|
Revenue (Quarter)
|
3.38M | 4.03M | 5.12M | 6.21M | 7.51M | 8.84M | 8.44M | 7.15M | 7.09M | 4.70M | 3.21M | 3.45M | 4.85M | 4.71M | 4.88M | 4.39M | 6.11M | 8.87M | 8.63M | 9.69M | 10.43M | 10.65M | 8.19M | 5.00M | 3.74M | 4.88M | 7.32M | 9.65M | 10.83M | 10.83M | 9.82M | 9.15M | 6.44M | 4.03M | 4.72M | 3.47M | 4.92M | 5.70M | 5.55M | 6.04M | 3.72M | 3.99M | 3.17M | 3.37M | 4.03M | 4.33M | 4.72M | 4.66M | 5.81M | 8.12M | 7.23M | 8.70M | 5.07M | 6.23M | 4.11M | 4.92M | 6.34M | 8.19M | 7.41M | 8.32M | 5.11M | 7.41M |
|
Cost of Revenue (Quarter)
|
2.16M | 0.23M | 0.29M | 0.29M | 0.24M | 5.67M | 5.32M | 0.38M | 4.18M | 2.95M | -10.32M | 2.66M | 0.24M | 0.25M | -7.66M | 0.36M | 0.30M | 0.31M | 15.49M | 0.31M | 0.27M | 6.52M | 0.31M | 3.47M | 3.25M | 3.19M | -8.81M | 0.29M | 6.42M | 0.35M | -16.72M | 5.39M | 5.32M | 0.33M | 0.38M | 0.28M | 4.43M | 0.18M | 0.22M | 0.17M | 3.12M | 3.56M | 3.26M | 0.14M | 3.04M | 3.47M | 3.95M | 3.89M | 0.33M | 5.70M | 0.32M | 0.42M | 0.43M | 4.64M | 17.76M | 4.12M | 0.43M | 0.42M | 19.28M | 0.42M | 0.35M | 4.99M |
|
Gross Profit (Quarter)
|
1.22M | 1.42M | 2.13M | 2.28M | 2.87M | 3.17M | 3.12M | 2.74M | 2.91M | 1.75M | 0.60M | 0.79M | 1.78M | 1.75M | 2.39M | 1.98M | 2.46M | 3.31M | 4.20M | 3.76M | 4.16M | 4.13M | 3.10M | 1.53M | 0.49M | 1.69M | 3.39M | 4.17M | 4.41M | 4.60M | 4.42M | 3.76M | 1.12M | -0.06M | 0.36M | -0.39M | 0.49M | 1.40M | 1.29M | 1.94M | 0.60M | 0.44M | -0.09M | 0.44M | 1.00M | 0.86M | 0.77M | 0.77M | 1.44M | 2.42M | 2.00M | 2.43M | 1.39M | 1.60M | -0.35M | 0.80M | 1.54M | 1.76M | 2.24M | 2.69M | 1.07M | 2.42M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | 0.20M | 0.22M | 0.22M | 0.24M | 0.21M | 0.26M | 0.08M | 0.06M | 0.08M | 0.07M | 0.15M | 0.13M | 0.07M | 0.11M | 0.16M | 0.10M | 0.10M | 0.13M | 0.24M | 0.14M | 0.16M | 0.18M | 0.11M | 0.14M | 0.11M | 0.10M | 0.09M | 0.07M | 0.31M | 0.43M | 0.45M | 0.60M | 0.31M | 0.57M | 0.52M | 0.51M | 0.60M | 0.56M | 0.70M | 0.73M | 0.75M | 0.67M | 0.64M | 0.57M | 0.78M | 0.69M | 0.59M |
|
Selling, General & Administrative (Quarter)
|
