|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.72M | 173.33M | 172.99M | 206.19M | 266.31M | 200.94M | 131.10M | 194.04M | 254.98M | 214.51M | 270.75M | 244.30M | 299.56M | 222.19M | 203.97M | 264.95M | 311.24M | 219.98M | 214.57M | 308.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.69M | 23.07M | 25.85M | 29.42M | 26.68M | 34.23M | 16.60M | 25.82M | 32.33M | 37.72M | 26.93M | 25.63M | 33.62M | 32.29M | 28.84M | 31.70M | 33.45M | 36.12M | 31.23M | 45.14M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.04M | 150.25M | 147.14M | 176.78M | 239.63M | 166.71M | 114.50M | 168.22M | 222.65M | 176.79M | 243.82M | 218.67M | 265.94M | 189.91M | 175.14M | 233.26M | 277.78M | 183.86M | 183.34M | 263.45M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.71M | 33.85M | 33.41M | 32.69M | 33.33M | 33.29M | 35.99M | 34.98M | 34.22M | 37.06M | 35.60M | 32.04M | 35.45M | 36.42M | 34.17M | 33.32M | 36.24M | 37.84M | 33.69M | 36.22M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.86M | 129.02M | 130.44M | 146.22M | 168.03M | 141.36M | 112.64M | 143.12M | 177.29M | 142.22M | 157.26M | 164.09M | 197.36M | 153.53M | 147.45M | 179.83M | 204.38M | 156.53M | 162.72M | 201.48M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.57M | 162.87M | 163.85M | 178.91M | 201.36M | 174.65M | 148.62M | 178.09M | 211.50M | 179.28M | 192.85M | 196.13M | 232.81M | 189.95M | 181.63M | 213.15M | 240.62M | 194.38M | 196.41M | 237.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.15M | 10.45M | 9.14M | 27.29M | 64.95M | 26.29M | -17.52M | 15.95M | 43.47M | 35.24M | 77.89M | 48.17M | 66.75M | 32.25M | 22.34M | 51.81M | 70.61M | 25.60M | 18.16M | 70.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.15M | 10.45M | 9.14M | 27.29M | 64.95M | 26.29M | -17.52M | 15.95M | 43.47M | 35.24M | 77.89M | 48.17M | 66.75M | 32.25M | 22.34M | 51.81M | 70.61M | 25.60M | 18.16M | 70.90M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.23M | 11.30M | 10.93M | 11.00M | 11.32M | 11.09M | 11.99M | 12.70M | 12.79M | 12.34M | 15.04M | 14.03M | 13.60M | 14.88M | 15.65M | 16.54M | 17.12M | 17.38M | 18.55M | 19.77M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.51M | 0.56M | 0.59M | 0.57M | 0.62M | 0.83M | 0.80M | 0.69M | 0.68M | 0.76M | 0.81M | 0.79M | 0.79M | 0.86M | 0.93M | 0.99M | 0.92M | 1.07M | 1.04M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 4.29M | 2.69M | 2.92M | 2.06M | 4.28M | 7.18M | 6.19M | 3.64M | 7.04M | 6.84M | 6.24M | 7.40M | 2.10M | 6.51M | 6.78M | 7.63M | 3.26M | 4.42M | 5.32M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.92M | 26.90M | 2.71M | 19.34M | 53.63M | 15.19M | -21.20M | 3.25M | 30.68M | 63.90M | 73.65M | 43.88M | 62.44M | 50.93M | 17.60M | 47.14M | 53.49M | -25.82M | 11.72M | 51.13M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | -0.56M | -0.90M | 1.80M | 6.20M | -3.99M | 1.79M | 1.80M | 5.01M | 5.47M | 16.86M | 1.31M | 1.94M | 1.99M | 1.70M | 8.67M | 12.60M | -4.90M | 1.39M | 15.59M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.43M | 