Cryoport Growth Metrics (2009-2025) | CYRX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 203.66%130.95%155.06%19.77%2.11%-43.67%-51.26%-55.87%-58.88%-71.74%-60.71%-38.10%-4.96%-2.61%-20.30%-31.41%13.06%52.44%203.42%639.71%299.59%123.42%91.34%-32.81%8.76%224.55%123.50%229.20%149.81%32.72%61.35%62.27%179.41%138.37%380.01%322.06%139.97%134.34%89.85%86.86%306.56%484.99%226.50%226.67%101.48%31.92%26.78%25.40%-6.67%-3.07%-1.50%-3.21%-7.80%-10.04%-17.30%-29.87%-26.55%-25.77%-9.20%10.34%
Assets Growth (3y) 58.08%-28.37%-21.25%-31.09%-26.38%-46.28%-46.56%-42.78%-23.83%-25.14%-1.69%46.44%62.53%49.13%66.64%50.50%70.01%122.76%134.99%153.86%121.43%112.70%90.38%53.11%96.53%117.35%158.68%182.51%155.86%94.99%144.99%133.91%200.96%219.70%209.87%195.35%169.88%162.48%98.81%97.08%97.00%95.57%59.76%58.28%20.13%4.78%1.08%-5.23%-14.18%-13.50%-9.56%-9.18%
Assets Growth (5y) 1.68%-11.41%3.39%10.67%12.51%-11.99%-2.39%-1.42%13.94%24.92%32.36%47.35%63.45%70.21%75.58%78.67%102.79%103.58%151.44%156.97%135.73%121.86%128.93%95.15%136.55%168.96%154.75%167.76%167.59%124.64%127.44%120.75%119.76%110.96%106.07%99.08%76.06%73.60%44.96%39.04%38.94%37.94%25.08%25.14%
Assets (QoQ) -28.74%57.80%-22.98%166.67%-21.30%-25.90%-34.34%47.10%-31.91%-32.90%-38.81%1.08%-5.32%5.71%-6.05%3.57%-22.52%-9.03%54.86%39.65%54.22%121.78%-16.34%-21.92%32.08%-22.13%35.42%133.00%-9.04%14.71%2.76%23.79%10.58%15.36%76.94%5.61%122.67%1.44%0.60%3.13%80.40%-0.16%118.89%48.39%0.68%-0.11%35.01%-2.84%-3.24%-1.20%0.48%0.90%-1.67%-2.91%-4.29%-1.56%-9.60%-17.67%0.25%-0.52%10.59%0.05%
Capital Expenditures Growth (1y) 2,259.03%6,022,900.00%255.77%-78.91%30.05%332.51%-55.63%-1.36%-96.29%-79.85%352.70%199.19%114.48%-91.61%-100.77%987.88%447.94%17,682.27%76.85%73.71%55.72%101.82%-68.89%-26.21%-57.29%78.80%316.23%122.95%315.90%108.30%86.64%6.02%-45.76%32.73%59.98%231.20%362.34%101.34%243.46%119.16%51.01%23.65%-41.36%-5.63%125.42%80.15%72.81%47.30%-58.14%-56.31%-52.74%-54.90%-20.92%14.80%-18.54%
Capital Expenditures Growth (3y) 86.55%1,327.68%49.74%-14.61%-53.04%-58.19%-26.32%-4.67%-50.49%35.70%149.47%68.28%13.88%374.53%585.13%888.36%45.12%390.86%85.49%41.91%40.38%95.89%34.20%20.37%-1.23%70.35%131.63%98.56%118.48%77.23%117.26%97.43%55.87%48.95%47.70%89.91%150.60%64.91%51.55%44.96%12.53%-0.90%-21.76%-14.42%-9.29%-3.32%-12.70%
Capital Expenditures Growth (5y) 825.37%-12.26%68.36%57.11%34.24%53.45%40.28%101.96%54.90%134.76%81.87%25.95%39.75%168.05%250.51%343.38%88.41%205.66%77.55%58.60%47.31%82.21%67.74%66.14%46.41%65.21%90.41%74.52%104.20%65.46%59.71%60.64%29.01%21.07%21.35%35.39%39.12%17.61%6.03%
Capital Expenditures (QoQ) 99.99%-1,796,700.00%-71.44%-53.53%51.25%5.06%76.11%54.54%-84.48%133.56%-93.37%738.58%248.70%54.36%-95.25%-67.21%-132.03%4,709.78%7.04%-52.16%243.79%-1.32%-4.04%-38.01%-47.00%134.03%-44.45%159.53%23.37%25.36%3.62%29.98%10.55%-28.79%-46.99%218.09%33.25%47.42%-26.01%38.53%127.30%-5.93%-49.02%13.43%7.79%51.39%21.79%-9.35%3.40%29.03%-65.38%-5.39%11.85%23.12%-39.30%37.34%-20.64%
Cash & Equivalents Growth (1y) 1,351.95%551.78%234.22%985.44%155.61%94.40%32.24%3.14%-50.23%-57.89%-66.29%-79.07%-87.81%-92.34%-68.11%-62.41%-34.37%-25.06%-80.59%251.83%280.21%1,299.32%6,731.34%578.03%98.73%89.68%-63.77%-13.78%420.42%184.03%501.93%232.46%30.70%55.67%-10.05%214.17%72.54%373.47%575.13%99.53%197.30%119.76%117.04%-1.04%262.52%67.81%72.21%49.06%-61.94%-89.40%-91.21%-73.69%-71.34%81.76%93.57%26.65%28.87%-30.98%-24.90%-2.28%-4.64%423.95%472.73%
Cash & Equivalents Growth (3y) 164.34%74.74%14.21%32.81%-46.27%-60.28%-47.81%-56.71%-65.85%-71.09%-72.47%-34.83%-32.74%-7.06%61.70%107.76%70.53%170.95%68.73%173.99%240.05%322.45%430.14%168.87%138.21%103.18%25.18%108.05%127.25%175.61%231.87%175.19%88.56%153.02%136.21%83.75%164.94%159.43%193.31%43.31%60.08%-26.88%-30.99%-27.06%-26.59%-31.37%-33.58%-20.81%-48.00%-48.96%-49.63%-31.21%-29.38%87.32%102.68%
Cash & Equivalents Growth (5y) 8.13%-21.08%-37.92%25.38%-17.29%-8.05%13.51%14.12%-21.35%-8.50%-12.38%10.10%25.77%34.03%55.94%91.43%102.12%144.82%91.88%192.70%145.22%253.97%290.22%161.31%133.45%144.44%95.76%77.83%163.27%138.52%167.36%98.40%56.04%23.57%14.82%19.46%15.20%27.46%33.84%-0.39%8.67%-13.28%-13.74%-13.64%-13.43%3.17%4.74%
Cash & Equivalents (QoQ) 122.77%101.24%-77.72%1,353.36%0.00%3.19%-27.63%242.25%-23.95%-29.80%-43.55%65.14%-35.65%-43.81%-64.96%-3.76%-59.59%134.02%-58.69%68.01%-53.87%-39.39%648.89%81.57%69.79%195.89%-25.67%-46.78%62.07%-43.48%76.88%221.20%-11.55%19.78%-2.31%26.27%5.36%-30.79%241.22%-30.65%189.11%-1.31%0.85%3.33%113.70%-2.53%-54.02%278.51%-1.08%0.02%-60.20%-3.35%-72.45%-17.04%19.11%5.31%74.67%-11.65%-22.07%7.16%-6.45%-3.86%1.40%4.58%413.96%5.09%
Cash from Investing Activities Growth (1y) -818.56%-1,313.33%-63.69%72.65%-47.61%-236.63%73.22%37.16%97.81%85.37%-466.15%-199.19%-114.48%91.61%100.61%-987.88%-447.94%-17,682.27%-76.85%-75.04%-58.24%-109.31%65.13%21.62%55.57%-75.31%-4,506.11%-112.28%-1,883.89%-2,911.06%-239.77%171.65%90.41%-455.79%428.38%-48,589.28%-39,636.16%74.04%-122.44%48.84%101.42%-107.05%78.28%103.64%-145.34%152.63%415.60%-307.19%566.02%-60.45%729.66%123.57%-8.11%1,626.89%-90.68%
Cash from Investing Activities Growth (3y) -16.44%22.93%6.94%19.88%58.89%65.44%26.19%20.00%50.68%-35.70%-149.47%-55.63%-13.88%-375.72%-586.86%-893.64%-51.12%-400.01%-86.53%-42.80%-140.71%-379.85%-279.32%47.24%5.45%-564.48%702.04%-803.50%-810.96%-251.54%-35.80%-462.26%36.43%-44.02%45.71%108.15%-36.65%31.67%-46.42%66.22%26.62%34.46%97.35%26.36%24.75%77.53%64.35%
Cash from Investing Activities Growth (5y) -60.59%15.55%-50.20%-41.71%-22.66%-38.34%-31.78%-102.16%-56.03%-140.54%-84.36%-21.52%-40.21%-344.19%-251.83%-512.65%-251.96%-198.71%-304.73%-299.04%-250.83%-175.75%-109.36%-212.02%46.53%-175.15%-90.44%73.49%-37.16%118.09%30.02%-68.01%25.72%21.26%44.00%34.51%66.84%31.50%-34.68%
Cash from Investing Activities (QoQ) 77.14%-376.23%64.82%44.84%-43.17%1.54%-89.85%-25.79%88.61%-131.01%93.37%-738.58%-340.90%-22.08%95.25%67.21%132.03%-4,709.78%-7.04%52.16%-246.37%1.31%3.23%36.73%42.29%-121.81%45.15%-149.69%-1,416.17%89.78%-412.64%-278.97%-71.08%102.16%-168.61%-21,864.58%201.08%-418.32%43.78%85.65%12.61%-625.60%101.56%-2,198.03%90.83%221.47%-119.41%2,535.14%-45.04%-179.74%143.67%106.69%1,052.84%-97.73%70.22%3,784.48%-93.78%
