|
Gross Margin
|
31.73% | 33.74% | 29.47% | 99.49% | 31.31% | 31.24% | 27.01% | 39.06% | 30.85% | 29.74% | 27.40% | 28.10% | 31.22% | 31.56% | 25.67% | 25.98% | 99.95% | 30.46% | | 24.66% | 31.30% | 31.83% | 11.47% | 27.91% | 34.20% | 34.63% | 32.15% | 29.34% | 33.44% | 35.17% | 31.08% | 28.38% | 32.51% | 33.97% | 30.31% | 28.05% | 31.36% | 33.88% | 32.37% | 29.74% | 34.60% | 35.66% | 33.45% | 32.92% | 35.82% | 36.40% | 32.67% | 30.58% | 34.42% | 35.56% | 32.26% | 31.36% | 35.67% | 35.84% | 33.48% | 32.32% | 35.36% | 35.11% | 33.18% | 32.76% | 33.80% | 35.04% |
|
EBT Margin
|
-0.96% | 0.38% | -4.85% | -19.39% | -2.46% | -0.62% | -21.55% | -45.36% | -6.39% | -17.50% | -14.36% | -7.77% | 0.16% | -0.17% | -8.81% | -12.70% | 0.10% | 0.41% | 3.16% | -6.32% | 0.88% | 1.68% | -3.80% | -6.19% | 3.75% | 5.16% | -8.22% | -0.16% | -34.59% | 7.63% | 2.78% | -3.73% | 1.06% | 13.12% | -7.38% | -1.03% | 5.33% | 6.33% | 4.60% | 0.58% | 6.61% | 7.64% | 4.63% | 3.56% | 7.98% | 9.28% | 4.80% | 2.20% | 9.30% | 10.77% | 4.27% | 1.65% | 2.58% | 6.86% | 0.29% | -1.73% | 2.86% | 2.53% | 1.34% | -1.95% | 1.48% | 3.27% |
|
EBIT Margin
|
10.84% | 10.25% | 6.02% | -2.18% | 8.44% | 9.31% | 3.99% | -35.42% | 4.94% | 3.79% | 0.07% | 1.94% | 7.57% | 7.14% | -1.10% | -5.02% | 6.60% | 7.12% | 3.16% | 2.68% | 7.89% | 8.68% | 3.36% | 1.57% | 10.78% | 11.50% | 6.95% | 4.91% | -30.70% | 11.40% | 6.52% | 0.57% | 9.15% | 16.71% | -2.94% | 2.71% | 8.29% | 9.31% | 7.54% | 3.83% | 9.24% | 10.18% | 7.10% | 6.34% | 10.17% | 11.32% | 6.75% | 4.34% | 11.18% | 12.29% | 6.33% | 3.91% | 7.81% | 9.69% | 3.72% | 2.00% | 6.10% | 5.92% | 4.33% | 0.75% | 4.14% | 6.05% |
|
EBITDA Margin
|
10.84% | 10.25% | 6.02% | -2.18% | 8.44% | 9.31% | 3.99% | -35.42% | 4.94% | 3.79% | 0.07% | 1.94% | 7.57% | 7.14% | -1.10% | -5.02% | 6.60% | 7.12% | 3.16% | 2.68% | 7.89% | 8.68% | 11.62% | 1.57% | 10.78% | 11.50% | 6.95% | 4.91% | -30.70% | 11.40% | 6.52% | 0.57% | 9.15% | 16.71% | -2.94% | 2.71% | 8.29% | 9.31% | 7.54% | 3.83% | 9.24% | 10.18% | 7.10% | 6.34% | 10.17% | 11.32% | 6.75% | 4.34% | 11.18% | 12.29% | 6.33% | 3.91% | 7.81% | 9.69% | 3.72% | 2.00% | 6.10% | 5.92% | 4.33% | 0.75% | 4.14% | 6.05% |
|
Operating Margin
|
