194.78%-38.81%-25.99%31.64%-15.72%-14.00%8.90%-36.07%23.31%53.11%37.40%77.98%19.69%-10.22%-56.30%-11.05%-9.49%-5.27%-201.07%21.20%-57.41%44.63%-171.44%32.12%54.46%28.68%55.96%38.26%
EPS (Basic) Growth (5y) 5.92%6.63%15.87%-18.02%-32.45%-13.96%15.91%130.10%-24.83%-33.13%-568.64%-25.85%-24.78%-31.95%-96.72%-35.80%0.74%-52.56%-44.95%-68.54%-24.83%-23.75%-108.20%-61.27%-46.68%-42.95%-79.12%-15.31%-3.40%53.89%13.97%-23.53%-43.79%-3.91%-7.70%-7.61%-39.70%25.59%25.85%21.11%-5.46%15.92%28.77%25.10%23.41%32.38%
EPS (Basic) (QoQ) -22.92%-232.34%177.61%21.05%52.17%-162.37%109.16%700.00%106.25%-99.99%899,316.00%-42.86%-35.00%-119.06%-323.77%-685.71%79.39%163.26%-30.26%326.67%-20.31%-91.49%-353.39%158.83%409.93%-87.86%6,340.08%-112.79%-336.36%27.78%22.12%49.38%-26.83%-180.77%33.56%-63.92%-76.73%66.33%-83.92%62.07%30.30%-250.32%25.53%74.17%-322.58%49.73%84.81%-290.00%92.31%-1,533.33%-375.51%-8.15%75.00%-235.74%33.81%-504.29%92.42%202.56%-250.00%125.00%-246.67%250.00%242.42%20.35%
EPS (Weighted Average and Diluted) Growth (1y) -4.17%86.49%10.02%-89.19%-30.43%-5.80%100.02%1,625.00%21.88%-61.54%-63,458.58%-130.43%-523.08%-236.00%539.87%171.43%138.79%250.00%-80.03%-173.33%-90.00%-35.29%-7.71%2,427.27%-615.43%-536.36%-2,724.00%-131.64%-24.24%63.89%-40.38%-8.64%-314.31%-526.20%35.29%-95.60%6.52%-243.61%-1.74%72.14%104.73%6.39%43.59%-17.50%285.00%793.33%
EPS (Weighted Average and Diluted) Growth (3y) -6.69%-12.25%53.46%-36.93%-77.44%-35.59%35.59%55.36%25.99%-7.77%722.53%-29.25%-45.24%9.70%41.12%142.10%41.52%-61.79%-89.78%-94.87%-38.22%-44.54%-230.18%-100.00%-205.57%-128.10%-195.63%-38.77%23.31%13.31%30.91%55.53%38.10%
EPS (Weighted Average and Diluted) Growth (5y) 5.92%6.63%15.87%-18.10%-32.59%-13.72%15.89%129.74%-24.83%-33.34%-569.78%-25.99%-25.00%-32.47%-97.25%-33.18%-0.58%-57.13%-44.92%-68.23%-79.46%9.96%-3.91%-7.70%-9.73%-37.86%27.75%25.69%32.18%
EPS (Weighted Average and Diluted) (QoQ) -22.92%-231.13%176.26%24.32%50.00%-163.27%109.16%700.00%103.13%-99.99%894,029.60%-43.48%-35.90%-119.56%-329.50%-685.71%79.39%163.26%-30.26%326.67%-20.31%-91.58%-356.14%158.20%415.43%-87.99%6,359.08%-112.89%-336.36%27.78%22.12%49.38%-26.83%-180.77%39.73%-93.04%-91.69%70.98%-82.17%-235.74%33.81%-504.29%92.42%202.56%-250.00%125.00%-246.67%250.00%236.36%20.72%
FCF Margin Growth (1y) 227.00631.00-447.00-570.00-337.00352.00986.005.00-571.00-1152.00-100.00-353.0096.00179.0015.00-516.00-452.001,622.00-673.00329.00-167.00-848.00-1050.00-916.00651.00-1333.001,646.00496.00-565.00402.00-816.0052.00-543.00-87.00829.00988.001,724.00-984.00-216.00-910.00-925.00719.00161.00162.00-1331.001,931.00-2064.00-171.00-604.00-2895.001,637.002,163.00849.00498.00379.00-19.00
FCF Margin Growth (3y) -681.00-169.00440.00-918.00-812.00-621.00901.00-865.00-926.00650.00-758.00-541.00-523.00953.00-1709.00-1103.0032.00-559.00-78.00-90.00-81.00-1780.00-220.00-368.00-457.00-1019.001,658.001,536.00616.00-670.00-204.00130.00256.00-353.00774.00240.00-531.001,665.00-2119.00-919.00-2859.00-246.00-266.00229.00422.00735.00-1890.002,984.001,285.002,574.00985.00
FCF Margin Growth (5y) -1037.001,632.00-219.00-1105.00-1431.00153.00-822.00-1451.00-443.00-1532.00-162.00-960.00-437.0022.00-879.00-555.00-1077.00-245.00-65.00950.001,099.00-2851.00392.00-290.00342.00-1285.001,603.00788.00-1640.001,979.00-2107.00121.00-1678.00-1317.00346.001,028.00367.00-13.00759.001,081.001,276.00640.0021.00
FCF Margin (QoQ) 1,855.00-3483.001,432.00423.002,259.00-4561.001,310.00656.002,947.00-3927.00329.0079.002,367.00-2875.0075.00529.002,450.00-3039.00-456.00594.004,524.00-5334.00546.0097.003,843.00-5537.00681.001,664.001,859.00-2557.00-469.00603.002,825.00-3775.00399.007.003,281.00-2859.00558.00743.00573.00-2091.00-135.00728.002,217.00-2649.00-135.00-764.005,478.00-6644.001,758.00-1197.003,187.00-2112.00178.00-1769.0060.0092.001,598.00
FCF Payout Ratio Growth (1y) -37.35%-25.22%26.38%-257.84%89.68%-17.35%-138.65%9.78%-409.70%57.85%5.00%59.10%-225.87%-2.74%-7.16%42.55%90.76%-37.19%47.65%-47.07%13.25%65.02%37.80%48.79%-3,210.61%-66.36%-27.93%70.87%99.26%-17.22%76.34%415.91%-223.32%-69.85%
FCF Payout Ratio Growth (3y) -78.42%-0.82%-18.62%-37.20%-176.51%8.26%-34.43%40.38%-43.14%-1.20%18.92%29.83%36.08%0.27%29.60%24.37%-38.45%-29.62%25.32%39.68%40.30%-22.83%42.68%12.84%0.71%-201.31%25.99%-46.09%
FCF Payout Ratio Growth (5y) -25.46%-9.83%1.31%-20.04%-28.73%5.63%4.58%30.72%-95.80%-11.75%15.77%44.73%42.28%-22.44%36.21%8.29%20.44%-83.14%14.90%-46.55%21.44%