Cash from Operations Growth (1y) -146.55%-54.02%27.55%-23.98%-66.97%-5.36%-79.72%7.88%25.15%31.02%47.45%17.81%6.84%17.68%-10.33%21.69%25.23%-26.04%-5.83%-104.38%-31.39%-52.40%22.64%-168.58%57.86%60.81%80.52%67.41%-28.16%-122.66%31.17%70.54%82.17%16.06%-22.46%306.14%658.54%-28.92%-495.53%-1,410.87%-665.72%291.89%283.24%126.92%108.75%-366.88%-88.94%39.79%429.39%42.18%-299.49%-32.07%-217.70%-97.95%122.82%-320.79%-32.99%8.47%389.49%
Cash from Operations Growth (3y) -41.22%-24.40%19.25%2.09%-5.20%15.74%-1.38%15.99%19.51%10.55%15.03%-9.57%-10.88%-21.18%-7.38%-62.85%-64.46%12.08%14.75%-4.01%-4.77%6.29%12.28%36.35%54.17%9.86%45.24%30.02%48.52%-34.06%-71.22%-99.67%-77.92%59.75%148.59%110.09%68.26%-87.60%47.47%70.22%37.85%-43.60%26.05%31.14%18.32%-71.62%-63.07%-60.01%-117.48%-1.56%30.61%
Cash from Operations Growth (5y) -12.63%-6.04%11.39%-8.48%0.19%-10.94%1.28%-24.67%-20.36%17.00%16.80%4.75%-3.60%0.79%-1.56%10.35%15.65%31.10%-2.98%1.05%21.96%23.04%6.09%-47.44%-24.92%30.69%30.55%21.96%21.35%-65.30%24.72%37.95%35.74%-26.23%-24.15%54.86%-76.69%-49.86%20.58%-56.53%-43.57%-39.93%19.64%
Cash from Operations (QoQ) -26.40%-203.61%21.04%-42.81%16.67%-31.94%-6.34%9.88%-42.14%32.37%13.60%16.96%-8.28%-5.78%2.06%26.62%-45.12%24.91%6.49%-23.69%-21.84%-45.02%-41.33%26.39%-241.63%24.43%77.83%31.54%-69.85%-26.42%12.82%-18.94%47.50%45.89%47.25%-460.06%23.40%191.09%42.94%-229.27%-253.83%-100.50%38.31%143.85%237.88%-70.55%-79.95%-1,437.98%114.01%272.10%-24.08%-246.14%51.68%226.70%-231.55%-145.79%105.57%-1,325.95%20.77%-69.16%129.79%
EBITDA Margin Growth (1y) 0.61M1.11M1.41M-0.07M-0.06M-0.01M0.48M0.08M0.11M0.09M0.04M0.05M0.04M0.03M0.03M0.01M0.01M0.00M0.00M0.00M0.00M-0.00M975.000.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.01M0.00M-451.00-0.00M0.00M-0.00M0.00M0.01M0.01M555.00-0.00M-151.00-483.00-347.00-104.00-0.00M-0.00M-0.01M-0.00M-0.02M-483.000.01M0.00M0.02M0.00M
EBITDA Margin Growth (3y) 0.61M1.16M1.49M0.06M0.10M0.12M0.54M0.15M0.16M0.13M0.07M0.07M0.05M0.03M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-0.00M0.01M0.00M165.00-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M-878.000.00M0.00M0.01M-0.01M-0.00M-0.02M-0.00M-459.00-816.00-0.00M-955.00
EBITDA Margin Growth (5y) 0.68M1.21M1.53M0.08M0.11M0.12M0.15M0.16M0.13M0.08M0.07M0.06M0.04M0.04M0.02M0.02M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.00M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M-0.01M-0.00M-0.02M0.01M-990.000.00M0.00M0.01M
EBITDA Margin (QoQ) -0.53M-0.32M-0.03M-0.02M-0.42M0.40M-0.02M0.03M0.06M0.00M0.01M0.02M0.00M0.02M0.00M0.01M0.00M0.00M-0.00M0.00M-214.000.00M-0.00M-0.01M-613.000.00M0.00M133.00-230.00-216.000.00M-858.000.00M188.00683.00496.00-0.01M0.01M-0.00M-0.00M-0.00M0.01M0.00M-453.00-140.00-674.00-13.00677.00-473.00-538.00229.00-0.00M204.00-0.01M0.01M-0.01M0.02M0.00M-370.00188.00-123.00
EBIT Growth (1y) -37.51%-42.42%57.97%99.85%99.87%99.85%99.97%-78,522.45%-79,920.60%-75,021.24%-114,176.00%18.23%17.18%18.85%24.21%7.30%-6.84%-7.96%-32.89%-38.37%-32.49%-97.42%-22.45%-18.62%25.27%5.81%8.01%-13.44%-1.64%-32.24%-8.70%2.25%-19.08%6.53%-471.59%60.45%-67.49%-153.69%13.12%-1,021.53%68.15%35.88%57.36%15.08%-584.68%-39.99%-70.52%-31.97%-28.47%-249.38%-116.70%-533.18%-74.30%-325.64%20.82%68.60%45.83%87.63%25.82%
EBIT Growth (3y) -17.43%-14.29%21.44%1.25%4.61%2.18%38.94%-741.52%-791.29%-769.82%-947.97%-1.60%-5.44%-20.03%-16.24%-18.86%-16.78%-11.56%-16.86%-13.08%-18.73%-2.03%-15.11%-5.86%6.07%-5.20%-78.80%24.02%-26.56%-46.37%-75.42%-63.07%14.04%-14.99%-28.41%-55.59%-54.00%-31.57%14.20%-132.50%-40.97%-46.38%-16.36%-92.16%-148.42%-175.10%-43.03%-37.92%-6.65%-22.52%-8.37%
EBIT Growth (5y) -4.19%-5.72%15.74%-4.31%-4.21%-14.81%-298.88%-306.71%-295.76%-313.07%-3.88%-5.05%-7.95%-1.35%-14.36%-10.92%-12.05%-10.94%-14.55%-55.13%8.34%-16.20%-29.32%-42.57%-29.74%-13.62%-16.19%-33.10%-34.61%-23.00%-31.45%-37.19%-41.07%-49.38%-50.90%-99.34%-52.24%-102.28%-1.63%-90.35%-21.47%-10.55%1.54%
EBIT Margin Growth (1y) 0.61M1.11M1.41M-0.07M-0.06M-0.01M0.48M0.08M0.11M0.09M0.04M0.05M0.04M0.03M0.03M0.01M0.01M0.00M0.00M0.00M0.00M-0.00M975.000.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.01M0.00M-451.00-0.00M0.00M-0.00M0.00M0.01M0.01M555.00-0.00M-151.00-483.00-347.00-104.00-0.00M-0.00M-0.01M-0.00M-0.02M-483.000.01M0.00M0.02M0.00M
EBIT Margin Growth (3y) 0.61M1.16M1.49M0.06M0.10M0.12M0.54M0.15M0.16M0.13M0.07M0.07M0.05M0.03M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-0.00M0.01M0.00M165.00-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M-878.000.00M0.00M0.01M-0.01M-0.00M-0.02M-0.00M-459.00-816.00-0.00M-955.00
EBIT Margin Growth (5y) 0.68M1.21M1.53M0.08M0.11M0.12M0.15M0.16M0.13M0.08M0.07M0.06M0.04M0.04M0.02M0.02M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.00M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M-0.01M-0.00M-0.02M0.01M-990.000.00M0.00M0.01M
EBIT Margin (QoQ) -0.53M-0.32M-0.03M-0.02M-0.42M0.40M-0.02M0.03M0.06M0.00M0.01M0.02M0.00M0.02M0.00M0.01M0.00M0.00M-0.00M0.00M-214.000.00M-0.00M-0.01M-613.000.00M0.00M133.00-230.00-216.000.00M-858.000.00M188.00683.00496.00-0.01M0.01M-0.00M-0.00M-0.00M0.01M0.00M-453.00-140.00-674.00-13.00677.00-473.00-538.00229.00-0.00M204.00-0.01M0.01M-0.01M0.02M0.00M-370.00188.00-123.00
EBIT (QoQ) -9.41%-206.90%-13.31%9.43%-316.83%99.96%0.92%-6.18%28.66%-104,658.67%-0.84%0.32%-8.52%25.04%-2.14%2.33%-1.35%8.32%-17.72%1.31%-24.76%4.54%-12.72%-47.06%-9.20%7.36%11.64%-5.37%-6.65%-14.24%20.83%-37.10%12.33%-2.73%3.56%-7.61%-436.11%92.89%-308.43%-62.99%-83.61%8.25%88.40%-228.20%-22.09%-82.74%6.49%32.89%-48.71%-41.42%8.97%-82.50%7.76%-313.22%74.94%-345.68%82.84%-63.87%56.77%-1.74%-2.93%
EBT Growth (1y) -279.50%78.99%91.28%99.85%99.87%99.86%99.97%-75,231.73%-76,308.97%-75,237.07%-2.88%14.38%-864.45%-17.44%-83,785.26%-73.45%90.74%23.51%-34.49%16.32%-75.15%-96.07%-39.91%-104.70%10.05%-276.70%34.14%52.69%9.26%78.18%-50.25%-32.12%-8.18%0.63%10.97%-2.47%-482.12%60.23%-63.71%-128.40%8.18%-1,196.80%36.33%15.00%51.94%-2,144.26%-424.83%-80.22%4.42%96.95%61.10%-101.07%-143.35%-700.95%-193.66%-330.89%133.10%58.53%41.07%84.62%-254.18%
EBT Growth (3y) -64.11%40.01%54.56%0.09%-114.78%-8.11%38.36%-938.11%-780.29%-777.99%-950.92%-7.51%-16.07%-20.77%-1,064.33%-43.76%47.36%-78.10%-7.41%6.77%-12.65%-17.24%-11.45%-8.57%4.06%6.52%4.13%13.80%-78.78%55.82%-29.86%-45.69%-79.49%-72.41%2.46%-25.77%-36.96%-387.36%-76.20%-51.81%25.00%-107.05%-9.14%-45.50%-3.79%-76.33%-81.67%-149.94%40.44%53.38%12.36%-10.03%-7.49%
