Endava Cash Flow Statement (2017-2025) | DAVA

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 7.05M8.43M8.00M7.66M9.10M3.43M12.11M9.90M13.44M21.54M-22.19M23.45M8.38M11.26M14.01M22.75M25.91M34.36M25.71M34.74M40.92M45.45M23.78M36.94M31.20M21.93M13.16M-0.67M-0.52M5.47M3.21M17.13M5.07M-11.43M
Share-based Compensation 0.48M0.47M0.43M0.65M2.46M4.02M4.79M4.29M4.10M4.72M5.23M5.70M7.65M7.88M7.75M9.66M12.63M15.85M8.89M9.40M11.25M7.47M170.178.66M12.59M16.90M7.84M6.23M14.32M14.05M7.84M5.15M10.36M
Deferred Taxes 98.39M112.54M169.14M159.21M158.81M
Gains from Investment Securities -2.11M-1.72M1.28M1.97M2.62M1.94M1.83M0.95M2.91M-1.03M-3.48M-1.17M-1.78M0.20M-1.06M-0.19M-3.26M-3.08M-4.67M-4.68M-6.10M-1.90M-9.90M-7.47M-8.19M-2.97M-3.06M-3.67M-8.26M-1.72M-3.17M-3.98M-7.76M
Asset Writedowns and Impairment -1.08M-2.38M1.83M-1.60M-0.88M-0.02M-1.53M
Non-cash Items 1.50M2.11M1.97M2.48M4.05M11.77M5.33M7.34M3.93M2.41M48.48M5.35M10.49M12.27M13.17M10.22M22.03M20.32M24.57M11.18M9.53M7.19M22.14M18.53M11.20M15.83M19.90M20.33M17.68M19.51M29.03M13.92M16.82M26.97M
Change in Working Capital 7.55M-5.02M2.05M2.89M9.61M9.89M-4.10M0.64M0.32M-3.93M22.01M-12.45M-14.88M0.23M-7.63M-24.86M3.17M-24.16M1.52M-22.71M14.55M-21.00M11.95M-17.54M7.50M-17.96M13.48M-6.97M-9.81M-28.73M12.06M-12.97M-22.91M-6.81M
Change in Taxes 1.58M1.78M1.66M1.79M2.43M0.76M2.57M1.68M2.85M3.65M-4.42M4.73M0.79M2.60M3.71M4.84M3.61M6.03M4.95M7.77M6.87M8.06M6.16M7.33M2.35M6.27M2.80M1.53M1.82M2.55M-5.58M3.34M3.51M-0.42M
Cash from Operations 13.99M5.04M11.39M11.05M18.54M2.67M12.37M16.43M14.23M19.00M14.26M15.18M2.36M27.71M26.95M15.93M47.85M27.45M47.13M25.14M59.33M29.74M47.97M30.46M41.70M21.01M43.48M3.82M-0.30M5.68M41.13M23.50M-3.08M16.53M
Investing Activities
Sales of Property, Plant and Equipment -0.14M0.01M0.10M0.01M0.03M0.02M0.14M0.04M0.06M0.08M0.06M0.06M0.06M0.15M0.08M0.09M0.04M0.02M-0.00M0.16M0.05M0.00M-0.04M0.08M0.39M0.05M0.28M0.11M0.06M
Acquisitions -53.17M-0.84M-12.78M-0.29M-4.10M-54.96M-5.30M-3.14M-15.87M-273.76M-0.09M-7.49M-0.98M-0.21M-4.70M
Divestments 3.18M0.21M
Cash from Investing Activities -4.94M2.13M24.58M12.43M3.71M2.37M2.56M5.42M2.67M-1.53M-32.33M-2.08M-2.16M-64.18M-3.93M-19.35M-55.44M-5.59M-5.08M-16.38M-4.85M-3.61M-42.36M-7.78M-81.68M-12.79M-2.47M-15.06M-336.21M-1.04M-7.59M-2.09M-2.09M-7.87M
Financing Activities
Other financing activities 0.11M0.06M0.01M0.07M0.04M0.01M0.00M0.02M4.12M1.95M0.02M2.63M2.59M
Cash from Financing Activities 3.27M-11.90M24.20M-20.19M7.29M32.29M2.05M0.02M-0.03M-1.98M15.97M-4.62M16.97M-3.47M-3.94M-3.78M-4.90M-5.40M1.26M-0.42M-2.25M-3.71M-1.22M-4.99M-3.38M-4.98M-0.77M-0.39M176.62M-16.30M-24.88M-10.91M-6.05M-25.20M
Additional items
Exchange Rate Effect -0.13M-0.09M0.31M-1.90M0.07M-0.35M1.20M-0.24M2.41M-2.37M-3.16M2.01M0.42M-1.09M-0.36M-0.22M-0.38M0.29M0.01M3.64M1.17M9.40M-0.95M-0.82M0.19M1.18M-2.49M0.75M-1.25M-0.74M0.65M-0.15M-0.70M0.19M
Change in Cash 12.33M-8.99M11.01M-21.57M7.54M32.59M11.86M11.03M11.53M15.50M-2.10M8.48M17.17M-39.95M19.09M-7.21M-12.49M16.46M43.31M8.35M52.23M22.42M4.38M17.69M-43.36M3.23M40.24M-11.63M-159.89M-11.66M8.66M10.50M-11.21M-16.54M
Free Cash Flow 13.99M5.04M11.39M11.05M18.54M2.67M12.37M16.43M14.23M19.00M14.26M15.18M2.36M27.71M26.95M15.93M47.85M27.45M47.13M25.14M59.33M29.74M47.97M30.46M41.70M21.01M43.48M3.82M-0.30M5.68M41.13M23.50M-3.08M16.53M
Net Cash Flow 12.33M-4.73M60.16M3.29M29.54M37.33M16.99M21.87M16.86M15.50M-2.10M8.48M17.17M-39.95M19.09M-7.21M-12.49M16.46M43.31M8.35M52.23M22.42M4.38M17.69M-43.36M3.23M40.24M-11.63M-159.89M-11.66M8.66M10.50M-11.21M-16.54M