Casella Waste Systems Balance Sheet (2010-2025) | CWST

Balance Sheet Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 2.29M4.04M5.53M1.82M2.90M4.42M1.13M4.53M3.50M1.90M1.11M1.75M2.92M4.95M2.71M2.46M2.60M2.73M2.21M3.06M3.16M2.02M2.31M1.65M2.38M3.56M2.54M2.23M2.69M2.30M2.00M2.39M2.09M3.08M4.01M19.94M3.16M5.03M3.47M26.22M3.07M21.13M154.34M152.56M167.18M46.48M33.81M12.59M39.31M47.93M71.15M60.23M465.71M219.09M220.91M189.46M208.50M518.98M383.30M267.71M217.77M192.65M
Short-term Investments 11.26M10.97M10.97M10.97M10.97M10.97M10.97M10.97M10.97M10.97M10.97M10.97M10.97M10.97M
Cash & Current Investments 2.29M4.04M5.53M1.82M2.90M4.42M1.13M4.53M3.50M1.90M1.11M1.75M2.92M4.95M2.71M2.46M2.60M2.73M2.21M3.06M3.16M2.02M2.31M1.65M2.38M3.56M2.54M2.23M2.69M2.30M2.00M2.39M2.09M3.08M4.01M19.94M3.16M5.03M3.47M26.22M3.07M21.13M154.34M152.56M167.18M46.48M45.07M12.59M39.31M58.90M82.12M71.19M476.68M230.06M231.88M200.42M219.47M529.94M394.27M278.68M228.74M203.62M
Receivables - Net 54.91M62.46M56.98M48.03M47.47M53.43M50.98M50.42M48.69M54.28M54.27M50.33M52.60M59.21M59.30M55.75M52.51M63.51M63.84M60.17M53.03M61.08M63.35M61.20M55.63M65.77M65.08M65.95M66.29M78.92M81.00M74.94M72.24M85.44M89.88M80.20M73.51M73.70M73.60M74.20M66.33M78.93M90.50M86.98M93.24M108.31M108.01M100.89M95.19M117.68M140.33M157.32M146.79M161.25M168.09M165.92M165.57M178.88M192.51M
Receivables - Other 0.60M
Receivables 54.91M62.46M56.98M48.03M47.47M53.43M50.98M50.42M48.69M54.28M54.27M50.93M52.60M59.21M59.30M55.75M52.51M63.51M63.84M60.17M53.03M61.08M63.35M61.20M55.63M65.77M65.08M65.95M66.29M78.92M81.00M74.94M72.24M85.44M89.88M80.20M73.51M73.70M73.60M74.20M66.33M78.93M90.50M86.98M93.24M108.31M108.01M100.89M95.19M117.68M140.33M157.32M146.79M161.25M168.09M165.92M165.57M178.88M192.51M
Inventory 3.46M3.40M3.78M3.83M3.50M3.82M4.02M3.92M3.49M3.67M4.04M4.40M3.90M4.19M4.20M4.37M4.42M4.62M4.59M4.28M4.47M4.60M4.89M4.92M5.34M5.31M5.94M6.53M6.49M6.46M6.46M6.54M6.79M7.05M6.98M7.68M7.82M7.94M8.06M7.87M7.97M7.99M9.80M9.73M11.77M13.07M13.43M13.47M14.18M16.78M17.52M17.86M18.54M18.91M20.24M21.54M22.70M23.28M24.14M
Current Deferred Tax Assets 5.60M3.00M2.92M2.86M3.71M3.78M3.58M3.25M3.73M3.46M3.23M3.15M2.50M2.33M2.22M2.10M2.01M2.01M1.84M
Prepaid Assets 5.86M5.69M6.45M6.98M6.08M6.19M8.06M8.96M5.71M7.37M7.85M8.15M7.18M8.36M8.04M8.76M7.10M7.33M8.98M7.67M9.42M8.44M9.19M7.99M7.85M7.21M9.47M8.30M7.66M6.62M7.38M7.34M6.73M6.43M8.42M8.99M8.73M9.91M11.25M9.29M10.91M13.73M16.81M12.77M13.84M17.52M15.00M15.18M11.63M18.12M20.45M17.22M14.97M21.28M22.66M23.05M19.98M27.33M26.90M
Current Assets 72.41M78.03M76.47M64.80M67.36M72.55M94.03M69.81M64.55M73.83M76.44M71.62M70.81M78.91M81.64M78.67M73.03M84.84M85.76M76.67M70.73M78.59M83.08M78.59M72.73M82.65M84.53M84.38M84.92M96.88M101.88M97.09M109.15M105.39M113.79M102.81M119.55M98.08M115.75M247.25M239.51M269.25M167.16M146.48M133.99M181.16M191.48M207.48M187.83M629.39M413.34M426.32M385.40M425.80M743.05M613.30M491.70M464.52M448.00M