0.84M | 1.01M | 1.08M | 1.10M | 1.42M | 1.42M | 1.51M | 1.28M | 1.38M | 1.17M | 1.29M | 1.41M | 1.38M | 1.46M | 1.80M | 1.48M | 1.78M | 1.56M | 3.81M | 2.03M | 2.11M | 1.87M | 1.74M | 1.73M | 1.74M | 1.68M | 1.78M | 2.10M | 2.12M | 2.21M | 2.12M | 2.24M | 1.97M | 2.23M | 1.77M | 1.74M | 1.63M | 1.36M | 1.56M | 1.55M | 1.51M | 1.60M | 1.50M | 1.62M | 1.42M | 1.10M | 0.95M | 1.16M | 1.29M | 1.49M | 1.39M | 1.60M | 1.36M | 1.45M | 1.04M | 1.25M | 1.35M | 1.25M | 1.34M | 1.23M | 1.18M | 1.19M |
|
Other Operating Expenses (Quarter)
|
0.26M | 0.26M | 0.33M | 0.31M | 0.25M | 0.36M | 0.32M | 0.38M | -0.69M | | | 0.24M | 0.89M | | | 0.36M | 0.30M | 0.31M | 5.24M | 0.31M | 0.27M | 1.31M | 0.31M | 0.26M | 0.63M | | | 0.94M | 0.00M | 0.00M | 0.42M | 0.51M | 0.40M | 0.33M | 0.38M | 0.28M | 0.23M | 0.18M | 0.22M | 0.17M | 0.13M | | 3.74M | 0.14M | 0.23M | 6.89M | -109.00 | 0.27M | | | | 0.42M | -0.16M | | | 0.42M | 0.43M | -0.20M | 0.30M | 0.42M | 0.35M | 0.33M |
|
Operating Expenses (Quarter)
|
1.10M | 1.27M | 1.41M | 1.41M | 1.67M | 1.79M | 1.83M | 1.66M | 2.40M | 1.40M | 1.98M | 1.66M | 0.74M | 2.34M | 3.78M | 2.03M | 2.30M | 2.10M | 9.28M | 2.55M | 2.64M | 3.25M | 2.11M | 2.07M | 1.47M | 2.09M | 2.20M | 2.45M | 2.58M | 2.71M | 2.63M | 2.85M | 2.50M | 2.80M | 2.29M | 2.18M | 2.04M | 1.65M | 1.92M | 1.83M | 1.73M | 1.83M | 5.32M | 2.06M | 2.08M | 1.79M | 1.81M | 1.74M | 2.19M | 2.30M | 2.22M | 2.62M | 2.62M | 2.59M | 2.12M | 2.42M | 2.44M | 1.69M | 2.21M | 2.43M | 2.21M | 2.11M |
|
Operating Income (Quarter)
|
0.13M | 0.15M | 0.72M | 0.88M | 1.20M | 1.39M | 1.29M | 1.07M | 0.51M | 0.35M | -1.39M | -0.31M | 1.04M | -0.59M | -0.49M | -0.02M | 0.16M | 1.21M | -1.70M | 0.40M | 1.52M | 0.87M | -2.06M | -0.53M | -0.98M | -0.40M | -0.10M | 0.72M | 1.83M | 1.89M | -2.99M | 0.91M | -1.38M | -2.85M | 2.16M | -2.57M | -1.54M | -0.25M | -0.63M | 0.11M | -1.13M | -1.39M | 0.82M | -1.62M | -1.08M | -0.92M | -1.04M | -0.97M | -0.75M | 0.12M | -0.22M | -0.19M | -1.23M | -0.99M | -2.47M | -1.62M | -0.90M | 0.08M | 2.06M | 0.27M | -1.14M | 0.31M |
|
EBIT (Quarter)
|
0.13M | 0.15M | 0.72M | 0.88M | 1.20M | 1.39M | 1.29M | 1.07M | 0.51M | 0.35M | -1.39M | -0.31M | 1.04M | -0.59M | -0.49M | -0.02M | 0.16M | 1.21M | -1.70M | 0.40M | 1.52M | 0.87M | -2.06M | -0.53M | -0.98M | -0.40M | -0.10M | 0.72M | 1.83M | 1.89M | -2.99M | 0.91M | -1.38M | -2.85M | 2.16M | -2.57M | -1.54M | -0.25M | -0.63M | 0.11M | -1.13M | -1.39M | 0.82M | -1.62M | -1.08M | -0.92M | -1.04M | -0.97M | -0.75M | 0.12M | -0.22M | -0.19M | -1.23M | -0.99M | -2.47M | -1.62M | -0.90M | 0.08M | 2.06M | 0.27M | -1.14M | 0.31M |