EBT Growth (5y) -45.69%28.06%39.03%-7.68%-9.94%-13.64%15.12%-353.41%-303.88%-449.25%-303.49%-3.78%-5.00%-7.68%-335.25%-13.18%32.21%-4.14%-10.64%-1.87%-55.19%8.63%-15.08%-24.53%-36.39%-33.33%1.69%-4.46%-20.32%-90.52%-48.90%-36.49%-21.58%-28.53%-13.64%-48.45%-42.98%-95.11%-44.27%-97.85%18.53%-96.75%-17.60%-15.33%10.62%
EBT Margin Growth (1y) 0.17M8.35M7.92M-0.08M-0.06M0.00M0.52M0.08M0.12M0.09M0.09M0.05M-0.19M0.03M-0.02M0.00M0.24M0.01M0.00M0.01M-93.00-0.00M-0.01M0.01M-0.03M0.01M0.00M0.04M-85.000.00M0.00M0.00M0.00M0.00M-0.01M0.00M-410.00-0.00M0.00M-0.00M0.00M0.01M0.01M-0.04M-0.00M-504.00101.000.04M0.00M-0.00M-0.00M-0.01M-0.00M-0.02M0.00M0.01M0.00M0.02M-0.00M
EBT Margin Growth (3y) 0.17M8.41M8.02M0.06M-0.14M0.12M0.60M0.14M0.17M0.13M0.08M0.07M0.05M0.03M0.01M0.25M-0.02M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.02M-0.00M0.05M0.00M251.00-0.00M0.00M0.01M0.00M0.00M-0.04M0.00M0.00M0.01M-348.000.00M0.00M0.01M-0.01M-0.00M-0.02M0.00M0.04M355.00-0.00M-607.00
EBT Margin Growth (5y) 0.23M8.46M8.05M0.07M0.10M0.13M0.14M0.17M0.10M0.09M0.07M0.06M0.04M-0.01M0.02M0.25M0.02M0.01M0.02M0.00M0.01M0.01M0.01M0.01M0.02M0.02M0.01M409.000.00M0.01M0.01M0.01M0.01M0.00M0.00M-0.01M-413.00-0.02M0.01M-0.00M0.00M0.00M0.01M
EBT Margin (QoQ) -8.22M0.41M-0.03M-0.02M-0.47M0.45M-0.02M0.04M0.05M0.01M0.01M0.02M0.05M-0.03M-0.23M0.23M0.01M-0.01M0.01M0.00M-0.00M0.00M-0.00M-0.00M0.01M-0.04M0.04M204.00-214.00-237.00163.000.00M0.00M91.00372.00613.00-0.01M0.01M-0.00M-0.00M-0.00M0.01M0.00M-403.00-100.00-0.05M0.04M0.00M504.00-449.00510.00-0.00M829.00-0.01M0.01M-0.02M0.02M-0.00M195.00-440.000.00M
EBT (QoQ) -1,954.40%-132.48%-13.76%3.52%-322.21%99.97%1.07%-2.46%19.76%-92,518.75%-0.34%-1.03%99.89%-76,984.27%-1,030.28%87.70%21.74%-59.39%39.68%-1.66%-37.60%0.84%-26.26%-13.80%1.81%-45.09%44.52%-376.60%82.83%-4.23%-6.41%-14.60%-18.21%8.35%12.88%-5.27%-5.92%-5.49%-394.93%92.81%-335.95%-47.17%-98.97%-1.58%78.59%-96.46%-12.52%-4,643.04%94.99%32.53%40.33%-51.34%36.15%-248.68%27.78%-398.11%76.59%-411.62%105.55%-724.13%66.74%-33.50%44.37%
Enterprise Value Growth (1y) -959.75%-464.94%-213.74%-724.63%-151.85%-89.67%-29.11%0.21%50.72%57.89%66.29%79.07%87.38%92.34%68.11%60.81%36.59%25.06%80.59%-237.47%-280.21%-1,299.32%-6,731.34%-578.03%-98.73%-89.68%63.77%13.78%-420.42%-184.03%-501.93%-232.46%-30.70%-55.67%-54.15%-280.19%-148.88%-443.94%-500.05%-147.17%-205.13%-241.86%-71.25%-5.95%-330.48%-71.58%-168.68%-319.87%3.45%13.76%19.19%16.77%12.83%8.34%12.02%12.72%14.17%15.36%41.47%42.69%43.08%0.27%-54.52%
Enterprise Value Growth (3y) -136.05%-65.24%-10.94%-19.86%46.09%60.60%48.23%56.58%65.96%71.09%72.47%34.83%32.74%7.06%-61.70%-107.76%-68.58%-170.95%-68.73%-170.21%-240.05%-322.45%-430.14%-168.87%-138.21%-103.18%-49.81%-121.71%-156.77%-188.66%-281.85%-214.95%-114.91%-207.05%-151.14%-115.13%-219.75%-217.17%-202.24%-122.36%-133.20%-71.66%-54.92%-54.70%-53.59%-10.69%-24.08%-45.02%10.27%12.54%25.34%25.33%24.77%8.20%7.34%
Enterprise Value Growth (5y) -1.03%23.68%38.99%-17.90%17.69%8.50%-12.97%-13.37%21.50%8.50%12.38%-10.10%-25.77%-34.03%-55.94%-91.43%-100.73%-144.82%-113.71%-201.56%-163.86%-263.93%-324.48%-183.35%-152.51%-174.54%-103.09%-95.47%-194.72%-169.09%-203.18%-168.28%-110.42%-112.01%-102.90%-103.37%-94.05%-90.70%-81.37%-51.52%-56.83%-31.45%-13.87%-13.11%-12.10%-2.74%-11.55%
Enterprise Value (QoQ) -87.60%-85.69%72.21%-994.89%-0.01%-3.12%26.97%-234.39%24.69%29.80%43.55%-65.14%35.65%43.81%64.96%0.39%60.96%-134.02%56.93%-61.16%53.87%39.39%-648.89%-81.57%-69.79%-195.89%25.67%46.78%-62.07%43.48%-76.88%-221.20%11.55%-19.78%2.31%-26.27%-5.36%-18.61%-140.95%17.34%-130.26%-30.84%0.75%-2.04%-157.98%34.46%38.60%-314.62%-2.82%-2.63%4.04%4.66%8.16%3.83%1.17%0.14%3.43%7.69%1.95%1.80%4.77%36.17%4.00%2.47%-66.86%1.09%
EPS (Basic) Growth (1y) -300.00%-109.62%97.28%56.25%53.33%36.36%99.99%42.86%42.86%42.86%21.06%-950.00%-11,375.00%-825.00%-778,867.24%-45.24%86.06%-8.11%-122.77%-114.75%35.94%-3.81%66.70%78.63%65.85%-62.76%61.94%71.43%42.86%85.37%0.00%-12.50%12.50%19.06%21.59%9.90%-399.32%64.51%-40.29%-84.99%17.03%-4,549.84%-18.18%-6.67%37.93%-332.31%-138.46%-43.75%16.67%95.91%48.39%-82.61%-106.67%-465.92%-168.75%-285.71%112.90%68.29%34.88%226.54%-550.00%
EPS (Basic) Growth (3y) -35.72%-26.53%78.54%-37.95%-212.78%-49.83%8.50%-105.78%-109.10%-78.78%-2,292.70%-219.94%-117.22%-118.14%-1,694.51%12.64%68.76%-22.24%34.40%49.19%50.00%37.25%49.77%59.04%44.52%42.24%33.18%33.84%-35.66%65.24%-3.23%-23.31%-53.62%-137.26%-9.14%-21.14%-37.00%-314.72%-58.12%-41.55%24.57%-101.85%-13.30%-40.95%-2.25%-0.03%-49.00%-116.34%30.50%58.13%3.34%121.81%-6.27%
EPS (Basic) Growth (5y) -57.28%-19.24%37.06%-52.28%-22.28%-30.43%10.69%-31.95%-14.87%-57.38%-344.54%-14.87%-14.87%-19.83%-366.07%26.52%56.68%26.38%26.04%33.21%11.39%41.09%32.57%35.17%6.69%-26.03%13.13%10.59%-5.15%-53.22%-25.39%-23.52%-13.40%-18.76%-9.86%-36.08%-34.66%-75.22%-40.55%-82.02%16.16%-71.32%-20.55%73.38%9.10%
EPS (Basic) (QoQ) 1,850.00%-359.62%6.25%26.67%-320.31%84.86%0.00%0.00%99.92%-69,342.40%0.00%0.00%99.89%-923,572.90%-992.86%91.94%4.27%-72.22%-4.92%37.50%-97.26%-66.02%68.70%-1.27%36.72%-6.56%50.00%-382.72%85.20%20.00%0.00%-23.55%-1.18%10.00%22.22%-14.29%1.99%-3.41%-331.05%91.88%-287.49%-36.36%-93.33%-355.17%90.15%-23.08%-12.50%-3,070.28%94.57%25.81%34.78%-55.63%31.46%-162.50%26.19%-326.17%67.45%-276.74%102.47%-1,147.48%33.17%832.14%-108.78%
EPS (Weighted Average and Diluted) Growth (1y) 95.77%31.43%-30,938.73%-56,549.29%-56,255.66%8.02%-4,549.84%-18.18%-6.67%37.93%-332.31%-138.46%-43.75%16.67%95.91%48.39%-82.61%-106.67%-465.92%-168.75%-285.71%112.90%68.29%34.88%226.54%-550.00%
EPS (Weighted Average and Diluted) Growth (3y) -1,612.97%-541.63%-153.76%-101.85%-13.30%-40.95%-2.25%-0.03%-49.00%-116.34%30.50%58.13%3.34%121.81%-6.27%
EPS (Weighted Average and Diluted) Growth (5y) -71.32%-20.55%73.38%9.10%
EPS (Weighted Average and Diluted) (QoQ) -1,811.30%-1,531.37%44.96%-1.45%99.93%-83,707,768.64%-0.45%-0.92%100.00%-287.49%-36.36%-93.33%-355.17%90.15%-23.08%-12.50%-3,070.28%94.57%25.81%34.78%-55.63%31.46%-162.50%26.19%-326.17%67.45%-276.74%102.47%-1,147.48%33.17%832.14%-108.78%
