|
Provisions
|
1.37M | 6.90M | 5.86M | 4.44M | 3.14M | 1.91M | 0.66M | 0.08M | 0.07M | 0.32M | 1.30M | 3.52M | 7.75M | | 1.48M | -0.47M | -2.26M |
|
Revenue
|
11.02M | 15.43M | 23.47M | 22.17M | 22.31M | 23.17M | 22.48M | 5.64M | 23.99M | 27.02M | 37.67M | 58.49M | 68.70M | 69.49M | 66.80M | 58.60M | 56.58M |
|
Interest income - Loans
|
27.01M | 29.61M | 27.76M | 25.58M | 23.20M | 22.61M | 21.64M | 5.70M | 23.41M | 25.83M | 35.54M | 54.65M | 59.76M | 58.17M | 61.64M | 73.58M | 79.74M |
|
Interest income - Investments
|
| | | | | | 0.62M | | 3.42M | 12.50M | | 7.35M | 10.50M | 12.50M | 6.00M | 12.00M | 18.75M |
|
Interest Income - Debt Securities
|
3.93M | 3.15M | 2.00M | 1.51M | 1.53M | 2.00M | 1.36M | 0.47M | 1.76M | 2.77M | 3.36M | 6.13M | 4.76M | 5.86M | 7.76M | 10.67M | 9.88M |
|
Interest Income - Total
|
30.94M | 32.76M | 29.76M | 27.09M | 24.57M | 24.03M | 23.00M | 6.17M | 25.08M | 27.88M | 38.90M | 60.42M | 64.53M | 64.03M | 69.40M | 84.25M | 89.61M |
|
Interest Expense - Deposits
|
10.16M | 8.38M | 7.05M | 5.36M | 4.79M | 3.62M | 3.81M | 0.96M | 4.20M | 4.30M | 5.54M | 12.17M | 10.00M | 5.85M | 6.43M | 25.75M | 37.98M |
|
Interest Expense - Debt
|
4.53M | 3.19M | 1.86M | 1.23M | 0.52M | 0.66M | 0.63M | 0.03M | 0.66M | 0.72M | 1.31M | 2.72M | 1.81M | 1.57M | 2.30M | 5.97M | 1.28M |
|
Interest Expense - Others
|
| | | | | | | 0.03M | 0.14M | 0.59M | 1.74M | 2.02M | 2.46M | 2.95M | 4.30M | 4.18M | 3.88M |
|
Interest Expenses
|
14.69M | 11.58M | 8.91M | 6.59M | 5.31M | 4.28M | 4.44M | 0.99M | 5.01M | 5.61M | 8.59M | 16.91M | 14.27M | 10.37M | 13.03M | 35.90M | 43.14M |
|
Interest Income - Net
|
16.25M | 21.18M | 20.85M | 20.49M | 19.26M | 19.76M | 18.57M | 5.18M | 20.08M | 22.27M | 30.30M | 43.51M | 50.26M | 53.67M | 56.37M | 48.35M | 46.47M |
|
Interest Income - Total
|
14.88M | 14.28M | 14.99M | 16.05M | 16.12M | 17.85M | 17.91M | 5.10M | 20.00M | 21.95M | 29.00M | 39.99M | 42.51M | 53.67M | 54.89M | 48.82M | 49.65M |
|
Financial Services Fees
|
0.28M | 0.36M | 0.52M | 0.62M | 0.77M | 0.90M | 1.29M | | 1.30M | 0.12M | 0.72M | 0.73M | 0.47M | | | | |
|
Service Charges
|
1.36M | 1.51M | 1.51M | 1.53M | 1.82M | 1.96M | 1.72M | | 1.63M | 1.43M | 1.79M | 2.37M | 1.83M | 1.73M | 2.02M | 1.95M | 1.92M |
|
Investment Gain (Loss)
|
| | | | | | | | | 0.28M | | | 0.16M | 0.57M | | 0.01M | |
|
Investment Banking Income
|
| | | | | | | | | 0.69M | 0.94M | 2.46M | 6.69M | 5.40M | 1.47M | 1.69M | 2.22M |
|
Mortgage Banking
|
| | | | | | | | | 0.38M | 1.38M | 2.67M | 4.16M | 3.32M | 2.44M | 2.22M | 2.27M |
|
Card Income
|
| | | | | | | | | 0.79M | 1.28M | 1.74M | 2.03M | 2.35M | 2.34M | 2.32M | 2.25M |
|
Trading Income
|
| | 0.66M | 0.24M | 0.55M | -0.17M | 0.06M | | 0.06M | 0.11M | -0.02M | 0.27M | | | | | |
|
Other Non-Interest Income
|
0.96M | 0.94M | 0.91M | 0.69M | 0.71M | 0.79M | 1.01M | 0.46M | 0.93M | 0.63M | 0.75M | 1.29M | 1.21M | 1.09M | 1.02M | 1.18M | 1.12M |
|
Non-Interest Income
|
-5.23M | -5.75M | 2.62M | 1.67M | 3.05M | 3.42M | 3.91M | 0.46M | 3.92M | 4.75M | 7.37M | 14.97M | 18.45M | 15.82M | 10.43M | 10.25M | 10.11M |
