|
Gross Margin
|
81.29% | 81.18% | 81.61% | 83.54% | 81.52% | 81.82% | 81.75% | 81.81% | 79.19% | 78.18% | 78.83% | 79.29% | 78.50% | 77.30% | 78.37% | 79.65% | 78.30% | 77.66% | 77.79% | 77.82% | 75.60% | 76.60% | 76.61% | 78.22% | 80.53% | 76.96% | 76.39% | 76.03% | 79.61% | | | | | | | 75.98% | 72.96% | 74.98% | 76.04% | 75.64% | 70.78% | 76.46% | 76.08% | | 76.22% | 77.01% | 75.63% | | | | | | | | |
|
EBT Margin
|
3.65% | 3.70% | 3.64% | 4.29% | 4.04% | 4.26% | 4.16% | 4.00% | 4.59% | 4.59% | 4.50% | 2.25% | 4.41% | 4.68% | 2.63% | 3.73% | 4.57% | 2.32% | 1.10% | 2.76% | -3.14% | 2.29% | 2.80% | 4.68% | 2.98% | 4.38% | 2.50% | -1.90% | 1.09% | | | | | | | -2.78% | -4.51% | -2.22% | -3.50% | -4.93% | 1.39% | 4.73% | 12.47% | | 3.03% | 4.94% | 6.84% | | | | | | | | |
|
EBIT Margin
|
8.76% | 8.66% | 8.66% | 10.31% | 8.97% | 9.12% | 9.01% | 8.59% | 9.50% | 9.63% | 9.64% | 9.35% | 10.59% | 8.95% | 8.95% | 9.13% | 8.77% | 6.86% | 5.58% | 7.21% | 4.26% | 7.39% | 7.74% | 8.91% | 7.07% | 9.16% | 7.24% | 2.94% | 5.11% | | | | | | | 5.60% | 3.36% | 5.67% | 4.99% | 3.64% | 11.75% | 9.12% | 13.98% | | 10.44% | 10.91% | 13.11% | | | | | | | | |
|
EBITDA Margin
|
8.76% | 8.66% | 8.66% | 10.31% | 8.97% | 9.12% | 9.01% | 8.59% | 9.50% | 9.63% | 9.64% | 9.35% | 10.59% | 8.95% | 8.95% | 9.13% | 8.77% | 6.86% | 5.58% | 7.21% | 4.26% | 7.39% | 7.74% | 8.91% | 7.07% | 9.16% | 7.24% | 2.94% | 5.11% | | | | | | | 5.60% | 3.36% | 5.67% | 4.99% | 3.64% | 11.75% | 9.12% | 13.98% | | 10.44% | 10.91% | 13.11% | | | | | | | | |
|
Operating Margin
|
8.76% | 8.66% | 8.66% | 10.31% | 8.97% | 9.12% | 9.01% | 8.59% | 9.50% | 9.63% | 9.64% | 9.35% | 10.59% | 8.95% | 8.95% | 9.13% | 8.77% | 6.86% | 5.58% | 7.21% | 4.26% | 7.39% | 7.74% | 8.91% | 7.07% | 9.16% | 7.24% | 2.94% | 5.11% | | | | | | | 5.60% | 3.36% | 5.67% | 4.99% | 3.64% | 11.75% | 9.12% | 13.98% | | 10.44% | 10.91% | 13.11% | | | | | | | | |
|
Net Margin
|
0.07% | -0.02% | | -0.04% | 0.02% | -0.07% | -0.10% | -0.07% | -0.45% | -1.31% | -0.11% | -0.08% | -0.01% | | | -0.57% | -0.09% | -0.19% | -0.19% | -0.31% | -0.53% | -0.13% | 0.02% | -0.59% | -0.34% | -0.12% | -0.17% | -0.19% | -0.03% | | | | | | | -2.99% | -4.42% | 0.06% | -10.53% | 1.12% | 3.69% | 4.09% | 11.32% | | 1.23% | 4.62% | 6.87% | | | | | | | | |
|
FCF Margin
|
13.58% | -3.92% | 7.31% | -0.11% | 5.63% | 3.41% | 7.55% | 0.15% | 1.14% | 6.65% | 1.84% | 6.58% | 0.07% | 2.90% | 3.86% | 8.87% | -1.72% | 2.19% | 0.19% | 14.25% | -2.78% | 5.65% | -1.55% | 13.89% | -5.35% | 6.80% | -2.29% | 1.02% | 1.22% | | | | | | | 0.36% | 1.24% | -5.67% | 2.37% | -1.39% | 61.93% | 8.54% | -1.51% | | 2.39% | -0.06% | -20.60% | | | | | | | | |
|
Inventory Average
|