FCF Margin Growth (1y) 0.27M0.67M0.78M-128.22M-155.14M-111.19M-119.96M128.24M155.17M111.30M120.05M0.05M0.03M0.02M0.02M0.02M0.01M265.000.00M-0.00M-0.00M0.01M-0.01M0.01M0.02M0.01M0.00M-957.000.00M0.00M0.00M0.00M360.000.00M0.00M-542.00-0.00M-0.00M-0.00M0.00M0.01M0.00M940.00-0.00M-700.00316.00-370.00-389.00-0.00M-891.00-868.00-743.00956.00641.00120.00402.00704.00
FCF Margin Growth (3y) 0.29M0.70M0.89M0.07M0.06M0.13M0.11M128.31M155.22M111.32M120.07M0.06M0.02M0.02M-0.01M-0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.02M0.01M-229.00-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-257.00-0.00M0.00M0.00M0.00M-298.00-0.00M-994.0066.00-0.00M-730.00410.00
FCF Margin Growth (5y) 0.35M0.74M0.92M0.08M0.13M128.31M155.20M111.31M120.08M0.07M0.05M0.03M0.03M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.02M0.00M0.00M0.00M0.00M0.00M0.00M944.00945.0020.001.000.00M-507.00-0.00M945.000.01M
FCF Margin (QoQ) -0.39M-0.17M0.01M-0.06M0.02M-128.19M-26.91M43.89M-8.75M120.01M0.02M0.02M0.00M0.01M0.01M0.01M-0.00M0.00M-0.00M338.0072.00-0.00M-0.02M0.01M0.01M0.00M-615.00-0.00M0.00M-932.000.00M357.00563.00-0.00M446.000.00M901.00-0.00M-0.00M0.00M0.00M0.00M230.00-0.00M301.00-0.00M0.00M0.00M-385.00-0.00M286.00358.00-362.00-0.00M0.00M43.00-884.00-743.000.00M
Free Cash Flow Growth (1y) -193.90%-63.44%25.42%-9.11%-64.84%-11.74%-75.00%7.69%28.38%34.71%43.92%11.33%6.55%19.40%-2.40%29.58%19.75%-25.73%-6.07%-116.34%-67.08%-83.43%17.14%-148.32%38.48%41.63%79.14%61.25%8.75%-104.78%-30.27%15.48%1.69%-28.22%-58.73%71.82%134.41%-31.12%-206.12%-3,226.39%-2,051.66%61.64%100.34%57.72%57.73%-833.39%-16,932.00%26.42%-82.61%-7.63%-159.70%-116.30%-7.01%7.17%65.30%-17.69%-3.29%1.01%66.64%
Free Cash Flow Growth (3y) -43.58%-24.49%18.36%3.70%-3.33%16.22%-0.17%16.78%18.71%12.86%15.23%-10.54%-19.19%-25.83%-8.07%-69.55%-73.43%-6.18%-1.52%-8.20%-17.15%-0.98%0.32%6.66%17.98%-15.29%24.44%54.81%32.17%-51.00%-84.98%-99.36%-87.60%13.60%26.33%-58.25%-41.60%-67.44%-20.18%-117.91%-157.46%-56.78%-13.77%12.37%6.17%-110.48%-435.64%-23.27%-26.37%0.37%33.01%
Free Cash Flow Growth (5y) -13.07%-7.67%11.22%-6.35%-4.32%-14.35%-0.65%-26.67%-22.38%7.22%8.16%1.02%-10.25%-2.26%-8.57%-5.78%-11.31%-1.43%-22.40%-21.24%17.47%18.62%-10.73%-50.12%-29.95%5.07%14.92%-5.35%-20.56%-65.26%-29.12%-19.77%-38.50%-45.31%-48.23%-44.53%-40.87%-36.22%-9.36%-92.36%-79.53%-28.77%29.80%
Free Cash Flow (QoQ) -28.89%-200.80%28.32%-37.26%15.35%-31.00%-8.29%6.95%-32.58%30.90%15.98%15.18%-13.88%-9.25%11.46%26.84%-44.69%24.87%-0.91%-14.62%-22.06%-53.23%-34.00%30.78%-241.88%21.69%66.80%34.33%-22.20%-45.46%21.82%-47.36%22.26%5.63%9.07%-92.20%3.76%83.24%211.04%-832.37%-124.67%-82.06%34.85%85.61%101.97%-22,948.00%34.86%-217.82%64.42%0.12%-61.67%-87.31%14.14%16.81%20.02%-62.49%67.91%-182.15%29.81%-55.74%89.18%
Gross Margin Growth (1y) 0.08M0.18M0.23M-0.00M-0.00M0.00M0.07M0.01M0.02M0.01M0.00M0.01M0.01M0.00M0.01M0.00M0.00M204.000.00M-208.00309.00222.00668.00995.000.00M698.000.00M935.00809.00636.00-171.00-208.00-237.00-286.00-349.00388.00188.00335.00591.00-0.00M-772.00-940.00-0.00M-19.00-336.00-25.00222.00258.0038.00-158.00-48.00-291.00-270.00110.00229.00313.00502.00255.00271.00
Gross Margin Growth (3y) 0.09M0.19M0.24M0.02M0.02M0.02M0.08M0.02M0.03M0.02M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M797.000.00M759.00685.0072.00-0.00M-821.00-891.00-0.00M-853.00-920.00-630.00-459.00-983.00-0.00M-0.00M-0.00M-51.00-568.00-73.00403.00280.00271.00208.00452.00
Gross Margin Growth (5y) 0.10M0.20M0.25M0.02M0.02M0.02M0.02M0.03M0.02M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M443.00116.00-126.00-349.00-280.00-979.00-803.00-0.00M-0.00M-856.00-886.00-0.00M-677.00-278.00-961.00-837.00-758.00-599.00
Gross Margin (QoQ) -0.10M-0.05M-0.00M0.00M-0.07M0.06M-0.00M0.01M0.01M110.000.00M0.00M-0.00M0.01M114.00965.00-494.000.00M-891.00-317.00678.00321.00-373.00-404.00-46.00190.00399.00155.00573.00-191.00272.00-17.00-235.00-229.00243.00-66.00-297.00508.0043.0081.00-41.00-0.00M494.00-87.00-373.00-52.00176.00224.00-126.00-16.00-44.0028.00-16.00-259.00-22.00408.00103.00-175.00167.00161.00118.00
Gross Profit Growth (1y) -79.43%-50.37%69.28%99.90%99.90%99.87%99.98%-70,462.77%-43,773.52%-30,745.77%-99,900.00%133.74%164.86%369.35%193.46%516.36%212.50%40.72%158.74%43.93%93.92%63.40%60.27%82.67%145.05%78.13%101.51%82.04%74.30%79.76%70.36%64.39%58.15%73.24%69.12%75.14%52.23%18.19%30.86%303.37%366.91%395.46%288.32%16.18%-9.00%13.53%12.35%13.69%21.18%-14.23%-8.14%-11.48%-44.35%-28.59%-28.15%112.66%23.74%21.03%22.30%
Gross Profit Growth (3y) -6.36%13.04%50.49%30.57%31.69%45.24%29.52%1,036.91%862.38%954.07%1,242.63%70.92%81.01%101.60%142.26%122.87%77.95%106.16%60.17%92.54%93.89%80.72%72.49%84.40%94.28%77.02%79.73%73.70%61.30%54.40%55.64%126.46%124.01%116.48%104.83%101.72%86.32%88.03%78.73%74.66%72.68%68.97%58.84%5.35%-15.02%-11.41%-9.49%28.87%-5.86%-9.50%-6.89%
Gross Profit Growth (5y) 35.11%27.22%19.72%32.00%30.04%34.77%408.12%400.87%442.15%506.28%60.18%75.12%96.94%74.70%114.61%106.99%75.95%89.06%66.50%83.07%83.82%70.03%60.07%69.22%120.23%100.60%96.78%89.69%77.92%83.32%75.08%72.65%65.44%58.10%54.73%52.55%34.25%32.42%30.39%58.58%28.80%33.05%28.63%
Gross Profit (QoQ) -24.59%-202.74%-4.42%38.16%-426.91%99.97%-9.52%20.55%23.88%-106,435.95%31.90%44.14%-146.77%135.95%30.91%131.94%-14.37%137.06%-33.63%4.44%57.45%31.87%-10.58%-11.99%1.92%18.07%33.16%11.17%15.29%6.66%27.50%14.65%9.27%2.92%22.66%25.59%6.66%6.59%6.61%-2.49%18.10%228.55%23.40%3.47%-7.44%-1.70%-3.34%29.08%-8.40%-0.53%3.03%-8.64%-1.89%-4.14%-35.23%17.24%-1.28%183.71%-62.32%14.68%-0.24%
Interest Coverage Ratio Growth (1y) -2,611.40%-1,556.31%-847.40%99.84%99.81%99.71%-100.08%-425,983.88%-733,191.90%-498,607.54%-964,558.33%75.54%98.10%69.63%88.17%93.25%-6,875.27%29.40%13.66%-414.17%98.27%-20.03%-1,651.26%-3,592.93%-2.61%-76,852.40%93.86%-28,267.09%-112.84%88.57%-1,752.40%99.95%78.07%32.26%79.64%-455.64%-2.75%-26.01%-2.06%-26.94%-316.32%-156.94%-605.90%-106.28%-356.51%-21.83%42.24%-18.47%75.17%-24.39%
Interest Coverage Ratio Growth (3y) -452.64%-490.96%-381.67%-17.56%35.64%-64.60%-42.50%-312.86%-2,033.71%-922.58%-895.00%56.05%71.59%36.39%-82.51%-254.63%4.55%-140.87%-4,007.32%1.47%58.00%23.70%61.46%-151.35%94.11%38.58%6.03%21.73%53.97%-56.72%84.52%2.12%-29.93%-13.62%-144.13%-169.29%-58.00%-60.84%-45.84%-67.74%-57.32%