|
Amortization - Intangibles
|
0.33M | 0.33M | 0.33M | 0.21M | 0.06M | 0.06M | 0.06M | | 0.11M | 0.22M | 0.64M | 1.50M | 3.05M | 1.60M | 1.45M | 0.76M | 0.71M |
|
Research & Development
|
0.40M | 0.70M | 0.96M | 1.50M | 1.66M | 1.53M | 1.59M | | 1.80M | 2.05M | 2.93M | 3.94M | 5.19M | 5.56M | 5.45M | 5.95M | 6.53M |
|
Wages, Salaries and Other
|
7.26M | 7.80M | 8.35M | 8.50M | 9.07M | 9.07M | 8.67M | | 9.87M | 10.86M | 14.98M | 20.32M | 22.26M | 22.72M | 22.13M | 21.11M | 22.74M |
|
Rent Expense
|
2.20M | 2.55M | 2.55M | 2.45M | 2.49M | 2.63M | 2.87M | | 2.83M | 2.78M | 2.98M | 3.70M | 5.52M | 5.33M | 5.49M | 5.43M | 5.16M |
|
Other Operating Expenses
|
12.33M | 13.71M | 13.77M | 13.41M | 13.34M | 13.06M | 12.94M | 4.12M | 15.43M | -0.03M | -0.54M | 0.12M | 0.26M | 0.20M | 0.40M | -0.06M | -0.29M |
|
Operating Expenses
|
14.93M | 16.97M | 17.27M | 17.36M | 17.49M | 17.22M | 17.40M | 4.12M | 20.06M | 22.88M | 29.76M | 42.69M | 43.67M | 40.53M | 41.74M | 40.14M | 42.31M |
|
EBIT
|
9.42M | 3.53M | 9.24M | 6.96M | 6.99M | 8.31M | 8.86M | 2.42M | 8.87M | 9.43M | 8.43M | 29.19M | 31.55M | 39.33M | 36.61M | 54.83M | 60.59M |
|
Non Operating Investment Income
|
| -5.77M | 0.66M | 0.24M | 0.55M | -0.17M | 0.06M | | 0.06M | 0.11M | | | | | | | |
|
EBT
|
-5.27M | -8.05M | 0.33M | 0.37M | 1.68M | 4.04M | 4.42M | 1.44M | 3.86M | 3.82M | -0.16M | 12.28M | 17.28M | 28.96M | 23.58M | 18.93M | 17.45M |
|
Tax Provisions
|
-2.09M | -0.95M | 0.14M | 0.16M | 0.64M | 1.53M | 1.61M | 0.02M | 1.29M | 1.32M | 0.04M | 2.81M | 4.55M | 7.69M | 5.82M | 5.87M | 3.70M |
|
Profit After Tax
|
-3.18M | -7.09M | 0.19M | 0.21M | 1.05M | 2.51M | 2.81M | 1.42M | 2.57M | 2.50M | -0.12M | 9.46M | 12.72M | 21.27M | 17.76M | 13.06M | 13.75M |
|
Equity Income
|
| -6.88M | 0.40M | 0.40M | 1.11M | 1.89M | 2.27M | | -0.57M | -8.63M | 6.52M | 0.27M | 0.11M | 1.22M | 0.54M | 0.45M | -0.86M |
|
Income from Continuing Operations
|
-3.18M | -7.09M | 0.19M | 0.21M | 1.05M | 2.51M | 2.81M | 1.42M | 2.57M | 2.50M | -0.20M | 9.46M | 12.72M | 21.27M | 17.76M | 13.06M | 13.75M |
|
Consolidated Net Income
|
-3.18M | -7.09M | 0.19M | 0.21M | 1.05M | 2.51M | 2.81M | 1.42M | 2.57M | 2.50M | -0.20M | 9.46M | 12.72M | 21.27M | 17.76M | 13.06M | 13.75M |
|
Income towards Parent Company
|
-3.18M | -7.09M | 0.19M | 0.21M | 1.05M | 2.51M | 2.81M | 1.42M | 2.57M | 2.50M | -0.20M | 9.46M | 12.72M | 21.27M | 17.76M | 13.06M | 13.75M |
|
Net Income towards Common Stockholders
|
-3.18M | -7.09M | 0.19M | 0.21M | 1.05M | 2.51M | 2.81M | 1.42M | 2.57M | 2.50M | -0.20M | 9.46M | 12.72M | 21.27M | 17.76M | 13.06M | 13.75M |
|
EPS (Basic)
|
-0.59 | -1.39 | 0.04 | 0.04 | 0.20 | 0.49 | 0.54 | 0.27 | 0.49 | 0.47 | -0.02 | 0.85 | 1.14 | 1.98 | 1.69 | 1.25 | 1.34 |
|
EPS (Weighted Average and Diluted)
|
-0.59 | -1.39 | 0.04 | 0.04 | 0.20 | 0.48 | 0.54 | | 0.49 | 0.46 | 0.58 | 0.85 | 1.14 | 1.98 | 1.69 | 1.25 | 1.34 |
|
Tax Rate
|
39.62% | 11.87% | 41.52% | 43.87% | 37.75% | 37.90% | 36.52% | 1.25% | 33.32% | 34.62% | | 22.92% | 26.36% | 26.57% | 24.68% | 31.02% | 21.20% |