|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,007.00M | 3,115.00M | 3,233.00M | | 2,934.00M | 3,025.00M | 3,142.00M | | | | | | 3,140.00M | 3,090.00M | 3,265.00M | | 3,133.00M | 3,087.00M | 3,106.00M | 1.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | | 1.00M | 1.00M | | 1.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.00M | 217.00M | 218.00M | | 215.00M | 217.00M | 221.00M | |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -216.00M | -217.00M | | -214.00M | -216.00M | -221.00M | 1.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,266.00M | 1,336.00M | 1,337.00M | | 1,295.00M | 1,352.00M | 1,358.00M | | | | | | 1,329.00M | 1,359.00M | 1,364.00M | | 1,327.00M | 1,356.00M | 1,356.00M | |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.00M | 75.00M | 77.00M | | 78.00M | 80.00M | 81.00M | | | | | | 73.00M | 73.00M | 75.00M | | 74.00M | 67.00M | 68.00M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00M | -1.00M | | | 2,737.00M | 2,741.00M | 2,832.00M | | | | | | 2,829.00M | 3,222.00M | 107.00M | | 2,547.00M | -148.00M | 164.00M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,693.00M | 2,775.00M | 2,809.00M | | 2,815.00M | 2,821.00M | 2,913.00M | | | | | | 2,902.00M | 3,295.00M | 2,987.00M | | 2,621.00M | 2,844.00M | 2,656.00M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 314.00M | 340.00M | 424.00M | | 119.00M | 204.00M | -519.00M | | | | | | 238.00M | -205.00M | 278.00M | | 512.00M | 243.00M | -886.00M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 314.00M | 340.00M | 424.00M | 53.00M | 119.00M | 204.00M | -519.00M | 6.00M | | | | | 238.00M | -205.00M | 278.00M | | 512.00M | 243.00M | -886.00M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -219.00M | -216.00M | -219.00M | | -218.00M | -217.00M | -206.00M | | | | | | -216.00M | -216.00M | -217.00M | | -214.00M | -216.00M | -221.00M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.00M | | | | | 78.00M | 180.00M | | | | | | 26.00M | | | | 138.00M | -33.00M | -8.00M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.00M | 154.00M | 221.00M | 53.00M | -98.00M | 70.00M | 325.00M | 6.00M | | | | | 50.00M | -419.00M | 64.00M | | 438.00M | -2.00M | 221.00M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.00M | 10.00M | -1.00M | 23.00M | 200.00M | 70.00M | -121.00M | 26.00M | | | | | 24.00M | -64.00M | 92.00M | | 118.00M | -173.00M | 61.00M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00M | 144.00M | 316.00M | 30.00M | -326.00M | | 313.00M | -20.00M | | | | | 26.00M | -355.00M | 84.00M | | 282.00M | 171.00M | 160.00M | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.00M | 3.00M | | 1.00M | 5.00M | 3.00M | | | | | | 2.00M | 2.00M | 3.00M | | 2.00M | 4.00M | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.00M | 33.00M | 44.00M | 31.00M | 28.00M | 42.00M | 31.00M | 31.00M | | | | | 39.00M | 36.00M | 42.00M | | 38.00M | 41.00M | 50.00M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00M | 144.00M | 222.00M | 30.00M | -298.00M | | 446.00M | -20.00M | | | | | 26.00M | -355.00M | -28.00M | | 320.00M | 171.00M | 160.00M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00M | 144.00M | 222.00M | 30.00M | -298.00M | | 446.00M | -20.00M | | | | | 26.00M | -355.00M | -28.00M | | 320.00M | 171.00M | 160.00M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00M | 144.00M | 222.00M | 30.00M | -298.00M | | 446.00M | -20.00M | | | | | 26.00M | -355.00M | -28.00M | | 320.00M | 171.00M | 160.00M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00M | 144.00M | 222.00M | 30.00M | -298.00M | | 446.00M | -20.00M | | | | | 26.00M | -355.00M | -28.00M | | 320.00M | 171.00M | 160.00M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | 0.87 | 1.41 | 0.23 | -2.52 | -0.32 | 3.21 | -0.15 | | | | | -0.10 | -2.95 | -0.52 | | 2.11 | 0.97 | 0.82 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | 0.85 | 1.36 | | -2.52 | -0.32 | 3.21 | | | | | | -0.10 | -2.95 | -0.52 | | 2.09 | 0.96 | 0.80 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.07M | 126.64M | 126.75M | 127.82M | 128.46M | 129.14M | 128.81M | 129.69M | 130.66M | 130.70M | 130.45M | 131.27M | 132.34M | 132.38M | 132.10M | 132.88M | 133.76M | 133.48M | 133.56M | 134.42M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.74M | 130.89M | 130.60M | | 129.10M | 128.69M | 130.06M | | | | 130.45M | | 132.34M | 132.00M | 132.10M | | 134.17M | 135.19M | 135.01M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 314.00M | 340.00M | 424.00M | 22.00M | 119.00M | 204.00M | -519.00M | -17.00M | | | | | 238.00M | -205.00M | 278.00M | | 512.00M | 243.00M | -886.00M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.34% | 6.49% | -0.45% | 43.40% | -204.08% | 100.00% | -37.23% | 433.33% | | | | | 48.00% | 15.27% | 143.75% | | 26.94% | 8,650.00% | 27.60% | |