Interest Coverage Ratio Growth (5y) -36.59%-207.01%-91.17%10.82%20.28%-30.46%-475.93%-473.64%-320.64%-592.66%-308.99%4.11%4.79%-46.15%22.26%41.16%-203.38%-22.52%-13.39%-1.71%48.98%49.04%26.40%45.88%86.42%-10.79%-16.79%-55.57%21.12%-73.44%60.96%-1.23%-27.15%
Interest Coverage Ratio (QoQ) 72.14%83.49%0.18%5.83%201.97%-100.16%-22.58%-44.88%72.88%-884,469.60%-110.96%1.47%47.53%77.57%83.62%-1,475.61%79.57%87.19%-16,820.61%84.05%75.01%23.74%43.02%-1,005.51%-20.15%69.28%-228.37%-63,393.69%80.28%-9.17%-620.63%96.04%-90,969.70%99.18%61.31%-541.94%97.41%-241.17%-19.52%-92.96%29.38%36.91%-46.59%-56.28%12.17%-106.91%9.53%-329.35%74.33%-357.89%75.86%-103.56%47.36%4.02%-20.94%
Net Cash Flow Growth (1y) -598.98%192.38%-360.29%-44.96%-227.58%-108.49%-72.27%25.92%38.10%49.73%-101.21%79.61%123.42%71.19%779.96%40.68%-122.02%314.59%321.94%592.64%-370.26%-488.89%76.72%195.57%507.69%-196.83%194.56%-120.52%-60.51%160.60%-341.78%6,706.41%-215.17%4,606.85%-486.29%-88.82%174.29%-113.14%426.35%-4,913.88%1,379.80%-319.63%-113.30%175.37%-108.94%-265.07%65.85%-94.25%132.67%131.93%-56.12%-326.68%152.53%-111.27%84.72%100.09%-62.32%6,063.96%1,169.54%
Net Cash Flow Growth (3y) -94.51%-62.73%-67.84%39.73%-43.02%32.91%-71.65%55.25%68.27%32.21%-29.76%37.43%-18.67%-381.41%92.78%-121.17%96.11%305.94%-103.53%241.61%-36.26%84.30%1.22%146.36%-22.85%202.29%-137.54%14.86%-30.35%-55.33%258.99%-608.42%133.07%-203.48%-36.51%59.48%0.56%-58.91%47.08%27.76%-24.38%90.31%-27.46%53.87%-58.06%49.16%56.65%-95.13%32.21%60.65%65.71%
Net Cash Flow Growth (5y) -21.50%-16.21%11.02%21.43%-11.86%-18.87%22.69%-5.04%22.89%40.60%-0.39%31.64%20.00%183.02%38.14%-85.83%138.47%-100.52%199.87%-251.52%31.37%39.88%-53.11%-133.70%86.20%-76.71%-42.21%122.86%-19.60%-124.80%-32.61%77.06%-18.03%97.77%-6.29%-20.38%22.96%-15.69%48.75%-66.54%-16.27%103.48%-35.02%
Net Cash Flow (QoQ) 83.56%-29.49%207.56%-162.77%734.68%-133.83%5.34%-2.58%184.43%-190.37%20.90%16.70%97.97%-1,425.13%190.87%-202.48%147.88%-233.06%66.26%1,098.45%-5.86%55.36%-35.46%170.60%-255.17%164.40%477.85%-116.77%251.52%-113.97%1,212.17%-74.26%-704.49%481.78%-119.39%1,151.94%-175.30%107.28%28.84%-286.04%1,970.35%-207.38%139.60%-152.76%40.74%708.77%-104.70%-2,053.32%94.46%202.43%-73.28%2,004.79%-127.10%-48.73%129.76%-193.93%63.26%100.86%12,545.45%14,769.16%-93.41%
Net Income Growth (1y) -279.96%78.99%91.28%99.73%99.87%99.86%99.97%-42,227.68%-76,387.78%-75,237.07%-2.88%14.38%-863.46%-17.44%-83,878.45%-73.57%90.74%23.51%-34.34%16.24%-75.15%-96.09%-39.91%-104.48%9.94%-276.86%33.98%52.72%9.38%78.18%-49.94%-32.81%-8.29%0.48%11.03%-2.33%-481.64%58.03%-65.15%-129.50%8.43%-1,171.65%10.53%7.13%42.84%-2,059.05%-280.04%-70.29%18.54%96.20%58.42%-100.01%-149.60%-551.31%30.75%91.45%76.52%57.10%23.50%7,569.34%92.07%
Net Income Growth (3y) -64.11%39.99%54.56%0.13%-114.78%-8.11%38.34%-756.83%-780.29%-777.99%-950.92%-7.57%-16.03%-20.77%-1,064.33%-43.79%47.34%-78.14%-7.46%6.79%-12.65%-17.26%-11.47%-8.69%4.03%6.47%4.15%13.71%-78.71%55.00%-30.12%-46.11%-79.34%-74.48%-9.55%-29.68%-44.93%-386.64%-77.75%-53.68%24.74%-118.58%-12.24%-46.79%-5.14%-74.89%-3.05%33.72%21.85%52.63%39.60%145.36%64.05%
Net Income Growth (5y) -45.71%28.06%39.03%-7.69%-9.94%-13.64%15.12%-304.09%-303.99%-449.31%-303.68%-3.78%-4.98%-7.69%-335.27%-13.30%32.20%-4.18%-10.61%-1.94%-55.20%7.60%-15.27%-24.70%-36.32%-34.29%-5.41%-6.49%-24.47%-90.40%-49.59%-37.60%-21.84%-34.26%-15.75%-49.34%-43.99%-95.49%-10.09%9.10%24.22%-96.35%5.61%85.89%53.55%
Net Income (QoQ) -1,954.40%-132.48%-13.62%3.52%-322.21%99.94%44.41%-2.46%19.76%-92,518.75%-0.45%-0.92%99.89%-76,984.27%-1,030.28%87.70%21.65%-59.32%39.72%-1.66%-37.60%0.66%-26.05%-13.81%1.82%-45.18%44.48%-376.23%82.80%-3.98%-6.41%-14.65%-18.20%7.90%13.24%-5.36%-5.68%-5.93%-393.12%92.40%-315.80%-47.21%-96.76%-5.59%70.74%-52.79%-21.10%-3,888.58%94.85%31.54%42.07%-86.25%43.70%-229.30%27.71%-385.99%94.01%59.35%-98.53%-788.19%89.33%4,068.64%-100.21%
Net Income towards Common Stockholders Growth (1y) -279.96%78.99%91.28%99.73%99.87%99.86%99.97%-42,227.68%-76,387.78%-75,237.07%-2.88%14.38%-863.46%-17.44%-83,878.45%-131.71%78.72%-8.46%-173.95%-115.44%16.30%-50.30%29.48%40.45%18.03%-246.77%35.77%52.72%9.38%78.18%-49.94%-32.81%-8.29%0.48%11.02%-2.31%-481.66%58.03%-65.19%-129.55%8.43%-5,582.07%-45.14%-27.33%25.33%-386.55%-169.16%-51.27%14.19%95.64%50.83%-82.12%-108.71%-463.04%-175.88%-292.97%92.17%67.89%33.09%228.99%-648.37%
Net Income towards Common Stockholders Growth (3y) -64.11%39.99%54.56%0.13%-114.78%-8.11%38.34%-843.45%-1,061.83%-886.35%-1,232.66%-62.29%-19.73%-24.17%-1,075.04%-43.79%47.34%-78.14%-7.46%15.35%14.65%-4.38%12.10%27.95%7.00%9.03%5.02%13.71%-78.72%55.00%-30.13%-46.11%-79.34%-187.38%-28.73%-44.07%-58.44%-387.75%-86.18%-64.13%16.28%-129.34%-24.31%-51.94%-10.17%-6.13%-53.98%-121.22%48.06%57.11%3.18%123.95%-6.92%
Net Income towards Common Stockholders Growth (5y) -54.38%15.02%34.62%-37.82%-12.03%-15.55%14.65%-304.09%-303.99%-449.31%-303.68%-3.78%-4.98%-7.69%-335.27%-13.30%32.20%-4.18%-10.61%3.79%-31.40%13.84%0.04%2.56%-33.78%-78.17%-15.49%-13.43%-31.30%-90.66%-53.81%-43.13%-29.88%-38.19%-23.07%-52.46%-48.09%-95.43%-54.33%-99.55%37.44%-85.24%-28.81%81.65%4.77%
Net Income towards Common Stockholders (QoQ) -1,954.40%-132.48%-13.62%3.52%-322.21%99.94%44.41%-2.46%19.76%-92,518.75%-0.45%-0.92%99.89%-76,984.27%-1,030.28%87.70%21.65%-112.69%-3.81%37.31%-97.90%-67.26%59.67%-12.58%7.15%-41.25%44.48%-376.23%82.80%-3.98%-6.41%-14.65%-18.20%7.90%13.24%-5.36%-5.68%-5.91%-393.24%92.40%-315.93%-47.17%-96.76%-371.76%89.38%-29.11%-15.39%-2,973.96%94.12%27.44%34.54%-56.31%33.77%-168.75%24.99%-321.70%67.55%-282.81%98.51%-1,630.29%32.38%838.00%-108.67%
Net Margin Growth (1y) 0.17M8.35M7.92M-0.21M-0.06M0.00M0.52M0.21M0.12M0.09M0.09M0.05M-0.19M0.03M-0.02M-0.01M0.22M0.00M-0.02M-0.01M0.02M-91.000.03M0.01M-0.03M0.01M0.00M0.04M-71.000.00M0.00M0.00M0.00M0.00M-0.01M0.00M-446.00-0.00M0.00M-0.01M0.00M0.00M0.01M-0.04M-0.00M-427.00294.000.04M0.00M-0.00M-0.00M-0.01M-0.00M-0.02M0.00M0.01M0.00M0.04M-0.00M
Net Margin Growth (3y) 0.17M8.41M8.02M0.06M-0.14M0.12M0.60M0.26M0.14M0.12M0.06M0.03M0.05M0.03M0.01M0.25M-0.02M0.01M0.03M0.03M0.01M0.03M0.04M0.01M0.02M0.02M-0.00M0.05M0.00M197.00-0.00M-0.00M0.01M0.00M0.00M-0.04M643.000.00M0.01M-869.000.00M0.00M0.01M-107.00-0.00M-0.02M0.00M0.04M-461.000.02M-812.00