FCF Payout Ratio (QoQ) -79.89%-368.64%391.66%-60.24%-76.00%-364.47%-525.33%147.78%-89.54%-863.64%-136.40%-64.02%105.33%-559.58%-1.78%-1,206.86%101.59%-606.35%45.44%-110.21%110.82%-522.04%-53.27%-23.99%120.58%-259.08%-26.19%-7,915.63%100.21%-704.98%71.26%-103.80%123.36%-272.92%-208.37%-3,427.16%100.03%279.76%-88.23%
Free Cash Flow Growth (1y) 64.67%37.86%-40.00%-164.97%-46.86%19.94%59.35%-9.51%-132.65%-34.86%-7.15%-148.29%68.83%4.36%5.26%-75.95%-996.82%60.66%-93.06%31.28%-14.66%-38.11%-59.92%-98.37%96.93%18.29%34.72%-37.65%-5,300.00%22.39%-107.27%6.80%-93.52%-0.82%55.82%87.09%151.91%-51.38%-16.02%-480.75%-149.16%54.69%14.65%10.37%-394.69%93.42%-228.83%-7.64%-15.48%-77.75%56.67%95.46%70.68%147.14%243.75%10.55%
Free Cash Flow Growth (3y) -31.73%2.51%15.20%-55.59%-27.12%-6.58%25.55%-68.50%-46.07%2.98%-25.14%-44.26%-57.68%1.24%-43.02%-33.86%27.19%5.56%-26.32%-23.35%-23.86%-3.59%-29.34%-36.53%-47.47%12.82%15.76%45.08%283.15%-16.12%-2.04%11.26%20.96%-9.31%24.08%12.41%-8.08%13.30%-48.22%-77.61%-68.78%-12.68%-6.74%36.23%25.25%44.40%-22.13%27.24%30.64%29.36%32.87%
Free Cash Flow Growth (5y) -24.38%12.55%-2.21%-32.84%-21.80%-4.11%-4.97%-45.51%-15.32%-4.37%-15.39%-52.31%-45.40%8.48%-31.67%-25.21%-109.48%7.38%-13.04%25.74%31.35%-15.45%-2.09%-13.79%3.93%1.55%9.95%2.92%-165.50%12.04%-24.42%7.58%-23.05%-20.33%9.02%41.90%16.18%2.21%7.15%16.74%17.31%24.08%0.19%
Free Cash Flow (QoQ) 397.58%-138.77%134.07%150.54%316.55%-139.37%84.19%304.93%840.15%-113.35%57.41%38.89%1,975.49%-121.95%1.30%92.33%6,378.22%-119.93%-83.29%52.17%1,019.65%-123.95%34.75%20.20%596.42%-161.88%19.07%98.77%19,233.33%-134.15%-70.66%51.57%533.64%-157.83%23.26%-0.56%322.25%-125.76%77.58%504.35%108.14%-161.48%-12.24%65.78%755.00%-133.92%-17.86%-88.90%356.10%-157.67%61.42%-102.66%149.34%-212.31%51.52%-92.69%47.86%45.41%602.99%
Gross Margin Growth (1y) 233.00231.00-40.00-120.00-119.00150.00224.00310.00-84.00-324.00-447.00-691.00-249.0033.0047.00395.00433.00283.00529.00324.00-9.00-184.0063.00-48.0024.00-540.00-960.00-549.00-583.00100.00438.0085.00-104.00-64.00-662.00135.00440.00470.00721.0097.00353.00339.00152.00404.00-111.00-140.00-63.00-661.00-782.00-323.00-193.00206.00554.00-944.00-109.00146.001,105.0077.00-31.0041.00192.00
Gross Margin Growth (3y) 30.0058.00-263.00-500.00-452.00-140.00-176.0014.00100.00-8.00129.0028.00175.00132.00639.00671.00448.00-440.00-368.00-273.00-568.00-623.00-460.00-512.00-663.00-504.00-1185.00-330.00-247.00506.00497.00316.00689.00746.00211.00635.00683.00669.00810.00-161.00-539.00-124.00-104.00-51.00-338.00-1407.00-565.00-82.00-162.00-95.00173.00669.00202.00290.00
Gross Margin Growth (5y) 214.00374.00313.00219.00-28.00-41.00415.00291.00115.00-731.00-768.00-569.00-384.00-308.00117.00207.00-239.00-404.00-593.00-53.00-232.00-217.00-400.00-281.00130.00306.00-311.00171.00-4.00705.00585.0059.00-203.00282.00-45.00180.00455.00-598.00-64.00161.0036.00-6.00-84.00-224.00-262.0034.00
Gross Margin (QoQ) -86.0076.00117.00125.00-88.00-194.0037.00126.00182.00-121.00124.00-268.00-58.00-244.00-120.00174.00223.00-230.00227.00212.0074.0016.0023.00-121.00-101.00262.00-88.00-50.00-665.00-158.00323.00-83.0018.00180.00-30.00-272.0058.00-419.00767.0034.0088.00-168.00142.00290.0074.00-354.00394.00-225.0045.00-278.00-204.00-345.00503.00-147.00195.003.00-995.00258.00-36.00-210.0064.00150.0036.00-59.00
Gross Profit Growth (1y) 5.47%27.39%7.34%-5.45%-4.86%0.25%17.48%28.25%8.52%-11.73%-18.03%-32.15%-14.42%0.72%-1.30%15.60%10.54%8.74%18.81%5.99%-1.84%-20.01%-19.81%-12.87%-9.19%31.47%34.15%72.77%52.87%19.84%24.28%0.25%-7.34%-3.34%-26.67%2.37%27.08%18.57%28.88%-7.84%-11.32%4.68%2.26%20.46%1.74%-8.45%-6.62%-32.17%-36.17%-25.49%-15.80%12.95%40.05%-33.13%-0.33%7.99%82.56%-2.97%-3.78%3.59%20.81%
Gross Profit Growth (3y) 2.88%4.07%1.11%-6.29%-4.04%-3.77%-1.68%0.20%0.88%-1.12%-1.31%-5.97%-2.44%-4.32%-2.03%2.20%-0.49%4.57%8.52%16.85%10.86%8.02%10.16%14.70%8.75%15.05%6.93%21.03%21.65%11.16%5.51%-1.84%1.45%6.26%-1.13%4.36%4.66%4.35%7.16%-9.03%-16.80%-10.62%-7.01%-2.64%-3.11%-23.02%-8.60%-1.16%-3.11%-3.56%2.99%13.32%8.14%8.78%
Gross Profit Growth (5y) 0.60%4.30%3.92%0.16%-0.84%-4.97%-1.97%-1.46%-1.76%0.33%0.67%4.59%5.21%6.66%9.41%13.08%6.89%5.78%3.10%10.36%9.92%7.63%4.79%7.32%7.71%13.58%10.01%14.50%10.19%5.65%2.32%-5.03%-7.47%-3.93%-5.34%-2.73%0.50%-10.75%-3.25%-2.72%-2.71%-3.05%-2.25%-1.12%-2.91%0.24%
