CWT Growth Metrics (2009-2025) | CWT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 10.91%9.04%10.37%9.60%8.94%9.91%9.70%7.62%12.62%7.32%5.45%-1.81%-6.74%-2.35%-0.69%11.61%13.15%11.58%11.48%2.46%3.56%5.13%3.45%7.61%6.11%7.42%9.10%13.81%11.32%10.13%10.52%3.39%6.78%6.28%5.09%9.64%11.73%13.34%15.98%9.09%7.12%5.62%4.94%6.75%4.83%3.78%3.44%17.71%6.80%8.35%6.17%7.75%23.00%22.08%24.09%12.72%9.98%10.85%10.06%9.48%
Assets Growth (3y) (Quarter) 9.37%8.75%8.48%5.02%4.60%4.83%4.73%5.66%5.93%5.35%5.29%3.94%3.00%4.63%4.62%7.16%7.53%8.01%7.95%7.86%6.95%7.54%7.64%8.18%8.04%7.93%8.21%8.86%9.92%9.87%10.44%7.34%8.52%8.36%8.55%8.49%7.85%7.50%7.98%11.08%6.25%5.90%4.85%10.63%11.26%11.14%10.87%12.66%13.05%13.61%13.19%9.97%
Assets Growth (5y) (Quarter) 7.47%6.98%7.16%5.78%6.04%6.21%5.79%5.39%5.48%5.72%5.67%6.58%5.24%6.27%6.67%7.68%8.13%8.08%7.88%7.30%7.85%8.42%8.74%8.66%8.58%8.52%9.05%8.48%8.32%7.77%7.90%9.21%7.43%7.42%7.03%10.12%10.51%10.44%10.65%10.73%10.16%9.95%9.50%10.81%
Assets (QoQ) (Quarter) 1.97%3.68%1.36%1.75%3.21%2.97%0.75%2.66%3.01%1.02%5.43%-2.17%1.21%-5.93%0.14%2.43%2.93%5.72%1.53%1.00%2.83%-2.83%2.61%2.54%1.18%1.08%1.18%3.80%2.77%5.44%-1.03%2.69%3.13%-1.36%2.22%2.20%1.98%2.91%4.16%3.67%4.36%-3.20%2.27%2.23%3.69%-1.53%0.44%1.20%3.36%12.04%-8.86%2.66%1.28%13.71%4.03%1.89%2.95%3.30%1.50%2.70%2.21%2.75%
Capital Expenditures Growth (1y) (Quarter) 16.14%1.60%-6.33%-19.03%-4.20%18.08%17.16%19.85%0.99%-3.27%11.99%2.31%-23.99%0.45%-23.30%-4.88%2.16%62.22%42.35%25.76%45.43%27.90%61.11%46.38%18.29%6.85%-8.16%-4.75%42.74%25.94%36.25%11.24%10.07%-25.27%-15.24%-1.89%-7.54%-361.93%9.00%10.01%20.16%-7.87%2.37%-119.76%76.03%151.39%-13.60%743.75%-153.52%-112.21%-27.19%-91.46%371.86%-2,006.27%161.21%-882.06%-97.51%288.12%0.27%305.96%2,316.12%-171.82%
Capital Expenditures Growth (3y) (Quarter) 3.96%5.09%7.11%-0.24%-9.74%4.69%0.21%5.26%-7.78%16.38%6.93%6.97%4.14%27.73%20.71%20.53%20.68%30.39%28.18%20.59%34.91%19.84%26.32%15.75%22.95%0.19%1.98%1.30%13.26%-64.67%7.97%6.28%6.94%-60.20%-1.84%-30.32%25.06%13.23%-1.21%11.86%-46.31%59.25%-13.64%-52.29%36.82%-9.74%18.01%-62.58%-66.91%69.13%24.01%11.20%53.77%-205.29%
Capital Expenditures Growth (5y) (Quarter) -2.69%13.59%6.06%3.50%1.79%18.94%18.21%16.51%6.17%16.59%12.59%11.28%13.78%22.91%17.09%13.16%22.53%15.85%19.45%13.86%20.11%-39.95%13.24%10.85%15.61%-37.08%3.42%-17.36%25.17%6.44%2.17%8.84%-25.81%-16.35%-9.86%-34.87%23.26%-41.80%12.89%-24.02%-40.17%36.17%11.02%11.83%9.03%-12.29%
Capital Expenditures (QoQ) (Quarter) -27.72%7.95%31.45%13.24%-36.77%-0.48%13.63%33.98%-22.07%-1.25%16.24%12.90%-25.35%14.32%6.19%-16.13%-1.35%-12.71%31.71%-9.92%56.64%-23.41%16.36%4.17%37.76%-3.52%5.72%-15.82%24.44%-17.08%9.65%26.15%9.79%-10.29%-10.47%24.83%-25.46%1.75%3.63%17.65%-311.14%142.34%4.59%28.50%-289.54%140.18%-120.19%1,244.55%-44.67%-32.43%50.44%-195.15%87.38%502.93%-82.36%2,930.44%-197.81%149.97%-152.80%109.65%7,288.40%-73.37%8.46%13.20%-319.61%
Cash & Equivalents Growth (1y) (Quarter) -86.39%-79.53%328.51%260.02%482.39%379.69%-35.66%-60.82%-36.69%-63.67%42.59%697.28%85.76%187.83%-29.09%-82.97%-23.18%-39.64%-28.79%53.20%-17.47%72.38%-54.88%-7.30%25.74%-57.99%193.48%-58.89%-2.21%37.99%265.44%173.39%11.69%125.44%-50.22%73.58%62.05%-22.83%-9.59%133.10%109.66%121.07%4.46%-39.90%-41.88%23.88%75.92%-18.97%-7.12%-35.56%-20.77%-23.54%-9.97%-61.60%-36.25%-18.12%-32.96%71.46%26.60%3.84%35.60%27.59%3.39%
Cash & Equivalents Growth (3y) (Quarter) -20.54%-29.08%57.83%124.05%89.91%71.18%-13.35%-18.97%-3.33%-14.22%-10.37%27.65%5.60%44.14%-38.93%-37.70%-7.28%-24.11%-1.94%-16.43%0.49%-0.02%69.14%1.37%11.15%9.33%74.77%24.95%20.96%33.90%18.04%122.81%55.98%56.67%-22.24%34.47%25.46%28.33%18.44%4.32%4.21%20.85%13.34%-28.06%-21.38%-32.57%-3.86%-20.24%-17.54%-24.86%-13.85%-13.37%-6.46%-5.64%-5.85%
Cash & Equivalents Growth (5y) (Quarter) -6.47%-9.13%14.70%24.02%34.13%39.16%-26.88%-5.45%-1.28%-14.49%-0.95%-4.54%7.69%11.66%19.56%-22.94%-2.73%6.34%11.39%22.60%12.93%11.69%16.84%33.34%36.08%17.39%38.20%22.27%16.62%45.74%24.76%40.05%15.42%25.15%-8.11%8.54%10.55%-12.16%-3.44%-6.60%-7.34%3.05%3.28%-20.55%-15.07%-7.68%3.07%
Cash & Equivalents (QoQ) (Quarter) 14.66%-79.26%15.06%-50.26%72.48%334.14%-3.33%-19.54%42.06%-41.76%-41.13%29.99%-18.47%128.57%229.15%-69.71%26.32%-43.69%-20.95%36.62%-0.74%-33.57%70.07%-26.41%107.32%-82.61%249.42%-0.17%-30.74%21.47%-51.06%137.49%-2.26%221.68%-63.39%-2.98%97.28%-28.97%27.68%-9.42%-6.05%-16.79%229.18%-18.53%-0.94%-60.68%89.40%-21.22%111.13%-44.16%-12.76%-9.70%46.49%-31.35%-15.80%6.33%-37.52%13.98%8.14%-12.94%59.79%-15.84%-11.29%13.67%50.36%-31.81%
Cash from Investing Activities Growth (1y) (Quarter) -7.03%10.40%5.50%19.04%-3.59%-30.44%-14.45%-19.59%-1.83%13.37%-12.07%0.68%20.55%-2.43%22.83%1.87%-1.83%-61.01%-35.54%-25.66%-44.80%-26.71%-63.64%-46.58%-16.93%-6.48%8.98%4.58%-41.26%61.46%-35.24%-10.50%-9.59%-147.66%15.24%1.89%6.43%-34.03%-9.00%-70.69%-22.24%-5.24%-5.28%28.95%22.17%-2.90%0.06%-9.27%-8.30%-25.52%-19.52%-15.78%-32.05%-2.50%-33.78%-9.82%-17.76%-27.51%-0.08%-14.21%-14.97%-8.78%
Cash from Investing Activities Growth (3y) (Quarter) -4.13%-0.41%-6.62%1.30%5.72%-5.00%0.34%-5.24%6.26%-12.63%-5.44%-6.99%-5.42%-27.85%-19.62%-21.81%-19.91%-29.51%-26.39%-20.68%-33.73%19.59%-26.29%-15.62%-21.87%-0.54%-1.42%-1.14%-13.15%-8.56%-7.71%-22.77%-7.82%-51.73%0.92%-5.96%3.80%-13.22%-4.67%-9.84%-1.00%-10.78%-7.94%3.49%-3.63%-9.81%-16.91%-11.59%-18.97%-17.94%-16.97%-13.24%-21.37%-12.44%
Cash from Investing Activities Growth (5y) (Quarter) 1.80%-10.80%-4.86%-3.46%-4.32%-18.75%-17.03%-16.51%-6.88%-14.03%-11.79%-11.37%-14.11%3.03%-16.07%-13.77%-21.69%-15.70%-18.27%-13.76%-19.65%-11.53%-13.23%-20.95%-15.67%-7.47%-3.67%-4.64%-6.62%-6.74%-5.62%-7.51%-1.11%-35.17%-3.05%-8.52%-4.95%-13.31%-12.89%-11.00%-9.88%-12.18%-10.98%-2.43%-8.55%-12.92%
Cash from Investing Activities (QoQ) (Quarter) 18.57%-1.17%-24.77%-4.13%31.83%-6.71%-6.88%-33.24%14.16%6.37%-11.68%-13.46%26.97%-21.12%1.03%9.24%5.85%8.75%-25.85%5.82%-48.87%23.18%-16.68%-8.52%-30.27%0.80%-4.52%13.43%-18.62%15.20%-9.57%-28.15%67.64%-197.61%10.47%-27.10%26.87%-1.85%-3.63%-21.22%-4.76%17.17%-62.28%13.19%9.81%17.14%-9.52%4.91%-19.25%19.52%-19.74%5.75%-38.21%23.37%-15.99%-7.48%-7.29%-0.01%4.78%-15.26%-16.17%21.50%-8.66%-16.02%-9.91%
Cash from Operations Growth (1y) (Quarter) -4.28%58.73%11.06%115.26%12.21%792.64%-6.75%-60.24%34.46%139.95%-14.69%87.64%-3.25%-31.48%-46.43%89.88%-12.50%25.55%156.75%-34.40%19.64%1.71%17.12%31.03%-5.80%28.72%-54.60%-23.79%15.33%3.93%97.61%-0.51%-5.58%56.40%-28.71%9.06%21.48%-32.03%-79.81%-31.45%-9.76%-47.44%637.13%136.37%45.46%147.22%80.77%-5.19%-1.41%-16.42%-61.30%-53.66%-3.59%69.15%26.44%470.50%-3.91%-8.38%44.90%-48.16%64.26%-29.64%
Cash from Operations Growth (3y) (Quarter) 13.04%106.92%-4.05%17.11%13.44%137.45%-24.75%12.31%4.41%27.33%5.47%32.71%0.43%-4.35%17.23%17.74%-0.47%18.02%10.93%-13.15%9.13%10.81%1.66%-0.22%0.85%27.90%-13.84%-6.14%9.78%3.38%-34.23%-9.40%1.16%-17.64%2.00%20.90%16.83%-4.06%39.09%15.39%8.97%2.79%72.76%1.27%11.40%51.76%-4.01%35.84%-2.98%9.01%-10.83%11.07%15.02%2.93%
