|
Cash & Equivalents (Quarter)
|
30.12M | 20.50M | 90.26M | 125.82M | 97.68M | 205.02M | 206.10M | 78.71M | 79.17M |
|
Short-term Investments (Quarter)
|
| | | 0.73M | 0.79M | 0.49M | 0.07M | 0.23M | 0.16M |
|
Cash & Current Investments (Quarter)
|
30.12M | 20.50M | 90.26M | 126.54M | 98.47M | 205.52M | 206.17M | 78.94M | 79.33M |
|
Receivables - Net (Quarter)
|
53.02M | 71.34M | 61.65M | 102.58M | 123.12M | 5.07M | 5.62M | 244.46M | 6.64M |
|
Receivables - Other (Quarter)
|
1.10M | 2.80M | 4.05M | 3.70M | 6.82M | 6.29M | 7.64M | 10.54M | 10.82M |
|
Receivables (Quarter)
|
54.12M | 74.14M | 65.70M | 106.28M | 129.94M | 11.36M | 13.27M | 255.00M | 17.47M |
|
Inventory (Quarter)
|
0.08M | 0.02M | | | | | | | |
|
Current Assets (Quarter)
|
84.06M | 92.77M | 176.07M | 232.75M | 265.13M | 413.28M | 435.66M | 337.79M | 376.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
13.67M | 0.22M | 13.07M | 15.83M | | 34.72M | 32.11M | 26.23M | 18.91M |
|
Long-Term Investments (Quarter)
|
| | | 0.79M | 0.51M | 2.87M | 6.56M | 13.25M | 6.68M |
|
Goodwill (Quarter)
|
20.70M | 55.94M | 47.28M | 70.77M | 45.85M | 16.12M | 299.39M | 640.77M | 631.40M |
|
Intangibles (Quarter)
|
0.10M | 0.16M | 32.37M | 41.12M | 0.38M | 109.90M | 81.93M | 165.09M | 134.59M |
|
Goodwill & Intangibles (Quarter)
|
20.79M | 56.10M | 79.65M | 111.89M | 46.23M | 126.02M | 381.32M | 805.86M | 765.99M |
|
Long-Term Deferred Tax (Quarter)
|
1.11M | 3.39M | 13.49M | 18.32M | 28.07M | 21.68M | 12.14M | 23.13M | 25.39M |
|
Other Non-Current Assets (Quarter)
|
0.02M | | | | | | | | |
|
Non-Current Assets (Quarter)
|
51.87M | 112.97M | 110.36M | 210.31M | 390.47M | 369.83M | 527.97M | 935.73M | 872.36M |
|
Assets (Quarter)
|
135.94M | 205.73M | 286.43M | 443.07M | 655.60M | 783.11M | 963.63M | 1,273.53M | 1,248.36M |
|
Accounts Payables (Quarter)
|
31.12M | 54.83M | 62.39M | 72.76M | 109.76M | 123.73M | 114.91M | 150.12M | 129.17M |
|
Notes Payables (Quarter)
|
37.57M | 26.90M | 0.03M | | | | | | |
|
Payables (Quarter)
|
68.70M | 81.72M | 62.42M | 72.76M | 109.76M | 123.73M | 114.91M | 150.12M | 129.17M |
|
Short term Debt (Quarter)
|
37.57M | 26.90M | 0.03M | | | | | | |
|
Current Leases (Quarter)
|
| | 0.03M | 13.82M | 18.93M | 14.98M | 18.24M | 18.24M | 18.22M |
|
Current Taxes (Quarter)
|
1.28M | 2.03M | 3.76M | 1.80M | 6.00M | 4.38M | 6.76M | 7.07M | 10.35M |
|
Total Current Liabilities (Quarter)
|
69.97M | 96.91M | 69.72M | 94.98M | 143.62M | 161.71M | 151.06M | 193.96M | 162.38M |
|
Non-Current Debt (Quarter)
|
0.08M | 0.03M | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
3.30M | 3.86M | 2.62M | 7.28M | 14.15M | 13.63M | 5.01M | 32.90M | 20.25M |
|
Operating Leases (Quarter)
|
| | | 66.26M | 89.01M | 70.39M | 86.36M | 54.98M | 62.85M |
|
Other Non-Current Liabilities (Quarter)
|
0.32M | 0.38M | 0.15M | 0.17M | 0.29M | 0.63M | 0.65M | 0.64M | 0.74M |
|
Total Non-Current Liabilities (Quarter)
|
3.71M | 14.14M | 2.76M | 59.89M | 97.62M | 76.46M | 97.65M | 272.43M | 308.31M |
|
Total Debt (Quarter)
|
37.65M | 26.93M | 0.03M | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
135.94M | 205.73M | 286.43M | 443.07M | 655.60M | 783.11M | 963.63M | 1,273.53M | 1,248.36M |
|
Treasury Shares (Quarter)
|
2.91M | 3.10M | 2.38M | 1.67M | 0.22M | 0.20M | 0.03M | | 23.96M |
|
Retained Earnings (Quarter)
|
6.16M | 80.73M | 185.43M | 261.26M | 389.74M | 501.34M | 654.37M | 724.06M | 767.65M |