Gross Profit (QoQ) -9.89%15.99%-10.50%12.74%8.84%-2.26%-21.17%13.44%14.69%14.54%-13.94%-4.00%-6.72%6.37%-28.76%21.08%9.78%4.23%-16.56%15.77%7.99%13.89%-25.56%7.22%-12.00%14.17%-19.11%11.74%27.40%16.50%4.17%-1.13%-0.13%20.82%-15.97%-8.61%4.19%-8.34%17.30%13.45%-2.79%-0.37%-16.12%9.17%14.74%-2.68%-1.19%-7.80%3.26%-0.73%-28.23%-13.22%20.52%12.18%-3.73%7.60%-42.45%16.59%-2.71%-2.11%-12.61%15.61%4.74%14.16%
Interest Coverage Ratio Growth (1y) 602.37%94.38%-58.85%-119.82%-126.39%-168.08%-238.38%-611.24%278.18%307.39%247.26%145.05%-111.11%-56.39%-74.07%-34.13%-32.17%-86.58%-283.43%-188.05%-218.35%-320.54%88.40%94.02%42.72%-376.88%-1,042.29%-74.08%46.75%103.28%112.46%-139.12%-12.53%190.12%-62.68%133.10%237.23%-38.85%357.39%396.95%-333.26%-810.73%-85.62%-177.02%98.52%96.97%1,244.47%2,228.90%3,373.41%-17.15%152.21%40.75%180.16%236.89%
Interest Coverage Ratio Growth (3y) 48.91%40.01%-5.70%-14.05%-27.08%-14.92%-19.16%60.19%36.05%28.49%11.19%36.07%-35.13%-28.65%-27.14%-26.72%-34.08%-50.54%-64.25%-27.89%0.97%-29.85%29.37%37.10%29.98%34.88%36.28%50.04%41.32%27.20%30.31%81.04%-53.29%-144.47%-37.39%-8.20%63.83%-28.70%106.79%-9.78%91.81%17.00%3.17%40.85%50.33%214.83%89.49%
Interest Coverage Ratio Growth (5y) -19.97%-30.63%-19.12%-18.82%-17.29%-16.89%-16.13%35.56%13.76%-5.01%1.48%51.37%-16.46%-54.18%-39.88%-16.48%-7.63%-33.06%-35.34%-40.83%28.47%-9.34%17.94%19.23%-1.90%-14.56%18.63%-39.45%50.96%58.34%19.25%25.67%65.78%22.28%30.65%35.35%43.45%83.00%79.02%
Interest Coverage Ratio (QoQ) 157.98%154.32%6.89%0.15%-28.60%-46.16%-151.48%-33.34%-84.22%-9.44%-164.57%133.41%114.42%-22.29%-19.06%-108.23%942.11%-53.80%105.65%-116.52%185.52%-731.31%1.28%40.27%40.76%66.79%49.14%-472.44%-393.20%20.44%92.25%-75.12%130.39%202.07%-248.73%17.59%178.36%-61.14%31.91%241.67%-65.08%190.64%43.31%-260.38%-6.39%105.88%-867.58%96.92%-118.22%2,706.60%235.54%-34.03%-1.74%15.95%87.25%31.32%18.16%
Net Cash Flow Growth (1y) 51.08%-27.82%2.72%86.39%-678.54%-10.15%47.57%401.60%-9.31%-19.11%8.74%-560.14%-315.15%-50.98%90.76%109.79%125.29%233.70%-3,486.96%301.79%-271.57%9.77%86.79%-1,588.44%1,273.14%-161.93%-1,439.45%86.35%-117.02%301.48%-19.49%32.60%309.16%-80.66%58.85%-287.99%-76.27%207.22%321.09%15.23%-591.07%-48.51%-147.64%89.93%94.54%325.24%-91.48%425.49%-1,156.99%6.39%54.03%89.65%-160.78%101.45%-92.09%1,040.46%
Net Cash Flow Growth (3y) -60.87%-19.35%22.50%-23.61%-228.13%-29.11%64.63%49.75%46.55%9.78%-44.64%21.86%-21.68%21.54%24.05%-80.22%92.11%-62.21%-317.85%-116.59%-75.73%11.05%-34.45%-49.91%83.48%-37.74%-96.34%29.07%-56.12%47.32%45.61%-30.39%-34.59%-32.62%24.32%30.81%-27.31%88.77%-26.35%31.58%-75.10%32.56%-34.25%58.59%-31.92%-20.17%-27.53%26.36%-44.61%34.47%-13.17%
Net Cash Flow Growth (5y) 44.82%-3.01%-9.07%22.36%-72.63%5.47%26.84%-140.96%90.52%-23.73%-43.83%-41.51%-29.18%17.51%-51.79%11.65%30.69%-2.44%-104.62%-87.77%11.21%-4.04%33.31%-45.42%-37.24%-17.52%-51.47%50.26%-15.13%35.81%0.17%22.21%-10.83%6.71%17.53%-15.81%-19.32%31.75%-16.67%-56.32%19.62%28.03%24.25%
Net Cash Flow (QoQ) 2,579.43%-146.19%43.33%92.46%3,758.52%-162.25%92.07%-331.09%522.24%-136.33%145.61%-256.24%412.46%-140.98%-129.98%-40.97%136.89%-107.73%343.48%264.29%386.76%-183.08%127.27%-255.56%411.43%-110.00%-2,972.48%222.60%-116.44%-148.59%72.77%-52.95%294.56%-247.43%84.64%574.68%-82.01%-413.69%-44.85%129.04%132.85%125.74%-155.54%-68.21%124.41%-308.89%88.26%8.82%2,002.15%-194.06%119.95%-452.11%260.99%-140.65%91.13%122.14%-1,272.41%3.24%474.47%
Net Income Growth (1y) 56.16%106.46%98.31%98.87%177.45%104.35%-62,600.00%538.40%-79.56%55.17%90.91%161.11%-7.14%3,184.44%-88.10%-197.87%-97.15%57.32%85.71%-71.91%28.97%58.08%-185.03%58.66%92.51%-29.00%98.51%21.53%-2,517.14%-562.42%-3,226.67%-292.27%39.19%-242.81%81.36%90.04%101.97%-117.20%53.15%-6.77%311.88%4,990.00%
Net Income Growth (3y) 22.82%394.79%542.83%60.81%724.26%41.48%-156.23%-219.90%-279.66%-209.52%-42.44%-382.32%-97.43%52.83%38.66%81.78%17.69%-11.69%-53.01%-12.12%-8.37%-6.05%-208.27%54.83%-16.61%34.74%-137.91%26.51%69.50%27.30%41.91%32.45%
Net Income Growth (5y) 27.82%15.52%19.25%46.02%52.13%18.13%89.77%569.37%-1.12%-48.61%-116.30%-93.38%-84.99%-115.19%-86.82%-49.63%-87.97%-84.97%-15.41%-127.99%20.08%-10.80%-39.28%48.13%39.01%17.52%10.61%14.96%43.88%20.46%19.37%24.54%
Net Income (QoQ) -1,930.87%78.52%85.73%29.59%399.12%-105.63%90.43%4,909.09%-78.83%-24.14%-18.18%55.56%60.71%-6.67%11.90%-44.68%5,584.62%-99.66%-1,020.00%-93.55%-91.94%70.98%-82.89%58.10%35.75%-249.15%24.43%75.27%-336.80%49.36%86.30%-325.71%94.97%-2,573.33%-356.86%-7.75%74.72%-215.23%29.18%-507.45%98.63%219.82%-251.88%104.95%-620.00%338.46%245.16%18.93%