Cash from Operations Growth (5y) (Quarter) 4.10%51.20%3.97%14.88%8.85%75.27%5.08%4.02%5.11%22.00%-9.00%18.47%1.93%3.20%7.64%4.35%1.44%21.72%13.97%-6.60%8.31%7.66%-31.46%-5.78%2.37%-5.66%-0.98%6.02%11.67%7.50%30.54%10.76%8.22%2.91%-5.79%-4.94%8.67%4.54%5.65%32.35%3.69%10.97%56.70%25.16%16.89%17.64%
Cash from Operations (QoQ) (Quarter) -110.17%566.96%-51.53%315.87%-104.38%1,356.44%-6.04%116.78%-72.93%69.15%-59.94%633.12%-51.70%-39.87%-11.88%278.03%-65.80%-52.98%212.34%74.20%-50.92%-3.85%-20.19%217.68%-58.28%10.71%-10.71%128.38%-42.98%-60.95%49.88%245.62%-48.62%-25.76%-24.54%228.03%-14.89%-66.16%15.44%265.38%-52.38%-89.95%291.86%381.02%-72.27%41.01%25.66%196.00%-52.86%3.11%-34.09%207.78%-60.04%-52.27%-21.07%540.37%-29.89%-64.32%256.12%7.86%-33.15%-43.57%27.39%241.78%-71.36%
Dividends Paid - Common Growth (1y) (Quarter) 1.13%1.21%3.69%3.73%3.72%3.74%2.81%2.82%2.79%2.69%1.81%15.71%15.76%15.69%15.70%1.72%1.70%1.70%3.21%3.23%3.24%3.23%3.13%3.17%3.18%3.18%4.55%4.47%4.44%4.46%4.27%4.28%4.28%4.29%5.44%5.47%5.49%5.57%8.66%8.93%10.51%-427.63%12.27%-211.83%234.53%-12.73%15.96%216.16%-175.49%253.18%7.65%-205.32%264.86%-180.92%328.23%-172.81%249.14%-44.73%156.13%-184.93%
Dividends Paid - Common Growth (3y) (Quarter) 2.54%2.54%2.77%7.26%7.26%7.22%6.59%6.56%6.56%6.51%6.73%6.71%6.72%6.70%7.19%2.70%2.71%2.70%3.63%3.62%3.62%3.62%3.99%3.97%3.96%3.98%4.76%4.74%4.73%4.77%6.11%6.21%6.73%-77.66%8.76%-48.65%57.40%-80.69%12.26%12.27%-68.58%78.19%11.91%-49.90%60.87%-11.80%68.59%-42.70%56.71%14.63%9.93%38.79%-44.62%
Dividends Paid - Common Growth (5y) (Quarter) 4.88%4.87%5.32%5.32%5.32%5.29%5.21%5.20%5.21%5.18%5.56%5.54%5.55%5.54%6.07%3.37%3.36%3.37%4.12%4.12%4.12%4.14%5.20%5.25%5.55%-42.56%7.00%-27.73%33.54%-44.26%9.24%9.25%-38.36%44.17%9.93%-29.00%37.16%-46.87%27.74%-39.85%46.84%14.42%11.53%11.22%-12.10%
Dividends Paid - Common (QoQ) (Quarter) 0.05%0.90%0.18%0.00%0.13%3.37%0.22%-0.02%0.16%2.44%0.23%-0.05%0.06%1.56%13.91%0.00%0.00%1.57%0.14%-0.01%0.00%3.08%0.16%0.00%-0.01%2.98%0.19%0.01%-0.01%4.35%0.12%-0.02%0.01%4.17%0.12%-0.02%0.02%5.31%0.15%0.00%0.09%8.40%0.40%1.45%-396.75%137.15%-200.00%403.48%-200.00%138.21%0.17%-297.24%302.91%-73.15%-198.01%408.74%-199.60%-198.49%304.02%-68.87%-11.64%0.02%-408.70%
EBITDA Margin Growth (1y) (Quarter) 9.0036.0026.00154.00112.0010.00-393.00-448.00-121.00264.00190.00-48.00-22.00-100.00-55.00-414.00126.00194.00335.00510.00-328.00-381.00-125.00-99.0074.00-123.00333.00449.00405.00420.00-9.00-234.00-87.0088.00180.00-693.00-25.0079.00-434.00-589.00-797.001,270.00173.00749.001,270.00-716.00-720.00331.00-659.00-333.00705.00-1865.00-502.00-734.00334.004,214.001,150.00523.00-191.00-1781.00-16.0041.00-287.00
EBITDA Margin Growth (3y) (Quarter) -1.00310.00-177.00-342.00-32.00174.00-258.00-909.00-18.00359.00470.0049.00-225.00-287.00155.00-3.00-129.00-311.00542.00860.00151.00-85.00199.00116.00392.00384.00504.00-477.00293.00587.00-263.00-1516.00-909.001,437.00-81.00-533.00448.00633.00-982.00490.00-185.00221.00157.00-785.00110.00-1783.00319.002,679.00-11.00-543.00848.00567.00632.00-170.00-144.00
EBITDA Margin Growth (5y) (Quarter) 103.00405.00103.00-245.00-234.00-13.00-48.00-498.00-272.00-146.00677.00399.00254.0010.00479.00213.00190.00197.00714.00-66.0039.0082.00-55.00-1166.00-430.001,733.00243.00-318.00766.001,140.00-810.00-436.00-297.00388.00-96.00-2068.00-712.00-434.0058.002,839.00463.0011.00300.001,647.001,243.00-1219.00-160.00
EBITDA Margin (QoQ) (Quarter) 364.00-628.00-244.00517.00391.00-638.00-115.00475.00289.00-1041.00-170.00801.00674.00-1115.00-408.00827.00597.00-1070.00-767.001,366.00666.00-930.00-591.00527.00612.00-674.00-566.00701.00415.00-217.00-449.00656.00430.00-647.00-674.00803.00605.00-554.00-1547.001,471.00709.00-1067.00-1702.001,263.002,776.00-2164.00-1126.001,785.00789.00-2168.00-75.00795.001,115.00-1131.00-2645.002,159.00883.00-62.001,234.00-905.00257.00-777.00-356.00860.00313.00-1105.00
EBIT Growth (1y) (Quarter) 2.06%7.35%0.93%28.23%20.09%16.29%-36.28%-33.58%0.34%20.89%48.34%-12.67%5.92%-1.53%3.51%-80.03%12.07%14.05%42.25%550.78%-29.19%-21.14%-9.70%-16.37%12.37%-6.66%42.59%91.28%51.67%46.07%8.16%-17.99%-4.52%7.81%14.99%-95.16%0.65%8.95%-23.29%-1,554.41%-53.75%105.68%22.98%142.16%238.16%-32.91%-58.24%213.05%-35.40%-8.72%151.48%-291.77%-41.56%-33.06%34.04%544.50%202.00%53.54%-8.49%-71.31%7.56%5.79%-20.61%
EBIT Growth (3y) (Quarter) 7.14%14.70%-1.56%-9.40%8.47%11.45%-0.73%-51.26%6.00%10.73%29.75%4.30%-5.63%-3.97%9.96%2.81%-3.75%-5.67%22.35%118.35%6.47%2.44%11.68%9.47%17.62%13.70%21.05%-57.66%13.38%19.72%-1.55%-37.10%-23.69%34.18%2.75%-33.30%16.33%14.56%-26.69%167.76%0.34%7.99%8.90%-36.28%8.48%-25.72%12.07%198.83%4.47%-2.11%45.57%34.72%23.82%2.83%-0.88%
EBIT Growth (5y) (Quarter) 7.86%11.13%7.03%-0.68%0.26%4.48%4.68%-8.82%-1.07%-0.02%22.97%12.66%7.45%3.84%15.45%11.26%5.25%5.74%17.90%-16.20%3.01%4.78%4.20%-23.93%-5.40%26.92%10.84%-14.18%17.91%18.81%-13.30%-5.29%-0.59%8.15%2.64%-30.48%-9.89%-1.68%5.84%177.19%12.26%5.30%9.64%39.21%32.91%-7.81%0.45%
EBIT Margin Growth (1y) (Quarter) 9.0036.0026.00154.00112.0010.00-393.00-448.00-121.00264.00190.00-48.00-22.00-100.00-55.00-414.00126.00194.00335.00510.00-328.00-381.00-125.00-99.0074.00-123.00333.00449.00405.00420.00-9.00-234.00-87.0088.00180.00-693.00-25.0079.00-434.00-589.00-797.001,270.00173.00749.001,270.00-716.00-720.00331.00-659.00-333.00705.00-1865.00-502.00-734.00334.004,214.001,150.00523.00-191.00-1781.00-16.0041.00-287.00
EBIT Margin Growth (3y) (Quarter) -1.00310.00-177.00-342.00-32.00174.00-258.00-909.00-18.00359.00470.0049.00-225.00-287.00155.00-3.00-129.00-311.00542.00860.00151.00-85.00199.00116.00392.00384.00504.00-477.00293.00587.00-263.00-1516.00-909.001,437.00-81.00-533.00448.00633.00-982.00490.00-185.00221.00157.00-785.00110.00-1783.00319.002,679.00-11.00-543.00848.00567.00632.00-170.00-144.00
EBIT Margin Growth (5y) (Quarter) 103.00405.00103.00-245.00-234.00-13.00-48.00-498.00-272.00-146.00677.00399.00254.0010.00479.00213.00190.00197.00714.00-66.0039.0082.00-55.00-1166.00-430.001,733.00243.00-318.00766.001,140.00-810.00-436.00-297.00388.00-96.00-2068.00-712.00-434.0058.002,839.00463.0011.00300.001,647.001,243.00-1219.00-160.00
EBIT Margin (QoQ) (Quarter) 364.00-628.00-244.00517.00391.00-638.00-115.00475.00289.00-1041.00-170.00801.00674.00-1115.00-408.00827.00597.00-1070.00-767.001,366.00666.00-930.00-591.00527.00612.00-674.00-566.00701.00415.00-217.00-449.00656.00430.00-647.00-674.00803.00605.00-554.00-1547.001,471.00709.00-1067.00-1702.001,263.002,776.00-2164.00-1126.001,785.00789.00-2168.00-75.00795.001,115.00-1131.00-2645.002,159.00883.00-62.001,234.00-905.00257.00-777.00-356.00860.00313.00-1105.00
EBIT (QoQ) (Quarter) 51.01%-51.04%-34.23%109.90%58.84%-53.97%-16.45%96.57%53.81%-74.78%-12.91%196.99%85.31%-69.05%-48.72%260.19%72.28%-67.47%-90.11%1,921.88%75.31%-59.42%-54.75%119.99%95.24%-53.54%-58.09%195.60%62.16%-29.01%-43.79%134.40%56.17%-47.44%-57.38%172.86%76.34%-43.93%-98.21%5,575.00%90.90%-60.53%-134.01%280.46%748.97%-76.40%-88.34%1,347.28%68.42%-85.31%-12.58%198.63%137.99%-59.52%-166.66%191.01%172.58%-18.95%121.06%-38.16%38.58%-51.69%-30.70%131.86%36.30%-63.75%
