Endava Income Statement (2017-2025) | DAVA

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 55.00M62.20M66.40M81.51M83.75M86.57M92.43M95.12M98.55M101.56M110.44M118.23M112.33M122.76M138.96M154.87M186.77M203.29M212.54M227.07M227.19M231.19M240.73M247.40M237.50M238.67M227.82M221.19M245.40M253.43M251.04M245.40M249.17M240.38M
Cost of Revenue 37.22M42.35M45.14M54.28M54.57M57.26M59.71M62.59M65.21M64.97M100.57M72.40M78.74M80.28M90.03M101.76M122.90M130.66M142.36M152.70M154.45M151.74M155.70M168.82M163.01M169.67M172.12M174.01M190.91M190.21M193.26M177.90M187.22M189.57M
Gross Profit 17.79M19.85M21.25M27.24M29.17M29.31M32.72M32.53M33.34M36.59M9.88M45.83M33.58M42.48M48.93M53.11M63.86M72.64M70.18M74.37M72.74M79.45M85.04M78.57M74.48M69.00M55.69M47.18M54.49M63.22M57.78M67.50M61.95M50.81M
Operating items
Selling, General & Administrative -9.66M10.75M13.05M19.06M20.41M19.11M21.03M22.91M22.19M-21.38M-24.61M-27.71M-24.49M-26.36M-27.98M-30.06M-38.03M-38.11M-43.11M-40.24M-40.54M-47.36M-46.57M-41.98M-46.06M-48.59M-49.96M-49.50M-52.92M-57.13M-55.63M-46.77M-50.35M-54.74M
Restructuring Costs -26.50M-8.46M-61.30M
Operating Expenses -9.66M10.75M13.05M19.06M20.41M19.11M21.03M22.91M22.19M-21.38M-24.61M-27.71M-24.49M-26.36M-27.98M-30.06M-38.03M-38.11M-43.11M-40.24M-40.54M-47.36M-46.57M-41.98M-72.56M-57.06M-49.96M-49.50M-114.22M-57.13M-55.63M-46.77M-50.35M-54.74M
Operating Income 8.13M9.09M8.20M8.17M8.76M10.20M11.69M9.62M11.16M15.20M-14.73M18.13M8.52M15.03M18.57M24.87M27.68M32.93M26.19M34.11M33.56M32.10M38.47M36.59M28.42M20.40M5.73M-2.32M1.57M6.09M2.15M20.72M11.59M-3.93M
EBIT 8.13M9.09M8.20M8.17M8.76M10.20M11.69M9.62M11.16M15.20M-14.73M18.13M8.52M15.03M18.57M24.87M27.68M32.93M26.19M34.11M33.56M32.10M38.47M36.59M28.42M20.40M5.73M-2.32M1.57M6.09M2.15M20.72M11.59M-3.93M
Non-operating items
Non Operating Investment Income 2.98M3.02M3.16M3.10M2.97M2.93M2.92M2.38M-2.25M-2.16M-1.85M-1.67M-1.08M-0.25M-0.21M-0.22M-0.21M-0.21M-0.21M-0.20M-0.18M-0.18M-0.18M-0.03M-0.03M-0.03M-0.03M-0.03M-0.03M-0.01M-0.01M-0.01M-0.01M
Interest & Investment Income 7.35M13.36M2.78M1.53M7.43M
Other Non Operating Income 2.78M1.53M7.43M-2.09M-0.62M1.07M
Net income details
EBT 7.05M8.43M8.00M7.66M9.10M3.43M12.11M9.90M13.44M21.54M-22.19M23.45M8.38M11.26M14.01M22.75M25.91M34.36M25.71M34.74M40.92M45.45M23.78M36.94M31.20M21.93M13.16M-0.67M-0.52M5.47M3.21M17.13M5.07M-3.93M