Net Income towards Common Stockholders Growth (1y) -1,649.94%20.78%11.31%-3,020.10%-12.42%-10.37%100.02%-62,600.00%538.40%-79.56%55.17%90.91%161.11%-7.14%3,184.44%-88.10%-197.87%-97.15%57.32%85.71%-71.91%28.97%58.08%-185.03%58.66%92.51%-29.00%98.51%5.68%-2,517.14%-562.42%-3,226.67%-246.68%39.19%-242.81%51.70%78.73%100.15%-24.07%48.52%360.00%225.75%721.62%
Net Income towards Common Stockholders Growth (3y) 54.16%35.29%27.97%27.48%27.34%724.26%41.48%-156.23%-219.90%-279.66%-209.52%-42.44%-382.32%-97.43%52.83%38.66%81.78%12.48%-11.69%-53.01%-12.12%-10.57%-6.05%-208.27%37.95%-50.16%26.69%-171.14%46.45%59.47%26.48%40.16%31.53%
Net Income towards Common Stockholders Growth (5y) 27.82%15.52%15.84%46.02%16.59%16.95%15.89%47.08%15.06%30.15%-48.61%-116.30%-93.38%-84.99%-115.19%-86.82%-49.63%-87.97%-84.97%-15.41%-127.99%20.08%-10.80%-39.28%37.25%29.02%15.08%3.32%43.06%33.44%17.07%18.86%23.73%
Net Income towards Common Stockholders (QoQ) -1,930.87%-2.53%97.01%-2,710.72%8.06%-14.79%-5.18%-1.27%9.74%100.02%-78.83%-24.14%-18.18%55.56%60.71%-6.67%11.90%-44.68%5,584.62%-99.66%-1,020.00%-93.55%-91.94%70.98%-82.89%58.10%35.75%-249.15%24.43%75.27%-336.80%49.36%86.30%-325.71%94.97%-3,113.33%-280.08%-7.75%74.72%-234.87%33.33%-507.45%96.44%104.22%-3,090.00%75.25%-64.86%137.70%717.39%22.34%
Net Margin Growth (1y) -387.00156.0084.00-477.00-53.00-55.00364.00-37.00206.00-133.0031.0032.0054.007.002,822.00-57.00-126.00-652.00689.001,886.00-516.00253.00220.00-686.00611.00951.00-56.00998.007.00-2134.00-2002.00-600.00-1270.00910.00-5020.00347.001,034.007,349.00-53.00120.0040.00720.00491.00
Net Margin Growth (3y) 410.00533.00540.00496.00416.0036.0080.00-705.00-1233.00-2294.00-600.00-4179.00-488.00-281.00553.00852.002,199.00103.00-929.00-1839.00-288.00-652.00-273.00-7078.00745.00-191.00326.00-307.00380.002,063.002,368.001,014.002,141.00
Net Margin Growth (5y) 56.00517.00483.0094.00475.00415.00406.003,393.00471.00343.00-726.00-1326.00-513.00-354.00-1109.00-1104.00-325.00-1094.00-505.00-2974.00-324.0031.00-671.00-6170.001,945.001,014.00490.006.00998.00881.00310.001,412.00879.00
Net Margin (QoQ) -468.0043.00432.00-394.0075.00-29.00-129.0030.0073.00390.00-122.00-14.00-7.0010.0042.00-13.0015.00-37.002,858.00-2892.00-55.00-541.00-1047.001,657.00-722.00800.00151.00-745.0048.00766.00-754.00552.00388.00-242.00300.00-439.00-1753.00-110.001,702.00-1109.00427.00-6040.007,069.00275.00-333.00248.00-70.00195.00348.0019.00
Operating Income Growth (1y) 0.53%68.04%-599.76%-78.15%-46.43%3.88%141.31%516.12%52.42%-61.36%-118.57%-125.47%-161.74%-243.89%-567.24%267.43%342.15%254.36%152.13%-112.88%-58.04%-73.45%-33.33%-90.00%-57.08%-799.19%-448.02%-752.63%-392.23%90.08%95.21%51.65%-320.60%-1,763.95%-261.90%-4.26%105.77%114.47%-114.47%-6.12%180.82%2.59%117.48%239.23%-37.07%62.61%764.91%-330.39%-809.30%-85.79%-185.80%97.48%95.74%570.91%1,233.33%1,912.82%25.75%24.37%-20.51%59.05%100.00%
Operating Income Growth (3y) -6.37%-12.30%-33.58%-32.82%-35.80%-37.11%20.00%37.98%31.59%-4.97%-13.55%-27.13%-14.40%-16.14%62.85%25.73%34.55%-42.04%-6.55%-59.87%-36.19%-29.75%-28.28%-98.60%-93.77%-146.22%-37.56%-62.59%-10.84%31.38%28.10%18.82%38.92%68.30%49.73%52.41%28.10%30.87%73.73%-50.43%-144.04%-38.11%-9.07%56.77%-29.87%15.74%-13.05%76.31%6.24%-5.81%33.04%37.76%137.63%58.05%
Operating Income Growth (5y) 4.18%8.42%5.93%-15.71%-12.52%-25.04%16.84%-21.45%-16.32%-29.15%-28.47%-23.64%-22.75%-19.23%17.31%-11.05%-39.90%-39.58%26.84%-25.00%-33.75%-13.06%-23.41%-54.02%-3.10%13.93%-25.72%52.88%4.60%19.59%20.70%-11.41%-24.90%21.42%-58.72%38.31%50.14%17.40%24.33%57.48%14.87%26.69%25.70%22.35%25.40%70.61%
Operating Income (QoQ) -33.12%-9.09%43.22%15.45%11.79%-370.38%106.26%183.03%116.76%7.52%-6.60%-29.98%-45.05%-151.69%-28.06%-69.75%-28.07%-139.68%132.13%145.49%-18.36%-19.06%-107.94%900.00%-48.33%103.23%-122.62%280.70%-941.75%-1.15%44.58%38.07%71.43%51.16%-459.52%-438.72%-26.62%90.52%-61.18%129.80%217.81%-240.52%20.25%178.85%16.10%-76.05%535.09%-64.36%200.00%27.39%-269.17%-9.71%106.01%-869.09%95.04%-85.71%1,046.15%197.06%-34.37%-11.21%-28.16%89.86%31.32%11.65%