EBT Growth (1y) (Quarter) -17.34%27.40%-22.74%71.61%-8.73%-0.26%-209.96%107.17%10.90%42.71%469.13%-138.31%6.06%-16.48%-42.66%-221.83%55.63%19.55%385.54%194.53%-55.17%-25.62%-68.83%-37.38%15.96%10.15%390.63%-0.21%79.17%28.28%-119.98%-65.49%-13.20%3.20%144.04%-253.84%-7.35%29.52%-558.44%-782.21%-23.85%118.56%260.29%52.51%158.65%-36.65%-75.28%67.73%-47.51%-11.22%-21.46%-1,187.31%-84.91%-47.14%354.74%350.28%1,288.85%73.24%-12.77%-75.14%0.61%28.23%-286.08%
EBT Growth (3y) (Quarter) -5.77%21.95%46.37%-49.81%2.39%5.94%32.53%-65.76%22.33%12.53%130.69%5.24%-9.55%-9.44%-4.62%57.47%-6.82%-0.69%95.09%37.34%-2.34%1.67%-32.11%-40.03%21.72%13.40%-24.43%-36.26%12.95%19.69%-33.95%-88.37%-15.08%42.95%73.65%-103.65%22.20%21.49%22.01%-10.58%1.11%7.12%32.21%-25.43%-41.05%-33.26%-4.07%131.45%3.22%-6.67%46.05%115.51%28.22%5.50%-110.90%
EBT Growth (5y) (Quarter) 6.67%12.61%54.25%32.88%-5.62%1.12%28.64%8.62%-0.99%3.14%77.69%-6.15%8.98%0.97%-23.31%21.58%4.70%5.33%-8.17%20.70%-5.62%7.03%-21.21%-37.57%4.94%32.78%25.97%-33.37%23.20%18.88%-30.70%-22.14%-3.63%10.44%21.32%-95.80%-32.08%-3.39%45.35%114.65%16.72%2.40%26.46%26.41%23.40%-7.96%-27.98%
EBT Margin Growth (1y) (Quarter) -241.00282.00-53.0081.00-190.00-222.00-407.00164.0013.00496.00889.00-541.00-13.00-365.00-323.00-348.00453.00233.001,309.00934.00-675.00-396.00-1147.00-160.0064.00132.001,797.00-6.00412.00156.00-2735.00-180.00-158.00-3.00607.00-222.00-92.00383.00-978.00-1086.00-196.001,363.001,987.00730.00773.00-847.00-870.00358.00-666.00-367.00-104.00-2178.00-663.00-976.00710.005,119.001,271.00571.00-146.00-1879.00-101.00416.00-2250.00
EBT Margin Growth (3y) (Quarter) -418.00556.00430.00-295.00-190.00-91.00160.00-725.00453.00364.001,875.0045.00-235.00-528.00-161.00425.00-157.00-30.001,959.00767.00-198.00-108.00-2084.00-347.00319.00285.00-330.00-408.00163.00536.00-3106.00-1489.00-446.001,743.001,616.00-579.00484.00899.00138.002.00-90.00149.001,013.00-1090.00-557.00-2190.00-264.003,299.00-59.00-772.00460.001,062.00506.0010.00-1686.00
EBT Margin Growth (5y) (Quarter) 22.00424.001,416.00290.00-411.00-254.00322.0049.00-157.00101.002,526.00-122.00242.00-239.00-1098.00239.0098.00123.00-168.00365.00-448.00272.00-2455.00-1655.0031.002,031.00678.00-765.00739.001,052.00-1989.00-400.00-340.00529.00642.00-2399.00-846.00-444.00745.002,943.00517.00-256.001,577.002,150.00612.00-1203.00-2661.00
EBT Margin (QoQ) (Quarter) 28.00-1090.00-104.00924.00552.00-1425.0030.00653.00519.00-1609.00602.00502.001,002.00-1216.00-829.001,030.00650.00-1173.00-854.001,831.00430.00-98.00-1229.00222.00709.00-849.00-243.00447.00777.00816.00-2047.00866.00521.00-2074.00508.00888.00675.00-1464.00-321.001,018.001,150.00-2826.00-429.001,909.002,710.00-2202.00-1686.001,951.001,090.00-2225.00-458.00926.001,389.00-1962.00-2532.002,441.001,077.00-275.001,877.00-1407.00377.00-993.00144.00371.00894.00-3659.00
EBT (QoQ) (Quarter) 21.86%-85.93%-51.45%893.14%87.81%-91.47%7.83%428.22%105.23%-109.41%303.15%182.76%164.09%-75.67%-121.08%882.80%107.98%-83.29%-218.33%478.54%59.77%-32.15%-76.96%79.52%165.06%-71.57%-53.71%232.43%151.79%26.64%-90.59%496.89%80.27%-119.72%116.26%1,401.24%114.32%-91.58%-156.81%1,004.13%199.61%-129.79%-9.33%178.05%759.90%-78.15%-132.39%525.03%110.61%-91.48%-142.29%791.22%256.25%-92.46%-793.21%108.10%1,148.25%-35.13%281.53%-55.05%55.70%-67.34%8.74%81.92%98.45%-147.40%
Enterprise Value Growth (1y) (Quarter) 86.39%79.53%-328.51%-260.02%-482.39%-379.69%35.66%60.82%36.69%63.67%-42.59%-697.28%-85.76%-187.83%29.09%82.97%23.18%39.64%28.79%-53.20%17.47%-72.38%54.88%7.30%-25.74%57.99%-193.48%58.89%2.21%-37.99%-265.44%-173.39%-11.69%-125.44%50.22%-73.58%-62.05%22.83%9.59%-133.10%-109.66%-121.07%-4.46%39.90%46.38%-19.74%-68.93%25.19%7.13%19.98%-6.58%-29.33%-49.59%40.39%-1.45%-3.93%6.60%-57.83%-13.87%-2.98%-17.75%-16.68%-2.30%
Enterprise Value Growth (3y) (Quarter) 20.54%29.08%-57.83%-124.05%-89.91%-71.18%13.35%18.97%3.33%14.22%10.37%-27.65%-5.60%-44.14%38.93%37.70%7.28%24.11%1.94%16.43%-0.49%0.02%-69.14%-1.37%-11.15%-9.33%-74.77%-24.95%-20.96%-33.90%-18.04%-122.81%-55.98%-56.67%22.24%-34.47%-22.13%-26.88%-16.85%-1.58%-1.45%-28.43%-23.44%16.53%9.35%17.03%-22.24%-0.19%-9.07%9.03%-7.18%-11.45%-18.05%-3.16%-5.72%
Enterprise Value Growth (5y) (Quarter) 6.47%9.13%-14.70%-24.02%-34.13%-39.16%26.88%5.45%1.28%14.49%0.95%4.54%-7.69%-11.66%-19.56%22.94%2.73%-6.34%-11.39%-22.60%-12.93%-11.69%-16.84%-33.34%-36.08%-17.39%-38.20%-22.27%-14.75%-44.75%-23.75%-37.83%-13.57%-29.80%3.28%-18.66%-20.41%0.52%-11.52%-7.10%-7.84%-14.79%-16.79%9.05%3.91%-1.02%-16.30%
Enterprise Value (QoQ) (Quarter) -14.66%79.26%-15.06%50.26%-72.48%-334.14%3.33%19.54%-42.06%41.76%41.13%-29.99%18.47%-128.57%-229.15%69.71%-26.32%43.69%20.95%-36.62%0.74%33.57%-70.07%26.41%-107.32%82.61%-249.42%0.17%30.74%-21.47%51.06%-137.49%2.26%-221.68%63.39%2.98%-97.28%28.97%-27.68%9.42%6.05%16.79%-229.18%18.53%0.94%60.68%-89.40%27.31%-121.20%44.53%16.12%9.77%-90.59%26.11%-1.78%-4.37%24.05%-25.75%-4.26%6.21%-28.36%9.28%5.70%-7.23%-27.19%20.46%
EPS (Basic) Growth (1y) (Quarter) -56.90%-47.87%116.67%-30.00%16.00%2.04%-63.64%-57.14%6.90%42.00%200.00%-200.00%-9.68%-14.08%-8.33%-266.67%28.57%14.75%118.18%127.27%-41.67%-25.71%-25.00%-166.67%14.29%-7.69%77.78%200.00%62.50%45.83%28.12%-200.00%-20.51%7.14%-21.95%-700.00%12.90%17.33%-28.13%-161.24%-68.57%120.45%34.78%85.65%581.82%-38.14%-83.87%133.33%-52.00%-14.17%620.00%-2,100.00%-52.78%-41.75%47.22%402.50%311.76%71.67%-37.74%-81.82%1.43%0.00%-42.42%
EPS (Basic) Growth (3y) (Quarter) -18.85%-8.93%29.70%-32.00%3.85%7.57%0.00%-52.86%7.47%11.87%81.71%0.00%-12.17%-9.86%14.47%12.64%-5.01%-7.68%42.75%29.70%2.70%0.00%19.54%-38.67%13.86%12.98%21.14%-100.00%13.40%22.39%-10.42%-183.97%-34.42%40.46%-8.90%-44.22%34.25%16.96%-46.14%28.56%0.94%5.39%16.11%1.46%15.62%-32.37%19.57%180.91%-2.27%-4.96%87.58%122.40%25.41%0.00%-19.19%
EPS (Basic) Growth (5y) (Quarter) -9.10%-5.73%18.77%-21.40%-3.43%1.20%10.35%-17.98%-3.71%-0.81%51.57%-7.79%4.70%-0.28%27.86%7.79%2.06%4.22%23.81%-7.78%-0.56%4.68%-0.85%-73.96%-12.13%30.12%11.49%-24.57%25.59%20.11%-31.01%0.00%-1.59%8.03%-2.57%-82.06%-11.32%-4.36%10.62%57.08%14.87%3.20%7.49%20.36%45.20%-11.89%-9.33%
EPS (Basic) (QoQ) (Quarter) 62.07%-170.21%115.15%150.00%96.00%-77.55%-36.36%314.29%72.41%-92.00%-25.00%933.33%129.03%-83.10%-125.00%1,033.33%117.86%-81.97%-200.00%427.27%94.44%-65.71%-87.50%600.00%147.62%-65.38%-111.11%1,300.00%100.00%-33.33%-93.75%1,850.00%79.49%-41.43%-104.88%1,650.00%141.94%-57.33%-150.00%318.75%151.43%-73.86%-281.73%126.32%1,663.64%-84.02%-119.35%1,350.00%60.00%-95.83%-60.00%1,700.00%186.11%-65.05%-211.11%142.50%252.94%-11.67%128.30%-42.15%47.14%-67.96%-33.33%222.73%45.07%-81.55%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -56.90%-47.87%116.67%40.00%16.00%2.04%-63.64%-57.14%6.90%42.00%200.00%-200.00%-9.68%-14.08%0.00%-266.67%28.57%14.75%100.00%127.27%-41.67%-25.71%-25.00%-166.67%14.29%-7.69%72.22%350.00%75.00%54.17%0.00%-140.00%-26.19%1.35%3.23%-700.00%12.90%17.33%-25.00%-68.57%120.45%29.17%581.82%-38.14%-83.87%133.33%-52.00%-14.17%620.00%-2,100.00%-52.78%-41.75%47.22%402.50%311.76%71.67%-39.62%-81.82%1.43%0.00%-40.62%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -18.85%-8.93%29.70%-37.51%3.85%7.57%2.94%-52.86%7.47%11.87%81.71%0.00%-12.17%-9.86%14.47%12.64%-5.01%-7.68%37.21%34.89%5.27%1.87%8.91%-38.67%13.86%12.98%21.14%-100.00%13.40%22.39%-8.18%-36.02%37.89%0.00%-44.22%34.25%16.96%-46.14%28.56%0.94%5.39%14.47%15.62%-32.37%19.57%180.91%-2.27%-4.96%85.66%122.40%25.41%0.00%-19.19%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -9.10%-5.73%18.77%-9.71%-3.43%1.20%10.35%-17.98%-3.71%-0.81%50.61%10.76%6.26%0.83%20.90%7.79%2.06%4.22%21.67%-7.78%-0.56%4.68%0.00%-12.13%30.12%11.49%-24.57%25.59%20.11%-30.57%-16.74%-3.04%6.84%3.04%-82.06%-11.32%-4.36%10.62%57.08%14.87%3.20%5.92%45.20%-11.89%-9.33%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 62.07%-170.21%107.58%400.00%96.00%-77.55%-36.36%314.29%72.41%-92.00%-25.00%933.33%129.03%-83.10%-125.00%1,033.33%117.86%-80.33%-191.67%427.27%94.44%-65.71%-87.50%600.00%147.62%-65.38%-111.11%1,300.00%100.00%-35.42%-83.87%740.00%76.19%-58.11%-106.45%1,650.00%141.94%-57.33%-150.00%318.75%151.43%-72.73%1,663.64%-84.02%-119.35%1,350.00%60.00%-95.83%-60.00%1,700.00%186.11%-65.05%-211.11%142.50%252.94%-11.67%128.30%-42.15%47.14%-68.93%-31.25%222.73%45.07%-81.55%