0.34B | | | 0.78B | 0.37B | 0.64B | 0.58B | 0.32B | 0.33B | 0.34B | 0.34B | 0.34B | 0.35B | 0.36B | 0.36B | 0.37B | 0.37B | 0.37B | 0.38B | 0.37B | 0.45B | 0.54B | 0.55B | 0.56B | 0.56B | 0.56B | 0.57B | 0.58B | 0.58B | 0.56B | 0.53B | 0.48B | 0.44B | 0.43B | 0.41B | 0.40B | 0.39B | 0.38B | 0.36B | 0.35B | 0.35B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.35B | 0.35B | 0.35B | 0.36B | 0.35B | 0.35B | 0.34B | 0.33B | |
|
Assets Average
|
13.87B | | | 14.03B | 14.11B | 14.26B | 14.37B | 14.56B | 14.71B | 14.77B | 14.84B | 15.03B | 15.53B | 15.86B | 16.06B | 16.42B | 16.60B | 16.60B | 16.66B | 16.92B | 22.04B | 27.12B | 27.25B | 27.32B | 27.27B | 27.15B | 27.19B | 26.89B | 26.66B | 24.58B | 22.33B | 19.77B | 17.05B | 16.63B | 16.16B | 16.08B | 16.22B | 16.01B | 15.75B | 15.53B | 15.93B | 16.47B | 16.26B | 15.80B | 15.56B | 15.60B | 15.44B | 15.24B | 15.16B | 14.99B | 14.79B | 14.65B | 14.64B | 14.66B | |
|
Equity Average
|
| | | | | | 2.14B | 2.19B | 2.31B | 2.37B | 2.39B | 2.44B | 2.51B | 2.61B | 2.69B | 2.75B | 2.87B | 2.98B | 3.04B | 3.09B | 3.46B | 3.83B | 3.92B | 4.03B | 4.12B | 4.22B | 4.30B | 4.21B | 4.11B | 3.06B | 1.96B | 0.61B | -0.79B | -1.04B | -1.33B | -1.56B | -1.75B | -1.84B | -1.99B | -2.17B | -2.17B | -2.07B | -1.78B | -1.61B | -1.69B | -1.64B | -1.43B | -1.34B | -1.57B | -1.76B | -1.53B | -1.36B | -1.47B | -1.48B | |
|
Invested Capital
|
0.03B | | 0.06B | 2.08B | 0.07B | 2.23B | 2.19B | 11.12B | 2.44B | 2.44B | 2.47B | 11.31B | 11.87B | 2.74B | 2.81B | 2.89B | 3.05B | 3.14B | 3.23B | 3.30B | 3.98B | 4.07B | 4.19B | 4.32B | 4.39B | 4.53B | 4.56B | 4.33B | 4.37B | 2.25B | 2.17B | -0.66B | -0.84B | -1.17B | 12.13B | -1.46B | -1.63B | -1.53B | 11.26B | -2.17B | -2.10B | -2.00B | -1.42B | -1.66B | -1.67B | -1.54B | -1.26B | -1.35B | -1.71B | -1.76B | -1.25B | -1.41B | -1.46B | -1.44B | |
|
Asset Utilization Ratio
|
0.80 | | | 0.84 | 0.84 | 0.84 | 0.84 | 0.87 | 0.85 | 0.84 | 0.82 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.78 | 0.78 | 0.77 | 0.76 | 0.62 | 0.56 | 0.62 | 0.68 | 0.74 | 0.74 | 0.75 | 0.75 | 0.76 | 0.63 | 0.47 | 0.29 | | | | 0.21 | 0.41 | 0.62 | 0.84 | 0.83 | 0.76 | 0.73 | 0.72 | 0.55 | 0.59 | 0.59 | 0.61 | 0.61 | 0.42 | 0.22 | | | | | |
|
Interest Coverage Ratio
|
1.56 | 1.62 | 1.65 | 1.80 | 1.72 | 1.75 | 1.75 | 1.73 | 1.72 | 1.77 | 1.78 | 1.77 | 2.29 | 1.91 | 1.81 | 1.86 | 1.83 | 1.42 | 1.15 | 1.52 | | 1.38 | 1.48 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 4.42 | | 4.11 | 4.17 | 3.94 | 3.73 | 3.73 | 3.67 | 3.59 | 3.65 | 3.50 | 3.53 | 3.41 | 3.24 | 3.15 | 3.13 | 3.02 | 4.49 | 4.38 | 4.29 | 4.14 | 4.08 | 3.94 | 3.91 | 4.09 | 4.11 | 7.67 | 7.95 | -19.82 | -15.60 | -11.26 | -9.29 | -8.17 | -7.42 | -7.36 | -6.26 | -6.15 | -6.18 | -6.39 | -7.94 | -7.09 | -7.05 | -7.62 | -9.41 | -8.76 | -7.02 | -6.70 | -9.13 | -8.12 | -7.90 | -8.09 | |
|
Debt Ratio
|
0.65 | | 0.64 | 0.64 | 0.63 | 0.62 | 0.62 | 0.60 | 0.60 | 0.60 | 0.59 | 0.58 | 0.59 | 0.59 | 0.59 | 0.57 | 0.57 | 0.57 | 0.57 | 0.55 | 0.63 | 0.62 | 0.62 | 0.62 | 0.63 | 0.62 | 0.62 | 0.63 | 0.63 | 0.68 | 0.69 | 0.80 | 0.82 | 0.82 | 0.86 | 0.83 | 0.84 | 0.86 | 0.86 | 0.88 | 0.80 | 0.78 | 0.76 | 0.76 | 0.77 | 0.77 | 0.80 | 0.80 | 0.81 | 0.80 | 0.79 | 0.80 | 0.80 | 0.81 | |
