|
Revenue
|
0.29B | 0.89B | 2.89B | 4.89B | 6.58B | 8.63B | 10.72B |
|
Cost of Revenue
|
0.23B | 0.59B | 1.37B | 2.34B | 3.59B | 4.59B | 5.54B |
|
Gross Profit
|
0.06B | 0.29B | 1.52B | 2.55B | 3.00B | 4.05B | 5.18B |
|
Depreciation & Amortization - Total
|
0.01B | 0.02B | 0.05B | 0.08B | 0.11B | 0.13B | 0.12B |
|
Research & Development
|
0.05B | 0.11B | 0.32B | 0.43B | 0.83B | 1.00B | 1.17B |
|
Selling, General & Administrative
|
0.08B | 0.24B | 0.56B | 0.80B | 1.15B | 1.24B | 1.45B |
|
Restructuring Costs
|
| | | | 0.09B | 0.00B | |
|
Other Operating Expenses
|
0.37B | 1.13B | 2.39B | 4.03B | 5.53B | 6.85B | 8.02B |
|
Operating Expenses
|
0.50B | 1.50B | 3.32B | 5.34B | 7.71B | 9.21B | 10.76B |
|
Operating Income
|
-0.21B | -0.62B | -0.44B | -0.45B | -1.12B | -0.58B | -0.04B |
|
EBIT
|
-0.21B | -0.62B | -0.44B | -0.45B | -1.12B | -0.58B | -0.04B |
|
Interest & Investment Income
|
0.01B | 0.02B | 0.01B | -0.01B | 0.03B | 0.15B | 0.20B |
|
Other Non Operating Income
|
| -0.07B | 0.00B | | -0.30B | -0.11B | -0.01B |
|
Non Operating Income
|
| -0.07B | 0.00B | | -0.30B | -0.11B | -0.01B |
|
EBT
|
-0.20B | -0.67B | -0.46B | -0.46B | -1.40B | -0.53B | 0.16B |
|
Tax Provisions
|
| 0.00B | 0.00B | 0.01B | -0.03B | 0.03B | 0.04B |
|
Profit After Tax
|
-0.20B | -0.67B | -0.46B | -0.47B | -1.37B | -0.56B | 0.12B |
|
Income from Non-Controlling Interests
|
| | | | -0.00B | -0.01B | -0.01B |
|
Income from Continuing Operations
|
-0.20B | -0.67B | -0.46B | -0.47B | -1.37B | -0.56B | 0.12B |
|
Consolidated Net Income
|
-0.20B | -0.67B | -0.46B | -0.47B | -1.37B | -0.56B | 0.12B |
|
Income towards Parent Company
|
-0.20B | -0.67B | -0.46B | -0.47B | -1.37B | -0.56B | 0.12B |
|
Preferred Dividend Payments
|
| 0.00B | | | | | |
|
Net Income towards Common Stockholders
|
-0.21B | -0.67B | -0.46B | -0.47B | -1.37B | -0.56B | 0.12B |
|
EPS (Basic)
|
-4.67 | -15.44 | -7.39 | -1.39 | -3.68 | -1.42 | 0.30 |
|
EPS (Weighted Average and Diluted)
|
| -15.44 | -7.39 | -1.39 | -3.68 | -1.42 | 0.29 |
|
Shares Outstanding (Weighted Average)
|
| | 0.32B | 0.35B | 0.39B | 0.40B | 0.42B |
|
Shares Outstanding (Diluted Average)
|
| 0.04B | 0.06B | 0.34B | 0.37B | 0.39B | 0.43B |
|
EBITDA
|
-0.20B | -0.60B | -0.38B | -0.37B | -1.01B | -0.45B | 0.08B |
|
Interest Expenses
|
0.00B | | 0.03B | 0.01B | 0.00B | | |
|
Tax Rate
|
| | | | 2.22% | | 25.00% |