FCF Margin Growth (1y) (Quarter) -552.00190.00453.001,637.00365.001,014.00-504.00-1323.00910.001,867.00-634.00590.00314.00-808.00-154.001,109.00-528.00-851.00611.00-1356.00-53.00-878.00-1383.00-733.00-642.00456.00-969.0028.00-649.00-760.00-131.00-354.00-517.002,517.000.00229.00922.0010,962.00-1723.00-815.00-878.00-1087.002,381.005,383.00-1308.00-11812.002,289.00-4881.008,903.004,603.00-1402.002,951.00-11886.0011,003.00-1469.005,768.007,868.00-29248.00-438.00-8898.00-2181.0031,213.00
FCF Margin Growth (3y) (Quarter) 724.003,071.00-684.00904.001,590.002,073.00-1291.00376.00696.00208.00-176.00344.00-267.00-2537.00-925.00-980.00-1223.00-1273.00-1740.00-2061.00-1344.00-1182.00-2482.00-1059.00-1808.002,213.00-1100.00-96.00-244.0012,719.00-1854.00-939.00-473.0012,392.00658.004,798.00-1264.00-1937.002,947.00-313.006,718.00-8296.003,267.003,453.00-4291.003,794.00-583.003,838.004,885.00-13643.00-3310.00-180.00-6200.0012,968.00
FCF Margin Growth (5y) (Quarter) 510.001,411.00-227.00658.001,009.00344.00-2062.00-1713.001.00-214.00-2528.00-361.00-1558.00-2841.00-2025.00-1306.00-2389.00483.00-1871.00-2185.00-939.0012,297.00-4206.00-1644.00-1764.0012,087.00-442.004,472.00-2430.00-180.002,816.00-437.007,122.005,183.001,544.002,868.00-4247.0013,668.0075.008,406.002,699.00-26542.001,360.00322.001,395.005,759.00
FCF Margin (QoQ) (Quarter) -3649.002,264.00-1553.002,387.00-2908.002,528.00-370.001,115.00-2260.001,010.00-1189.003,348.00-1302.00-1491.0035.003,072.00-2425.00-836.001,298.001,435.00-2748.00626.00-669.002,738.00-3573.00122.00-20.002,829.00-2475.00-1303.00978.002,152.00-2586.00-674.00754.001,989.00448.00-3191.00984.002,681.0010,488.00-15876.001,892.002,618.0010,278.00-12408.004,894.00-4072.00-226.001,693.00-2275.009,711.00-4526.00-4313.002,078.00-5126.0018,363.00-16784.009,315.00-3026.00-18753.0012,026.00855.003,691.0014,642.00
FCF Payout Ratio Growth (1y) (Quarter) 131.73%-10.35%3,897.55%-419.98%-53.62%-77.86%-101.95%79.94%-55.66%459.02%53.37%-65.64%-5.91%-186.36%-2.66%6,139.16%33.78%66.09%-78.98%-101.52%11.60%38.94%66.31%36.87%89.80%-19.75%30.48%6.90%525.49%33.48%7.63%11.89%-126.95%6,482.70%-12.50%-13.97%179.69%-99.64%29.45%19.22%-219.32%-439.97%-86.53%-14.38%13.75%742.85%-1,106.68%-16.21%83.18%-7.34%81.91%-489.47%-167.48%-114.96%113.68%10.22%-27.01%-219.53%268.27%14.94%
FCF Payout Ratio Growth (3y) (Quarter) -21.89%108.36%29.85%-20.00%-42.16%-76.67%-26.19%180.50%-17.67%-1.68%5.02%-14.93%11.99%-29.64%14.77%16.67%41.51%37.18%25.16%-26.18%136.63%21.36%39.97%19.70%-73.24%275.26%10.28%2.22%10.34%29.13%9.83%6.74%-31.16%7.84%-13.97%-1.73%6.40%-57.12%-151.36%-2.40%-29.53%172.58%-59.68%-98.62%27.06%3.77%43.21%26.07%-29.59%57.94%1.21%82.12%-29.30%
FCF Payout Ratio Growth (5y) (Quarter) -9.72%-15.59%8.71%-9.63%-21.99%-2.69%-14.93%28.09%3.40%5.12%27.47%2.26%75.56%-16.46%16.85%13.85%-46.62%65.80%15.31%-14.97%23.26%16.13%29.70%13.77%-38.20%9.01%1.01%2.89%-27.60%39.84%-75.19%-1.52%-15.29%46.13%-26.44%-48.47%18.08%-15.00%23.44%-19.29%-42.36%-10.86%-5.09%20.93%0.76%
FCF Payout Ratio (QoQ) (Quarter) -145.37%-631.39%83.06%512.26%-121.61%25,270.75%-102.32%136.77%-182.86%-175.86%76.13%181.26%570.96%-135.83%15.20%146.16%-715.83%57.41%5,088.40%-98.98%-256.10%-124.79%57.71%175.20%-185.41%-24.05%20.76%326.08%-153.88%27.99%-6.12%1,618.95%-105.73%0.01%-1.24%-364.56%1,457.29%-101.76%-2.56%424.84%-93.86%-444.65%-17.42%-379.83%82.49%-89.10%28.00%-261.81%230.50%-454.96%93.07%47.62%818.77%-169.29%-125.99%76.23%59.80%-255.95%43.13%-49.95%10.12%319.54%-128.75%
Free Cash Flow Growth (1y) (Quarter) -56.36%8.28%102.73%80.05%123.64%41.67%-5,374.31%-412.48%131.82%128.60%-118.33%30.14%23.03%-233.97%-12.71%101.68%-23.98%-199.92%42.33%-6,902.82%-7.49%-69.07%-206.09%-63.42%-45.64%13.84%-50.40%-12.22%-83.30%-57.03%-12.89%-18.35%-486.96%101.63%6.27%7.46%232.38%29,163.01%-54.01%-34.85%-192.62%-3.63%39.81%197.77%-287.88%-117.54%90.39%-199.95%548.74%265.31%-495.14%117.87%-161.63%440.90%-295.34%1,568.01%181.09%-217.43%13.94%-146.24%-66.64%199.85%
Free Cash Flow Growth (3y) (Quarter) 31.28%29.13%-46.50%10.61%85.46%39.31%-408.89%27.25%29.43%-4.75%-12.37%7.15%-4.71%-106.40%-25.77%-23.25%-27.42%-63.48%-38.46%-402.33%-56.21%-31.76%-73.22%-29.47%-32.97%26.45%-16.75%-7.12%-5.08%111.85%-17.68%-13.88%-88.94%87.65%4.58%47.67%-68.17%-271.94%55.34%-9.64%152.61%-34.63%29.92%29.56%-120.55%16.18%-31.25%43.88%61.89%-118.97%-172.56%-11.28%-44.96%85.10%
Free Cash Flow Growth (5y) (Quarter) 16.18%9.27%-15.37%3.93%35.01%-2.53%-197.00%-46.30%1.75%-10.86%-45.55%-7.98%-39.88%-62.10%-27.56%-19.98%-17.58%16.13%-22.95%-168.15%-15.53%66.87%-49.64%-22.05%-19.44%52.45%-8.09%29.35%-38.37%-4.88%37.65%-7.62%141.75%27.24%13.05%17.27%-67.42%238.16%-15.95%42.75%51.79%-30.43%-3.21%-6.13%37.43%12.95%
Free Cash Flow (QoQ) (Quarter) -320.51%86.20%-491.43%124.26%-563.44%100.41%-4,421.10%371.93%-220.87%62.86%-319.86%223.01%-85.09%-383.47%-34.34%316.65%-116.24%-138.49%102.01%9,678.87%-164.06%54.15%-136.82%232.99%-217.07%16.98%-26.44%144.24%-285.56%-44.91%5.66%106.58%-1,845.20%-4.18%1.10%78.48%107.37%-6,075.94%2.35%130.78%1,528.99%-131.45%14.50%78.86%1,794.99%-119.64%238.89%-183.88%23.37%89.24%-1,344.58%476.58%-71.77%-138.75%143.37%-1,399.00%347.75%-128.32%282.98%-36.85%-458.76%79.24%1.69%145.56%973.83%
Gross Margin Growth (1y) (Quarter) -18.0035.00155.0012.0049.00-17.00601.00-550.00-37.0043.00-810.00637.00133.0034.0021.00-78.0092.00137.00161.00183.00-202.00-153.00134.00-287.00-27.00-88.00-321.00289.00183.0071.00335.00-14.00-128.00-1.00-25.00-102.00-74.00-64.00-253.00300.00-217.0078.0034.00-100.00504.0017.0056.00-282.00-454.00-40.00-372.00228.0096.00-266.00-55.00272.00282.00146.00305.00-419.00-147.0047.00-189.00
Gross Margin Growth (3y) (Quarter) -7.0061.00-55.0099.00145.0060.00-189.009.00187.00214.00-629.00742.0022.0018.00315.00-182.00-138.00-104.00-27.00185.00-46.00-170.00147.00-12.0028.00-18.00-11.00173.00-19.006.0057.00184.00-419.0013.00-244.0099.00212.0030.00-163.00-81.00-168.0054.00-282.00-154.00145.00-290.00-371.00218.00-77.00-161.00-122.0081.00230.00-73.0061.00
