|
Revenue
|
202.24M | 293.19M | 370.37M | 435.77M | 623.80M | 824.54M | 994.50M | 933.11M | 1,030.22M |
|
Cost of Revenue
|
138.01M | 195.96M | 243.25M | 311.42M | 408.30M | 550.10M | 664.04M | 706.74M | 771.82M |
|
Gross Profit
|
64.22M | 97.24M | 127.12M | 124.36M | 215.50M | 274.44M | 330.46M | 226.37M | 258.41M |
|
Selling, General & Administrative
|
-34.95M | 62.97M | 84.71M | -93.26M | -126.67M | -153.39M | -189.25M | -201.00M | -216.38M |
|
Restructuring Costs
|
| | | | | | -26.50M | -69.59M | |
|
Operating Expenses
|
-34.95M | 62.97M | 84.71M | -93.26M | -126.67M | -153.39M | -215.75M | -270.59M | -216.38M |
|
Operating Income
|
29.26M | 34.27M | 42.41M | 27.16M | 88.83M | 120.12M | 141.21M | 25.37M | 42.03M |
|
EBIT
|
29.26M | 34.27M | 42.41M | 27.16M | 88.83M | 120.12M | 141.21M | 25.37M | 42.03M |
|
Non Operating Investment Income
|
-2.89M | -3.07M | 2.38M | -1.67M | -0.22M | -0.20M | -0.03M | -0.03M | -0.01M |
|
Interest & Investment Income
|
| | | | | 8.81M | 1.65M | | |
|
Other Non Operating Income
|
| | | | | | 1.65M | 8.62M | |
|
EBT
|
27.54M | 33.21M | 38.72M | 31.36M | 75.99M | 128.93M | 142.86M | 33.99M | 32.17M |
|
Tax Provisions
|
-1.72M | 1.05M | -3.69M | 1.45M | -12.84M | 8.81M | | 8.62M | -9.86M |
|
Profit After Tax
|
29.26M | 25.57M | 30.88M | 26.58M | 60.73M | 104.64M | 117.83M | 21.57M | 28.30M |
|
Income from Continuing Operations
|
29.26M | 32.16M | 42.41M | 29.91M | 88.83M | 120.12M | 142.86M | 25.37M | 42.03M |
|
Consolidated Net Income
|
29.26M | 32.16M | 42.41M | 29.91M | 88.83M | 120.12M | 142.86M | 25.37M | 42.03M |
|
Income towards Parent Company
|
21.36M | 25.57M | 23.18M | 23.80M | 47.06M | 112.93M | 105.32M | 17.74M | 42.03M |
|
Net Income towards Common Stockholders
|
21.36M | 25.57M | 23.18M | 23.80M | 47.06M | 112.93M | 105.32M | 17.74M | -25.57M |
|
EPS (Basic)
|
0.41 | 0.49 | 0.44 | 0.44 | 0.86 | 2.00 | 1.83 | 0.30 | -0.43 |
|
EPS (Weighted Average and Diluted)
|
0.34 | 0.37 | 0.33 | 0.34 | 0.59 | 1.55 | 1.45 | 0.24 | -0.33 |
|
Shares Outstanding (Weighted Average)
|
52.69M | 52.69M | 53.03M | 54.43M | 54.93M | 56.59M | 57.60M | 58.44M | 59.16M |
|
Shares Outstanding (Diluted Average)
|
62.55M | 69.07M | 71.00M | 70.04M | 80.44M | 73.06M | 72.69M | 74.09M | 78.54M |
|
EBITDA
|
29.26M | 34.27M | 42.41M | 27.16M | 88.83M | 120.12M | 141.21M | 25.37M | 42.03M |
|
Tax Rate
|
| 3.18% | | 4.63% | | 6.83% | | 25.35% | |