|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 108.71M | 97.68M | 113.09M | 94.20M | 161.57M | 205.02M | 214.96M | 217.37M | 225.26M | 206.10M | 208.63M | 246.50M | 241.05M | 239.85M | 81.02M | 77.09M | 85.99M | 79.17M | 80.08M | 91.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | 0.77M | 0.79M | 0.78M | 0.60M | 0.43M | 0.49M | 0.41M | 0.27M | 0.17M | 0.07M | 0.08M | 0.23M | 0.23M | 0.23M | 0.24M | 0.15M | 0.15M | 0.16M | 0.17M | 0.16M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | 109.48M | 98.47M | 113.87M | 94.80M | 161.99M | 205.52M | 215.37M | 217.64M | 225.43M | 206.17M | 208.71M | 246.73M | 241.28M | 240.08M | 81.26M | 77.24M | 86.14M | 79.33M | 80.25M | 91.25M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 150.45M | 123.12M | 0.00M | 0.06M | 213.62M | 5.07M | 224.82M | 0.26M | 0.57M | 5.62M | 237.42M | 0.29M | 1.04M | 244.46M | 257.52M | 0.35M | 0.35M | 279.51M | 287.67M | 0.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 6.82M | | | | 6.29M | | | | 7.64M | | | | 10.54M | | | | 10.82M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 150.45M | 129.94M | 0.00M | 0.06M | 213.62M | 11.36M | 224.82M | 0.26M | 0.57M | 13.27M | 237.42M | 0.29M | 1.04M | 255.00M | 257.52M | 0.35M | 0.35M | 290.34M | 287.67M | 0.01M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 265.13M | | | | 413.28M | | | | 435.66M | | | | 337.79M | | | | 376.01M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | 15.98M | | 21.35M | 23.28M | 25.06M | 34.72M | 27.65M | 29.05M | 32.16M | 32.11M | 31.04M | 28.77M | 28.17M | 26.23M | 23.64M | 21.31M | 18.94M | 18.91M | 20.36M | 19.70M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 0.51M | | | | 2.87M | 3.29M | 1.63M | 2.42M | 6.56M | 4.02M | 7.93M | 9.36M | 13.25M | 12.28M | 11.56M | 11.51M | 6.68M | 8.95M | 8.11M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | 164.28M | 45.85M | 176.69M | 170.28M | 192.35M | 16.12M | 179.85M | 222.49M | 227.23M | 299.39M | 326.20M | 315.48M | 333.27M | 640.77M | 631.57M | 642.98M | 617.76M | 631.40M | 646.93M | 636.03M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 45.92M | 0.38M | 83.54M | 76.93M | 71.90M | 109.90M | 66.42M | 64.64M | 61.90M | 81.93M | 82.90M | 75.48M | 71.59M | 165.09M | 154.09M | 150.29M | 139.14M | 134.59M | 140.06M | 132.59M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 210.19M | 46.23M | 260.23M | 247.20M | 264.25M | 126.02M | 246.27M | 6.15M | 289.13M | 381.32M | 409.10M | 390.96M | 404.86M | 805.86M | 785.66M | 793.27M | 756.90M | 765.99M | 786.99M | 768.61M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | 17.88M | 28.07M | 34.93M | 30.75M | 25.95M | 21.68M | 23.11M | 15.82M | 16.43M | 12.14M | 27.07M | 27.41M | 26.25M | 23.13M | 24.18M | 27.55M | 26.19M | 25.39M | 27.97M | 29.35M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 390.47M | | | | 369.83M | | | | 527.97M | | | | 935.73M | | | | 872.36M | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | 564.55M | 655.60M | 702.96M | 721.18M | 761.46M | 783.11M | 814.09M | 830.58M | 877.73M | 963.63M | 1,011.02M | 986.11M | 1,005.17M | 1,273.53M | 1,250.43M | 1,248.72M | 1,211.35M | 1,248.36M | 1,259.96M | 1,234.87M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | 90.01M | 109.76M | 118.37M | 126.65M | 119.10M | 123.73M | 120.50M | 113.17M | 112.62M | 114.91M | 107.18M | 105.93M | 105.20M | 150.12M | 135.79M | 136.39M | 127.41M | 129.17M | 130.93M | 122.15M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | 90.01M | 109.76M | 118.37M | 126.65M | 119.10M | 123.73M | 120.50M | 113.17M | 112.62M | 114.91M | 107.18M | 105.93M | 105.20M | 150.12M | 135.79M | 136.39M | 127.41M | 129.17M | 130.93M | 122.15M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 18.93M | | | | 14.98M | | | | 18.24M | | | | 18.24M | | | | 18.22M | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | 4.86M | 6.00M | 10.38M | 0.52M | 5.81M | 4.38M | 14.00M | 4.98M | 6.77M | 6.76M | 9.56M | 5.67M | 3.20M | 7.07M | 7.40M | 8.77M | 7.67M | 10.35M | 10.55M | 4.55M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 143.62M | | | | 161.71M | | | | 151.06M | | | | 193.96M | | | | 162.38M | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -7.12M | | 182.71M | 172.34M | 158.73M | 171.87M | 241.39M | 260.71M | 269.68M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | 10.34M | 13.10M | 7.02M | 9.22M | 9.44M | 13.35M | 14.62M | 11.56M | 7.95M | 6.05M | 7.19M | 4.07M | 4.33M | 7.87M | 7.47M | 5.35M | 4.22M | 4.50M | 3.40M | 3.31M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | 7.26M | 14.15M | 13.33M | 12.00M | 11.47M | 13.63M | 12.38M | 12.93M | 12.34M | 5.01M | 17.79M | 16.81M | 16.63M | 32.90M | 31.66M | 25.64M | 24.18M | 20.25M | 18.84M | 18.89M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | 47.66M | 89.01M | 65.55M | 60.19M | 59.09M | 70.39M | 60.48M | 63.28M | 61.01M | 86.36M | 68.72M | 56.65M | 54.50M | 54.98M | 53.03M | 48.40M | 44.37M | 44.62M | 47.17M | 43.75M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.21M | 0.29M | 0.29M | 0.26M | 0.26M | 0.63M | 0.60M | 0.64M | 0.64M | 0.65M | 0.66M | 0.67M | 0.70M | 0.64M | 0.55M | 0.48M | 0.47M | 0.74M | 0.75M | 0.80M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | -0.21M | 97.62M | -0.29M | -0.26M | -0.26M | 76.46M | -0.60M | -0.64M | -0.64M | 97.65M | -0.66M | -0.67M | -0.70M | 272.43M | -0.55M | -0.48M | -0.47M | 308.31M | -0.75M | -0.80M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -7.12M | | 182.71M | 172.34M | 158.73M | 171.87M | 241.39M | 260.71M | 269.68M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | 564.55M | 655.60M | 702.96M | 721.18M | 761.46M | 783.11M | 814.09M | 830.58M | 877.73M | 963.63M | 1,011.02M | 986.11M | 1,005.17M | 1,273.53M | 1,250.43M | 1,248.72M | 1,211.35M | 1,248.36M | 1,259.96M | 1,234.87M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 0.22M | | | | 0.20M | | | | 0.03M | | | | | | | -22.57M | -23.96M | | -2.76M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | 355.05M | 389.74M | 428.47M | 456.97M | 487.23M | 501.34M | 520.85M | 542.79M | 597.71M | 654.37M | 691.75M | 703.22M | 724.17M | 724.06M | 758.75M | 773.55M | 779.90M | 767.65M | 724.23M | 713.18M |