Gross Margin Growth (5y) (Quarter) 218.00231.00126.00204.0034.0044.00105.00-95.00-42.00-27.00-817.00744.00178.000.00329.0093.00-83.00-34.00283.0069.00-249.00-235.00-131.00186.00-263.00-4.00-230.00373.00268.00100.00147.00-198.00-370.00-11.00-560.0044.00-146.00-276.00-590.00419.00210.00-66.00-31.00-301.00280.00-97.00-255.00
Gross Margin (QoQ) (Quarter) 176.00-365.00-86.00256.00229.00-245.00-229.00293.00163.00373.00-1379.00806.00244.00-481.0068.00302.00144.00-494.00-30.00472.00189.00-470.00-8.0086.00239.00-184.00-428.00346.00178.00-417.00182.00240.0066.00-153.00-167.00126.00193.00-177.00-245.00154.00203.00-366.00309.00-363.00498.00-409.00175.00240.0011.00-370.00-163.0068.00425.00-702.00437.00-64.0063.00-491.00764.00-54.00-73.00-331.0039.00217.00121.00-567.00
Gross Profit Growth (1y) (Quarter) 1.21%5.57%0.40%8.88%11.67%15.43%4.40%11.27%8.79%5.75%7.74%3.10%9.30%3.91%10.28%-1.73%3.55%5.24%4.69%12.75%-10.89%-5.60%2.30%-3.50%5.23%-0.58%5.07%5.66%16.15%17.07%13.14%8.03%-0.58%3.38%1.61%-7.38%1.48%4.34%2.62%3.05%-4.41%31.91%7.37%16.34%28.62%-15.43%-7.77%13.34%-8.12%3.27%10.95%-22.19%-4.84%-7.09%6.05%112.95%29.99%19.45%7.42%-28.17%6.67%4.45%-3.19%
Gross Profit Growth (3y) (Quarter) 7.13%8.82%4.14%7.69%9.91%8.25%7.45%4.07%7.18%4.97%7.54%4.53%0.29%1.07%5.70%2.25%-0.97%-0.41%4.01%4.76%2.89%3.19%6.74%3.27%6.71%6.36%6.50%1.87%5.43%8.09%5.66%1.03%-1.20%12.47%3.84%3.55%7.65%5.19%0.54%10.76%4.15%4.83%3.19%0.86%3.99%-6.73%2.76%23.38%4.36%4.65%8.12%5.98%9.68%5.05%3.32%
Gross Profit Growth (5y) (Quarter) 6.83%7.10%5.45%6.71%4.15%4.73%5.84%4.17%2.92%1.65%5.98%3.09%4.27%3.74%7.02%4.06%2.32%3.64%5.28%2.84%1.90%3.46%4.87%1.01%3.34%10.62%5.88%4.86%7.58%7.09%3.16%6.34%2.65%4.44%2.76%-0.42%1.75%2.24%3.64%17.62%6.92%5.04%4.59%9.43%9.29%0.25%2.45%
Gross Profit (QoQ) (Quarter) 21.68%-26.30%-16.42%35.02%26.93%-29.91%-9.36%38.49%31.20%-36.61%-3.40%35.41%27.54%-35.42%-7.56%43.56%21.25%-31.46%-17.63%51.28%23.23%-31.82%-11.29%19.56%30.55%-26.12%-16.32%30.38%23.34%-21.91%-15.86%43.33%24.32%-24.54%-19.65%31.90%29.27%-25.83%-26.76%44.51%32.91%-27.05%-26.46%34.05%83.41%-40.62%-20.31%48.20%20.60%-35.25%-2.07%20.14%35.56%-30.43%-31.32%46.92%32.35%-20.60%37.92%-10.32%21.62%-28.59%-7.78%33.19%19.09%-33.81%
Interest Coverage Ratio Growth (1y) (Quarter) -80.06%168.13%-6.25%7.08%-45.01%-60.32%-35.74%145.92%17.65%190.86%375.00%-75.55%0.24%-65.45%-54.40%-77.69%261.34%21.41%-258.53%1,846.83%-77.41%-20.92%171.71%-37.05%4.45%167.03%-182.72%-34.56%35.32%-57.13%148.74%-17.92%-17.30%-14.97%47.21%-81.02%-12.09%172.32%-47.70%-481.75%957.88%212.36%1,600.73%134.87%-85.15%-66.74%-78.70%178.38%-34.18%-23.61%-43.99%-271.98%-52.36%-63.87%91.55%3,015.86%190.44%44.46%-5.73%-83.83%-13.60%485.65%-79.59%
Interest Coverage Ratio Growth (3y) (Quarter) -49.48%45.72%41.97%-13.65%-13.44%-26.40%11.65%-48.81%62.13%6.85%-75.80%2.02%-6.46%-30.78%-19.67%39.83%-5.17%36.86%-43.26%100.17%-31.65%-3.27%31.79%-30.33%5.34%-0.90%-15.96%-53.28%-0.54%-0.25%33.43%-37.41%97.40%93.39%135.70%-36.78%11.35%41.43%23.73%54.75%1.12%-7.42%26.59%-18.63%-64.03%-54.89%-38.86%418.75%-3.07%-26.40%0.38%100.91%6.13%45.13%-28.31%
Interest Coverage Ratio Growth (5y) (Quarter) -14.12%5.35%-32.40%22.83%-11.94%-17.47%9.61%10.45%0.11%20.83%-32.19%-15.24%2.95%-17.61%-26.88%7.99%-0.93%-1.35%-7.57%4.55%-25.33%15.95%17.32%-17.56%61.16%52.61%39.48%-32.93%9.09%0.61%27.42%-10.40%-5.55%12.94%9.33%-26.27%-15.41%-4.83%15.24%184.33%7.42%-16.16%29.65%58.08%-34.91%-4.93%-46.47%
Interest Coverage Ratio (QoQ) (Quarter) -80.31%-70.52%-6.93%269.07%164.80%-89.69%6.30%89.52%91.07%-83.31%306.84%-9.33%372.37%-72.74%-79.06%271.74%62.80%-64.02%-89.75%5,921.65%-45.30%-146.98%225.82%-30.12%91.44%-57.40%10.45%15.95%389.45%-113.20%187.38%139.76%55.04%-84.99%47.14%141.58%59.40%-74.02%-81.03%1,018.96%393.76%-95.01%-238.47%3,200.77%45.79%-72.83%-97.16%1,220.19%226.59%-82.60%-62.89%212.16%279.03%-87.24%-213.95%186.47%187.48%-32.38%1,634.57%-91.39%42.98%-55.87%197.57%-53.98%869.19%-98.46%
Net Cash Flow Growth (1y) (Quarter) -32.73%186.28%-194.75%-39.98%237.98%-159.96%-694.67%160.12%-127.80%211.84%894.41%-1,953.58%364.73%-197.81%-106.48%108.95%-102.17%53.62%338.18%-210.47%12,004.98%-324.21%60.60%99.41%-136.01%109.71%-160.08%33,659.62%92.81%1,515.63%-353.25%-106.12%4,920.41%-129.35%121.95%-444.01%-109.92%55.89%641.54%-349.14%70.80%-707.28%-59.03%32.34%7,870.45%11.74%-121.99%56.83%-33.40%53.22%116.07%142.31%-141.89%156.01%133.17%-273.27%209.26%-159.75%-268.40%207.75%13.02%-154.86%
Net Cash Flow Growth (3y) (Quarter) -38.07%37.13%291.09%-149.86%35.49%-38.48%-59.95%44.17%-26.33%20.24%47.77%-56.48%106.79%-57.73%-37.18%91.64%-43.11%29.88%-31.97%29.90%-45.52%105.29%-85.40%50.48%7.66%22.79%-15.76%-381.64%29.95%-59.95%110.88%-51.76%-11.77%-44.95%38.68%-154.74%31.06%-46.48%-38.70%-9.47%157.68%-49.38%-75.63%28.54%-178.82%30.67%-56.49%31.85%-32.70%46.10%14.24%40.78%-19.73%5.17%
Net Cash Flow Growth (5y) (Quarter) -15.28%23.47%55.99%-9.04%45.09%-26.90%77.57%63.46%-21.84%17.17%-3.43%29.44%29.26%24.72%-21.75%58.71%26.39%1.97%33.79%-22.24%-71.27%2.94%48.07%-24.30%-15.28%-10.39%12.67%-220.75%57.85%-76.04%7.85%-19.50%136.68%-19.45%15.14%38.08%-21.32%23.07%-24.20%0.78%54.89%-2.21%-15.52%17.41%95.78%18.84%
Net Cash Flow (QoQ) (Quarter) -720.01%103.94%-483.98%171.71%695.19%-104.33%-467.26%273.16%-241.06%42.65%142.92%-180.07%667.46%307.38%-200.14%111.44%-309.66%73.00%238.18%-102.78%-4,378.73%238.65%-164.09%399.11%-259.59%152.49%-100.24%-18,121.15%143.01%-424.96%231.79%-103.90%9,767.69%-191.16%98.22%3,173.69%-158.87%168.18%-144.10%43.94%-161.74%1,246.02%-126.71%96.36%-7,136.70%158.16%-144.11%518.56%-182.20%85.51%13.40%745.66%-157.74%104.98%128.08%-739.19%177.21%-79.28%-269.49%503.04%-142.23%41.62%208.45%322.75%-195.22%
Net Income Growth (1y) (Quarter) -13.48%28.64%112.23%158.28%-76.82%-66.45%1,726.90%7.84%341.49%331.27%-64.25%-159.10%7.34%-16.41%-45.97%-158.82%51.89%21.57%-218.19%186.06%-54.07%-25.22%-278.01%-35.91%11.77%7.63%256.03%5.44%-17.14%-36.97%-152.37%-42.31%48.19%45.73%126.46%-77.79%17.86%90.39%-124.26%-3,543.81%-30.86%87.60%2,335.27%47.44%170.44%-26.94%-74.66%62.26%-44.16%-11.48%56.65%-821.65%-95.87%-55.48%88.05%323.28%4,889.67%99.41%248.70%-70.91%-0.73%29.26%-129.40%
Net Income Growth (3y) (Quarter) -3.98%23.00%40.93%-53.92%3.18%6.54%52.24%-53.96%93.08%63.65%-30.61%9.60%-9.19%-8.74%-64.03%50.77%-7.96%-0.72%91.03%37.18%-24.80%-20.25%-45.63%-26.95%11.13%-0.38%30.38%-48.69%13.11%20.48%-26.69%-85.78%6.49%73.31%50.89%-81.92%30.13%37.67%11.17%-106.70%1.45%6.66%121.53%-22.27%-60.35%-33.97%-9.29%113.75%4.76%-7.72%117.38%99.89%26.91%4.69%-57.78%
Net Income Growth (5y) (Quarter) 7.62%13.59%12.59%29.67%-5.19%1.91%-77.79%-1.87%29.87%28.67%6.13%-2.31%-7.06%-12.41%-31.77%23.46%-0.87%-2.11%-0.69%15.71%-5.77%7.07%27.64%-37.87%2.26%28.70%25.98%-34.77%22.03%19.10%-28.23%-23.52%12.77%27.48%20.77%-74.07%-44.90%0.56%32.26%168.89%16.54%1.50%126.92%26.09%25.29%-5.79%-22.56%
Net Income (QoQ) (Quarter) 25.42%-152.40%114.14%831.37%86.47%-95.02%198.43%-16.42%169.89%171.38%-82.38%242.17%163.64%-77.50%-129.13%721.44%105.30%-85.46%-239.53%464.70%64.33%-114.13%201.59%94.64%167.55%-171.45%117.22%239.43%157.64%3.58%-88.36%166.75%95.97%-186.06%112.82%585.25%92.72%-84.37%-89.24%3,536.19%211.33%-101.99%-1,427.35%173.00%744.75%-76.27%-135.92%475.59%128.20%-91.77%-153.50%655.84%261.75%-85.44%-414.75%102.49%3,803.04%-38.49%273.72%-44.39%55.99%7.56%-68.82%89.76%103.11%-124.46%