Net Margin Growth (5y) 0.22M8.44M8.05M0.04M0.10M0.13M0.27M0.17M0.10M0.09M0.07M0.06M0.04M-0.01M0.02M0.25M0.02M0.01M0.03M0.03M0.02M0.03M0.04M0.01M0.01M0.02M0.01M235.000.00M0.00M0.01M0.00M0.01M0.00M0.00M-0.01M-0.00M-0.02M0.01M-803.00627.000.03M0.01M
Net Margin (QoQ) -8.22M0.41M-0.03M-0.02M-0.47M0.32M0.11M0.04M0.05M0.01M0.01M0.02M0.05M-0.03M-0.23M0.23M0.01M-0.02M-0.01M0.02M-0.01M-0.01M0.03M-0.00M0.01M-0.04M0.04M219.00-214.00-240.00164.000.00M0.00M87.00381.00601.00-0.01M0.01M-0.00M-0.00M-0.00M-918.000.01M-241.00-189.00-0.04M0.04M0.00M532.00-685.00689.00-0.00M851.00-0.01M0.01M-0.01M0.02M-0.00M-0.00M0.03M-0.02M
Operating Income Growth (1y) -37.51%-42.42%57.97%99.85%99.87%99.85%99.97%-78,522.45%-79,920.60%-75,021.24%-114,176.00%18.23%17.18%18.85%24.21%7.30%-6.84%-7.96%-32.89%-38.37%-32.49%-97.42%-22.45%-18.62%25.27%5.81%8.01%-13.44%-1.64%-32.24%-8.70%2.25%-19.08%6.53%-471.59%60.45%-67.49%-153.69%13.12%-1,021.53%68.15%35.88%57.36%15.08%-584.68%-39.99%-70.52%-31.97%-28.47%-249.38%-116.70%-533.18%-74.30%-325.64%20.82%68.60%45.83%87.63%25.82%
Operating Income Growth (3y) -17.43%-14.29%21.44%1.25%4.61%2.18%38.94%-741.52%-791.29%-769.82%-947.97%-1.60%-5.44%-20.03%-16.24%-18.86%-16.78%-11.56%-16.86%-13.08%-18.73%-2.03%-15.11%-5.86%6.07%-5.20%-78.80%24.02%-26.56%-46.37%-75.42%-63.07%14.04%-14.99%-28.41%-55.59%-54.00%-31.57%14.20%-132.50%-40.97%-46.38%-16.36%-92.16%-148.42%-175.10%-43.03%-37.92%-6.65%-22.52%-8.37%
Operating Income Growth (5y) -4.19%-5.72%15.74%-4.31%-4.21%-14.81%-298.88%-306.71%-295.76%-313.07%-3.88%-5.05%-7.95%-1.35%-14.36%-10.92%-12.05%-10.94%-14.55%-55.13%8.34%-16.20%-29.32%-42.57%-29.74%-13.62%-16.19%-33.10%-34.61%-23.00%-31.45%-37.19%-41.07%-49.38%-50.90%-99.34%-52.24%-102.28%-1.63%-90.35%-21.47%-10.55%1.54%
Operating Income (QoQ) -9.41%-206.90%-13.31%9.43%-316.83%99.96%0.92%-6.18%28.66%-104,658.67%-0.84%0.32%-8.52%25.04%-2.14%2.33%-1.35%8.32%-17.72%1.31%-24.76%4.54%-12.72%-47.06%-9.20%7.36%11.64%-5.37%-6.65%-14.24%20.83%-37.10%12.33%-2.73%3.56%-7.61%-436.11%92.89%-308.43%-62.99%-83.61%8.25%88.40%-228.20%-22.09%-82.74%6.49%32.89%-48.71%-41.42%8.97%-82.50%7.76%-313.22%74.94%-345.68%82.84%-63.87%56.77%-1.74%-2.93%
Operating Margin Growth (1y) 0.61M1.11M1.41M-0.07M-0.06M-0.01M0.48M0.08M0.11M0.09M0.04M0.05M0.04M0.03M0.03M0.01M0.01M0.00M0.00M0.00M0.00M-0.00M975.000.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.01M0.00M-451.00-0.00M0.00M-0.00M0.00M0.01M0.01M555.00-0.00M-151.00-483.00-347.00-104.00-0.00M-0.00M-0.01M-0.00M-0.02M-483.000.01M0.00M0.02M0.00M
Operating Margin Growth (3y) 0.61M1.16M1.49M0.06M0.10M0.12M0.54M0.15M0.16M0.13M0.07M0.07M0.05M0.03M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-0.00M0.01M0.00M165.00-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M-878.000.00M0.00M0.01M-0.01M-0.00M-0.02M-0.00M-459.00-816.00-0.00M-955.00
Operating Margin Growth (5y) 0.68M1.21M1.53M0.08M0.11M0.12M0.15M0.16M0.13M0.08M0.07M0.06M0.04M0.04M0.02M0.02M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.00M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M-0.01M-0.00M-0.02M0.01M-990.000.00M0.00M0.01M
Operating Margin (QoQ) -0.53M-0.32M-0.03M-0.02M-0.42M0.40M-0.02M0.03M0.06M0.00M0.01M0.02M0.00M0.02M0.00M0.01M0.00M0.00M-0.00M0.00M-214.000.00M-0.00M-0.01M-613.000.00M0.00M133.00-230.00-216.000.00M-858.000.00M188.00683.00496.00-0.01M0.01M-0.00M-0.00M-0.00M0.01M0.00M-453.00-140.00-674.00-13.00677.00-473.00-538.00229.00-0.00M204.00-0.01M0.01M-0.01M0.02M0.00M-370.00188.00-123.00
Profit After Tax Growth (1y) -479.96%78.99%91.28%99.85%99.87%99.86%-100.03%-75,167.77%-76,303.94%-75,236.54%-102,775.97%14.36%-864.54%-17.42%16.07%-73.49%90.74%23.48%-34.42%16.23%-75.12%-96.05%-104.49%9.96%-55.19%52.73%9.34%47.01%-49.96%-32.85%-8.28%0.53%11.03%-2.33%-481.56%58.01%-65.15%-129.50%8.43%-1,116.06%10.53%7.13%42.84%-2,155.93%-280.04%-70.29%18.54%96.37%58.42%-100.01%-149.60%-561.18%-238.98%-324.89%129.54%70.06%36.59%234.87%-277.12%
Profit After Tax Growth (3y) -85.86%40.02%54.56%0.12%-114.78%-8.10%-30.73%-937.97%-780.34%-778.04%-950.89%-7.57%-16.07%-20.77%-43.78%47.34%-32.54%-7.48%6.79%-12.65%-17.26%-11.47%-8.69%4.03%6.48%13.71%-78.73%39.51%-30.13%-46.12%-79.33%-71.89%-9.55%-29.68%-44.92%-386.55%-77.75%-53.68%24.74%-115.11%-12.24%-46.79%-5.14%-75.57%-74.98%-143.69%37.52%58.43%3.67%137.88%-9.31%
Profit After Tax Growth (5y) -53.67%28.06%39.03%-7.69%-9.94%-13.64%-353.39%-303.97%-360.00%-303.67%-3.77%-5.01%-7.69%-9.34%-13.29%32.20%-4.18%-10.62%-1.94%-55.19%7.61%-15.27%-24.70%-36.32%-33.10%-6.49%-24.47%-127.33%-49.60%-37.61%-21.84%-32.97%-15.75%-49.34%-43.99%-94.21%-51.25%-98.53%18.27%-81.51%-24.90%82.28%9.47%
Profit After Tax (QoQ) -2,154.86%-132.46%-13.62%3.52%522.34%-100.03%1.17%-2.46%19.76%-92,530.32%-0.32%-1.03%-9.57%22.89%-1,029.91%87.70%21.68%-59.40%39.70%-1.66%-37.57%0.66%-26.05%-13.81%44.50%-96.15%58.24%-3.97%-6.45%-14.65%-18.18%7.89%13.23%-5.32%-5.71%-5.93%-393.12%92.40%-315.80%-47.21%-96.76%-0.97%69.41%-52.79%-21.10%-3,885.38%94.85%31.54%42.07%-77.50%40.93%-229.30%27.71%-370.19%69.71%-312.75%105.03%-576.45%35.85%977.89%-106.60%
Property, Plant & Equipment (Net) Growth (1y) 195.42%306.25%13.44%14.95%19.73%-10.36%-2.62%8.38%1.86%0.02%-16.98%-28.84%-25.88%-12.75%-8.22%-11.44%-19.11%-36.57%-23.86%-24.69%-24.69%4.56%95.01%150.54%328.59%269.82%79.01%88.10%61.35%63.91%51.72%52.46%20.80%31.45%71.76%73.52%99.22%240.22%217.98%171.55%143.13%32.55%33.39%153.83%154.37%175.94%182.32%63.23%60.07%42.84%34.60%29.73%40.46%27.77%29.20%33.42%20.70%25.57%18.47%-5.71%-6.43%-5.87%-5.72%
Property, Plant & Equipment (Net) Growth (3y) 53.30%53.87%-2.84%-3.93%-3.31%-7.86%-9.47%-11.93%-15.16%-17.89%-16.59%-22.00%-23.28%-16.67%10.87%18.66%37.70%34.86%38.52%52.53%73.33%85.06%74.31%92.96%102.90%99.73%67.09%70.73%57.18%94.25%102.36%92.96%80.20%80.98%93.86%128.69%130.97%131.73%128.78%124.08%114.72%73.52%71.78%75.17%78.83%71.41%69.96%41.37%39.48%31.84%27.24%17.73%16.63%14.73%13.00%
Property, Plant & Equipment (Net) Growth (5y) 16.65%15.05%-8.51%-9.98%-11.25%-12.30%1.96%5.20%14.53%16.44%15.16%17.47%25.57%28.53%29.92%36.80%38.46%39.51%47.27%56.50%65.81%95.21%96.00%102.27%109.61%104.69%81.67%102.80%88.84%93.04%99.00%97.13%88.54%87.81%94.29%90.86%94.31%86.74%83.53%81.09%75.78%52.99%50.64%46.56%45.22%42.87%40.54%