Non-Current Assets
Property, Plant & Equipment (Net) 453.36M454.79M461.36M461.90M414.67M422.10M424.84M428.45M422.50M424.77M422.41M420.77M403.42M403.31M406.30M414.54M404.45M399.02M397.38M402.25M397.11M398.75M397.49M398.47M393.74M349.35M351.50M361.55M366.82M378.78M387.25M404.58M379.37M406.64M434.08M443.82M454.80M480.39M492.02M510.51M523.32M532.82M617.35M644.60M646.69M668.38M685.35M720.55M711.44M818.24M935.40M980.55M978.62M987.39M1,059.72M1,164.82M1,201.60M1,240.75M1,268.94M
Long-Term Investments 38.26M0.33M34.91M21.75M22.78M21.23M20.73M19.43M20.25M19.23M19.22M16.75M16.75M16.75M16.75M14.43M14.43M14.12M14.12M12.33M12.33M12.33M12.33M12.33M12.33M12.33M12.33M12.33M12.33M12.33M12.33M11.26M11.26M11.26M11.26M11.26M11.26M11.26M11.26M11.26M11.26M11.26M11.26M2.12M11.26M11.26M1.71M1.90M1.97M2.00M4.66M2.20M2.28M3.25M2.42M2.50M4.99M2.93M3.03M
Goodwill 101.20M101.33M101.33M101.77M101.71M0.81M1.02M14.57M115.93M115.93M2.27M119.06M119.14M119.14M119.17M119.17M119.17M118.98M118.98M0.92M0.92M119.90M0.04M1.80M2.19M122.61M130.32M7.71M28.42M162.73M7.13M24.18M185.82M0.81M5.15M6.56M194.90M1.39M1.76M33.00M232.86M258.41M28.76M38.69M274.46M274.46M345.17M462.64M735.67M0.35M170.37M1,002.27M1,049.54M1,088.71M1,115.86M
Intangibles 2.46M2.62M2.47M3.14M18.69M19.40M20.34M28.45M28.70M28.70M30.57M33.01M33.01M33.05M33.37M33.37M33.33M33.33M33.33M9.25M33.33M33.30M8.23M7.70M7.47M8.17M8.00M8.15M10.28M9.71M26.60M34.77M33.37M43.35M60.98M58.72M57.94M60.41M59.39M58.32M57.58M55.93M92.91M93.72M100.86M96.76M94.79M91.78M87.71M187.15M256.69M241.43M228.87M216.96M273.31M313.47M319.53M315.43M308.94M
Goodwill & Intangibles 103.66M103.95M103.80M104.91M120.40M20.21M21.35M43.03M144.63M144.63M32.84M152.07M152.14M152.19M152.54M152.54M152.50M152.31M33.33M128.23M33.33M34.22M9.15M127.59M7.51M9.97M10.18M130.75M140.60M17.43M55.02M197.50M33.37M50.48M85.16M244.54M58.75M65.56M65.95M253.22M58.97M57.68M125.91M326.58M359.28M125.52M133.48M366.24M362.17M532.32M719.33M977.10M228.87M217.32M443.68M1,315.73M1,369.07M1,404.13M1,424.81M
Long-Term Deferred Tax 11.57M10.98M10.56M10.02M9.59M9.47M9.16M8.84M8.58M7.26M7.37M7.39M61.16M57.73M53.09M46.78M43.96M41.24M34.06M25.55M22.90M23.49M16.41M6.60M11.22M11.02M8.41M
Other Non-Current Assets 21.26M20.58M20.29M19.88M21.64M20.25M21.90M26.16M27.53M27.41M27.33M24.83M24.20M23.69M23.54M24.54M29.70M29.17M29.32M11.94M11.66M11.87M13.29M13.53M13.99M13.61M12.89M13.15M14.54M12.80M12.51M11.13M14.68M15.14M11.51M11.55M11.65M12.19M13.01M13.32M14.12M16.13M18.35M14.77M18.57M20.53M24.00M27.11M26.62M28.53M30.09M26.25M23.91M23.68M23.44M25.00M23.19M22.51M21.91M