Net Income towards Common Stockholders Growth (1y) (Quarter) -13.48%14.13%152.05%105.52%-1.07%2.69%-61.65%-60.10%6.36%42.21%167.99%-198.89%4.20%-2.09%13.18%-410.34%27.09%15.43%101.09%128.76%-42.66%-25.35%-25.60%-150.67%16.89%-8.94%78.01%241.85%61.03%47.97%28.75%-167.31%-20.11%6.87%-20.90%-902.62%14.80%17.28%-106.16%-165.80%-68.93%127.14%2,335.27%62.56%440.73%-32.37%-74.66%62.26%-44.16%-11.48%56.65%-821.65%-95.87%-55.48%88.05%323.28%4,889.67%99.41%248.70%-70.91%-0.73%29.26%-129.40%
Net Income towards Common Stockholders Growth (3y) (Quarter) -3.08%18.57%36.35%-41.13%3.12%12.66%5.17%-58.92%12.10%17.14%82.71%13.23%-8.77%-5.51%19.19%9.40%-5.21%-7.76%38.61%30.19%2.58%0.20%19.47%-35.43%14.57%12.92%21.93%-112.34%13.88%22.86%-27.30%-171.17%-34.19%41.73%2.90%-115.28%24.48%21.68%-29.60%27.85%-2.10%10.79%121.53%-9.20%-50.05%-35.65%-9.29%113.75%4.76%-7.72%117.38%99.89%26.91%4.69%-57.78%
Net Income towards Common Stockholders Growth (5y) (Quarter) 3.81%13.50%26.33%3.55%-4.39%4.26%11.72%-18.06%-1.14%1.79%51.87%0.85%7.41%2.60%31.16%6.62%1.85%4.41%22.09%-6.89%-0.20%4.74%-15.81%-71.63%-11.71%30.85%20.08%-56.96%19.93%23.29%-18.69%-35.30%-2.96%11.25%-15.44%-103.27%-46.35%-6.62%0.55%57.62%14.07%3.84%126.92%23.27%43.91%-7.23%-22.56%
Net Income towards Common Stockholders (QoQ) (Quarter) 25.42%-152.40%114.14%831.37%65.44%-76.11%-44.18%348.33%71.74%-91.08%-41.92%1,094.93%129.63%-83.19%-121.43%1,359.09%115.77%-80.56%-196.65%413.55%95.98%-66.14%-86.18%525.08%155.15%-66.25%-109.41%1,542.11%98.77%-34.03%-92.50%1,537.01%82.66%-42.60%-103.92%2,042.91%144.33%-57.52%-149.71%322.46%149.61%-102.23%-2,044.35%126.01%1,724.65%-78.03%-135.92%475.59%128.20%-91.77%-153.50%655.84%261.75%-85.44%-414.75%102.49%3,803.04%-38.49%273.72%-44.39%55.99%7.56%-68.82%89.76%103.11%-124.46%
Net Margin Growth (1y) (Quarter) -179.00109.001,337.00130.00-114.00-156.00-281.00-184.00-25.00434.00231.00-189.00-29.00-90.0012.00-399.00210.00179.00406.00625.00-402.00-391.00-217.00-195.0073.00-127.00387.00157.00314.00340.00183.00-148.00-222.0053.00-265.00-549.00103.00190.00-971.00-1011.00-648.001,344.001,173.001,103.001,039.00-630.00-810.00349.00-566.00-372.00109.00-1851.00-739.00-1159.00318.004,198.001,310.00702.001,743.00-1339.00-114.00417.00-3215.00
Net Margin Growth (3y) (Quarter) -318.00388.001,287.00-243.00-167.00188.00-38.00-773.00156.00523.00648.0036.00-221.00-303.00200.0031.00-119.00-339.00576.00587.00-15.00-179.00353.00-186.00165.00266.00306.00-540.00194.00583.00-1053.00-1708.00-768.001,587.00-63.00-458.00494.00904.00-609.00440.00-176.00342.00472.00-400.00-267.00-2161.00-383.002,695.004.00-829.002,170.001,008.00457.00-39.00-1154.00
Net Margin Growth (5y) (Quarter) -137.00477.001,705.00-17.00-360.00-24.00150.00-343.00-173.005.00818.00-2.00165.00-90.00771.0040.00-28.0054.00494.00-110.00-135.0064.00-883.00-1746.00-381.001,800.00507.00-449.00585.001,297.00-690.00-257.00-295.00585.00-764.00-1960.00-812.00-627.00-181.002,786.00395.00-115.002,533.002,459.00929.00-1042.00-1855.00
Net Margin (QoQ) (Quarter) 63.00-2159.001,022.00895.00352.00-931.00-185.00651.00309.00-1056.00-88.00810.00768.00-1259.00-508.00970.00707.00-1157.00-919.001,579.00676.00-931.00-700.00553.00687.00-756.00-678.00820.00487.00-242.00-909.00977.00513.00-399.00-1239.00903.00788.00-717.00-1524.001,555.00875.00-1878.00-1564.001,918.002,868.00-2050.00-1634.001,855.001,198.00-2229.00-475.00939.001,393.00-1748.00-2435.002,051.00973.00-271.001,444.00-837.00366.00770.00-1637.00388.00897.00-2863.00
Operating Income Growth (1y) (Quarter) 2.06%7.35%0.93%28.23%20.09%16.29%-36.28%-33.58%0.34%20.89%48.34%-12.67%5.92%-1.53%3.51%-80.03%12.07%14.05%42.25%550.78%-29.19%-21.14%-9.70%-16.37%12.37%-6.66%42.59%91.28%51.67%46.07%8.16%-17.99%-4.52%7.81%14.99%-95.16%0.65%8.95%-23.29%-1,554.41%-53.75%105.68%22.98%142.16%238.16%-32.91%-58.24%213.05%-35.40%-8.72%151.48%-291.77%-41.56%-33.06%34.04%544.50%202.00%53.54%-8.49%-71.31%7.56%5.79%-20.61%
Operating Income Growth (3y) (Quarter) 7.14%14.70%-1.56%-9.40%8.47%11.45%-0.73%-51.26%6.00%10.73%29.75%4.30%-5.63%-3.97%9.96%2.81%-3.75%-5.67%22.35%118.35%6.47%2.44%11.68%9.47%17.62%13.70%21.05%-57.66%13.38%19.72%-1.55%-37.10%-23.69%34.18%2.75%-33.30%16.33%14.56%-26.69%167.76%0.34%7.99%8.90%-36.28%8.48%-25.72%12.07%198.83%4.47%-2.11%45.57%34.72%23.82%2.83%-0.88%
Operating Income Growth (5y) (Quarter) 7.86%11.13%7.03%-0.68%0.26%4.48%4.68%-8.82%-1.07%-0.02%22.97%12.66%7.45%3.84%15.45%11.26%5.25%5.74%17.90%-16.20%3.01%4.78%4.20%-23.93%-5.40%26.92%10.84%-14.18%17.91%18.81%-13.30%-5.29%-0.59%8.15%2.64%-30.48%-9.89%-1.68%5.84%177.19%12.26%5.30%9.64%39.21%32.91%-7.81%0.45%
Operating Income (QoQ) (Quarter) 51.01%-51.04%-34.23%109.90%58.84%-53.97%-16.45%96.57%53.81%-74.78%-12.91%196.99%85.31%-69.05%-48.72%260.19%72.28%-67.47%-90.11%1,921.88%75.31%-59.42%-54.75%119.99%95.24%-53.54%-58.09%195.60%62.16%-29.01%-43.79%134.40%56.17%-47.44%-57.38%172.86%76.34%-43.93%-98.21%5,575.00%90.90%-60.53%-134.01%280.46%748.97%-76.40%-88.34%1,347.28%68.42%-85.31%-12.58%198.63%137.99%-59.52%-166.66%191.01%172.58%-18.95%121.06%-38.16%38.58%-51.69%-30.70%131.86%36.30%-63.75%
Operating Margin Growth (1y) (Quarter) 9.0036.0026.00154.00112.0010.00-393.00-448.00-121.00264.00190.00-48.00-22.00-100.00-55.00-414.00126.00194.00335.00510.00-328.00-381.00-125.00-99.0074.00-123.00333.00449.00405.00420.00-9.00-234.00-87.0088.00180.00-693.00-25.0079.00-434.00-589.00-797.001,270.00173.00749.001,270.00-716.00-720.00331.00-659.00-333.00705.00-1865.00-502.00-734.00334.004,214.001,150.00523.00-191.00-1781.00-16.0041.00-287.00
Operating Margin Growth (3y) (Quarter) -1.00310.00-177.00-342.00-32.00174.00-258.00-909.00-18.00359.00470.0049.00-225.00-287.00155.00-3.00-129.00-311.00542.00860.00151.00-85.00199.00116.00392.00384.00504.00-477.00293.00587.00-263.00-1516.00-909.001,437.00-81.00-533.00448.00633.00-982.00490.00-185.00221.00157.00-785.00110.00-1783.00319.002,679.00-11.00-543.00848.00567.00632.00-170.00-144.00
Operating Margin Growth (5y) (Quarter) 103.00405.00103.00-245.00-234.00-13.00-48.00-498.00-272.00-146.00677.00399.00254.0010.00479.00213.00190.00197.00714.00-66.0039.0082.00-55.00-1166.00-430.001,733.00243.00-318.00766.001,140.00-810.00-436.00-297.00388.00-96.00-2068.00-712.00-434.0058.002,839.00463.0011.00300.001,647.001,243.00-1219.00-160.00
Operating Margin (QoQ) (Quarter) 364.00-628.00-244.00517.00391.00-638.00-115.00475.00289.00-1041.00-170.00801.00674.00-1115.00-408.00827.00597.00-1070.00-767.001,366.00666.00-930.00-591.00527.00612.00-674.00-566.00701.00415.00-217.00-449.00656.00430.00-647.00-674.00803.00605.00-554.00-1547.001,471.00709.00-1067.00-1702.001,263.002,776.00-2164.00-1126.001,785.00789.00-2168.00-75.00795.001,115.00-1131.00-2645.002,159.00883.00-62.001,234.00-905.00257.00-777.00-356.00860.00313.00-1105.00
Profit After Tax Growth (1y) (Quarter) -14.14%4.05%-24.49%34.74%17.43%2.69%-61.65%-60.10%6.36%42.21%167.99%-198.89%4.20%-2.09%13.18%-410.34%27.09%15.43%101.09%128.76%-42.66%-25.35%-25.60%-150.67%16.89%-8.94%78.01%422.31%73.54%54.27%0.12%-129.63%-25.87%2.51%1.72%-902.62%14.80%17.28%-26.24%-165.80%-68.93%127.14%36.71%85.07%621.00%-35.21%-78.34%129.49%-49.54%-10.50%460.65%-2,598.21%-50.27%-38.36%61.91%412.04%324.35%76.20%-37.86%-81.06%3.70%0.72%-37.46%