10.84% | 10.25% | 6.02% | -2.18% | 8.44% | 9.31% | 3.99% | -35.42% | 4.94% | 3.79% | 0.07% | 1.94% | 7.57% | 7.14% | -1.10% | -5.02% | 6.60% | 7.12% | 3.16% | 2.68% | 7.89% | 8.68% | 3.36% | 1.57% | 10.78% | 11.50% | 6.95% | 4.91% | -30.70% | 11.40% | 6.52% | 0.57% | 9.15% | 16.71% | -2.94% | 2.71% | 8.29% | 9.31% | 7.54% | 3.83% | 9.24% | 10.18% | 7.10% | 6.34% | 10.17% | 11.32% | 6.75% | 4.34% | 11.18% | 12.29% | 6.33% | 3.91% | 7.81% | 9.69% | 3.72% | 2.00% | 6.10% | 5.92% | 4.33% | 0.75% | 4.14% | 6.05% |
|
Net Margin
|
-0.78% | -0.96% | -5.84% | 45.75% | 0.52% | -0.61% | -22.09% | -46.18% | -0.18% | -0.20% | -0.29% | -3.40% | -0.29% | -0.03% | | | -0.11% | 0.26% | 3.16% | -6.83% | 0.66% | 1.55% | | -6.07% | 3.59% | 4.99% | -8.33% | -0.17% | -34.85% | 7.54% | 13.24% | -2.65% | 1.03% | 12.90% | -7.83% | -1.05% | 6.36% | 6.24% | 4.68% | 0.52% | 6.42% | 7.46% | 31.42% | 2.27% | 5.46% | 6.55% | 3.78% | 1.79% | 6.27% | 7.68% | 3.09% | 1.35% | 1.90% | 5.15% | -0.50% | -1.21% | 1.86% | 1.40% | 1.14% | -1.15% | 1.12% | 2.06% |
|
FCF Margin
|
9.54% | 19.04% | 10.73% | 2.20% | 11.24% | 21.86% | 7.41% | 13.56% | 6.56% | 12.88% | 7.49% | -67.14% | 4.76% | -3.07% | 55.61% | -51.53% | -2.33% | | -28.38% | -8.70% | 12.33% | | 26.60% | -6.48% | 14.00% | 4.31% | 5.26% | 1.53% | 8.71% | 12.62% | 4.62% | 2.63% | 5.26% | 14.75% | 5.45% | -8.23% | 2.70% | 1.97% | 9.38% | -2.77% | 8.47% | 11.70% | -1.41% | 2.80% | 8.17% | 12.22% | 2.87% | 5.04% | 9.02% | 9.27% | 7.93% | -0.69% | 11.94% | 9.83% | 2.98% | -6.62% | 7.28% | 9.80% | 7.69% | -1.28% | 4.97% | 5.69% |
|
Inventory Average
|
| | | | 3.43M | 3.59M | 3.81M | 3.67M | 3.66M | 3.92M | 3.97M | 3.71M | 3.58M | 3.85M | 4.22M | 4.15M | 4.05M | 4.20M | 4.29M | 4.40M | 4.52M | 4.60M | 4.43M | 4.38M | 4.54M | 4.75M | 4.90M | 5.13M | 5.32M | 5.62M | 6.24M | 6.51M | 6.48M | 6.46M | 6.50M | 6.67M | 6.92M | 7.01M | 7.33M | 7.75M | 7.88M | 8.00M | 7.96M | 7.92M | 7.98M | 8.90M | 9.76M | 10.75M | 12.42M | 13.25M | 13.45M | 13.82M | 15.48M | 17.15M | 17.69M | 18.20M | 18.73M | 19.58M | 20.89M | 22.12M | 22.99M | 23.71M |
|
Assets Average
|
| | | | 692.73M | 696.41M | 686.15M | 654.06M | 638.51M | 656.37M | 671.31M | 668.14M | 668.93M | 676.63M | 673.98M | 653.86M | 647.44M | 659.20M | 660.00M | 647.29M | 638.28M | 641.82M | 638.56M | 627.04M | 626.01M | 633.44M | 633.38M | 626.38M | 605.06M | 590.65M | 603.68M | 623.16M | 641.97M | 677.71M | 717.63M | 780.36M | 847.14M | 900.87M | 933.98M | 944.91M | 962.31M | 980.61M | 1,094.08M | 1,194.07M | 1,211.04M | 1,254.12M | 1,281.99M | 1,295.28M | 1,338.85M | 1,385.03M | 1,424.28M | 1,434.55M | 1,918.59M | 2,457.65M | 2,516.74M | 2,506.36M | 2,494.56M | 2,817.55M | 3,176.65M | 3,217.97M | 3,231.39M | 3,271.10M |
