|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.53M | 215.88M | 241.97M | 241.84M | 234.03M | 283.67M | 295.27M | 272.13M | 262.60M | 289.64M | 352.74M | 359.57M | 341.01M | 377.16M | 411.63M | 427.49M | 417.10M | 465.33M | 485.35M | 469.06M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.14M | 138.55M | | 0.92M | 162.46M | 186.04M | 190.28M | | 180.24M | 186.32M | 226.30M | 239.17M | 230.79M | 243.79M | 267.12M | 285.64M | 280.45M | 308.07M | 315.26M | 312.82M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.39M | 77.32M | 241.97M | 240.91M | 71.57M | 97.63M | 104.98M | 272.13M | 82.35M | 103.33M | 126.43M | 120.39M | 110.22M | 133.38M | 144.51M | 141.84M | 136.65M | 157.26M | 170.09M | 156.23M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.13M | 29.21M | 30.99M | 31.50M | 29.79M | 33.56M | 34.35M | 35.72M | 35.68M | 35.87M | 41.18M | 43.13M | 44.33M | 47.18M | 47.03M | 52.21M | 56.49M | 54.52M | 57.27M | 55.94M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 2.86M | 6.15M | | -9.80M | 5.01M | 7.84M | 5.45M | -18.30M | 5.53M | 6.46M | 4.62M | -15.27M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.39M | 164.72M | 183.59M | 194.02M | 194.07M | 218.38M | 224.63M | 214.58M | 213.79M | 225.02M | 277.37M | 312.88M | 284.83M | 299.12M | 334.77M | 375.05M | 351.94M | 385.08M | 394.09M | 416.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.52M | 193.93M | 214.58M | 225.52M | 223.86M | 251.95M | 258.98M | 254.91M | 252.33M | 267.03M | 318.55M | 346.21M | 334.17M | 354.14M | 387.25M | 408.96M | 413.96M | 446.06M | 455.98M | 457.17M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.01M | 21.95M | 27.39M | 16.32M | 10.17M | 31.72M | 36.29M | 17.22M | 10.27M | 22.61M | 34.19M | 13.36M | 6.83M | 23.02M | 24.38M | 16.41M | 3.14M | 19.27M | 29.37M | 11.88M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.01M | 21.95M | 27.39M | 16.32M | 10.17M | 31.72M | 36.29M | 17.22M | 10.27M | 22.61M | 34.19M | 13.36M | 6.83M | 23.02M | 24.38M | 16.41M | 3.14M | 19.27M | 29.37M | 11.88M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.07M | 0.06M | 0.11M | 0.04M | 0.04M | 0.18M | 0.45M | 0.68M | 1.61M | 5.53M | 2.92M | 2.81M | 2.62M | 1.38M | 3.61M | 3.38M | 2.67M | 2.03M | 1.87M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.51M | 0.18M | 0.49M | 0.14M | 0.31M | | 2.58M | 0.35M | 0.45M | | -9.21M | 0.35M | 0.48M | 0.41M | 0.43M | 0.32M | 0.61M | 0.44M | 0.61M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.51M | 0.18M | -20.44M | 0.14M | -5.34M | -4.48M | 17.43M | 0.35M | -15.14M | 0.23M | -12.32M | -12.72M | -12.22M | -13.96M | -12.82M | 0.32M | 0.61M | 0.44M | -51.99M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.74M | 17.23M | 22.46M | 11.62M | 5.15M | 26.38M | 31.81M | 11.63M | 4.34M | 7.48M | 24.19M | 1.04M | -5.88M | 10.80M | 10.42M | 5.71M | -8.13M | 6.89M | 15.89M | -1.59M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | 5.44M | 6.60M | 2.47M | 0.96M | 8.58M | 9.14M | 3.21M | 0.79M | 1.99M | 6.02M | 2.85M | -1.77M | 3.79M | 4.65M | 0.83M | -3.33M | 1.68M | 5.91M | 0.92M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31M | 11.78M | 15.86M | 9.14M | 4.19M | 17.80M | 22.67M | 8.42M | 3.55M | 5.49M | 18.17M | -1.81M | -4.12M | 7.01M | 5.77M | 4.88M | -4.81M | 5.21M | 9.98M | -2.51M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31M | 11.78M | 15.86M | 9.14M | 4.19M | 17.80M | 22.67M | 8.42M | 3.55M | 5.49M | 18.17M | -1.81M | -4.12M | 7.01M | 5.77M | 4.88M | -4.81M | 5.21M | 9.98M | -2.51M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31M | 11.78M | 15.86M | 9.14M | 4.19M | 17.80M | 22.67M | 8.42M | 3.55M | 5.49M | 18.17M | -1.81M | -4.12M | 7.01M | 5.77M | 4.88M | -4.81M | 5.21M | 9.98M | -2.51M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31M | 11.78M | 15.86M | 9.14M | 4.19M | 17.80M | 22.67M | 8.42M | 3.55M | 5.49M | 18.17M | -1.81M | -4.12M | 7.01M | 5.77M | 4.88M | -4.81M | 5.21M | 9.98M | -2.51M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31M | 11.78M | 15.86M | 9.14M | 4.19M | 17.80M | 22.67M | 8.42M | 3.55M | 5.49M | 18.17M | -1.81M | -4.12M | 7.01M | 5.77M | 4.88M | -4.81M | 5.21M | 9.98M | -2.51M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.23 | 0.31 | 0.18 | 0.08 | 0.34 | 0.44 | 0.16 | 0.07 | 0.10 | 0.31 | -0.04 | -0.07 | 0.12 | 0.10 | 0.08 | -0.08 | 0.08 | 0.16 | -0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.23 | 0.31 | 0.18 | 0.08 | 0.34 | 0.44 | 0.17 | 0.07 | 0.10 | 0.31 | -0.04 | -0.07 | 0.12 | 0.10 | 0.08 | -0.08 | 0.08 | 0.16 | -0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.18M | 51.27M | 51.39M | 51.31M | 51.49M | 51.57M | 51.60M | 51.62M | 0.12M | 52.33M | 57.96M | 55.17M | 58.03M | 58.11M | 58.81M | 59.58M | 63.39M | 63.42M | 63.49M | 63.46M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.39M | 51.47M | 51.59M | 51.52M | 51.66M | 51.72M | 51.75M | 51.77M | 51.87M | 52.43M | 58.06M | 55.27M | 58.03M | 58.20M | 58.41M | 59.68M | 63.39M | 63.52M | 63.55M | 63.56M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.01M | 21.95M | 27.39M | 16.32M | 10.17M | 31.72M | 36.29M | 17.22M | 10.27M | 22.61M | 34.19M | 13.36M | 6.83M | 23.02M | 24.38M | 16.41M | 3.14M | 19.27M | 29.37M | 11.88M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.47M | 5.30M | 5.16M | 5.30M | 5.20M | 5.70M | 6.18M | 6.64M | 6.96M | 9.00M | 15.75M | 15.87M | 15.88M | 15.32M | 15.75M | 15.46M | 14.98M | 15.66M | 15.95M | 15.95M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.07% | 31.60% | 29.39% | 21.27% | 18.61% | 32.53% | 28.73% | 27.60% | 18.23% | 26.58% | 24.88% | 274.47% | 30.02% | 35.12% | 44.63% | 14.62% | 40.87% | 24.38% | 37.17% | -57.92% |