|
Interest & Investment Income (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.02M | 0.03M | 0.04M | 0.07M | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | 0.03M | 0.00M | 0.00M | 403.00 | 0.00M | 0.00M | 0.02M | 0.01M | 0.04M | 0.09M | 0.12M | 0.11M | 0.17M | 0.18M | 0.16M | 0.14M | 0.14M | 0.12M | 0.11M | 0.08M | 0.08M |
|
Other Non Operating Income (Quarter)
|
0.00M | 0.00M | 0.00M | 0.08M | 0.01M | 0.09M | 0.02M | 0.01M | 0.02M | -0.00M | 0.00M | 0.01M | 355.00 | 490.00 | -0.03M | 0.02M | 0.00M | 0.00M | 0.10M | 781.00 | | | -22.00 | 0.00M | | 0.12M | -87.00 | 439.00 | | 0.00M | -770.00 | | | | | | | 0.21M | 0.20M | 0.11M | | | 0.60M | 0.22M | 2.44M | | -2.39M | -0.04M | -0.11M | -0.11M | -0.11M | 0.03M | 0.01M | 0.07M | -0.01M | | -0.00M | 0.00M | 0.08M | | | |
|
Non Operating Income (Quarter)
|
0.00M | -0.05M | -0.22M | 0.08M | 0.01M | 0.09M | 0.15M | -0.01M | 0.02M | -0.00M | 0.13M | -0.03M | 355.00 | -0.03M | -0.16M | 0.00M | -0.02M | 0.00M | 0.10M | 781.00 | -0.02M | -0.02M | 0.05M | 0.00M | -0.02M | 0.12M | 0.04M | -0.01M | -129.00 | 0.01M | 0.29M | 0.01M | -0.09M | -0.07M | -0.03M | -0.07M | -0.08M | 0.11M | 0.45M | 0.02M | -0.00M | 0.10M | 0.48M | 0.22M | 2.55M | 6.92M | -9.09M | -0.03M | -0.09M | 0.01M | 1.77M | 0.15M | 0.01M | 0.24M | -0.42M | 0.15M | 0.14M | 0.13M | | 0.11M | 0.08M | 0.08M |
|
EBT (Quarter)
|
0.07M | 0.10M | 0.67M | 0.91M | 1.16M | 1.39M | 1.32M | 1.06M | 0.48M | 0.29M | -1.43M | -0.90M | 1.00M | -0.61M | -1.44M | -0.05M | 0.14M | 1.20M | -5.00M | 1.19M | 1.50M | 0.85M | 1.12M | -0.54M | -1.00M | -0.29M | 1.17M | 1.71M | 1.83M | 1.90M | 1.75M | 0.81M | -1.47M | -2.93M | -1.97M | -2.63M | -1.63M | -0.14M | -0.51M | 0.13M | -1.13M | -1.29M | -5.31M | -1.51M | 1.47M | 6.00M | -1.19M | -1.00M | -0.84M | 0.06M | 1.55M | -0.04M | -1.10M | -0.75M | -2.18M | -1.47M | -0.76M | 0.21M | 0.15M | 0.38M | -1.06M | 0.38M |
|
Tax Provisions (Quarter)
|