|
Equity Average
|
| | | | 92.90M | 92.20M | 79.48M | 42.30M | | | 31.00M | 21.19M | 15.65M | 15.85M | 11.13M | -1.06M | -8.16M | -7.35M | -9.47M | -16.46M | -19.88M | -17.20M | -18.58M | -25.06M | -25.35M | -18.05M | -19.23M | -23.86M | -48.91M | -67.57M | -49.18M | -38.34M | -36.77M | -20.00M | -10.56M | 33.60M | 89.62M | 103.50M | 116.78M | 120.37M | 124.37M | 139.37M | 255.06M | 367.74M | 380.91M | 398.22M | 415.20M | 428.75M | 446.31M | 472.06M | 492.23M | 499.78M | 755.02M | 1,019.62M | 1,026.33M | 1,023.86M | 1,031.72M | 1,284.52M | 1,541.18M | 1,548.86M | 1,550.54M | 1,560.77M |
|
Invested Capital
|
| | | 95.20M | 93.08M | 93.89M | 67.57M | 492.84M | 1.23M | 520.91M | 518.61M | 509.84M | 16.28M | 16.27M | 6.85M | 499.48M | -6.90M | 516.85M | 523.69M | 526.00M | -17.41M | -14.25M | 503.42M | 337.55M | 328.38M | 501.39M | 501.03M | 501.67M | 444.52M | 439.80M | 459.82M | 475.64M | 481.28M | 522.93M | 539.42M | 570.84M | 592.94M | 647.58M | 645.48M | 680.01M | 673.81M | 697.04M | 910.56M | 923.56M | 937.66M | 966.51M | 985.03M | 1,015.24M | 1,051.23M | 1,083.34M | 1,101.38M | 1,097.77M | 2,035.95M | 2,088.84M | 2,076.34M | 2,080.53M | 2,089.09M | 2,631.19M | 2,699.00M | 2,698.06M | 2,711.70M | 2,728.89M |
|
Asset Utilization Ratio
|
| | | | 0.66 | 0.67 | 0.68 | 0.72 | 0.72 | 0.69 | 0.67 | 0.68 | 0.70 | 0.71 | 0.72 | 0.76 | 0.79 | 0.79 | 0.74 | 0.75 | 0.76 | 0.77 | 0.86 | 0.89 | 0.89 | 0.89 | 0.89 | 0.92 | 0.96 | 1.00 | 0.99 | 0.98 | 0.97 | 0.94 | 0.92 | 0.87 | 0.82 | 0.80 | 0.80 | 0.81 | 0.79 | 0.78 | 0.71 | 0.65 | 0.67 | 0.68 | 0.69 | 0.72 | 0.75 | 0.76 | 0.76 | 0.78 | 0.58 | 0.48 | 0.50 | 0.54 | 0.57 | 0.53 | 0.49 | 0.51 | 0.53 | 0.55 |
|
Interest Coverage Ratio
|
1.10 | 1.05 | 0.56 | -0.22 | 0.94 | 1.05 | 0.39 | -3.39 | 0.50 | 0.38 | 0.01 | 0.23 | 1.04 | 0.98 | -0.14 | -0.62 | 0.98 | 1.05 | | 0.31 | 1.12 | 1.26 | 0.32 | 0.20 | 1.56 | 1.80 | 1.08 | 1.02 | -7.46 | 2.92 | 1.61 | 0.13 | 2.34 | 4.50 | -0.74 | 0.69 | 2.53 | 2.96 | 2.34 | 1.18 | 3.17 | 3.82 | 2.58 | 2.20 | 4.14 | 5.30 | 3.08 | 1.95 | 5.57 | 5.87 | 2.59 | 1.48 | 2.51 | 2.17 | 0.84 | 0.43 | 1.50 | 1.55 | 1.20 | 0.21 | 1.23 | 1.84 |