Non-Current Assets 618.18M616.85M621.47M609.57M566.39M570.72M575.45M603.34M598.57M600.91M602.07M597.83M579.09M577.70M580.15M591.13M581.38M572.69M574.91M557.00M549.67M553.03M552.17M552.92M548.51M506.22M507.89M530.57M546.46M555.70M600.97M635.32M719.16M760.57M821.99M829.37M838.09M868.89M878.51M946.64M954.74M958.58M1,113.24M1,137.10M1,172.99M1,189.56M1,207.86M1,241.74M1,232.06M1,787.90M2,084.67M2,109.14M2,091.85M2,086.06M2,380.18M2,616.76M2,714.17M2,792.39M2,837.29M
Assets 690.58M694.87M697.94M674.37M633.74M643.27M669.48M673.15M663.12M674.74M678.51M669.44M638.28M656.60M661.79M658.20M636.38M640.18M643.46M633.67M620.41M631.62M635.25M631.51M621.25M588.88M592.42M614.95M631.38M652.57M702.85M732.41M828.31M865.96M935.78M932.18M957.64M966.97M994.25M1,193.90M1,194.25M1,227.83M1,280.40M1,283.58M1,306.97M1,370.72M1,399.35M1,449.21M1,419.89M2,417.29M2,498.01M2,535.47M2,477.25M2,511.86M3,123.23M3,230.07M3,205.87M3,256.91M3,285.29M
Liabilities
Current Liabilities
Accounts Payables 42.50M45.06M51.76M45.25M46.71M48.73M51.33M47.70M51.97M52.25M49.54M42.00M51.79M47.37M47.38M48.52M39.41M48.15M50.11M44.92M38.81M46.04M47.30M45.00M40.51M43.54M47.04M47.08M49.60M54.62M56.21M57.29M49.38M61.73M59.37M64.40M53.82M57.44M55.83M49.20M50.55M60.06M69.52M63.09M65.24M73.27M71.07M74.20M66.64M87.60M100.11M116.79M79.99M94.20M101.63M111.09M102.94M116.83M112.96M
Payables 42.50M45.06M51.76M45.25M46.71M48.73M51.33M47.70M51.97M52.25M49.54M42.00M51.79M47.37M47.38M48.52M39.41M48.15M50.11M44.92M38.81M46.04M47.30M45.00M40.51M43.54M47.04M47.08M49.60M54.62M56.21M57.29M49.38M61.73M59.37M64.40M53.82M57.44M55.83M49.20M50.55M60.06M69.52M63.09M65.24M73.27M71.07M74.20M66.64M87.60M100.11M116.79M79.99M94.20M101.63M111.09M102.94M116.83M112.96M
Accumulated Expenses 9.78M8.67M9.45M8.47M9.80M9.10M8.33M12.70M6.07M12.95M6.11M12.94M6.09M12.96M6.13M11.09M4.95M12.35M6.66M12.30M5.58M11.87M9.40M12.51M4.61M5.91M8.99M12.18M4.57M6.00M7.93M10.97M5.25M7.13M10.12M14.38M5.29M9.94M13.40M17.28M8.35M13.61M19.79M22.21M10.14M16.39M20.06M23.56M8.48M14.85M20.75M22.66M12.13M16.59M25.05M32.62M17.02M21.95M29.88M
Other Accumulated Expenses 20.92M24.35M23.16M20.19M18.26M35.55M35.84M31.94M21.01M21.99M22.71M19.86M17.61M20.00M18.67M16.67M16.20M16.63M16.88M17.77M18.66M17.12M16.83M14.92M16.57M20.60M19.94M17.43M17.06M22.50M28.15M23.82M23.53M25.19M30.64M23.60M27.18M32.43M35.83M31.86M29.72M35.66M41.95M36.33M35.47M47.37M38.74M46.24M34.95M45.33M54.01M48.46M36.43M41.55M49.00M54.67M43.11M50.73M54.37M
Short term Debt 1.22M1.27M1.30M1.21M1.23M1.23M73.80M0.99M1.22M0.43M0.43M0.43M0.89M0.88M1.74M1.66M1.46M1.44M1.31M1.45M1.46M1.41M1.56M4.69M4.67M5.02M6.01M4.93M5.04M1.80M1.98M2.30M2.69M3.05M3.57M4.30M5.39M6.95M8.59M9.24M10.92M14.72M16.75M9.90M9.87M7.64M8.34M8.97M9.27M32.75M33.96M35.78M63.37M65.33M38.37M42.62M20.97M22.51M24.28M
Current Leases 0.32M0.32M0.33M0.33M0.34M0.34M0.35M0.35M0.36M0.37M0.37M0.38M9.97M8.90M9.58M9.36M8.83M8.42M8.08M8.55M7.12M7.21M7.13M7.31M7.12M6.42M6.90M7.00M7.19M8.51M8.63M9.04M8.82M8.85M10.49M10.29M11.04M11.78M11.69M
Current Taxes 3.79M1.77M
