|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 349.41M | 43.68M | 27.79M | 134.45M | 37.03M | 28.87M | 36.59M | 38.54M | 34.17M | 59.47M | 46.35M | 39.29M | 34.18M | 31.37M | 34.14M | 47.36M | 243.42M | 255.81M | 250.49M | 272.91M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.06M | 305.80M | 489.70M | 465.06M | 513.58M | 498.80M | 486.73M | 484.08M | 437.36M | 406.39M | 410.41M | 398.88M | 380.68M | 228.00M | 216.46M | 207.93M | 182.56M | 165.50M | 160.71M | 130.72M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 638.47M | 349.48M | 517.49M | 599.51M | 550.62M | 527.67M | 523.32M | 522.61M | 471.53M | 465.86M | 456.75M | 438.18M | 414.87M | 259.37M | 250.60M | 255.29M | 425.98M | 421.31M | 411.21M | 403.63M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.10M | 38.46M | 39.41M | 35.84M | 43.90M | 44.42M | 43.86M | 45.60M | 43.10M | 42.60M | 42.07M | 41.25M | 40.16M | 43.46M | 25.30M | 28.37M | 33.41M | 34.91M | 33.36M | 39.00M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.10M | 38.46M | 39.41M | 35.84M | 43.90M | 47.42M | 43.86M | 45.60M | 43.10M | 42.60M | 42.07M | 41.25M | 40.16M | 43.46M | 25.30M | 28.37M | 33.41M | 34.91M | 33.36M | 39.00M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.86M | 10.35M | 11.85M | 15.61M | 16.24M | 17.28M | 18.29M | 16.01M | 17.36M | 17.53M | 15.34M | 14.67M | 14.83M | 13.94M | 14.62M | 14.43M | 13.84M | 14.42M | 15.27M | 13.87M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.48M | 0.67M | 0.35M | 0.39M | 0.86M | 0.90M | 0.83M | 1.05M | 1.12M | 1.38M | 0.89M | 1.16M | 1.33M | 1.12M | 1.44M | 0.80M | 1.44M | 1.20M | 1.57M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 2.66M | 3.98M | 6.10M | 6.44M | 6.40M | 8.50M | 9.65M | 10.41M | 10.46M | 9.50M | 9.47M | 7.62M | 8.29M | 5.74M | 7.47M | 8.40M | 7.47M | 6.72M | 6.31M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.66M | 13.48M | 16.50M | 22.06M | 23.07M | 24.54M | 27.68M | 26.49M | 28.82M | 29.10M | 26.21M | 25.02M | 23.61M | 23.55M | 21.48M | 23.34M | 23.04M | 23.33M | 23.19M | 21.75M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.57M | 8.96M | 8.80M | 8.36M | 8.25M | 10.64M | 9.32M | 9.96M | 8.62M | 11.55M | 10.08M | 10.89M | 11.07M | 10.66M | 7.94M | 7.44M | 7.07M | 5.29M | 8.42M | 6.15M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 411.75M | 410.38M | 693.52M | 665.77M | 625.84M | 609.12M | 604.18M | 604.63M | 585.19M | 549.14M | 535.11M | 525.70M | 501.99M | 350.34M | 341.57M | 411.28M | 489.49M | 484.84M | 476.17M | 470.54M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | | | | 4.47M | | | | 6.65M | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.58M | | | | 15.95M | | | | 24.22M | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | | | | 0.81M | | | | 0.81M | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.81M | 42.85M | 49.03M | 50.73M | 54.01M | 57.68M | 63.60M | 71.26M | 69.01M | 74.52M | 84.86M | 86.01M | 86.65M | 88.28M | 80.01M | 80.48M | 81.56M | 83.23M | 85.45M | 89.81M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 24.30M | 146.95M | 146.59M | 145.20M | 151.12M | 151.12M | 151.62M | 149.31M | 148.95M | 125.96M | 107.59M | 52.38M | 54.06M | 20.57M | 125.09M | 122.84M | 22.41M | 22.40M | 22.14M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.92M | 205.24M | 201.43M | 225.19M | 196.01M | 230.35M | 191.01M | 228.61M | 239.60M | 192.96M | 247.25M | 248.39M | 250.59M | 175.81M | 211.27M | 211.93M | 143.59M | 214.19M | 214.54M | 218.38M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 227.62M | 229.54M | 348.38M | 371.78M | 341.21M | 381.47M | 342.13M | 380.23M | 388.91M | 341.92M | 373.21M | 355.97M | 302.97M | 229.87M | 231.84M | 337.02M | 266.44M | 236.60M | 236.94M | 240.52M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | 1.73M | 1.60M | 1.64M | 0.95M | 0.94M | 0.93M | 0.86M | 0.66M | 0.76M | 1.58M | 1.67M | 0.84M | 0.61M | 0.27M | 0.27M | 1.07M | 1.07M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.16M | 0.95M | 0.94M | 0.93M | 0.93M | 1.02M | 1.22M | 1.21M | 1.66M | 1.68M | 1.67M | 1.67M | 1.49M | 70.70M | 2.00M | 2.10M | 2.10M | 2.09M | 2.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 413.55M | 414.00M | 419.45M | 415.56M | 420.49M | 424.67M | 434.57M | 443.48M | 445.46M | 451.52M | 422.63M | 417.14M | 350.36M | 351.43M | 361.92M | 288.57M | 284.44M | 289.49M | 288.81M | 293.07M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 825.31M | 824.39M | 1,112.97M | 1,081.33M | 1,046.33M | 1,033.79M | 1,038.75M | 1,048.11M | 1,030.65M | 1,000.66M | 957.74M | 942.85M | 852.34M | 701.76M | 703.49M | 699.84M | 773.93M | 774.33M | 764.99M | 763.61M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.34M | 29.23M | 28.58M | 28.31M | 31.09M | 27.44M | 28.05M | 25.86M | 26.12M | 27.88M | 27.00M | 27.38M | 24.80M | 25.19M | 15.89M | 13.44M | 14.76M | 13.88M | 15.28M | 15.94M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | | 1.08M | 1.01M | 0.06M | 0.06M | 0.06M | 0.07M | 0.15M | 0.11M | 0.11M | 0.15M | 0.14M | 0.15M | | | 0.16M | 0.16M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.34M | 29.23M | 29.67M | 28.31M | 32.16M | 28.45M | 28.11M | 25.92M | 26.18M | 27.95M | 27.14M | 27.49M | 24.91M | 25.35M | 16.04M | 13.59M | 14.76M | 13.88M | 15.45M | 16.10M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.78M | 8.65M | 1.91M | 12.10M | 8.35M | 8.62M | 6.01M | 10.45M | 8.72M | 10.43M | 2.77M | 14.06M | 10.69M | 11.28M | 8.28M | 12.68M | 9.40M | 10.86M | 12.98M | 17.01M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.05M | 0.05M | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | 14.24M | 3.15M | 14.30M | 14.33M | | | 185.09M | 185.39M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 0.06M | 0.06M | 3.47M | 2.66M | 0.10M | 0.13M | 4.09M | 4.23M | 0.20M | 5.37M | 0.30M | 0.36M | 5.83M | 3.40M | 3.66M | 0.43M | 0.43M | 0.42M | 3.64M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.31M | 0.50M | 0.52M | 0.80M | 0.50M | 0.44M | 1.00M | 0.90M | 1.58M | 1.31M | 1.80M | 1.30M | 1.09M | 1.06M | 1.77M | 1.68M | 1.45M | 0.94M | 2.30M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.15M | 41.07M | 42.65M | 44.44M | 44.05M | 40.73M | 40.85M | 41.58M | 40.25M | 44.91M | 45.61M | 48.98M | 59.88M | 61.44M | 64.56M | 74.03M | 30.15M | 30.75M | 219.02M | 224.87M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.06M | 0.05M | | | 0.17M | 0.22M | 0.20M | 0.62M | 0.63M | 0.95M | 0.92M | 1.14M | 1.31M | 0.80M | 0.76M | 0.93M | 0.84M | 0.74M | 0.68M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57M | 4.51M | 1.09M | 1.05M | 0.37M | 0.35M | 0.35M | 0.36M | 0.35M | 0.31M | 1.33M | 1.30M | 1.26M | 1.24M | 1.11M | 1.12M | 1.33M | 1.29M | 1.09M | 1.03M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.73M | 111.92M | 404.17M | 404.80M | 405.44M | 406.07M | 406.71M | 407.35M | 407.99M | 377.95M | 378.55M | 379.15M | 355.67M | 183.63M | 183.92M | 184.21M | 184.50M | 184.80M | 185.09M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.80M | 27.66M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.84M | 2.36M | 4.02M | 5.00M | 3.75M | 3.04M | 4.93M | 5.11M | 4.66M | 4.71M | 2.82M | 2.41M | 2.65M | 3.53M | 0.80M | 0.88M | 0.98M | 0.66M | 1.35M | 1.58M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.08M | 16.36M | 18.14M | 15.49M | 21.11M | 23.11M | 24.72M | 31.93M | 27.52M | 29.76M | 29.36M | 27.80M | 26.52M | 26.47M | 38.55M | 38.10M | 37.44M | 39.38M | 39.08M | 39.17M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.73M | 0.30M | 0.37M | 2.82M | 0.46M | 4.68M | 4.77M | 4.60M | 4.38M | 0.60M | 9.78M | 0.43M | 0.57M | 0.29M | 0.58M | 2.57M | 0.63M | 0.63M | 0.63M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.58M | 176.43M | 470.84M | 471.53M | 475.08M | 477.62M | 478.23M | 482.82M | 481.80M | 458.75M | 468.12M | 460.88M | 451.82M | 282.62M | 301.30M | 300.45M | 255.97M | 260.43M | 261.72M | 267.99M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.28M | 177.16M | 471.14M | 471.90M | 477.90M | 478.07M | 482.91M | 487.59M | 486.39M | 463.13M | 468.72M | 470.66M | 452.25M | 283.19M | 301.59M | 301.03M | 258.54M | 261.06M | 262.35M | 268.62M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57M | 4.51M | 1.09M | 1.05M | 0.37M | 0.35M | 0.35M | 0.36M | 0.35M | 0.31M | 1.43M | 1.30M | 15.50M | 4.39M | 15.41M | 15.45M | 1.33M | 1.29M | 186.18M | 186.42M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 648.03M | 647.23M | 641.83M | 609.43M | 568.42M | 555.72M | 555.84M | 560.52M | 544.25M | 537.53M | 489.02M | 472.19M | 400.10M | 418.57M | 401.90M | 398.81M | 519.08M | 513.27M | 502.64M | 494.99M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 648.03M | 647.23M | 641.83M | 609.43M | 568.42M | 555.72M | 555.84M | 560.52M | 544.25M | 537.53M | 489.02M | 472.19M | 400.10M | 418.57M | 401.90M | 398.81M | 519.08M | 513.27M | 502.64M | 494.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 825.31M | 824.39M | 1,112.97M | 1,081.33M | 1,046.33M | 1,033.79M | 1,038.75M | 1,048.11M | 1,030.65M | 1,000.66M | 957.74M | 942.85M | 852.34M | 701.76M | 703.49M | 699.84M | 773.93M | 774.33M | 764.99M | 763.61M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -200.93M | 0.17M | -467.54M | -489.29M | -498.47M | -503.79M | -542.83M | -548.41M | -566.76M | -34.10M | -642.42M | -30.08M | -739.30M | -738.50M | -20.93M | -15.74M | -5.40M | -4.07M | -688.88M | -699.43M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28M | 8.28M | 10.28M | 12.28M | 14.28M | 16.27M | 18.27M | 20.27M | 22.27M | 24.27M | 26.27M | 28.27M | 30.27M | 32.27M | 34.27M | 36.27M | 38.27M | 40.27M | 42.27M | 44.27M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.36M | 0.37M | -0.31M | 1.34M | 1.34M | 0.73M | | 1.09M | 1.07M | 1.08M | 1.21M | 1.11M | 1.07M | 1.04M | 1.23M | 1.14M | 1.11M | 1.08M | 1.89M |