Operating Margin Growth (1y) 30.00217.00-2181.00-511.00-325.0067.002,479.00638.00136.00-471.00-818.00-1002.00-849.00-725.00-764.00599.001,208.001,108.001,379.00-432.00-502.00-469.00-73.00-60.00-195.00-1092.00-1118.00-329.00-443.00805.00672.00220.00-880.00-1356.00-84.00-17.001,209.001,648.00-165.00-47.00167.0024.00335.00669.00-93.00165.00414.00-1389.00-1211.00-336.00-902.00981.001,032.00344.00290.00795.0088.0086.00-138.00280.00330.00
Operating Margin Growth (3y) -160.00-187.00-520.00-875.00-1038.00-1129.00897.00235.00495.00-88.00-203.00-835.00-142.00-86.00542.00108.00512.00-453.00188.00-820.00-1140.00-756.00-519.00-169.00-1517.00-1643.00-531.00-126.00-114.001,097.00422.00155.00496.00316.0085.00604.001,282.001,836.00583.00-767.00-1138.00-147.00-154.00261.00-272.00173.00-118.00616.0097.00-49.001,357.001,688.00713.001,183.00
Operating Margin Growth (5y) 199.00196.0095.00-708.00-332.00-489.002,203.00-256.00-201.00-1649.00-1394.00-1223.00-780.00-373.0096.00-1.00-811.00-1004.00776.00-618.00-811.00-464.00-769.00-233.00-142.0029.00-361.00495.00-41.001,286.001,171.00-564.00-809.00144.00-403.00196.001,103.001,845.00504.00689.00285.00700.00637.00384.00542.00695.00
Operating Margin (QoQ) -192.00-92.00265.0049.00-5.00-2490.001,935.00235.00388.00-79.0094.00-268.00-219.00-426.00-90.00-114.00-95.00-465.001,273.00495.00-195.00-194.00-538.00425.00-162.00203.00-525.00289.00-1059.00176.00265.00175.00189.0043.00-187.00-924.00-287.001,315.00-120.00302.00152.00-498.00-2.00516.009.00-188.00332.00-247.00267.0061.00-1470.00-69.001,142.00-504.00412.00-18.00454.00487.00-252.00-84.00-65.00262.00167.00-35.00
Profit After Tax Growth (1y) -6.61%88.12%-1,302.16%-83.54%-28.78%-9.89%169.20%979.40%20.10%-60.61%-114.28%-131.02%-495.17%-228.72%-249.42%170.60%141.03%260.90%182.30%-204.08%-44.32%-34.67%0.59%1,751.96%-187.92%-548.68%-326.82%-136.26%-47.39%61.68%-41.52%-19.80%-289.07%-460.46%-15.80%-81.28%54.30%83.75%3.84%29.62%57.14%-184.03%58.24%91.33%-27.85%97.93%25.20%-2,170.37%-557.43%-2,304.76%-297.13%39.37%-240.01%82.38%86.91%102.20%-151.69%43.15%-14.77%286.16%801.79%
Profit After Tax Growth (3y) -7.21%-12.60%-47.17%-36.64%-75.23%-34.94%29.85%33.21%24.88%-6.56%-25.68%-30.61%-3.35%10.60%69.76%141.80%41.43%-67.70%-23.37%-101.94%-39.62%-46.17%-73.57%-92.89%-91.67%-126.60%-78.81%-40.74%-37.87%29.60%-16.37%-15.20%8.66%-37.27%22.53%51.99%36.97%78.78%33.03%-11.49%-53.29%-12.26%-7.45%-6.08%-205.73%55.56%-21.70%35.57%-120.13%28.99%64.40%27.32%41.38%32.61%
Profit After Tax Growth (5y) 5.31%6.70%27.85%-19.18%-5.03%-13.64%17.98%109.79%-24.18%-34.44%-24.04%-27.47%-25.95%-34.04%-56.15%-39.45%-2.87%-58.90%-25.21%-73.10%-26.84%-24.76%-41.11%-55.72%-24.47%-45.17%-28.42%-15.42%-7.51%54.03%13.22%-24.65%-44.98%-5.20%-6.68%-8.78%-41.12%47.34%35.69%17.81%8.90%15.39%38.38%20.46%19.25%24.46%
Profit After Tax (QoQ) -24.15%-60.44%152.35%23.34%52.79%-352.78%103.45%433.79%93.31%94.13%-46.12%-40.61%-36.60%-170.37%-17.07%-656.63%79.35%-91.03%123.65%339.80%-19.03%-2.29%-129.91%335.29%-5.00%50.44%391.25%-112.52%-384.83%23.95%21.47%49.10%-26.05%-180.87%33.51%-65.30%-81.57%41.97%-4.08%58.33%35.44%-243.42%23.82%74.63%-327.85%49.51%84.18%-274.07%93.07%-1,723.81%-380.16%-8.32%74.65%-201.19%26.69%-507.44%98.69%202.05%-250.34%125.00%-248.21%253.01%228.35%21.10%
Property, Plant & Equipment (Net) Growth (1y) -0.66%1.88%-3.21%-5.29%-4.95%-11.14%-6.08%-4.33%-7.64%-5.94%-10.22%-14.40%-10.28%-6.34%-1.57%5.01%8.32%11.30%9.56%-21.30%-1.79%-5.73%132.09%196.78%125.22%135.94%-10.49%-5.81%-4.37%-13.68%-12.75%-16.57%-19.43%-18.06%-20.67%-23.87%-26.62%-25.87%-22.08%-23.33%-27.49%-24.91%-26.68%-22.20%-16.08%-24.04%-22.76%-12.60%-8.67%1.62%41.59%27.48%23.51%-9.62%-14.63%81.37%86.15%16.17%
Property, Plant & Equipment (Net) Growth (3y) -3.45%-5.21%-6.55%-8.12%-7.65%-7.83%-6.02%-4.91%-3.54%-0.65%-1.07%-10.90%-1.54%-0.58%35.77%34.86%33.81%35.28%31.54%30.05%28.37%24.29%21.92%32.61%20.17%18.62%-14.75%-15.74%-17.31%-19.36%-18.60%-21.33%-24.60%-23.02%-23.19%-23.14%-23.57%-24.95%-23.87%-19.51%-17.78%-16.63%-7.10%-0.77%-1.58%-0.39%21.25%-0.20%31.55%33.55%33.32%
Property, Plant & Equipment (Net) Growth (5y) -4.15%-2.35%-2.52%-8.51%-3.48%-3.86%16.11%14.97%14.70%16.88%15.00%14.61%15.50%14.89%14.34%14.02%13.04%11.86%9.51%6.92%4.57%3.12%2.30%6.36%-1.58%-1.46%-18.76%-18.62%-19.22%-21.45%-21.12%-19.83%-19.96%-18.84%-13.10%-12.26%-11.90%-10.80%1.24%-9.57%5.36%6.17%10.01%
