|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.12M | 256.72M | 173.33M | 172.99M | 206.19M | 266.31M | 200.94M | 131.10M | 194.04M | 254.98M | 214.51M | 270.75M | 244.30M | 299.56M | 222.19M | 203.97M | 264.95M | 311.24M | 219.98M | 214.57M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.72M | 24.69M | 23.07M | 25.85M | 29.42M | 26.68M | 34.23M | 16.60M | 25.82M | 32.33M | 37.72M | 26.93M | 25.63M | 33.62M | 32.29M | 28.84M | 31.70M | 33.45M | 36.12M | 31.23M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.40M | 232.04M | 150.25M | 147.14M | 176.78M | 239.63M | 166.71M | 114.50M | 168.22M | 222.65M | 176.79M | 243.82M | 218.67M | 265.94M | 189.91M | 175.14M | 233.26M | 277.78M | 183.86M | 183.34M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.76M | 30.71M | 33.85M | 33.41M | 32.69M | 33.33M | 33.29M | 35.99M | 34.98M | 34.22M | 37.06M | 35.60M | 32.04M | 35.45M | 36.42M | 34.17M | 33.32M | 36.24M | 37.84M | 33.69M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.12M | 154.86M | 129.02M | 130.44M | 146.22M | 168.03M | 141.36M | 112.64M | 143.12M | 177.29M | 142.22M | 157.26M | 164.09M | 197.36M | 153.53M | 147.45M | 179.83M | 204.38M | 156.53M | 162.72M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.88M | 185.57M | 162.87M | 163.85M | 178.91M | 201.36M | 174.65M | 148.62M | 178.09M | 211.50M | 179.28M | 192.85M | 196.13M | 232.81M | 189.95M | 181.63M | 213.15M | 240.62M | 194.38M | 196.41M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.25M | 71.15M | 10.45M | 9.14M | 27.29M | 64.95M | 26.29M | -17.52M | 15.95M | 43.47M | 35.24M | 77.89M | 48.17M | 66.75M | 32.25M | 22.34M | 51.81M | 70.61M | 25.60M | 18.16M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.25M | 71.15M | 10.45M | 9.14M | 27.29M | 64.95M | 26.29M | -17.52M | 15.95M | 43.47M | 35.24M | 77.89M | 48.17M | 66.75M | 32.25M | 22.34M | 51.81M | 70.61M | 25.60M | 18.16M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.58M | 2.58M | 4.29M | 2.69M | 2.92M | 2.06M | 4.28M | 7.18M | 6.19M | 3.64M | 7.04M | 6.84M | 6.24M | 7.40M | 2.10M | 6.51M | 6.78M | 7.63M | 3.26M | 4.42M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.58M | 2.58M | 4.29M | 2.69M | 2.92M | 2.06M | 4.28M | 7.18M | 6.19M | 3.64M | 7.04M | 6.84M | 6.24M | 7.40M | 2.10M | 6.51M | 6.78M | 7.63M | 3.26M | 4.42M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.04M | 65.37M | -2.62M | -1.79M | 18.75M | 58.04M | 23.90M | -29.51M | 2.46M | 30.68M | -3.36M | 75.94M | 44.04M | 65.81M | 63.07M | 5.84M | 34.34M | 53.49M | -32.31M | -1.46M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 1.91M | 3.02M | -0.90M | 1.80M | 0.35M | -4.02M | -3.85M | 1.77M | 5.01M | -9.68M | 1.32M | 9.99M | 17.42M | 1.99M | 1.70M | 8.67M | 12.60M | -4.90M | 1.39M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.08M | 62.43M | 3.50M | 0.89M | 19.21M | 55.87M | 18.82M | -22.33M | 9.45M | 34.44M | 30.13M | 69.92M | 40.38M | 60.55M | 19.46M | 13.20M | 42.05M | 61.23M | 11.48M | 4.04M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.07M | -0.07M | -0.19M | -0.27M | -0.19M | -0.10M | -0.12M | -0.11M | -0.11M | -0.19M | -0.23M | -0.17M | -0.13M | -0.20M | -0.13M | -0.12M | -0.11M | -0.00M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.56M | 63.46M | -5.63M | -0.89M | 16.95M | 57.69M | 27.92M | -25.66M | 0.68M | 25.67M | 6.32M | 74.62M | 34.05M | 48.39M | 61.08M | 4.13M | 25.68M | 40.89M | -27.41M | -2.85M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.56M | 63.46M | -5.63M | -0.89M | 16.95M | 57.69M | 27.92M | -25.66M | 0.68M | 25.67M | 6.32M | 74.62M | 34.05M | 48.39M | 61.08M | 4.13M | 25.68M | 40.89M | -27.41M | -2.85M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.56M | 63.46M | -5.63M | -0.89M | 16.95M | 57.69M | 27.92M | -25.66M | 0.68M | 25.67M | 6.32M | 74.62M | 34.05M | 48.39M | 61.08M | 4.13M | 25.68M | 40.89M | -27.41M | -2.85M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.56M | 63.46M | -5.63M | -0.89M | 16.95M | 57.69M | 27.92M | -25.66M | 0.68M | 25.67M | 6.32M | 74.62M | 34.05M | 48.39M | 61.08M | 4.13M | 25.68M | 40.89M | -27.41M | -2.85M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75 | 1.20 | 0.05 | 0.02 | 0.36 | 1.03 | 0.36 | -0.40 | 0.17 | 0.60 | 0.53 | 1.21 | 0.70 | 1.03 | 0.33 | 0.22 | 0.71 | 1.03 | 0.19 | 0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75 | 1.20 | 0.05 | 0.02 | 0.36 | 1.03 | 0.36 | -0.40 | 0.17 | 0.60 | 0.53 | 1.21 | 0.70 | 1.03 | 0.32 | 0.22 | 0.71 | 1.03 | 0.19 | 0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.76M | 51.82M | 51.63M | 53.73M | 54.01M | 54.01M | 54.32M | 55.67M | 56.69M | 57.70M | 56.95M | 57.73M | 58.01M | 58.93M | 58.61M | 59.51M | 59.54M | 59.59M | 59.57M | 59.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.76M | 51.12M | 51.63M | 53.77M | 54.04M | 54.10M | 54.36M | 55.67M | 56.73M | 57.74M | 56.98M | 57.77M | 58.05M | 58.98M | 58.65M | 59.57M | 59.63M | 59.62M | 59.63M | 59.77M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.25M | 71.15M | 10.45M | 9.14M | 27.29M | 64.95M | 26.29M | -17.52M | 15.95M | 43.47M | 35.24M | 77.89M | 48.17M | 66.75M | 32.25M | 22.34M | 51.81M | 70.61M | 25.60M | 18.16M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.21M | 5.78M | 13.07M | 10.93M | 8.54M | 6.91M | 2.39M | 11.99M | 13.49M | 12.79M | 38.59M | 1.95M | 4.12M | 0.93M | -30.82M | 16.51M | 17.46M | 17.12M | 57.91M | 19.62M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00% | 2.93% | -115.30% | 50.17% | 9.60% | 0.61% | -16.84% | 13.05% | 72.17% | 16.34% | 288.21% | 1.74% | 22.69% | 26.47% | 3.15% | 29.18% | 25.24% | 23.55% | 15.16% | -95.60% |