Endava plc Income Statement

Income Statement Jun2017 Jun2018 Jun2019 Jun2020 Jun2021 Jun2022 Jun2023 Jun2024 Jun2025
Revenue & cost
Revenue 202.24M293.19M370.37M435.77M623.80M824.54M994.50M933.11M1,030.22M
Cost of Revenue 138.01M195.96M243.25M311.42M408.30M550.10M664.04M706.74M771.82M
Gross Profit 64.22M97.24M127.12M124.36M215.50M274.44M330.46M226.37M258.41M
Operating items
Selling, General & Administrative -34.95M62.97M84.71M-93.26M-126.67M-153.39M-189.25M-201.00M-216.38M
Restructuring Costs -26.50M-69.59M
Operating Expenses -34.95M62.97M84.71M-93.26M-126.67M-153.39M-215.75M-270.59M-216.38M
Operating Income 29.26M34.27M42.41M27.16M88.83M120.12M141.21M25.37M42.03M
EBIT 29.26M34.27M42.41M27.16M88.83M120.12M141.21M25.37M42.03M
Non-operating items
Non Operating Investment Income -2.89M-3.07M2.38M-1.67M-0.22M-0.20M-0.03M-0.03M-0.01M
Interest & Investment Income 8.81M1.65M
Other Non Operating Income 1.65M8.62M
Net income details
EBT 27.54M33.21M38.72M31.36M75.99M128.93M142.86M33.99M32.17M
Tax Provisions -1.72M1.05M-3.69M1.45M-12.84M8.81M8.62M-9.86M
Profit After Tax 29.26M25.57M30.88M26.58M60.73M104.64M117.83M21.57M28.30M
Income from Continuing Operations 29.26M32.16M42.41M29.91M88.83M120.12M142.86M25.37M42.03M
Consolidated Net Income 29.26M32.16M42.41M29.91M88.83M120.12M142.86M25.37M42.03M
Income towards Parent Company 21.36M25.57M23.18M23.80M47.06M112.93M105.32M17.74M42.03M
Net Income towards Common Stockholders 21.36M25.57M23.18M23.80M47.06M112.93M105.32M17.74M-25.57M
Additional items
EPS (Basic) 0.410.490.440.440.862.001.830.30-0.43
EPS (Weighted Average and Diluted) 0.340.370.330.340.591.551.450.24-0.33
Shares Outstanding (Weighted Average) 52.69M52.69M53.03M54.43M54.93M56.59M57.60M58.44M59.16M
Shares Outstanding (Diluted Average) 62.55M69.07M71.00M70.04M80.44M73.06M72.69M74.09M78.54M
EBITDA 29.26M34.27M42.41M27.16M88.83M120.12M141.21M25.37M42.03M
Tax Rate 3.18%4.63%6.83%25.35%