|
Debt to Equity
|
| | | 4.92 | 5.09 | 5.00 | 7.11 | 26.03 | | 13.86 | 18.25 | 32.11 | 31.37 | 32.04 | 79.56 | -59.51 | -65.84 | -75.65 | -44.57 | -26.16 | -28.03 | -34.18 | -23.50 | -18.05 | -22.68 | -36.00 | -20.72 | -21.94 | -6.73 | -8.01 | -12.74 | -12.88 | -14.51 | -97.88 | -34.38 | 5.75 | 5.06 | 4.76 | 4.18 | 4.69 | 4.09 | 3.65 | 1.49 | 1.45 | 1.39 | 1.35 | 1.31 | 1.31 | 1.27 | 1.21 | 1.19 | 1.17 | 1.01 | 1.01 | 1.02 | 1.02 | 1.00 | 0.71 | 0.73 | 0.73 | 0.74 | 0.73 |
|
Debt Ratio
|
| | | 0.67 | 0.67 | 0.66 | 0.70 | 0.75 | 0.00 | 0.73 | 0.73 | 0.75 | 0.74 | 0.75 | 0.76 | 0.80 | 0.78 | 0.79 | 0.81 | 0.86 | 0.83 | 0.83 | 0.80 | 0.83 | 0.80 | 0.79 | 0.81 | 0.82 | 0.85 | 0.82 | 0.78 | 0.79 | 0.77 | 0.74 | 0.74 | 0.58 | 0.56 | 0.56 | 0.55 | 0.58 | 0.55 | 0.54 | 0.45 | 0.45 | 0.44 | 0.43 | 0.43 | 0.44 | 0.43 | 0.42 | 0.41 | 0.41 | 0.42 | 0.42 | 0.41 | 0.42 | 0.41 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
|
Equity Ratio
|
| | | 0.14 | 0.13 | 0.13 | 0.10 | 0.03 | | 0.05 | 0.04 | 0.02 | 0.02 | 0.02 | 0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 | -0.03 | -0.02 | -0.03 | -0.05 | -0.04 | -0.02 | -0.04 | -0.04 | -0.13 | -0.10 | -0.06 | -0.06 | -0.05 | -0.01 | -0.02 | 0.10 | 0.11 | 0.12 | 0.13 | 0.12 | 0.14 | 0.15 | 0.30 | 0.31 | 0.32 | 0.32 | 0.33 | 0.33 | 0.33 | 0.35 | 0.34 | 0.35 | 0.42 | 0.41 | 0.40 | 0.41 | 0.41 | 0.49 | 0.48 | 0.48 | 0.48 | 0.48 |
|
Times Interest Earned
|
1.10 | 1.05 | 0.56 | -0.22 | 0.94 | 1.05 | 0.39 | -3.39 | 0.50 | 0.38 | 0.01 | 0.23 | 1.04 | 0.98 | -0.14 | -0.62 | 0.98 | 1.05 | | 0.31 | 1.12 | 1.26 | 0.32 | 0.20 | 1.56 | 1.80 | 1.08 | 1.02 | -7.46 | 2.92 | 1.61 | 0.13 | 2.34 | 4.50 | -0.74 | 0.69 | 2.53 | 2.96 | 2.34 | 1.18 | 3.17 | 3.82 | 2.58 | 2.20 | 4.14 | 5.30 | 3.08 | 1.95 | 5.57 | 5.87 | 2.59 | 1.48 | 2.51 | 2.17 | 0.84 | 0.43 | 1.50 | 1.55 | 1.20 | 0.21 | 1.23 | 1.84 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | -0.15 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-2.29M | -4.04M | -5.53M | -1.82M | -2.90M | -3.15M | 0.31M | -2.73M | -3.50M | 1.08M | 1.58M | 2.41M | 1.28M | -0.99M | 0.97M | -2.59M | -2.43M | -2.47M | -1.97M | -3.01M | -3.19M | -2.09M | -2.39M | -1.67M | -2.41M | -3.58M | -2.57M | -2.25M | -2.69M | -2.30M | -2.00M | -2.39M | -2.09M | -3.08M | -4.01M | -19.94M | -3.16M | -5.03M | -3.47M | -26.22M | -3.07M | -21.13M | -154.34M | -152.56M | -167.18M | -46.48M | -45.07M | -12.59M | -39.31M | -58.90M | -82.12M | -71.19M | -476.68M | -230.06M | -231.88M | -200.42M | -219.47M | -529.94M | -394.27M | -278.68M | -228.74M | -203.62M |