Property, Plant & Equipment (Net) (QoQ) -4.43%239.24%-3.69%-5.39%31.43%-5.27%-2.41%-1.46%-1.60%2.90%8.63%-7.39%-3.37%-14.59%-6.89%-3.55%13.76%-10.16%-10.16%-11.90%-10.80%7.85%-11.15%-11.90%23.85%101.15%14.15%50.71%6.87%-2.63%19.95%29.28%8.56%-9.87%20.53%2.43%18.13%17.77%21.77%17.61%101.73%10.07%3.99%5.30%9.98%10.77%97.88%5.52%19.30%13.33%14.41%3.48%6.46%6.79%10.27%12.04%-3.16%7.99%13.87%1.36%0.75%1.88%-9.37%0.58%1.35%2.04%
Return on Assets Growth (1y) 524.00345.00-25.00138.0063.0013.00-88.00-267.00-230.00-956.00-860.00-897.00-0.00M494.00638.00850.000.00M432.00315.00166.0026.00-50.00-162.0012.0085.0083.00233.0097.0054.0055.0018.0023.0026.0017.008.001.00-2.006.005.0010.008.005.00-20.00-21.00-23.00-24.0025.0023.0023.0023.00-7.00-8.00-6.00-5.005.005.0021.0021.00
Return on Assets Growth (3y) 356.00-599.00-973.00-0.00M-0.00M-450.00-310.00-314.00-171.00-31.0093.00119.0085.00875.00791.000.00M0.00M464.00386.00275.00165.0087.0089.00132.00165.00155.00259.00121.0078.0078.0031.0034.0032.0029.00-7.00-10.00-18.00-13.0010.0012.008.004.00-2.00-6.00-5.00-6.0023.0021.0039.0039.00
Return on Assets Growth (5y) 416.00326.00-20.00-10.00-83.00-69.00-157.00-135.00-60.001.00164.00228.00224.000.00M0.00M0.00M0.00M536.00412.00300.00189.00110.00102.00143.00171.00166.00244.00110.0063.0059.0036.0036.0032.0027.0011.005.000.00M5.008.009.0023.0020.00
Return on Assets (QoQ) 171.00355.00-47.0045.00-8.00-15.00115.00-30.00-58.00-116.00-63.007.00-784.00-20.00-101.00-189.00803.00125.00111.00113.0082.008.00-37.00-27.006.00-103.00137.0046.003.0047.001.003.004.0010.006.006.00-5.001.00-1.003.003.000.00M3.001.001.00-25.002.00-1.00-1.0024.001.00-1.00-1.00-6.000.00M1.000.00M4.000.00M16.000.00M
Return on Capital Employed Growth (1y) 149.00204.00169.00224.0093.0028.00-168.00842.00396.00-756.000.01M-625.00214.000.00M-0.01M518.00-0.00M-538.00-494.00-873.00295.002.009.0064.00108.00104.0083.0034.0012.0014.0023.0022.0027.0017.007.002.00-2.006.005.0010.009.006.006.002.001.000.00M-1.00-1.00-2.00-3.00-9.00-10.00-17.00-19.00-8.00-6.0014.0018.00
Return on Capital Employed Growth (3y) 637.00-523.000.01M441.00702.00524.00537.00736.00-417.00-42.00211.00-979.00-518.00716.00-0.01M-290.00-624.00-432.00-402.00-775.00414.00120.00116.00120.00146.00135.00114.0058.0036.0037.0036.0035.0033.0030.0019.0014.007.0012.0010.0011.007.003.00-4.00-9.00-19.00-23.00-19.00-17.00-5.00-4.00
Return on Capital Employed Growth (5y) -176.00190.00212.0087.00-30.00-12.0053.00-73.00-15.0064.00303.00-881.00-399.00834.00-0.01M-234.00-586.00-401.00-371.00-751.00438.00143.00128.00133.00153.00147.00126.0070.0046.0043.0041.0036.0032.0026.009.003.00-12.00-10.00-7.00-5.004.002.00
Return on Capital Employed (QoQ) -67.00-6.00125.0098.00-12.00-42.00180.00-33.00-76.00-238.000.00M-480.00-0.00M0.01M-0.01M358.00-190.00-29.00379.00-0.00M299.0015.000.00M-19.006.0022.0055.0024.003.001.005.003.005.0011.004.007.00-5.001.00-1.002.003.001.004.001.001.001.000.00M0.00M0.00M0.00M0.00M-1.00-1.00-7.00-1.00-8.00-3.004.001.0012.001.00
Return on Equity Growth (1y) -103.000.00M0.00M550.00-671.00-0.00M-0.00M-0.00M434.00130.0027.00-0.00M358.00227.000.00M0.01M699.000.00M-419.00-0.00M-140.00-0.00M-748.00-679.00-0.00M527.00-88.00-256.0074.00185.00166.00366.00125.0064.0062.0016.0020.0027.0018.0013.008.00-6.000.00M2.009.0013.0014.00-30.00-39.00-44.00-47.0036.0040.0042.0043.00-13.00-15.00-12.00-9.0011.0012.0037.0035.00
Return on Equity Growth (3y) -340.00-110.00-263.00-0.00M121.00-0.00M-768.000.00M0.00M0.00M804.00919.00917.00-764.0028.000.00M-600.00-464.00-0.00M-0.00M-0.00M-0.00M-671.00-569.00-960.00776.00140.00126.00219.00277.00246.00395.00153.0086.0080.0031.0037.0035.0032.00-15.00-22.00-37.00-33.009.0010.0011.009.00-7.00-14.00-14.00-14.0034.0037.0067.0068.00
Return on Equity Growth (5y) 717.000.00M513.00412.00680.00-0.00M-0.00M-818.00192.00-107.00-33.00-16.00-168.00-53.00106.000.00M-401.00-215.00-0.00M-0.00M-0.00M-0.00M-591.00-540.00-932.00798.00158.00141.00237.00284.00260.00367.00123.0055.0047.0038.0038.0033.0027.008.003.00-6.000.00M7.007.0036.0035.00
Return on Equity (QoQ) -281.001.0053.00123.000.00M68.00-0.00M-0.00M253.00-49.00-163.00394.00-51.00-152.00-0.00M0.00M-182.00817.00841.00-776.00165.00-649.00-48.00392.00-0.00M640.0021.00-88.00-46.0025.00-146.00242.0064.007.0053.001.003.004.008.004.0011.00-5.002.000.00M-3.000.00M5.007.001.001.00-39.00-3.00-3.00-2.0044.001.00-2.00-2.00-11.00-1.002.001.009.000.00M27.00-1.00
Return on Invested Capital Growth (1y) 284.00-63.00-0.00M967.00-366.00-180.00129.00-0.00M-566.00-549.00-881.00583.00-7.002.0079.00108.00109.0087.0034.0014.0014.0019.0016.0024.0015.0011.008.00-6.000.00M3.0010.0014.0014.009.002.000.00M-2.00-3.00-3.00-5.00-6.00-17.00-19.00-32.00-31.00-8.00-4.0029.0032.00
Return on Invested Capital Growth (3y) 885.00694.00559.00628.00730.0056.000.00M-0.00M-912.00-673.00-623.00-464.00-460.00-769.00705.00115.00108.00128.00146.00138.00116.0058.0032.0029.0032.0034.0032.0029.0023.0019.008.0012.009.008.009.006.00-11.00-20.00-37.00-39.00-29.00-26.00-8.00-5.00
Return on Invested Capital Growth (5y) 133.00-37.00-14.0082.00-72.00157.000.00M-0.00M-790.00-623.00-585.00-435.00-431.00-745.00723.00131.00121.00146.00154.00152.00128.0069.0046.0041.0038.0033.0027.0021.003.00-3.00-30.00-25.00-16.00-15.006.007.00
Return on Invested Capital (QoQ) 163.00-20.00-71.00212.00-0.00M0.01M-213.00-27.00-156.00-2.00314.00-0.00M593.0015.00-18.00-7.003.0024.0058.0023.004.002.005.003.004.007.002.0011.00-5.002.000.00M-3.001.005.006.001.001.001.00-1.000.00M-1.00-1.00-1.00-3.00-2.00-12.00-3.00-16.00-1.0011.001.0018.002.00
Return on Sales Growth (1y) -0.16M0.00M0.08M0.08M0.17M-0.00M-615.0018.000.01M0.00M0.00M934.00942.00538.00-0.00M267.00-172.0026.000.00M99.0011.00111.00-1.00-45.00-65.00-71.0058.00-278.00161.00141.0045.00398.00-1.0010.0025.0029.0031.0024.00-90.0029.00-4.00-32.0028.00-15.0034.0052.0091.00-436.00-19.00-5.003.00445.0017.00-18.00-15.00-96.00-1.0028.0015.0088.003.00262.008.00
Return on Sales Growth (3y) 0.01M0.00M0.08M0.08M0.17M606.00-0.00M0.00M0.01M0.00M0.00M0.00M781.00675.00495.00321.00-226.0066.000.00M-224.00107.00181.00102.0076.0095.0081.00128.00150.00191.00175.00-20.00456.0026.002.00-36.0043.0060.0044.0029.00-422.0010.0016.00121.00-6.0031.0030.0079.00-88.00-4.006.003.00437.0018.00272.008.00
Return on Sales Growth (5y) 0.01M0.00M0.08M0.08M0.17M743.000.00M0.00M0.01M0.00M0.00M978.00877.00746.00598.00442.00-66.00218.000.00M203.00137.00215.0038.00134.00121.0073.0067.00164.00220.00196.0099.006.0040.0049.0057.0052.0058.0021.0017.00-73.0026.0026.00122.00-14.0033.00320.00102.00