Tax Provisions -1.08M1.08M-0.51M0.34M-6.77M0.43M0.28M2.28M3.61M-7.46M5.32M-0.14M-3.77M-4.56M-2.12M-1.77M1.43M-0.48M0.63M7.35M13.36M-14.69M0.35M1.50M1.65M-2.09M-3.60M-6.52M
Profit After Tax 8.13M6.65M6.34M5.87M6.67M2.67M9.54M8.22M10.58M17.90M-17.76M18.72M7.59M8.66M10.30M17.91M22.30M28.32M20.77M26.97M34.05M37.39M17.62M29.61M28.85M15.66M10.36M-2.20M-2.34M2.92M8.79M13.79M1.56M-11.00M
Income from Continuing Operations 8.13M8.43M6.92M8.17M8.76M10.20M11.69M9.62M11.16M17.93M-14.73M18.13M8.52M15.03M18.57M24.87M27.68M32.93M26.19M34.11M33.56M32.10M38.47M36.59M31.20M21.93M11.67M-2.32M1.57M5.47M3.21M20.72M11.59M-3.93M
Consolidated Net Income 8.13M8.43M6.92M8.17M8.76M10.20M11.69M9.62M11.16M17.93M-14.73M18.13M8.52M15.03M18.57M24.87M27.68M32.93M26.19M34.11M33.56M32.10M38.47M36.59M31.20M21.93M11.67M-2.32M1.57M5.47M3.21M20.72M11.59M-3.93M
Income towards Parent Company 5.47M6.65M6.65M5.87M7.63M2.67M10.74M4.28M5.92M15.52M-20.93M19.73M9.27M7.56M6.81M9.60M21.93M31.15M15.95M30.62M40.84M46.80M9.22M24.96M20.10M21.67M6.79M-5.92M-4.84M-27.41M21.02M20.72M11.59M-3.93M
Net Income towards Common Stockholders 5.47M6.65M6.65M5.87M7.63M2.67M10.74M4.28M5.92M15.52M-20.93M19.73M9.27M7.56M6.81M9.60M21.93M31.15M15.95M30.62M40.84M46.80M9.22M24.96M20.10M21.67M6.79M-5.92M-4.84M-27.41M38.75M20.72M-23.55M-2.11M
Additional items
EPS (Basic) 0.100.130.130.110.140.050.200.080.110.29-0.380.360.170.140.120.170.400.560.290.550.720.830.160.440.350.380.12-0.10-0.08-0.460.650.35-0.40-0.04
EPS (Weighted Average and Diluted) 0.090.100.100.080.110.040.150.060.080.23-0.290.270.130.100.090.120.270.390.200.390.560.680.140.350.280.290.09-0.08-0.07-0.350.510.28-0.30-0.03
Shares Outstanding (Weighted Average) 52.69M52.69M52.69M52.69M52.69M52.69M53.03M53.03M53.03M54.43M54.43M54.43M54.43M54.93M54.93M54.93M54.93M55.72M55.65M56.17M56.59M56.68M56.71M57.22M57.60M57.75M57.90M58.30M58.44M59.03M59.49M59.16M59.16M56.21M
Shares Outstanding (Diluted Average) 62.99M64.38M65.85M71.14M69.84M70.18M70.63M71.49M71.00M68.35M71.57M72.23M70.04M73.09M75.07M78.88M80.44M79.67M78.02M77.83M73.06M68.51M67.98M70.76M72.69M74.02M72.44M74.59M74.24M77.22M76.33M75.02M78.54M71.76M
EBITDA 8.13M9.09M8.20M8.17M8.76M10.20M11.69M9.62M11.16M15.20M-14.73M18.13M8.52M15.03M18.57M24.87M27.68M32.93M26.19M34.11M33.56M32.10M38.47M36.59M28.42M20.40M5.73M-2.32M1.57M6.09M2.15M20.72M11.59M-3.93M
Tax Rate 13.50%3.70%3.52%2.84%16.98%16.76%33.60%22.70%4.16%1.82%17.97%29.39%0.93%11.37%51.97%