3.50M | 0.89M | 19.21M | 55.68M | 18.82M | -22.33M | 9.56M | 34.44M | 29.59M | 69.92M | 40.55M | 60.68M | 19.66M | 13.33M | 42.05M | 61.23M | 11.84M | 4.04M | 56.47M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.07M | -0.19M | -0.27M | -0.19M | -0.10M | -0.12M | -0.11M | -0.11M | -0.19M | -0.23M | -0.17M | -0.13M | -0.20M | -0.13M | -0.12M | -0.11M | -0.00M | | -0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.71M | 27.46M | 3.62M | 17.54M | 47.43M | 19.18M | -22.99M | 1.45M | 25.67M | 58.42M | 56.79M | 42.57M | 60.50M | 48.95M | 15.90M | 38.47M | 40.89M | -20.93M | 10.33M | 35.55M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.71M | 27.46M | 3.62M | 17.54M | 47.43M | 19.18M | -22.99M | 1.45M | 25.67M | 58.42M | 56.79M | 42.57M | 60.50M | 48.95M | 15.90M | 38.47M | 40.89M | -20.93M | 10.33M | 35.55M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.71M | 27.46M | 3.62M | 17.54M | 47.43M | 19.18M | -22.99M | 1.45M | 25.67M | 58.42M | 56.79M | 42.57M | 60.50M | 48.95M | 15.90M | 38.47M | 40.89M | -20.93M | 10.33M | 35.55M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.71M | 27.46M | 3.62M | 17.54M | 47.43M | 19.18M | -22.99M | 1.45M | 25.67M | 58.42M | 56.79M | 42.57M | 60.50M | 48.95M | 15.90M | 38.47M | 40.89M | -20.93M | 10.33M | 35.55M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15 | 0.53 | 0.07 | 0.32 | 0.88 | 0.35 | -0.41 | 0.03 | 0.44 | 1.03 | 0.98 | 0.73 | 1.03 | 0.84 | 0.27 | 0.65 | 0.69 | -0.35 | 0.17 | 0.59 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15 | 0.53 | 0.07 | 0.32 | 0.88 | 0.35 | -0.41 | 0.03 | 0.44 | 1.03 | 0.98 | 0.73 | 1.03 | 0.83 | 0.27 | 0.65 | 0.69 | -0.35 | 0.17 | 0.59 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.82M | 51.63M | 53.73M | 54.01M | 54.01M | 54.32M | 55.67M | 56.69M | 57.70M | 56.95M | 57.73M | 58.29M | 58.93M | 58.61M | 59.51M | 59.57M | 59.59M | 59.57M | 59.70M | 60.36M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.82M | 51.63M | 53.77M | 54.04M | 54.04M | 54.36M | 55.67M | 56.73M | 57.74M | 56.98M | 57.77M | 58.33M | 58.98M | 58.65M | 59.57M | 59.63M | 59.65M | 59.63M | 59.77M | 60.43M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.61M | 53.72M | 53.77M | 54.36M | 54.82M | 55.60M | 55.99M | 57.70M | 57.71M | 57.72M | 57.75M | 58.83M | 59.47M | 59.48M | 59.57M | 59.58M | 59.59M | 59.64M | 59.85M | 61.84M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.15M | 10.45M | 9.14M | 27.29M | 64.95M | 26.29M | -17.52M | 15.95M | 43.47M | 35.24M | 77.89M | 48.17M | 66.75M | 32.25M | 22.34M | 51.81M | 70.61M | 25.60M | 18.16M | 70.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.74M | -15.93M | 6.99M | 8.54M | 11.89M | 11.71M | 4.50M | 13.49M | 13.48M | -27.98M | 5.00M | 5.10M | 5.10M | -17.90M | 5.60M | 5.60M | 18.11M | 52.35M | 7.51M | 20.81M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35% | -2.09% | -33.15% | 9.30% | 11.56% | -26.24% | -8.46% | 55.33% | 16.34% | 8.56% | 22.89% | 2.98% | 3.11% | 3.90% | 9.68% | 18.39% | 23.55% | 18.97% | 11.87% | 30.48% |