|
Return on Sales
|
-0.01% | -0.01% | 0.01% | 0.41% | 0.01% | 0.00% | 0.10% | 0.00% | 0.00% | 0.00% | 0.00% | -0.03% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.03% | -0.07% | 0.01% | 0.02% | -0.01% | -0.06% | 0.04% | 0.05% | -0.08% | 0.00% | -0.35% | 0.08% | 0.13% | -0.03% | 0.01% | 0.13% | -0.08% | -0.01% | 0.06% | 0.06% | 0.05% | 0.01% | 0.06% | 0.07% | 0.31% | 0.02% | 0.05% | 0.07% | 0.04% | 0.02% | 0.06% | 0.08% | 0.03% | 0.01% | 0.02% | 0.05% | -0.01% | -0.01% | 0.02% | 0.01% | 0.01% | -0.01% | 0.01% | 0.02% |
|
Return on Capital Employed
|
| | | | 0.04% | 0.04% | 0.04% | -0.02% | -0.03% | -0.05% | -0.05% | 0.02% | 0.03% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.08% | 0.09% | -0.03% | -0.02% | -0.02% | -0.03% | 0.08% | 0.10% | 0.07% | 0.06% | 0.06% | 0.04% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% |
|
Return on Invested Capital
|
| | | | 0.05% | 0.05% | 0.15% | -0.04% | -0.06% | -0.09% | -0.05% | 0.02% | 0.06% | 1.14% | 1.95% | 0.05% | 0.05% | 0.05% | | 0.07% | 0.16% | -4.56% | 0.16% | 0.08% | 0.12% | -0.60% | 0.10% | 0.04% | -0.03% | -0.03% | -0.02% | -0.02% | 0.22% | 0.19% | 0.08% | 0.07% | 0.08% | 0.06% | 0.09% | 0.09% | 0.08% | 0.09% | 0.18% | 0.15% | 0.14% | 0.14% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Assets
|
| | | | 0.07% | 0.07% | 0.07% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.01% | -0.01% | 0.00% | -0.10% | -0.09% | -0.04% | -0.04% | 0.05% | 0.06% | 0.01% | 0.01% | 0.02% | 0.01% | 0.03% | 0.04% | 0.04% | 0.04% | 0.08% | 0.08% | 0.08% | 0.08% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | 0.49% | 0.50% | 0.56% | 0.02% | | | -0.03% | -0.21% | -0.30% | -0.28% | -0.37% | 0.40% | 0.02% | -0.03% | -0.31% | 0.31% | 0.20% | 0.12% | 0.26% | 0.18% | 0.01% | -0.28% | 0.36% | -0.02% | 1.19% | 0.80% | 0.44% | 0.66% | -0.81% | -2.01% | -0.61% | 0.26% | 0.21% | 0.09% | 0.27% | 0.29% | 0.28% | 0.27% | 0.36% | 0.26% | 0.25% | 0.24% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.05% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |