|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.29B | 0.51B | 0.46B | 0.35B | 0.30B | 0.12B | 0.14B | 0.12B | 0.09B | 0.04B | 0.05B | 0.04B | 0.03B | 0.04B | 0.43B | 0.46B | 0.12B | 0.26B | 0.71B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.29B | 0.51B | 0.46B | 0.35B | 0.30B | 0.12B | 0.14B | 0.12B | 0.09B | 0.04B | 0.05B | 0.04B | 0.03B | 0.04B | 0.43B | 0.46B | 0.12B | 0.26B | 0.71B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 2.02B | 2.06B | 2.08B | 2.00B | 1.97B | 2.04B | 2.04B | 2.04B | 2.16B | 2.23B | 2.19B | 2.19B | 2.04B | 2.29B | 2.33B | 2.26B | 2.16B | 2.08B | 2.14B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.34B | 0.35B | 0.35B | 0.36B | 0.35B | 0.35B | 0.34B | 0.33B | 0.33B | 0.33B | 0.33B | 0.34B | 0.31B | 0.33B | 0.33B | 0.33B | 0.33B | 0.32B | 0.28B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | 0.27B | 0.27B | 0.26B | 0.25B | 0.10B | 0.08B | 0.34B | 0.25B | 0.26B | 0.31B | 0.29B | 0.23B | 0.36B | | 0.00B | 0.33B | 0.38B | 0.42B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05B | 4.18B | 3.48B | 3.49B | 3.33B | 3.27B | 3.08B | 3.11B | 3.19B | 3.25B | 3.21B | 3.17B | 3.20B | 3.11B | 3.30B | 3.41B | 3.66B | 3.20B | 3.23B | 3.77B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.05B | | | | 6.04B | | | | 5.95B | | | | 5.66B | | | | 5.45B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | | | | 0.50B | | | | 0.47B | | | | 0.43B | | | | 0.40B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33B | 5.37B | 5.55B | 5.56B | 5.54B | 5.45B | 5.37B | 5.25B | 5.25B | 5.16B | 5.21B | 5.22B | 5.22B | 4.96B | 4.78B | 4.74B | 4.66B | 4.62B | 4.50B | 4.20B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22B | 4.22B | 7.03B | 4.22B | 4.22B | 7.01B | 6.98B | 6.87B | 4.05B | 6.76B | 6.77B | 3.96B | 6.79B | 6.75B | 3.79B | 6.60B | 6.42B | 3.54B | 6.13B | 3.13B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | | | | | 0.02B | | | | 0.04B | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22B | 4.22B | 7.09B | 4.22B | 4.22B | 7.01B | 6.98B | 6.87B | 4.05B | 6.76B | 6.79B | 3.96B | 6.79B | 6.75B | 3.83B | 6.60B | 6.42B | 3.54B | 6.13B | 3.13B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B | 0.07B | 0.05B | 0.03B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87B | 1.85B | 1.91B | 1.95B | 1.91B | 0.06B | 0.13B | 0.31B | 2.10B | 0.47B | 2.05B | 0.22B | 0.18B | 0.06B | 2.17B | 1.94B | 1.71B | 1.81B | 0.38B | 2.05B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.47B | 11.49B | 11.74B | 11.78B | 11.73B | 11.64B | 11.59B | 11.51B | 11.46B | 11.43B | 11.25B | 11.24B | 11.21B | 10.80B | 10.75B | 10.48B | 9.98B | 10.04B | 9.97B | 9.41B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.53B | 15.67B | 15.22B | 15.26B | 15.06B | 14.91B | 14.67B | 14.62B | 14.65B | 14.67B | 14.46B | 14.42B | 14.41B | 13.90B | 14.05B | 13.89B | 13.64B | 13.24B | 13.20B | 13.18B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.76B | 0.83B | 0.82B | 0.83B | 0.82B | 0.77B | 0.71B | 0.74B | 0.84B | 0.91B | 0.94B | 0.90B | 0.84B | 0.91B | 0.97B | 0.97B | 0.89B | 0.84B | 0.79B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.76B | 0.83B | 0.82B | 0.83B | 0.82B | 0.77B | 0.71B | 0.74B | 0.84B | 0.91B | 0.94B | 0.90B | 0.84B | 0.91B | 0.97B | 0.97B | 0.89B | 0.84B | 0.79B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.20B | 0.23B | 0.70B | 0.22B | 0.22B | 0.19B | 0.60B | 0.19B | 0.18B | 0.16B | 0.50B | 0.50B | 0.46B | 0.60B | 0.20B | 0.22B | 0.21B | 0.57B | 0.47B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.26B | 0.48B | 0.45B | 0.43B | 0.57B | 0.42B | 0.46B | 0.43B | 0.47B | 0.35B | 0.34B | 0.38B | 0.49B | 0.48B | 0.48B | 0.48B | 0.48B | 0.43B | 0.95B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | 0.02B | 0.02B | 0.04B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.13B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | 0.00B | | 0.05B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87B | 3.09B | 2.36B | 2.35B | 2.29B | 2.38B | 2.19B | 2.13B | 2.08B | 2.15B | 2.14B | 2.14B | 2.17B | 2.13B | 2.35B | 2.37B | 2.29B | 2.18B | 2.21B | 2.57B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.93B | 11.98B | 12.11B | 12.15B | 12.18B | 11.94B | 11.61B | 11.70B | 11.73B | 11.82B | 11.47B | 11.53B | 11.50B | 11.47B | 11.43B | 11.30B | 10.84B | 10.59B | 10.38B | 10.13B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.04B | | | | 0.04B | | | | 0.05B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.49B | 0.48B | 0.49B | 0.50B | 0.52B | 0.54B | 0.56B | 0.58B | 0.33B | 0.32B | 0.33B | 0.32B | 0.32B | 0.24B | 0.36B | 0.31B | 0.23B | 0.32B | 0.23B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.54B | 0.54B | 0.58B | 0.57B | 0.56B | 0.60B | 0.59B | 0.58B | 0.56B | 0.56B | 0.55B | 0.54B | 0.53B | 0.54B | 0.54B | 0.51B | 0.53B | 0.54B | 0.50B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.19B | 0.21B | 0.41B | 0.48B | 0.35B | 0.35B | 0.36B | 0.34B | 0.82B | 0.35B | 0.35B | 0.24B | 0.65B | 0.20B | 0.24B | 0.03B | 0.03B | 0.03B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 0.91B | 0.83B | 0.79B | 0.76B | 0.73B | 0.64B | 0.65B | 0.72B | 0.69B | 0.74B | 0.73B | 0.72B | 0.81B | 0.83B | 0.81B | 0.85B | 0.87B | 0.89B | 0.92B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.46B | 15.76B | 15.20B | 15.29B | 15.46B | 15.37B | 14.76B | 14.77B | 14.75B | 14.87B | 14.54B | 14.57B | 14.57B | 14.36B | 14.54B | 14.41B | 13.89B | 13.32B | 13.15B | 13.22B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.65B | 16.67B | 16.03B | 16.08B | 16.22B | 16.09B | 15.40B | 15.41B | 15.47B | 15.57B | 15.28B | 15.29B | 15.29B | 15.18B | 15.37B | 15.22B | 14.74B | 14.19B | 14.04B | 14.14B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.95B | 12.01B | 12.14B | 12.20B | 12.21B | 11.96B | 11.63B | 11.73B | 11.76B | 11.84B | 11.49B | 11.57B | 11.53B | 11.49B | 11.45B | 11.33B | 10.86B | 10.61B | 10.40B | 10.16B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.62B | -1.49B | -1.29B | -1.31B | -1.66B | -1.69B | -1.27B | -1.35B | -1.40B | -1.22B | -1.15B | -1.21B | -1.20B | -1.59B | -1.68B | -1.69B | -1.41B | -1.50B | -1.39B | -1.23B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.62B | -1.49B | -1.29B | -1.31B | -1.66B | -1.69B | -1.27B | -1.35B | -1.40B | -1.22B | -1.15B | -1.21B | -1.20B | -1.59B | -1.91B | -1.69B | -1.41B | -1.50B | -1.39B | -1.23B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.53B | 15.67B | 15.22B | 15.26B | 15.06B | 14.91B | 14.67B | 14.62B | 14.65B | 14.67B | 14.46B | 14.42B | 14.41B | 13.90B | 14.05B | 13.89B | 13.64B | 13.24B | 13.20B | 13.18B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -3.65B | -0.01B | -3.48B | -0.03B | -0.03B | -0.02B | -3.48B | -0.02B | -0.02B | -0.01B | -3.60B | -0.01B | -4.01B | -4.08B | -4.09B | -0.01B | -3.68B | -0.01B | -3.63B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B |