Profit After Tax Growth (3y) (Quarter) 2.36%14.97%-8.11%-36.29%9.18%12.66%5.17%-58.92%12.10%17.14%82.71%13.23%-8.77%-5.51%19.19%9.40%-5.21%-7.76%38.61%35.17%5.17%1.60%9.86%-35.43%14.57%12.92%21.93%-112.34%13.88%22.86%-9.09%-114.69%-35.81%39.77%0.85%-58.46%37.01%19.95%-39.77%28.40%4.18%9.61%18.41%-3.22%21.86%-29.03%25.28%192.34%2.12%-0.94%78.01%145.34%29.83%3.04%-14.31%
Profit After Tax Growth (5y) (Quarter) 7.27%11.42%12.05%-4.84%-1.05%4.26%11.72%-18.06%-1.14%1.79%51.87%18.84%9.02%3.46%24.72%6.62%1.85%4.41%22.09%-6.89%-0.20%4.74%-0.10%-71.63%-11.71%30.85%12.82%-30.60%27.04%22.24%-25.96%-19.05%-0.77%9.63%4.49%-96.52%-8.38%-0.98%14.67%61.90%19.00%7.42%10.81%21.52%51.43%-8.70%-5.24%
Profit After Tax (QoQ) (Quarter) 62.05%-67.07%-68.72%414.42%96.38%-76.11%-44.18%348.33%71.74%-91.08%-41.92%1,094.93%129.63%-83.19%-121.43%1,359.09%115.77%-80.56%-196.65%413.55%95.98%-66.14%-86.18%525.08%155.15%-66.25%-109.41%1,542.11%98.77%-34.03%-82.96%676.48%76.70%-57.19%-105.04%2,042.91%144.33%-57.52%-149.71%322.46%149.61%-73.28%-279.14%126.01%1,724.65%-83.92%-119.57%1,355.80%63.96%-94.62%-73.37%2,049.33%190.77%-66.31%-218.67%142.79%260.38%-11.51%128.69%-41.81%49.64%-68.79%-30.28%218.51%45.34%-80.62%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 8.03%5.91%5.23%6.71%7.05%6.90%7.10%5.50%4.85%5.00%4.30%4.03%3.71%3.31%3.68%4.92%5.48%6.31%6.59%7.00%8.28%9.07%9.27%9.26%8.53%8.04%9.03%10.15%10.33%10.46%10.28%9.02%8.47%8.07%7.21%7.78%8.29%10.23%10.80%10.15%9.72%8.23%7.71%7.41%7.54%6.85%6.84%21.99%7.48%8.28%8.73%8.65%24.01%24.06%24.40%10.22%9.92%9.95%9.98%10.12%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 6.74%5.94%5.54%5.41%5.20%5.06%5.02%4.82%4.68%4.87%4.85%5.31%5.81%6.20%6.49%7.04%7.42%7.80%8.29%8.79%9.04%9.18%9.53%9.47%9.11%8.85%8.83%8.98%9.03%9.58%9.42%8.98%8.83%8.84%8.56%8.44%8.52%8.43%8.43%13.01%8.24%7.78%7.75%12.49%12.75%12.80%13.06%13.47%13.58%13.88%14.15%9.66%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 5.83%5.48%5.38%5.63%5.86%6.10%6.17%6.13%6.15%6.33%6.55%7.05%7.24%7.41%7.75%8.05%8.21%8.38%8.47%8.63%8.78%9.17%9.31%9.27%9.07%9.00%9.00%8.89%8.87%8.76%8.55%11.14%8.30%8.33%8.25%11.06%11.24%11.36%11.51%11.56%11.57%11.30%11.35%11.56%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 2.15%1.08%1.09%1.47%1.49%2.50%1.41%1.33%1.68%0.97%0.79%1.48%1.00%0.70%0.48%1.08%1.38%1.91%1.02%1.87%1.64%2.30%2.23%2.61%1.83%2.28%1.55%2.15%2.76%3.33%1.71%2.27%2.60%2.15%1.20%1.89%1.78%2.69%1.69%3.71%2.31%2.09%1.30%2.30%1.81%1.81%1.42%1.64%1.80%16.24%-10.64%2.39%2.22%16.16%1.99%2.43%2.50%2.92%1.72%2.47%2.52%3.05%
Return on Assets Growth (1y) (Quarter) -1.000.000.001.003.001.001.000.00-1.00-1.000.000.000.000.000.000.00-1.00-1.00-2.00-1.00-1.002.002.002.001.00-2.00-2.00-2.00-1.001.001.001.001.001.000.000.000.001.002.002.001.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-2.001.002.003.004.001.000.000.00-2.00
Return on Assets Growth (3y) (Quarter) 1.000.000.001.002.000.001.000.00-2.00-2.00-2.00-2.00-1.001.001.000.000.00-2.00-2.00-1.00-1.001.001.001.001.00-1.00-1.00-1.000.003.003.003.002.001.001.001.000.000.000.000.00-2.00-3.00-1.00-1.000.001.000.001.001.000.00
Return on Assets Growth (5y) (Quarter) 0.00-1.00-1.00-1.000.001.001.000.00-1.00-2.00-2.00-2.00-1.00-1.00-1.00-1.000.000.00-1.00-1.001.002.002.003.002.000.000.000.000.001.001.000.00-1.00-1.001.001.001.002.002.002.001.00-1.00
Return on Assets (QoQ) (Quarter) 1.000.00-1.00-1.001.000.000.001.00-1.000.000.000.000.000.000.000.00-1.000.00-1.000.00-1.000.000.000.002.000.000.000.00-2.000.000.000.001.000.000.001.000.00-1.000.001.001.000.000.00-1.000.000.000.000.000.00-1.000.00-1.000.002.001.000.001.00-1.000.000.00-1.00
Return on Capital Employed Growth (1y) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.00-1.00-1.00-1.00-1.000.000.001.001.002.001.001.001.000.00-1.00-1.00-1.000.00-1.00-1.00-1.001.001.002.003.000.00-1.00-1.00-2.00-1.000.00-1.00-1.00-1.00-1.001.002.003.003.000.00-1.00-1.00-2.00
Return on Capital Employed Growth (3y) (Quarter) 0.000.000.000.000.000.001.000.000.00-1.00-1.00-1.00-1.000.000.000.001.001.000.001.001.001.001.001.001.000.000.00-1.000.000.001.001.000.00-1.000.000.00-1.000.00-1.000.00-3.00-3.00-1.00-1.001.001.000.000.000.000.00
Return on Capital Employed Growth (5y) (Quarter) -1.00-1.00-1.00-1.00-1.000.000.001.001.001.001.001.000.000.000.000.000.00-1.00-1.00-1.001.001.002.002.001.000.000.00-1.00-2.00-1.00-2.00-2.00-2.00-2.000.001.001.001.000.001.00-1.00-1.00
Return on Capital Employed (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.00-1.002.000.000.000.00-1.00-1.000.000.000.000.00-1.000.00-1.000.002.001.000.000.00-1.000.000.000.00
Return on Equity Growth (1y) (Quarter) -3.00-1.00-1.003.0012.004.002.00-1.00-7.00-5.00-3.00-1.001.000.002.00-1.00-3.00-4.00-6.00-4.00-2.007.007.007.005.00-8.00-9.00-8.00-5.004.004.004.006.002.000.00-1.001.004.006.008.000.00-4.00-4.00-6.00-4.00-2.00-4.00-4.00-6.00-5.003.006.009.0011.003.001.000.00-6.00
Return on Equity Growth (3y) (Quarter) 2.00-1.00-2.001.005.00-1.001.00-3.00-10.00-9.00-7.00-6.00-4.003.004.002.000.00-5.00-7.00-4.00-2.003.003.003.006.00-2.00-4.00-5.002.0010.0010.0011.007.002.002.001.00-3.00-2.00-2.00-3.00-9.00-11.00-5.00-5.000.004.001.002.004.000.00
Return on Equity Growth (5y) (Quarter) -1.00-5.00-6.00-4.000.003.003.000.00-7.00-10.00-8.00-7.00-4.00-1.00-1.00-2.000.001.00-3.00-1.005.008.009.0010.007.00-3.00-2.00-3.00-2.004.002.000.00-3.00-5.001.003.001.004.003.004.000.00-6.00
Return on Equity (QoQ) (Quarter) 2.001.00-2.00-4.004.000.002.005.00-3.00-2.00-1.00-1.00-1.000.001.001.00-2.002.00-2.00-1.00-2.000.000.000.007.000.000.00-2.00-6.000.001.001.002.000.000.003.00-1.00-2.00-1.005.002.000.001.00-3.00-2.000.00-1.00-1.000.00-2.00-1.00-2.001.006.002.001.002.00-3.000.001.00-4.00
Return on Invested Capital Growth (1y) (Quarter) -2.000.000.002.008.000.001.00-1.00-4.00-1.00-1.000.000.00-2.00-1.00-2.00-3.00-2.00-3.00-2.00-1.003.004.003.003.00-3.00-4.00-3.00-1.003.003.002.003.003.003.001.001.00-1.00-1.001.00-2.00-1.00-2.00-3.00-2.000.00-1.00-1.00-2.00-3.000.002.004.007.002.001.000.00-3.00
Return on Invested Capital Growth (3y) (Quarter) 2.000.000.001.004.00-2.00-1.00-3.00-7.00-5.00-5.00-4.00-4.00-1.000.00-1.00-2.00-2.00-3.00-1.001.003.003.003.004.003.002.001.003.005.005.005.002.000.000.00-1.00-2.00-3.00-3.00-3.00-5.00-5.00-2.00-2.001.004.002.003.003.001.00
Return on Invested Capital Growth (5y) (Quarter) -1.00-4.00-4.00-3.000.00-1.000.00-2.00-5.00-5.00-5.00-4.00-3.00-1.00-1.00-1.000.004.003.002.004.004.005.005.004.000.000.00-1.00-1.003.003.001.00-1.00-4.000.001.000.001.00-1.001.000.00-1.00
Return on Invested Capital (QoQ) (Quarter) 2.000.00-1.00-3.004.00-1.002.003.00-3.000.000.000.000.000.000.000.00-3.001.00-1.00-1.00-1.000.000.000.003.001.000.00-1.00-3.000.001.001.001.000.000.001.001.000.00-1.001.00-1.000.001.00-2.00-1.000.00-1.000.001.00-1.00-1.00-1.00-1.003.001.001.002.00-1.000.000.00-1.00
Return on Sales Growth (1y) (Quarter) -2.003.0010.002.00-8.00-11.0019.000.007.0014.00-14.00-5.000.00-4.00-3.00-3.004.003.00-6.009.00-6.00-4.00-10.00-1.000.001.0032.000.00-2.00-7.00-28.00-1.002.003.0011.00-1.001.009.00-3.00-12.00-3.009.0012.006.007.00-4.00-8.003.00-6.00-4.001.00-19.00-7.00-12.003.0042.0013.007.0017.00-13.00-1.004.00-32.00