Return on Sales (QoQ) 0.01M-0.08M0.00M-0.09M0.17M-336.00-249.00-0.00M0.00M0.00M384.00502.00134.00146.00153.00510.00-271.00-0.00M0.00M70.00-72.0077.0023.00-17.0027.00-34.00-20.00-38.0022.0095.00-356.00401.002.00-2.00-2.002.0013.0013.001.004.006.00-100.00120.00-30.00-21.00-40.0077.0018.00-3.00-2.00-450.00436.0011.006.00-8.008.00-23.009.00-89.00102.006.00-4.00-16.0017.00265.00-258.00
Revenue Growth (1y) 1,005.31%1,367.43%380.85%621.20%-99.92%-99.91%-99.86%-99.82%153,932.26%210,710.81%213,094.44%207,809.60%155.50%147.86%146.58%126.90%92.01%42.24%28.80%43.47%52.73%74.19%49.64%34.03%37.58%52.78%52.09%51.90%49.04%48.34%58.62%75.99%71.31%65.37%82.93%81.32%62.40%46.91%10.93%16.58%423.27%445.16%498.48%407.46%16.71%-1.84%14.17%6.65%6.94%20.10%-11.12%-7.12%-5.13%-40.64%-30.36%-31.77%97.46%10.05%14.47%15.44%
Revenue Growth (3y) 140.66%202.21%145.66%198.22%47.70%67.05%96.63%102.83%1,862.33%1,851.54%1,791.82%1,791.59%95.68%83.13%68.13%57.81%50.50%43.33%48.09%46.02%53.83%50.48%49.75%47.87%54.36%57.41%64.02%69.24%60.65%53.32%47.65%54.95%144.17%136.60%129.86%120.54%114.85%98.84%96.43%84.78%86.92%85.92%82.45%71.30%5.79%-11.22%-10.93%-12.24%26.06%-7.76%-10.85%-9.89%
Revenue Growth (5y) 132.80%149.82%116.06%143.92%56.70%63.13%71.07%588.47%608.17%588.57%587.17%72.50%66.60%61.01%61.34%56.81%55.57%49.70%51.45%55.30%63.31%56.80%52.17%45.68%50.71%101.41%96.50%95.66%90.85%80.74%85.55%82.30%78.59%73.26%65.25%60.42%58.68%41.16%36.23%31.94%65.01%33.24%37.09%31.68%
Revenue (QoQ) -38.13%144.24%-32.99%991.60%-17.86%-19.97%0.50%-99.88%-10.48%29.73%22.92%107,809.60%22.51%31.20%19.87%32.61%18.85%30.52%10.30%12.22%-11.95%18.18%22.87%19.45%0.42%1.53%3.08%12.75%21.67%7.56%2.95%10.62%21.10%15.01%14.22%7.68%16.90%27.22%13.22%-3.56%5.76%-3.94%18.99%332.88%10.18%5.46%0.89%-0.45%-7.33%22.66%-5.75%-0.18%4.07%-9.23%-1.52%1.96%-34.87%6.48%-3.51%195.09%-63.70%10.76%-2.69%
Share-based Compensation Growth (1y) 6.29%7.67%17.91%88.21%187.49%345.62%149.28%55.96%147.97%-2.35%6.05%-58.73%-56.29%36.22%81.58%55.32%45.86%34.70%38.05%749.79%-74.27%14.59%15.53%-80.90%570.49%84.57%74.88%70.49%63.30%37.96%30.67%29.36%27.52%25.67%10.31%11.37%9.66%5.25%-27.57%-32.13%-24.54%-32.18%-51.32%-37.72%
Share-based Compensation Growth (3y) 68.28%137.73%135.31%66.09%68.16%72.69%69.03%49.12%44.28%16.49%21.46%38.53%75.95%-45.26%28.11%42.54%36.11%36.01%41.76%40.76%40.40%41.23%42.90%38.21%-25.03%140.80%47.36%36.09%34.92%31.68%22.20%1.45%-0.74%1.81%-3.56%-27.01%-22.21%
Share-based Compensation Growth (5y) 55.79%53.82%52.72%53.09%64.16%132.52%12.63%38.62%36.79%22.22%30.53%39.96%12.15%12.42%39.87%45.93%40.94%39.27%37.64%32.08%31.87%31.54%31.01%16.10%-20.45%63.13%17.96%-2.33%0.75%
Share-based Compensation (QoQ) 10.70%2.72%-5.93%-0.63%12.13%12.49%50.16%51.78%-16.00%-5.04%212.06%-0.38%-66.92%3.13%21.43%5.50%3.10%37.47%3.88%-0.93%-4.78%40.89%539.41%-97.00%324.13%42.04%5.74%5.26%16.75%34.58%3.08%0.82%-1.36%27.47%2.05%-0.61%-2.79%11.88%3.03%-2.14%-6.70%-23.00%-3.45%8.80%-16.16%-44.73%23.52%
Shareholder's Equity Growth (1y) 80.85%88.06%99.34%94.18%750.40%297.64%1,728.23%154.38%-37.30%-44.58%-68.98%-188.70%-155.32%-233.48%-174.42%-154.28%-11.69%64.98%-137.70%20.19%81.94%293.43%589.13%546.50%843.68%148.37%-44.96%13.83%418.99%195.51%380.11%214.89%39.74%62.52%63.53%115.50%73.28%345.30%279.99%227.61%227.21%16.47%8.80%203.05%408.44%411.64%439.19%67.71%-5.85%-12.28%-14.14%-13.40%-8.03%-4.25%-3.27%-12.02%-15.76%-26.49%-22.13%-17.82%-15.54%28.82%22.62%
Shareholder's Equity Growth (3y) 40.62%28.68%26.69%69.61%-31.15%-13.50%-55.48%-7.04%-33.65%-31.21%-36.60%-56.05%-28.29%-3.30%105.30%122.81%51.84%54.42%103.27%82.28%107.79%153.02%146.21%162.09%282.44%128.49%62.88%97.68%132.49%177.57%210.15%181.18%99.36%103.51%89.09%177.61%206.62%198.27%181.44%155.35%150.21%73.55%71.42%63.88%63.90%62.58%64.83%8.52%-9.98%-14.85%-13.52%-14.45%-13.18%-3.21%-2.61%
Shareholder's Equity Growth (5y) 13.56%42.82%43.27%43.62%14.56%24.49%114.78%44.82%-12.24%4.47%8.12%55.70%33.92%46.01%87.00%103.01%66.72%58.74%120.60%96.81%79.98%153.53%141.60%158.30%214.52%128.18%77.99%138.20%191.11%163.67%180.94%157.40%106.92%106.80%99.12%98.83%90.31%86.04%79.27%66.21%64.75%29.76%30.56%26.05%25.66%32.40%33.72%
Shareholder's Equity (QoQ) -262.47%-35.05%16.07%95.34%-126.04%92.56%-642.68%620.98%-31.31%-38.74%-75.20%500.69%-39.28%-65.71%-170.92%-274.65%-46.50%80.88%-142.34%-64.56%54.07%-29.78%18.64%62.75%591.80%228.16%-25.73%-37.96%64.25%-27.28%53.61%182.86%-6.48%18.15%0.75%25.53%8.77%18.89%32.76%0.93%179.51%1.45%14.46%0.81%-0.51%-5.23%218.82%69.13%0.12%-0.12%-0.83%-5.05%-6.73%-2.23%0.02%0.84%-2.90%-1.24%-9.02%-3.44%-15.27%4.62%-3.98%-0.77%29.23%-0.41%
Tax Rate Growth (1y) -0.01M-10.0011.00-4.001.0021.00-15.007.0014.008.00-554.00-88.00-49.0027.00205.00-0.00M-934.00-0.00M394.000.00M607.000.00M-0.00M-707.0055.00-260.000.00M894.00350.000.00M-349.00-192.00-225.00-999.00
Tax Rate Growth (3y) 0.01M-13.00-35.00-18.00-32.0012.00-568.00-61.00-364.00-0.00M-968.00-0.00M44.00-265.00-375.00-107.00-0.00M-884.00-271.00-393.00252.000.00M0.00M0.00M-490.00-5.00180.00-144.00
Tax Rate Growth (5y) -5.000.01M15.00-31.00-70.00-367.00-0.00M-0.00M31.00-237.00-0.00M-965.00-306.00-358.00-97.00-78.0030.00747.00108.00-182.00-146.00-278.00
Tax Rate (QoQ) 4.00-7.008.00-18.001.00-49.0042.00-9.0023.00-42.0037.00-572.00489.00-2.00112.00-393.00-0.00M0.00M-841.000.00M-287.00-152.00305.00-0.00M0.00M610.00-10.00252.0041.0066.00755.00-0.00M199.0033.00-19.00
Total Debt Growth (1y) 270.24%141.23%-99.50%-99.58%917.70%1,418.07%2,908.65%3,696.39%-49.65%-58.55%-50.98%-38.82%53.27%154.15%-4.20%24.88%-38.22%-98.37%1,995.40%-77.89%-70.03%-91.82%-92.22%-67.31%-65.27%-7.22%-12.54%301.97%258.52%4,367.44%4,951.79%980.03%1,083.75%-91.43%-91.68%
Total Debt Growth (3y) 166.71%147.59%-58.15%-54.02%98.78%151.93%141.75%207.26%-21.88%-75.10%-40.46%-33.77%-28.00%50.22%50.95%142.11%145.19%52.56%54.36%
Total Debt Growth (5y) 78.19%-39.79%-30.44%44.54%
Total Debt (QoQ) -0.01%20,281.59%-25.34%-97.57%-34.85%-58.00%-37.15%5,817.63%-2.82%-16.76%-20.69%-21.52%-20.01%-1.55%-1.01%96.61%32.64%-62.89%29.04%-2.74%-28.81%30.77%-1.40%-75.91%-3.50%-64.31%-6.15%1.14%2.54%-4.67%-11.53%364.82%-8.55%1,087.89%0.05%-0.63%0.23%-91.40%-2.79%