|
Revenue
|
202.16M | 293.25M | 372.78M | 442.45M | 623.80M | 872.07M | 957.44M | 933.11M | 1030.22M |
|
Cost of Revenue
|
137.96M | 196.00M | 244.83M | 316.19M | 408.30M | 581.81M | 639.30M | 706.74M | 771.82M |
|
Gross Profit
|
64.20M | 97.26M | 127.95M | 126.26M | 215.50M | 290.26M | 318.14M | 226.37M | 258.41M |
|
Selling, General & Administrative
|
-34.95M | -62.98M | 85.27M | -94.69M | -126.67M | -162.24M | -182.19M | -201.00M | -216.38M |
|
Restructuring Costs
|
| | | | | | -25.51M | -69.59M | |
|
Operating Expenses
|
-34.95M | -62.98M | 85.27M | -94.69M | -126.67M | -162.24M | -207.71M | -270.59M | -216.38M |
|
Operating Income
|
29.25M | 34.27M | 42.69M | 27.57M | 88.83M | 127.04M | 135.95M | 25.37M | 42.03M |
|
EBIT
|
29.25M | 34.27M | 42.69M | 27.57M | 88.83M | 127.04M | 135.95M | 25.37M | 42.03M |
|
Non Operating Investment Income
|
-2.89M | -3.07M | | | | | | | |
|
Interest & Investment Income
|
| | | | | 9.32M | 1.59M | | |
|
Other Non Operating Income
|
| | | | | | 1.59M | 8.62M | |
|
EBT
|
27.53M | 33.22M | 38.97M | 31.84M | 75.99M | 136.36M | 137.54M | 33.99M | 32.17M |
|
Tax Provisions
|
-1.72M | -1.05M | -3.72M | 1.47M | -12.84M | 9.32M | | 8.62M | -9.86M |
|
Profit After Tax
|
29.25M | 25.57M | 31.08M | 26.99M | 60.73M | 110.67M | 113.44M | 21.57M | 28.30M |
|
Income from Continuing Operations
|
29.25M | 34.27M | 42.69M | 30.37M | 88.83M | 127.04M | 137.54M | 25.37M | 42.03M |
|
Consolidated Net Income
|
29.25M | 34.27M | 42.69M | 30.37M | 88.83M | 127.04M | 137.54M | 25.37M | 42.03M |
|
Income towards Parent Company
|
21.35M | 25.57M | 23.33M | 24.17M | 47.06M | 119.44M | 101.39M | 17.74M | 42.03M |
|
Net Income towards Common Stockholders
|
21.35M | 25.57M | 23.33M | 24.17M | 47.06M | 119.44M | 101.39M | 17.74M | -25.57M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
52.69M | 52.69M | 53.03M | 54.43M | 54.93M | 56.59M | 57.60M | 58.44M | 59.16M |
|
Shares Outstanding (Diluted Average)
|
62.55M | 69.07M | 71.46M | 71.11M | 80.44M | 77.27M | 69.99M | 74.09M | 78.54M |
|
EBITDA
|
29.25M | 34.27M | 42.69M | 27.57M | 88.83M | 127.04M | 135.95M | 25.37M | 42.03M |
|
Tax Rate
|
| | | 4.63% | | 6.83% | | 25.35% | |