-0.03M | -0.04M | 0.30M | 0.22M | 0.38M | 0.20M | -0.23M | 0.33M | 0.16M | 0.11M | -0.64M | | 0.13M | -0.18M | | | -0.06M | 0.34M | -1.54M | 0.52M | 0.16M | 0.04M | 0.59M | -0.07M | -0.50M | -0.20M | 0.00M | 0.39M | 0.57M | 0.51M | 0.17M | 0.25M | -0.14M | -0.42M | -0.04M | -0.46M | -0.23M | -0.00M | 0.68M | -1.53M | 0.00M | | 0.00M | | 0.00M | 0.03M | -391.00 | | 0.00M | 65.00 | 0.00M | 0.00M | 0.01M | | -0.03M | | | 0.01M | 0.02M | 0.02M | | |
|
Profit After Tax (Quarter)
|
0.10M | 0.14M | 0.38M | 0.69M | 0.78M | 1.24M | 1.07M | 0.73M | 0.32M | 0.18M | -0.79M | -0.44M | 0.87M | -0.44M | -0.56M | -0.27M | 0.20M | 0.86M | -3.27M | 0.67M | 1.33M | 0.81M | 0.39M | -0.34M | -0.50M | -0.09M | 0.77M | 1.02M | 1.26M | 1.40M | 1.58M | 0.56M | -1.33M | -2.50M | -1.93M | -2.18M | -1.39M | -0.14M | -2.62M | 1.66M | -1.13M | -1.29M | -5.31M | -1.51M | 1.47M | 5.97M | -1.19M | -1.00M | -0.84M | 0.06M | 1.55M | -0.04M | -1.11M | -0.75M | -2.27M | -1.47M | -0.76M | 0.20M | 0.13M | 0.36M | -1.06M | 0.38M |
|
Income from Continuing Operations (Quarter)
|
0.10M | 0.14M | 0.38M | 0.69M | 0.78M | 1.19M | 1.55M | 0.73M | 0.32M | 0.18M | -0.79M | -0.90M | 0.87M | -0.44M | -1.44M | -0.05M | 0.20M | 0.86M | -3.46M | 0.67M | 1.33M | 0.81M | 0.53M | -0.47M | -0.50M | -0.09M | 1.17M | 1.32M | 1.26M | 1.40M | 1.58M | 0.56M | -1.33M | -2.50M | -1.93M | -2.18M | -1.39M | -0.14M | -1.19M | 1.66M | -1.13M | -1.29M | -5.31M | -1.51M | 1.47M | 5.97M | -1.19M | -1.00M | -0.84M | 0.06M | 1.55M | -0.04M | -1.11M | -0.75M | -2.15M | -1.47M | -0.76M | 0.20M | 0.13M | 0.36M | -1.06M | 0.38M |
|
Consolidated Net Income (Quarter)
|
0.10M | 0.14M | 0.38M | 0.69M | 0.78M | 1.19M | 1.55M | 0.73M | 0.32M | 0.18M | -0.79M | -0.90M | 0.87M | -0.44M | -1.44M | -0.05M | 0.20M | 0.86M | -3.46M | 0.67M | 1.33M | 0.81M | 0.53M | -0.47M | -0.50M | -0.09M | 1.17M | 1.32M | 1.26M | 1.40M | 1.58M | 0.56M | -1.33M | -2.50M | -1.93M | -2.18M | -1.39M | -0.14M | -1.19M | 1.66M | -1.13M | -1.29M | -5.31M | -1.51M | 1.47M | 5.97M | -1.19M | -1.00M | -0.84M | 0.06M | 1.55M | -0.04M | -1.11M | -0.75M | -2.15M | -1.47M | -0.76M | 0.20M | 0.13M | 0.36M | -1.06M | 0.38M |
|
Income towards Parent Company (Quarter)
|