Property, Plant & Equipment (Net) (QoQ) 1.34%1.16%-0.45%-0.17%-3.73%-1.01%-0.09%-6.66%1.75%0.83%-3.55%-4.95%-2.88%-3.86%1.09%-0.77%2.06%2.56%4.28%1.97%0.45%-26.33%30.14%-2.12%147.32%-5.79%-1.24%2.54%-6.18%-0.87%0.27%-7.44%-5.17%-5.21%-3.16%-5.87%-8.19%-9.04%-6.65%-4.91%-3.50%-10.49%-11.72%-1.53%-5.77%-5.02%-4.78%-10.87%-4.18%7.48%-0.50%-0.83%33.50%-3.92%-2.31%71.33%-46.91%104.13%0.26%6.92%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.000.001.001.001.001.000.000.000.000.000.007.004.002.002.00-7.00-5.00-1.00-4.00-12.00-8.002.002.005.005.00-2.002.003.002.007.005.00-2.00-8.00-13.00-17.00-9.00-18.00-10.00-4.0013.0025.0020.0017.002.003.00
Return on Assets Growth (3y) 0.001.001.001.001.000.000.001.001.001.007.005.003.002.00-1.00-1.00-2.00-4.00-10.00-12.00-21.00-17.00-10.00-12.00-8.00-7.00-4.00-1.007.009.006.00-1.00-8.00-11.00-9.00-23.00-16.00-15.00-12.002.002.007.0013.0017.0022.00
Return on Assets Growth (5y) 1.001.007.005.003.003.000.000.00-1.00-4.00-9.00-12.00-14.00-13.00-8.00-9.00-9.00-8.00-10.00-8.00-12.00-10.00-5.00-5.00-7.00-13.00-15.00-27.00-16.00-7.00-6.007.009.008.007.0011.0010.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.006.00-2.00-2.000.00-3.000.00-3.00-5.00-2.00-2.001.005.00-2.001.001.00-2.002.002.000.003.000.00-5.00-6.00-2.00-4.003.00-14.005.003.0017.000.000.000.002.001.00
Return on Capital Employed Growth (1y) -12.009.0013.0015.0013.00-3.00-9.00-13.00-15.00-16.00-11.000.009.0022.0019.0010.001.00-8.00-6.00-6.00-7.00-9.00-11.00-9.00-3.002.004.002.00-5.00-9.00-10.00-2.0010.0010.0011.007.000.002.006.005.005.006.00-3.00-10.009.00-23.00-11.00-22.00-15.0012.0032.007.006.002.001.003.00
Return on Capital Employed Growth (3y) -14.00-10.00-7.001.007.003.00-1.00-4.00-5.00-1.002.004.003.006.002.00-6.00-9.00-15.00-13.00-13.00-15.00-16.00-17.00-9.002.003.005.007.004.004.006.009.0015.0019.0013.002.0014.00-14.00-8.00-26.000.00-2.001.002.000.007.0013.00-6.0025.00
Return on Capital Employed Growth (5y) -4.005.006.005.001.00-13.00-18.00-19.00-15.00-9.00-4.00-3.00-5.00-1.00-4.00-6.00-4.00-13.00-12.00-8.00-6.00-3.000.002.007.0012.007.002.0019.00-13.00-8.00-22.009.0014.0012.007.009.009.008.009.009.00
Return on Capital Employed (QoQ) -9.00-2.00-1.000.0012.002.000.00-2.00-4.00-4.00-4.00-4.00-5.002.007.006.008.00-1.00-3.00-3.00-1.000.00-3.00-4.00-3.00-2.00-1.003.002.001.00-3.00-5.00-1.00-1.005.007.00-1.000.001.000.002.003.000.001.003.00-7.00-6.0019.00-29.006.00-17.0027.003.002.000.001.00-1.001.002.00
Return on Equity Growth (1y) 1.000.000.000.000.000.000.000.000.003.003.003.004.000.000.000.000.002.0029.0024.0019.0013.00-32.00-2.00-14.00-83.00335.00258.00491.00-651.00-270.00-161.00-45.00-45.00-29.00-17.00-34.00-23.006.0015.0026.0034.008.0018.00134.00-115.00-122.00-174.0078.0066.007.0011.00
Return on Equity Growth (3y) 0.002.003.003.003.002.002.003.004.004.0032.0027.0023.0014.00-4.0022.00-17.00-61.00-406.00724.00290.00173.0067.0061.0051.0014.0036.0080.00412.00-719.00-293.00-162.00-53.00-34.00-15.0016.00126.00-101.00-90.00-13.00-11.00-29.00-39.00-32.00-34.00
Return on Equity Growth (5y) 4.004.0031.0026.0022.0016.00-1.0025.00-14.00-58.00-402.00726.00318.00197.0086.0076.0048.0036.0041.0029.00-9.00-4.00-12.00-7.0028.0013.0050.00113.00573.00-400.00-267.00-92.00-79.00-52.00-40.00-40.00-24.00
Return on Equity (QoQ) 1.000.000.000.000.000.000.000.000.000.000.000.003.001.000.000.00-2.001.001.001.000.0027.00-5.00-4.00-6.00-17.0026.00-43.00-344.001,130.00-407.00-121.00-110.00-12.00-27.00-12.006.00-12.00-11.001.00-12.00-1.0018.0010.00-1.006.00-7.0019.00116.0012.0065.001.001.000.006.005.00
Return on Invested Capital Growth (1y) -16.0018.0025.0028.0024.00-7.00-18.00-35.00-40.00-39.00-28.0010.0027.0049.0045.0021.0011.00-1.00-7.000.00-22.00-32.00-44.00936.00571.00-32.0011.00-1016.00-932.00542.00230.00161.00370.00-487.00-203.00-96.00-2.00-12.00-15.00-11.00-12.00-22.007.0020.0024.00365.00108.00-6.00-15.00-103.000.00-12.00-4.00-10.0020.0013.00
Return on Invested Capital Growth (3y) -31.00-28.00-21.003.0011.003.00-1.00-4.00-2.009.0010.0031.0016.0015.00-6.00956.00560.00-65.00-40.00-80.00-382.00477.00196.0082.009.0023.0038.00-950.00-563.0043.0011.0054.00356.00-521.00-212.00-87.0010.00331.0099.003.00-3.0012.0014.00-2.0022.001.00-16.00-7.00-331.00
Return on Invested Capital Growth (5y) 6.0020.0017.0024.001.00-31.00-52.00932.00547.00-55.00-24.00-49.00-345.00525.00234.00102.00-2.00-10.00-14.00-15.00-14.00-21.00-22.00-25.00-5.00-11.0029.00-941.00-551.00386.00126.0069.00365.00-206.00-93.00-16.00-12.00-8.00-7.005.0012.00