Current Deferred Revenue 1.82M2.57M2.12M2.67M3.07M2.31M2.64M2.81M2.30M2.86M3.06M2.75M2.69M3.08M3.13M3.42M3.40M5.50M3.73M3.89M3.74M4.15M16.26M18.85M31.47M29.71M30.66M47.80M50.69M49.72M44.18M48.49M
Total Current Liabilities 83.92M86.71M94.43M84.19M81.25M90.29M168.37M98.59M88.10M97.77M89.58M85.66M89.75M90.47M82.16M86.43M68.13M86.06M80.90M85.35M70.39M84.63M80.85M82.43M69.48M78.04M85.98M88.57M84.61M95.74M108.98M111.50M107.08M120.01M126.96M130.59M115.15M128.96M137.55M131.21M123.08M147.56M178.37M152.19M143.55M163.01M162.83M177.60M145.12M219.18M253.18M278.86M244.12M269.69M291.25M307.32M251.39M273.42M296.50M
Non-Current Liabilities
Capital Leases 2.16M2.07M1.99M1.90M1.82M1.64M1.55M2.01M1.36M1.27M1.17M3.71M
Non-Current Debt 461.42M465.73M461.92M470.84M473.38M412.05M490.69M494.99M496.99M507.16M509.76M507.13M511.19M522.04M534.05M545.44M526.85M530.44M505.99M513.22M501.80M499.04M503.96M503.74M497.59M478.42M477.58M494.93M502.09M514.71M542.00M474.73M483.89M523.98M509.02M547.73M527.76M531.13M530.41M531.11M526.83M534.75M542.50M560.59M575.56M578.46M585.01M577.57M983.34M1,012.17M1,007.66M980.88M976.62M1,045.51M1,090.63M1,115.41M1,120.96M1,122.52M
Minority Interest 1.27M1.44M1.80M2.99M2.69M4.17M4.20M3.97M3.69M-0.13M0.16M0.26M0.23M0.05M-0.04M-0.07M-0.07M-0.02M-0.02M-0.02M-0.02M-0.02M
Non-Current Deferred Tax Liability 5.58M3.67M3.69M4.13M5.34M5.93M5.96M6.80M6.85M6.87M7.11M6.95M6.96M7.05M7.08M6.95M7.26M7.27M29.03M5.70M5.90M6.12M30.39M6.10M6.46M6.56M21.05M2.37M2.38M2.48M22.10M2.58M2.66M2.64M23.10M2.18M2.58M2.86M20.05M0.92M0.93M0.88M31.50M0.89M0.90M0.52M41.84M0.44M0.48M0.52M81.51M0.91M1.19M15.38M19.09M13.95M16.21M17.39M
Operating Leases 77.62M74.64M81.49M70.71M80.56M78.62M75.44M60.98M60.85M59.54M59.00M56.38M58.26M59.03M58.53M57.34M62.16M71.04M68.58M66.07M66.63M65.71M68.60M64.45M72.33M79.16M74.75M
Other Non-Current Liabilities 34.70M36.05M34.24M35.30M34.72M34.22M37.68M39.34M38.81M40.70M41.22M37.34M38.85M40.45M37.62M38.61M39.97M41.31M40.31M41.55M42.87M44.29M43.54M44.90M55.80M56.87M59.26M62.21M61.34M59.09M61.44M62.31M65.38M64.09M61.70M63.66M66.39M66.02M72.27M73.69M74.44M68.42M79.00M80.58M86.56M83.73M102.64M105.17M107.95M104.40M123.13M127.18M131.49M133.64M169.01M173.51M178.68M172.30M
Total Non-Current Liabilities 561.89M567.01M571.10M572.71M580.79M600.19M608.54M608.33M620.08M621.97M621.81M609.48M625.53M628.27M632.60M618.67M619.06M617.70M614.96M607.37M610.94M604.87M612.52M599.53M607.71M596.06M593.56M607.98M625.95M649.03M686.80M682.97M704.38M760.88M747.73M775.98M769.83M780.25M759.49M747.22M764.90M804.02M782.12M791.34M826.60M829.06M848.67M813.07M1,300.96M1,362.75M1,390.55M1,324.15M1,342.86M1,458.06M1,510.22M1,485.47M1,524.05M1,545.63M