0.10M | 0.14M | 0.38M | 0.69M | 0.78M | 1.19M | 1.55M | 0.73M | 0.32M | 0.18M | -0.79M | -0.90M | 0.87M | -0.44M | -1.44M | -0.05M | 0.20M | 0.86M | -3.46M | 0.67M | 1.33M | 0.81M | 0.53M | -0.47M | -0.50M | -0.09M | 1.17M | 1.32M | 1.26M | 1.40M | 1.58M | 0.56M | -1.33M | -2.50M | -1.93M | -2.18M | -1.39M | -0.14M | -1.19M | 1.66M | -1.13M | -1.29M | -5.31M | -1.51M | 1.47M | 5.97M | -1.19M | -1.00M | -0.84M | 0.06M | 1.55M | -0.04M | -1.11M | -0.75M | -2.15M | -1.47M | -0.76M | 0.20M | 0.13M | 0.36M | -1.06M | 0.38M |
|
Net Income towards Common Stockholders (Quarter)
|
0.10M | 0.14M | 0.38M | 0.69M | 0.78M | 1.19M | 1.55M | 0.73M | 0.32M | 0.18M | -0.79M | -0.90M | 0.87M | -0.44M | -1.44M | -0.05M | 0.20M | 0.86M | -3.46M | 0.67M | 1.33M | 0.81M | 0.53M | -0.47M | -0.50M | -0.09M | 1.17M | 1.32M | 1.26M | 1.40M | 1.58M | 0.56M | -1.33M | -2.50M | -1.93M | -2.18M | -1.39M | -0.14M | -1.19M | 1.66M | -1.13M | -1.29M | -5.31M | -1.51M | 1.47M | 5.97M | -1.19M | -1.00M | -0.84M | 0.06M | 1.55M | -0.04M | -1.11M | -0.75M | -2.15M | -1.47M | -0.76M | 0.20M | 0.13M | 0.36M | -1.06M | 0.38M |
|
EPS (Basic) (Quarter)
|
0.02 | 0.03 | 0.08 | 0.14 | 0.15 | 0.21 | 0.18 | 0.12 | 0.05 | 0.03 | -0.14 | -0.07 | 0.14 | -0.07 | -0.09 | -0.04 | 0.03 | 0.14 | -0.53 | 0.11 | 0.22 | 0.13 | 0.06 | -0.05 | -0.08 | -0.01 | 0.13 | 0.16 | 0.20 | 0.22 | 0.25 | 0.09 | -0.21 | -0.39 | -0.29 | -0.33 | -0.21 | -0.02 | -0.39 | 0.25 | -0.17 | -0.19 | -0.79 | -0.23 | 0.22 | 0.89 | -0.18 | -0.15 | -0.12 | 0.01 | 0.23 | -0.01 | -0.16 | -0.11 | -0.34 | -0.22 | -0.11 | 0.03 | 0.02 | 0.05 | -0.15 | 0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.02 | 0.03 | 0.08 | 0.14 | 0.14 | 0.20 | 0.18 | 0.12 | 0.05 | 0.03 | -0.13 | -0.07 | 0.14 | -0.07 | -0.09 | -0.04 | 0.03 | 0.14 | -0.53 | 0.11 | 0.21 | 0.13 | 0.06 | -0.05 | -0.08 | -0.01 | 0.13 | 0.16 | 0.20 | 0.22 | 0.24 | 0.09 | -0.21 | -0.39 | -0.29 | -0.33 | -0.21 | -0.02 | -0.39 | 0.25 | -0.17 | -0.19 | -0.79 | -0.23 | 0.22 | 0.89 | -0.18 | -0.15 | -0.12 | 0.01 | 0.23 | -0.01 | -0.16 | -0.11 | -0.34 | -0.22 | -0.11 | 0.03 | 0.02 | 0.05 | -0.15 | 0.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