Return on Invested Capital (QoQ) -11.00-4.00-2.000.0023.004.001.00-3.00-9.00-6.00-16.00-8.00-8.004.0022.009.0014.000.00-2.00-1.002.00-6.005.00-23.00-9.00-18.00985.00-388.00-611.0025.00-42.00-304.00862.00-287.00-110.00-95.005.00-3.00-3.00-1.00-5.00-6.001.00-2.00-15.0022.0015.002.00326.00-235.00-99.00-7.004.00-19.009.001.00-2.0011.002.00
Return on Sales Growth (1y) 0.005.001.000.000.000.000.000.000.000.000.000.000.000.002.001.000.000.00-1.000.000.001.000.0028.00-1.00-1.004.00-29.000.00-6.00-12.00-7.007.0019.00-5.003.002.00-7.006.0010.00-1.0010.001.00-21.00-20.00-6.00-12.009.00-50.005.0012.0075.00-1.001.000.007.005.00
Return on Sales Growth (3y) 0.005.001.000.000.000.002.000.000.000.000.001.001.001.001.0029.000.000.003.00-1.000.00-7.00-12.00-23.00-6.00-42.00-5.00-3.00-15.00-10.00-2.006.009.0022.002.00-9.00-18.00-3.00-6.00-3.00-71.009.000.005.00-2.004.0021.0025.0011.0021.00
Return on Sales Growth (5y) 1.005.001.001.001.001.000.0029.000.000.004.000.000.00-6.00-12.00-22.00-7.00-13.00-5.00-4.00-11.00-11.00-3.00-11.00-5.00-30.00-3.000.00-8.00-22.00-23.00-7.00-62.0021.0012.006.001.0011.0010.004.0015.009.00
Return on Sales (QoQ) -5.004.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.00-1.000.000.000.000.000.000.000.0029.00-29.00-1.005.00-4.000.00-5.00-10.0017.00-7.008.002.00-7.000.008.00-8.006.004.00-2.003.00-4.00-18.00-1.0017.00-10.003.00-60.0072.003.00-4.002.00-1.002.003.000.00
Revenue Growth (1y) -3.72%16.03%9.11%-0.78%-0.42%-5.25%7.46%13.73%12.20%0.08%-1.16%-9.30%-4.85%-0.63%-3.41%-3.05%-7.45%-2.53%-4.05%-6.41%-1.51%-14.25%-21.60%-11.34%-10.01%66.77%103.70%116.41%95.50%14.18%0.52%-3.50%-2.50%-0.33%3.19%-3.39%4.03%-3.59%-10.71%-11.42%-22.58%-7.75%-3.97%3.65%5.95%-3.72%-4.19%-12.09%-9.73%-15.42%-8.57%3.41%8.28%10.49%4.35%1.90%3.54%-6.06%-2.61%1.95%11.66%
Revenue Growth (3y) 2.46%3.24%5.04%0.78%2.06%-1.96%0.85%0.00%-0.40%-1.03%-2.88%-6.29%-4.64%-6.00%-10.10%-7.00%-6.39%11.71%15.29%21.54%20.11%17.75%17.09%22.79%19.71%23.81%28.32%26.36%25.64%3.14%-2.52%-6.18%-7.74%-3.94%-4.00%-3.92%-5.15%-5.04%-6.34%-6.89%-9.53%-9.10%-5.60%-1.96%1.17%-3.46%-1.74%-0.13%-1.09%-2.28%0.45%2.43%5.26%4.46%
Revenue Growth (5y) -1.08%1.28%1.44%-1.47%-0.63%-4.66%-5.05%-3.66%-2.62%6.75%7.90%9.56%8.82%9.60%8.27%10.93%9.35%9.67%9.71%10.85%11.94%9.43%8.14%9.64%6.68%11.04%12.62%13.12%10.22%-0.52%-3.15%-5.53%-5.56%-6.31%-4.97%-4.21%-3.56%-4.36%-2.73%-3.96%-2.99%-3.00%-1.58%0.55%-1.03%-0.03%
Revenue (QoQ) -6.61%12.35%-14.61%7.46%12.54%5.66%-22.36%7.85%7.09%19.83%-17.82%6.40%-4.48%18.34%-24.59%11.62%-0.24%15.03%-24.31%6.55%5.07%13.23%-26.18%12.13%-8.52%3.53%-16.51%13.81%69.53%26.45%-11.31%2.82%-0.99%11.33%-14.86%3.89%1.21%15.26%-20.29%11.88%-6.21%6.75%-20.92%-2.22%11.76%11.12%-14.65%-0.04%1.56%10.58%-21.69%2.64%-4.85%19.55%-11.43%7.47%-2.91%4.95%-1.34%6.67%-14.95%8.81%3.28%16.82%
Share-based Compensation Growth (1y) 7.71%3.49%6.48%1.37%27.13%21.59%10.54%-40.07%6.87%5.01%89.25%72.21%-13.38%-66.58%-30.42%64.43%55.56%313.53%-14.00%-11.11%-67.86%-72.73%30.23%-6.25%127.78%433.33%21.43%82.22%97.56%35.00%101.47%-19.51%-14.81%-12.96%-32.12%-27.27%-24.64%-51.06%-56.99%-25.00%-32.69%-17.39%-12.50%25.00%34.29%-71.05%-51.43%15.56%-42.55%245.45%-23.53%46.15%57.89%26.92%21.74%
Share-based Compensation Growth (3y) 13.53%9.73%30.60%1.52%5.58%-24.72%13.33%19.28%12.92%13.22%4.23%36.03%-24.34%-27.77%-7.98%11.07%4.43%81.86%10.79%14.94%13.09%25.22%47.15%11.20%56.50%84.37%18.42%2.17%8.24%-16.84%-16.21%-24.00%-24.40%-29.40%-36.55%-11.99%-12.01%-51.09%-43.25%2.70%-19.63%-6.17%-31.25%-18.42%-16.71%27.87%20.84%-14.06%3.57%-9.68%
Share-based Compensation Growth (5y) 14.54%12.80%5.92%8.87%-10.06%-13.61%10.27%7.18%1.06%16.12%12.36%33.87%14.28%22.10%13.77%14.98%13.90%47.86%13.21%-2.33%-1.47%-3.51%-1.44%-5.59%14.22%20.43%-8.97%0.00%2.77%-32.75%-24.21%-8.71%-19.73%-18.85%-37.56%-27.21%-11.54%-12.94%-5.59%-1.73%-3.04%-5.92%
Share-based Compensation (QoQ) 6.06%7.10%-2.70%-2.55%1.90%10.20%-7.37%22.22%-2.55%0.18%-49.78%117.93%-4.23%80.55%-54.30%9.62%-63.06%275.94%8.00%3.70%-1.79%-21.82%11.63%-62.50%-16.67%273.33%-19.64%-8.89%95.12%-15.00%20.59%-1.22%33.33%26.85%-51.82%4.55%36.23%-1.06%-48.39%8.33%-11.54%-13.04%-10.00%-2.78%8.57%-7.89%28.57%4.44%-76.60%54.55%205.88%-48.08%40.74%-65.79%36.84%30.43%10.00%-9.09%-6.67%
Shareholder's Equity Growth (1y) -8.88%-6.76%-24.92%-13.54%-5.59%-12.26%1.62%-2.11%-10.20%-23.49%-22.22%-24.92%-23.98%1.91%-5.38%-10.63%-26.35%-28.46%-35.39%-22.86%32.50%24.21%83.41%135.68%-103.06%-103.23%-103.06%-52.19%2,497.80%1,380.21%16.89%-125.48%-154.72%-211.99%-1,981.82%-311.96%-197.57%-164.27%-108.50%-64.27%-19.42%-18.93%-6.38%-0.64%-18.85%-48.02%-52.60%-68.06%-46.10%-70.83%176.91%169.61%147.36%6.16%-3.38%9.51%3.39%17.76%
Shareholder's Equity Growth (3y) -8.29%-14.46%-15.96%-14.02%-13.62%-11.89%-9.23%-13.07%-20.48%-17.68%-21.95%-19.71%-9.47%-3.25%3.89%17.56%-26.62%-26.59%-26.75%-4.56%-0.98%-19.89%-26.96%-31.75%-33.90%-35.06%-36.24%-35.76%-239.25%-235.87%-230.42%-55.01%-58.00%-76.73%-258.76%-89.55%-61.64%-66.93%-50.14%-40.58%-27.52%-44.34%48.10%47.49%47.32%48.06%46.14%43.94%42.37%41.68%40.70%
Shareholder's Equity Growth (5y) -12.34%-14.52%-18.35%-15.21%-8.86%-9.48%-2.39%3.61%-15.10%-15.13%-15.17%-10.22%-11.48%-17.82%-15.20%-17.06%-19.05%-19.25%-21.30%-23.84%-29.06%-28.63%-32.10%-31.57%-27.92%-28.16%-25.98%-23.13%-123.22%-131.64%-125.70%-37.51%-39.99%-61.24%123.84%44.48%41.95%36.64%30.97%27.69%28.91%27.51%27.19%
Shareholder's Equity (QoQ) 8.45%-11.71%-3.05%0.45%-12.68%1.67%5.85%-6.64%1.14%-2.06%-2.90%-20.46%2.82%-5.46%-1.69%6.64%-4.53%-10.70%-18.98%3.58%-13.79%6.63%39.16%-2.90%27.30%37.01%-101.80%-2.75%-20.32%2,243.56%-9.52%-45.14%-107.81%-557.22%-94.30%-12.27%-45.21%-30.05%-40.35%0.30%-14.57%-2.46%-2.03%0.71%-2.48%3.07%-20.50%-23.66%-5.65%-6.75%-4.76%-44.58%147.57%-1.63%6.63%-12.80%5.63%11.50%0.67%-0.68%
Tax Rate Growth (1y) 186.001,107.00-5350.003,067.00-668.00-416.00-4032.00-3615.001,081.00966.007,582.00-424.00-34173.00-228.00-2565.003,968.0033,714.00-143.00198.00-3293.00-1598.00-11441.00-4681.00-2921.002,814.0010,384.004,780.003,423.001,886.00-1324.00-38614.00-7063.00-4185.00-2528.0035,287.00-4453.00-3880.00509.00-4753.005,770.003,287.003,478.004,302.00656.001,449.002,474.00-297635.00-1778.00-7552.00-5079.00296,085.001,511.005,173.006,714.004,520.006,710.0024,958.00790.00-4273.00-28993.00-6567.00
Tax Rate Growth (3y) 599.001,657.00-1800.00-973.00-33760.00321.00985.00-71.00623.00594.005,215.00251.00-2056.00-11813.00-7049.00-2246.0034,930.00-1201.00296.00-2791.003,103.00-2381.00-38516.00-6561.00516.006,532.001,453.00-8093.00-6178.00-3343.00-8080.00-5746.00-4777.001,460.0034,836.001,973.00856.006,462.00-298086.004,648.00-2815.00874.002,752.00388.00-929.004,110.004,252.004,332.0026,594.00306,923.006,820.007,611.002,680.004,271.00
Tax Rate Growth (5y) 140.001,285.00-4167.00-298.00-1644.00-11263.00-3499.00-6285.001,839.00-463.005,313.00754.002,644.00-2753.00-40883.00-5886.0032,632.00-5052.00-3030.00-14307.00-4962.00-4400.00-7981.00-5243.00-77.0010,519.001,002.00-1667.00-1442.002,610.00-301413.00-6869.00-10880.00-1145.0033,287.001,705.00-1522.008,098.0010,678.009,068.0032,547.0013,590.005,698.001,508.0076.002,721.00
Tax Rate (QoQ) -1424.005,627.00-4204.00187.00-503.00-829.004,213.00-3548.00-251.00-4446.004,630.001,148.00-366.002,171.00-3377.00-32600.0033,578.00-166.003,157.00-2854.00-280.00175.00-334.00-1159.00-10123.006,935.001,426.004,576.00-2553.001,331.0070.003,039.00-5763.00-35960.0031,621.005,917.00-4106.001,856.00-8120.006,491.00283.00-3407.002,404.004,008.00474.00-2583.00-1243.004,801.001,499.00-302692.00294,614.00-973.003,972.00-1528.0039.002,690.005,513.004,881.0023,761.00-22363.00-5489.00-182.00-959.0063.00
Total Debt Growth (1y) -0.48%16.17%9.63%10.14%0.50%-2.27%-2.77%1.93%0.96%-1.99%-13.32%-22.27%-26.76%-20.58%-1.17%-0.09%16.98%29.44%11.40%26.34%-19.79%258.22%178.59%179.02%293.96%-21.39%6.50%5.66%1.35%1.63%27.39%22.54%27.95%19.68%-10.13%-3.71%7.40%8.66%15.60%10.76%-3.51%-1.85%0.79%-3.86%3.07%4.01%15.15%9.88%-99.82%-56.85%24,895.45%-12.25%-16.31%-15.34%-15.06%1.21%
Total Debt Growth (3y) 3.76%3.63%-2.60%-4.44%-9.42%-8.71%-5.91%-7.50%-4.72%0.25%-1.54%-0.63%-11.75%54.43%45.29%52.15%54.62%53.89%48.96%55.01%47.40%41.97%55.77%53.44%72.23%-1.49%6.83%7.63%11.68%9.74%9.79%9.33%9.86%8.47%1.55%0.84%2.22%3.52%7.04%3.00%-87.70%-19.79%-21.23%-22.01%-23.41%-25.53%-26.52%-27.18%-28.67%
Total Debt Growth (5y) -2.80%2.73%0.34%1.95%-6.95%28.67%20.92%22.78%22.28%23.19%23.14%23.67%22.37%24.09%33.00%35.46%36.82%34.69%30.50%34.46%34.50%30.06%31.46%30.97%39.56%0.39%7.27%5.83%6.73%6.17%7.67%8.47%-70.02%-11.72%-12.72%-12.74%-12.14%-15.15%-16.97%-16.99%-17.39%-16.67%
Total Debt (QoQ) 9.52%-9.45%11.75%4.82%3.36%-9.03%1.97%1.93%2.83%-4.64%1.01%-1.05%-9.05%-14.49%-4.82%7.30%13.17%-13.55%11.44%18.72%-2.60%-1.96%-29.25%430.19%-24.25%-1.81%-0.10%5.79%2.63%-2.58%-4.17%6.08%28.65%-6.29%0.05%-0.78%-3.39%0.40%11.60%0.38%2.77%-3.80%-2.78%2.11%5.54%-8.23%4.23%3.04%-0.55%-99.83%28,379.55%-0.89%-0.02%-15.67%0.15%0.26%0.31%0.48%