Total Liabilities 596.59M603.06M605.35M608.01M615.51M634.41M646.22M647.67M658.89M662.67M663.03M646.82M664.38M668.72M670.22M657.28M659.03M659.01M655.27M648.92M653.81M649.16M656.06M644.43M663.51M652.92M652.81M670.19M687.29M708.13M748.24M745.28M769.76M824.97M809.43M839.64M836.23M846.27M831.76M820.91M839.34M872.45M861.12M871.92M913.15M912.79M951.32M918.24M1,408.91M1,467.15M1,513.68M1,451.33M1,474.35M1,591.70M1,679.23M1,658.98M1,702.73M1,717.93M
Shareholder's Equity
Total Debt 462.63M467.00M463.21M472.05M474.61M1.23M485.85M491.68M496.20M497.42M507.59M510.19M508.02M512.07M523.78M535.71M546.90M528.29M531.75M507.43M514.68M503.21M500.60M508.65M508.41M502.61M484.44M482.50M499.97M503.89M516.69M544.30M477.43M486.94M527.55M513.32M553.12M534.71M539.72M539.65M542.02M541.55M551.50M552.40M570.47M583.19M586.80M593.98M586.84M1,016.09M1,046.13M1,043.44M1,044.25M1,041.95M1,083.88M1,133.25M1,136.38M1,143.47M1,146.81M
Common Equity 93.99M91.81M92.59M66.36M18.23M35.06M26.93M15.45M15.86M15.84M6.41M-8.54M-7.78M-6.92M-12.02M-20.90M-18.85M-15.56M-21.60M-28.52M-22.19M-13.91M-24.55M-23.18M-74.63M-60.50M-37.86M-38.82M-34.72M-5.28M-15.83M83.03M96.20M110.81M122.75M118.00M130.75M147.99M362.14M373.34M388.49M407.95M422.46M435.05M457.57M486.56M497.90M501.65M1,008.38M1,030.87M1,021.79M1,025.92M1,037.51M1,531.53M1,550.84M1,546.89M1,554.18M1,567.36M
Shareholder's Equity 93.99M91.81M92.59M66.36M18.23M35.06M26.93M15.45M15.86M15.84M6.41M-8.54M-7.78M-6.92M-12.02M-20.90M-18.85M-15.56M-21.60M-28.52M-22.19M-13.91M-24.55M-23.18M-74.63M-60.50M-37.86M-38.82M-34.72M-5.28M-15.83M83.03M96.20M110.81M122.75M118.00M130.75M147.99M362.14M373.34M388.49M407.95M422.46M435.05M457.57M486.56M497.90M501.65M1,008.38M1,030.87M1,021.79M1,025.92M1,037.51M1,531.53M1,550.84M1,546.89M1,554.18M1,567.36M
Liabilities and Shareholders Equity 690.58M694.87M697.94M674.37M633.74M643.27M669.48M673.15M663.12M674.74M678.51M669.44M638.28M656.60M661.79M658.20M636.38M640.18M643.46M633.67M620.41M631.62M635.25M631.51M621.25M588.88M592.42M614.95M631.38M652.57M702.85M732.41M828.31M865.96M935.78M932.18M957.64M966.97M994.25M1,193.90M1,194.25M1,227.83M1,280.40M1,283.58M1,306.97M1,370.72M1,399.35M1,449.21M1,419.89M2,417.29M2,498.01M2,535.47M2,477.25M2,511.86M3,123.23M3,230.07M3,205.87M3,256.91M3,285.29M
Retained Earnings 0.38M-195.71M-196.47M-221.11M-1.95M-278.61M-299.57M-310.98M-0.59M-324.57M-324.91M-335.66M-347.47M-347.76M-347.50M-353.49M-362.76M-361.74M-359.44M-366.46M-374.07M-368.87M-361.33M-373.31M-373.53M-427.21M-415.13M-395.11M-399.00M-397.30M-374.99M-388.67M-390.38M-378.47M-366.08M-357.02M-356.25M-344.13M-329.02M-266.10M-261.79M-250.00M-234.14M-225.00M-220.81M-203.01M-180.34M-171.92M-168.37M-162.88M-144.71M-146.52M-150.64M-143.63M-137.86M-132.99M-137.79M-132.59M-122.60M
Treasury Shares 0.06M0.90M843.00746.000.43M1.30M1.29M1.28M1.08M1.04M1.05M1.05M1.57M1.02M0.99M0.96M1.18M0.96M0.95M1.10M1.20M1.15M1.14M1.09M0.95M0.94M0.94M0.69M0.55M0.95M0.95M0.39M0.71M0.70M0.71M0.31M0.59M0.58M0.59M0.25M0.49M0.42M0.42M0.17M0.36M0.36M0.38M0.18M0.41M0.41M0.41M0.20M0.47M0.47M0.47M