|
Equity Ratio
|
| | | 0.14 | | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.15 | 0.15 | 0.09 | 0.09 | -0.04 | -0.05 | -0.07 | -0.09 | -0.10 | -0.11 | -0.12 | -0.14 | -0.14 | -0.13 | -0.12 | -0.10 | -0.11 | -0.11 | -0.10 | -0.08 | -0.09 | -0.12 | -0.12 | -0.09 | -0.10 | -0.10 | -0.10 | |
|
Times Interest Earned
|
1.56 | 1.62 | 1.65 | 1.80 | 1.72 | 1.75 | 1.75 | 1.73 | 1.72 | 1.77 | 1.78 | 1.77 | 2.29 | 1.91 | 1.81 | 1.86 | 1.83 | 1.42 | 1.15 | 1.52 | | 1.38 | 1.48 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | 0.10 | -4.94 | 0.10 | 0.12 | 0.05 | 5.44 | 0.46 | 0.07 | 0.37 | 0.03 | 12.92 | 0.05 | 0.20 | 0.03 | -0.27 | 0.33 | 3.67 | 0.04 | -0.16 | 0.09 | -0.41 | 0.12 | -0.08 | 0.08 | -0.19 | 0.63 | 0.26 | | | -0.36 | -0.21 | 0.10 | -0.08 | 2.25 | 0.73 | -0.11 | 0.27 | -0.71 | 0.02 | 0.10 | -0.68 | -5.25 | 0.63 | -14.50 | -0.04 | 7.25 | -1.07 | 0.73 | -0.16 | -0.38 | -2.05 | -0.25 | -1.65 |
|
Enterprise Value
|
-0.23B | -0.27B | -0.10B | 0.02B | -0.11B | 0.04B | -0.18B | 0.09B | 0.11B | 0.19B | 0.12B | 0.27B | 0.23B | 0.25B | 0.13B | -0.02B | 0.09B | 0.12B | 0.22B | -0.01B | 0.08B | 0.30B | 0.47B | 0.02B | 0.30B | 0.16B | 0.34B | 0.39B | 0.38B | 0.09B | 0.42B | 0.10B | 0.24B | 0.16B | 0.26B | 0.23B | 0.26B | 0.25B | 0.29B | 0.26B | -1.06B | -1.34B | -1.19B | -0.77B | -0.75B | -0.80B | -0.03B | 0.03B | 0.15B | 0.22B | 0.42B | 0.42B | 0.47B | 0.24B | |
|
Return on Sales
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | -0.03% | -0.04% | 0.00% | -0.11% | 0.01% | 0.04% | 0.04% | 0.11% | 0.07% | 0.01% | 0.05% | 0.07% | 0.04% | 0.06% | 0.07% | | | | | |
|
Return on Capital Employed
|
0.08% | | | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.06% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.05% | | | | | | | 0.07% | 0.05% | 0.06% | 0.05% | 0.04% | 0.06% | 0.07% | 0.08% | | 0.10% | 0.11% | 0.12% | | | | | | | | |
|
Return on Invested Capital
|
0.73% | 12.86% | 8.26% | 0.66% | 0.66% | 0.63% | 0.35% | 0.12% | 0.11% | 0.32% | 0.32% | 0.12% | 0.07% | 0.12% | 0.31% | 0.29% | 0.26% | 0.24% | 0.21% | 0.20% | 0.23% | 0.21% | 0.22% | 0.24% | 0.25% | 0.25% | 0.24% | 0.22% | 0.20% | | | | | | | 3.84% | -0.44% | -0.41% | 0.18% | 0.12% | -0.25% | -0.47% | -0.95% | | -0.74% | -0.73% | -0.96% | | | | | | | | |
|
Return on Assets
|
0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | -0.01% | -0.02% | -0.02% | -0.04% | -0.03% | -0.01% | -0.01% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | | | | | |
|
Return on Equity
|
| | | | | | 0.00% | 0.00% | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | | | | 0.06% | 0.14% | 0.13% | 0.30% | 0.21% | 0.10% | 0.04% | -0.34% | -0.36% | -0.31% | -0.33% | -0.28% | -0.30% | -0.23% | -0.13% | | | | | |