Return on Sales Growth (3y) (Quarter) -3.006.0015.00-3.00-2.00-1.002.00-9.0011.0013.00-24.001.00-2.00-5.00-19.005.00-2.000.0016.008.00-8.00-10.00-6.00-3.001.00-2.0015.00-2.002.006.00-19.00-14.001.0021.0020.00-7.006.0014.001.00-2.00-1.001.005.00-9.00-6.00-19.00-4.0027.000.00-8.0022.0010.005.000.00-12.00
Return on Sales Growth (5y) (Quarter) 1.005.005.003.00-4.00-2.00-14.00-1.005.0010.00-2.00-1.00-4.00-11.00-15.003.00-1.00-4.00-1.005.00-4.003.003.00-15.00-1.0016.0024.00-8.006.0011.00-16.00-4.003.0014.0013.00-22.00-7.00-1.005.0021.005.00-3.0025.0020.006.00-8.00-19.00
Return on Sales (QoQ) (Quarter) 1.00-22.0010.009.005.00-15.002.00-1.002.0016.00-17.006.0010.00-13.00-8.0011.006.00-12.00-8.0018.005.00-21.007.003.007.00-27.0016.004.008.004.00-16.002.003.00-17.0010.006.004.00-9.00-2.008.0012.00-21.00-11.0018.0023.00-18.00-16.0019.0012.00-22.00-5.009.0014.00-17.00-24.0021.0010.00-3.0014.00-8.004.008.00-16.004.009.00-29.00
Revenue Growth (1y) (Quarter) 1.42%5.16%-1.37%8.73%11.05%15.65%-2.32%18.95%9.25%5.25%17.97%-4.54%7.66%3.52%10.01%-0.83%2.50%3.68%2.76%10.38%-8.84%-4.00%0.76%-0.21%5.56%0.40%9.03%2.15%13.77%16.16%8.86%8.21%0.86%3.39%1.90%-6.27%2.34%5.08%5.65%-0.43%-1.98%30.78%6.94%17.66%21.45%-15.58%-8.37%17.10%-3.25%3.73%15.93%-24.22%-5.89%-4.25%6.76%106.52%25.90%17.49%3.58%-24.66%8.45%3.90%-1.00%
Revenue Growth (3y) (Quarter) 7.16%8.58%4.36%7.28%9.31%8.01%8.23%4.03%6.43%4.14%10.07%1.47%0.20%1.00%4.43%2.99%-0.46%-0.02%4.12%4.01%3.07%3.84%6.14%3.32%6.60%6.43%6.54%1.19%5.50%8.06%5.43%0.33%0.39%12.42%4.81%3.16%6.80%5.08%1.16%11.11%4.82%4.62%4.34%1.45%3.41%-5.70%4.28%22.37%4.66%5.28%8.63%5.64%8.72%5.33%3.06%
Revenue Growth (5y) (Quarter) 6.31%6.56%5.14%6.21%4.07%4.63%5.59%4.40%3.02%1.71%7.94%1.27%3.85%3.74%6.22%3.84%2.51%3.71%4.60%2.68%2.48%3.99%5.18%0.58%3.97%10.63%6.44%3.95%6.93%6.86%2.81%6.83%3.52%4.47%4.11%-0.52%2.09%2.87%5.08%16.51%6.41%5.20%4.67%10.19%8.59%0.46%3.07%
Revenue (QoQ) (Quarter) 19.29%-23.17%-15.57%31.07%23.69%-27.94%-6.93%33.88%28.81%-39.14%13.33%22.96%24.09%-31.78%-8.30%38.68%19.31%-27.50%-17.34%43.34%20.68%-28.14%-11.21%18.39%27.10%-24.58%-12.06%25.24%20.88%-18.09%-17.62%39.48%23.41%-23.24%-18.10%30.01%26.50%-24.34%-24.67%41.96%29.89%-23.94%-29.01%39.76%73.30%-37.80%-21.90%44.26%20.46%-32.49%-0.19%19.19%29.15%-24.55%-34.76%48.01%31.40%-15.87%26.22%-9.77%22.62%-25.83%-8.20%29.90%17.47%-29.32%
Shareholder's Equity Growth (1y) (Quarter) 3.54%4.05%4.03%3.28%2.90%3.01%4.60%5.31%28.67%28.15%26.39%26.40%2.42%3.01%3.67%4.65%5.92%4.56%2.98%2.48%1.98%2.20%1.74%2.70%2.90%3.94%5.48%6.03%5.76%5.05%5.15%4.42%3.67%4.01%4.79%5.30%5.74%8.14%17.47%18.40%23.13%28.16%25.89%28.74%24.63%19.35%13.08%12.84%12.44%16.53%11.66%8.16%12.88%11.03%15.31%14.54%10.96%7.08%4.37%3.28%
Shareholder's Equity Growth (3y) (Quarter) 4.04%11.16%11.20%11.19%10.69%10.79%11.08%11.68%11.76%11.34%10.50%10.67%3.42%3.25%2.80%3.27%3.59%3.56%3.39%3.72%3.54%3.72%4.11%4.37%4.10%4.33%5.14%5.25%5.05%5.72%8.98%9.19%10.52%12.97%15.72%17.08%17.51%18.27%18.70%19.81%19.94%21.25%16.71%16.26%16.52%15.58%13.34%11.81%12.09%11.48%10.35%8.56%
Shareholder's Equity Growth (5y) (Quarter) 8.30%8.14%7.98%8.07%7.93%7.76%7.51%7.95%7.93%7.95%7.69%8.10%3.78%3.75%3.80%4.05%4.03%3.95%4.02%4.18%4.00%4.65%6.79%7.23%7.99%9.50%11.44%12.19%12.21%12.57%13.00%13.59%13.60%14.93%14.37%14.39%15.55%16.44%16.58%16.34%16.66%16.21%13.85%13.20%
Shareholder's Equity (QoQ) (Quarter) 3.63%-0.22%-0.78%1.41%3.61%-0.93%-1.15%1.52%5.21%-0.26%20.78%1.11%3.76%-0.25%-2.13%1.69%4.43%0.70%-0.95%0.38%2.86%0.20%-1.43%0.60%2.40%1.14%-1.23%1.61%3.91%1.67%-1.48%0.93%4.01%0.97%-2.20%1.27%4.79%1.46%-1.78%3.56%13.83%2.26%2.14%7.79%11.81%4.57%-1.12%3.23%5.94%4.35%-1.47%6.98%1.51%1.08%2.83%5.23%5.42%0.41%-0.38%1.55%2.75%-0.64%
Tax Rate Growth (1y) (Quarter) -436.00-93.00-41505.00-5269.007,300.006,447.0099,942.007,529.00-7407.00-6607.00-103397.00-4437.00-120.00-8.00528.002,469.00240.00-168.0010,695.00909.00-239.00-55.0023,300.00-217.00362.00232.00-33470.00-535.005,187.005,022.00-13093.00-6705.00-3156.00-2000.008,447.0019,100.00-2073.00-3219.0012,048.00-11816.00893.001,427.00-8716.00-1005.00-401.00-1325.00-234.00-1761.00-588.0029.00-9570.003,458.007,111.001,569.0011,256.00940.00-6940.00-1265.00-23791.00-1323.00128.00-77.0026,716.00
Tax Rate Growth (3y) (Quarter) -543.00-253.00-44960.00-2178.00-227.00-168.00-2927.005,561.00-7287.00-6783.00-92174.00-1059.00-119.00-230.0034,523.003,162.00363.009.00526.00157.005,309.005,199.00-23262.00-7457.002,392.003,254.00-38116.0011,859.00-42.00-197.007,402.00579.00-4336.00-3792.0011,779.006,279.00-1581.00-3118.003,098.00-14582.00-97.00131.00-18520.00692.006,121.00273.001,452.002,636.00-418.00333.00-22105.003,074.00298.00227.0014,181.00
Tax Rate Growth (5y) (Quarter) -423.00-428.00-33737.001,201.00-226.00-390.0031,068.006,253.00-7164.00-6606.00-102343.00-1810.005,430.005,024.00-12039.00-4079.002,394.003,032.00-4120.0012,552.0080.00-20.00-2767.00-173.001,212.001,461.00-34783.00-961.00449.00-95.00-1548.00-2187.00-5326.00-5088.001,975.007,976.004,941.00-1520.004,785.00-10184.0074.00435.00-31055.00308.00-691.00-1069.004,377.00
Tax Rate (QoQ) (Quarter) -273.0045,453.00-46265.00649.0070.004,041.00-10029.0013,218.00-783.0097,535.00-102442.00-1717.0017.00745.00-3482.002,600.00129.001,281.00-1541.00371.00-279.0012,144.00-11327.00-778.00-94.0035,499.00-34844.00-199.00-224.001,798.00-1909.005,523.00-389.00-16317.004,478.009,072.00768.00-5871.0015,131.00-12101.00-379.009,397.00-8733.00608.00155.00-746.00-1022.001,211.00-769.00345.00-2549.002,384.00-151.00-9254.0010,479.006,038.00-5693.00433.00163.00-1843.00-18.00-22093.0022,631.00-392.00-223.004,700.00
Total Debt Growth (1y) (Quarter) 30.20%17.36%35.22%5.14%4.73%11.16%-6.05%-8.99%-9.58%-15.67%-1.62%-9.81%1.84%5.39%1.32%14.81%7.84%7.70%-12.70%3.15%12.16%16.10%44.83%22.33%-5.82%12.54%-9.29%25.77%-6.50%-26.82%47.40%3.04%60.22%87.24%17.51%-0.78%34.21%-17.03%20.53%-2.77%8.42%49.29%1.69%38.74%-9.07%-12.03%-10.17%-3.21%6.94%11.52%-0.57%-0.22%-10.92%-10.92%-0.11%24.31%31.91%39.04%11.77%22.33%
Total Debt Growth (3y) (Quarter) 7.60%3.23%7.72%-4.79%-1.20%-0.40%-2.16%-1.96%-0.24%-1.45%-4.53%2.22%7.20%9.63%8.61%13.15%4.44%12.06%4.67%16.64%-0.41%-1.48%24.64%16.60%12.16%15.53%16.25%8.74%26.21%4.37%27.81%-0.20%32.60%32.37%12.93%10.21%9.78%2.90%3.26%9.30%1.77%13.56%-3.16%10.24%-4.67%-4.39%-3.73%6.28%7.91%11.37%3.54%14.91%
Total Debt Growth (5y) (Quarter) 5.23%4.54%2.03%0.44%3.13%4.32%3.44%3.53%0.96%4.57%2.71%10.45%1.64%1.65%11.36%13.43%11.28%14.03%14.72%10.16%16.26%8.23%22.36%8.87%15.47%13.82%14.00%11.65%14.66%8.34%13.78%5.95%17.78%17.87%5.16%5.27%4.74%1.60%1.80%10.12%4.38%12.65%0.28%15.30%
Total Debt (QoQ) (Quarter) -12.07%31.43%0.97%0.57%1.31%2.19%0.59%6.74%-14.37%-1.01%-0.07%-0.45%-0.11%-9.24%12.83%3.02%-3.97%2.85%5.98%2.89%-22.15%21.52%15.23%6.51%-2.89%2.65%-11.29%27.27%-21.73%42.32%-34.05%-0.39%57.66%-0.51%2.55%16.40%-1.05%-15.99%38.70%-28.04%43.74%-32.23%54.66%-0.91%-2.09%-7.54%1.36%-4.13%-0.02%-0.37%11.99%-0.02%-10.86%-0.02%-0.02%-0.03%-0.05%24.43%6.09%5.37%-19.65%36.19%