DoorDash Cash Flow Statement (2019-2025) | DASH

Cash Flow Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -129.00M23.00M-43.00M-312.00M-110.00M-102.00M-101.00M-155.00M-167.00M-263.00M-296.00M-642.00M-162.00M-172.00M-75.00M-156.00M-25.00M-158.00M161.00M139.00M192.00M284.00M243.00M
Depreciation and Depletion 9.00M12.00M14.00M17.00M18.00M20.00M20.00M22.00M27.00M27.00M29.00M30.00M32.00M33.00M31.00M29.00M32.00M31.00M27.00M28.00M34.00M33.00M41.00M
Share-based Compensation 5.00M3.00M3.00M311.00M97.00M138.00M122.00M129.00M129.00M231.00M249.00M280.00M230.00M311.00M278.00M269.00M252.00M302.00M274.00M271.00M235.00M282.00M258.00M
Gains from Investment Securities 5.00M7.00M2.00M6.00M166.00M6.00M23.00M21.00M22.00M24.00M8.00M15.00M22.00M51.00M49.00M32.00M-170.00M368.00M115.00M27.00M51.00M
Asset Writedowns and Impairment 5.00M1.00M83.00M7.00M
Cash from Operations -125.00M210.00M230.00M-63.00M166.00M252.00M107.00M167.00M-20.00M165.00M199.00M23.00M397.00M393.00M398.00M485.00M553.00M530.00M531.00M518.00M635.00M504.00M871.00M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 24.00M31.00M34.00M31.00M29.00M37.00M41.00M49.00M59.00M81.00M118.00M111.00M123.00M128.00M128.00M130.00M142.00M140.00M138.00M141.00M152.00M159.00M169.00M
Change in Working Capital
Change in Receivables 70.00M96.00M-27.00M109.00M7.00M-21.00M40.00M68.00M-25.00M5.00M-21.00M74.00M-17.00M5.00M38.00M115.00M18.00M45.00M39.00M120.00M53.00M37.00M72.00M
Change in Account Payables 15.00M28.00M-31.00M42.00M17.00M-9.00M71.00M34.00M4.00M28.00M-81.00M61.00M-41.00M-14.00M64.00M-12.00M-40.00M21.00M113.00M14.00M11.00M-85.00M
Change in Accured Expenses 81.00M129.00M242.00M135.00M27.00M126.00M88.00M354.00M-44.00M38.00M162.00M410.00M51.00M130.00M288.00M233.00M306.00M265.00M-77.00M449.00M94.00M-84.00M486.00M
Other Working Capital Changes 5.00M6.00M7.00M6.00M5.00M7.00M57.00M3.00M11.00M10.00M-53.00M5.00M14.00M4.00M-8.00M14.00M27.00M-21.00M-59.00M18.00M43.00M-16.00M
Investing Activities
Capital Expenditures 22.00M15.00M49.00M20.00M32.00M31.00M31.00M35.00M39.00M38.00M54.00M45.00M42.00M55.00M46.00M58.00M49.00M56.00M55.00M66.00M74.00M76.00M85.00M
Acquisitions 71.00M-142.00M27.00M1,146.00M25.00M
Change in Acquisitions & Divestments 130.00M135.00M169.00M149.00M146.00M146.00M210.00M218.00M351.00M641.00M338.00M222.00M504.00M458.00M619.00M359.00M528.00M371.00M582.00M293.00M433.00M368.00M245.00M
Cash from Investing Activities 5.00M-68.00M-66.00M-63.00M-7.00M-929.00M-584.00M-527.00M-246.00M326.00M-199.00M-181.00M-10.00M-135.00M-78.00M-119.00M-72.00M-147.00M-62.00M-163.00M-160.00M-941.00M-173.00M
Financing Activities
Other financing activities 3.00M2.00M1.00M10.00M14.00M-8.00M6.00M-10.00M
Cash from Financing Activities 334.00M380.00M3,282.00M-496.00M4.00M5.00M4.00M5.00M3.00M-384.00M1.00M-390.00M-308.00M-4.00M-50.00M7.00M-5.00M-213.00M7.00M3.00M2,375.00M1.00M
Additional items
Exchange Rate Effect -2.00M2.00M-1.00M1.00M-9.00M-20.00M18.00M1.00M-3.00M-14.00M21.00M-13.00M-5.00M22.00M-39.00M15.00M48.00M
Change in Cash 212.00M524.00M164.00M3,158.00M-337.00M-673.00M-473.00M-356.00M-260.00M485.00M-404.00M-139.00M-2.00M-53.00M302.00M337.00M475.00M373.00M278.00M323.00M493.00M1,986.00M699.00M
Beginning Cash Balance 257.00M257.00M471.00M932.00M1,187.00M4,344.00M4,007.00M3,334.00M2,860.00M2,503.00M2,242.00M2,724.00M2,116.00M1,835.00M1,957.00M2,042.00M2,319.00M2,649.00M3,057.00M3,386.00M3,696.00M4,007.00M1,925.00M2,580.00M
Free Cash Flow -147.00M195.00M181.00M-83.00M134.00M221.00M76.00M132.00M-59.00M127.00M145.00M-22.00M355.00M338.00M352.00M427.00M504.00M474.00M476.00M452.00M561.00M428.00M786.00M
Net Cash Flow 214.00M522.00M164.00M3,156.00M-337.00M-673.00M-472.00M-356.00M-261.00M494.00M-384.00M-157.00M-3.00M-50.00M316.00M316.00M488.00M378.00M256.00M362.00M478.00M1,938.00M699.00M