4.78M | 4.78M | 4.80M | 4.82M | 5.02M | 5.84M | 5.45M | 5.98M | 5.98M | 5.99M | 6.01M | 6.06M | 6.07M | 6.07M | 6.07M | 6.10M | 6.11M | 6.14M | 6.13M | 6.17M | 6.17M | 6.17M | 6.18M | 6.21M | 6.26M | 6.27M | 6.29M | 6.35M | 6.37M | 6.31M | 6.38M | 6.47M | 6.49M | 6.49M | 6.50M | 6.54M | 6.56M | 6.55M | 6.56M | 6.63M | 6.63M | 6.64M | 6.64M | 6.68M | 6.68M | 6.69M | 6.69M | 6,725.04M | 6,728.94M | 6.74M | 0.01M | 6.77M | 6.78M | 6.79M | 6.79M | 6.81M | 6.81M | 6.83M | 6.82M | 6.87M | 6.87M | 6.88M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
4.81M | 4.80M | 4.86M | 0.22M | 5.26M | 5.54M | 5.63M | 6.15M | 6.15M | 0.15M | | 6.06M | 0.11M | 6.07M | | 6.10M | 0.11M | 0.12M | | 6.30M | 6.29M | 0.11M | 6.28M | 6.21M | 6.26M | 6.27M | 6.29M | 6.39M | 6.40M | 6.35M | 6.39M | 6.48M | 6.49M | 6.48M | 6.50M | 6.54M | 6.56M | 6.55M | 6.56M | 6.63M | 6.63M | 6.64M | 6.64M | 6.68M | 6.68M | 6.71M | 6.70M | 6,725.04M | 6,726.99M | 6.74M | 0.01M | 6.77M | 6.78M | 6.79M | 6.79M | 6.81M | 6.81M | 6.83M | 6.82M | 6.87M | 6.86M | 6.87M |
|
EBITDA (Quarter)
|
0.13M | 0.15M | 0.72M | 0.88M | 1.20M | 1.39M | 1.29M | 1.07M | 0.51M | 0.35M | -1.39M | -0.31M | 1.04M | -0.59M | -0.49M | -0.02M | 0.16M | 1.21M | -1.70M | 0.40M | 1.52M | 0.87M | -2.06M | -0.53M | -0.98M | -0.40M | -0.10M | 0.72M | 1.83M | 1.89M | -2.99M | 0.91M | -1.38M | -2.85M | 2.16M | -2.57M | -1.54M | -0.25M | -0.63M | 0.11M | -1.13M | -1.39M | 0.82M | -1.62M | -1.08M | -0.92M | -1.04M | -0.97M | -0.75M | 0.12M | -0.22M | -0.19M | -1.23M | -0.99M | -2.47M | -1.62M | -0.90M | 0.08M | 2.06M | 0.27M | -1.14M | 0.31M |
|
Interest Expenses (Quarter)
|
0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.03M | 0.03M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.05M | 0.12M | 0.12M | 0.11M | 0.11M | 0.11M | 0.13M | 0.12M | 0.12M | 0.12M | 0.11M | 0.10M | 0.11M | 0.11M | 0.11M | 0.04M | 0.01M | 0.01M | | 159.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M |
|
Tax Rate (Quarter)
|
-41.47% | -45.76% | 44.31% | 24.54% | 33.09% | 14.10% | -17.33% | 31.29% | 33.27% | 38.56% | 44.65% | | 13.02% | 28.58% | | | -43.46% | 28.32% | 30.87% | 43.81% | 10.90% | 5.10% | 52.84% | 13.13% | 50.24% | 70.42% | 0.19% | 23.00% | 31.34% | 26.69% | 9.57% | 30.73% | 9.46% | 14.51% | 2.07% | 17.32% | 14.42% | 0.72% | -132.24% | -1,197.37% | -0.09% | | -0.04% | | 0.07% | 0.46% | 0.03% | | -0.12% | 0.10% | 0.19% | -5.26% | -0.91% | | 1.15% | | | 2.40% | 12.58% | 4.26% | | |